2015 2016 04 1
( ) 229,500,000 10 0 0 10 8 2
... 6... 9... 18... 38... 47... 52... 52... 53... 59... 65... 170 3
A // // 2015 1 1 12 31 ARPU (ARPU-Average Revenue Per User) AVIT Investment International LTD 4
OTT TVOS DVB IPTV OTT(Over The Top) Linux Android (Digital Video Broadcasting), Internet Protocol Television PlayJam PLAYJAM HOLDINGS LIMITED BTC B.T.C Supply CO.,LTD VR Virtual Reality, 5
300264 AVIT., LTD AVIT A3 C208 518000 15 010816 0405 518048 www.avit.com.cn avit@avit.com.cn 15 15 0755-83571200 0755-83575056 0755-83575099 0755-83575099 avit@avit.com.cn avit@avit.com.cn http://www.cninfo.com.cn 6
100 6 2015 2014 2013 146,037,777.96 149,927,858.09-2.59% 145,285,163.73 7,166,899.02 18,878,031.71-62.04% 16,694,672.52 2,633,400.83 13,006,847.21-79.75% 11,587,937.05-1,295,891.28 11,286,071.21-111.48% 60,578,952.31 / 0.03 0.08-62.50% 0.07 / 0.03 0.08-62.50% 0.07 1.17% 3.06% -1.89% 2.74% 2015 2014 2013 662,863,754.42 671,613,985.95-1.30% 642,298,147.79 609,336,052.77 620,569,337.23-1.81% 616,991,510.24 16,431,105.78 43,694,710.76 35,409,780.50 50,502,180.92-4,347,951.64-1,878,381.55 5,092,205.47 8,301,026.74-5,046,493.27-2,008,886.13 4,841,795.12 4,846,985.11-22,574,921.14-2,048,464.88 16,111,655.99 7,215,838.75 7
1 2 2015 2014 2013-1,387,753.10-77,126.98-126,768.23 6,721,280.38 6,600,665.31 5,784,514.64 18,040.40 800,029.09 652,353.83 569,051.34 4,533,498.19 5,871,184.50 5,106,735.47 -- 1 1 1 8
OTTMMSPDBOSS PortalTVOS 2015 1 2015 + 201535 + 2015624 + 201558 2015 2015520 201541 2015825201565 2 9
23141.727.5% OTT1% / 201580%700 2.131.2 IPTV 25.6%4589.5 3 20156.886.290 45% 7400 40%2015 4450 4 12 20152.51 80%2, 2010059.36% 6116 24.53% 2 20152.5 6065.526.46% 2015 188075.1%143.65.7% 20141.3% 3 2015 1334953.17%4996.9 19.9% 4 2015VOD3785 17.54%93.13%4K 4K 10
5 20151800661 60% 8.96% WIFI2 6 CPSP OTTDVB Pad PC 1 2 playjam A 6,493,600.00 1.07% 1 93 11
01 1914814 2012.11.14-2022.11.13 02 5397056 2009.10.28-2019.10.27 03 5397055 2009.10.28-2019.10.27 04 10146494 2012.12.28-2022.12.27 05 11118410 2013.11.14-2023.11.13 06 Cloud Vision 11118444 2013.11.14-2023.11.13 07 12329434 08 15081640 09 TV 15636413 10 11 15040581 10 12 15040665 10 13 15655046 10 2 301983 3 1 03246995.0 2004-6-2 10 2 200830102232.3 2009-4-15 10 12
3 200820213901.9 2010-1-13 10 4 201010004508.0 162432 5 200920205695.1 2011-6-8 20 2010-8-11 10 6 201020256026.X 2011-2-16 10 7 201020255640.4 2011-2-16 10 8 201010540180.4 2012-10-3 20 9 201110234877.3 WEB 10 201110255367.4 11 201110348351.8 12 201110296696.3 2013-5-1 20 2013-1-16 20 2014-2-19 20 2014-3-26 20 13 201220015327.2 2012-9-12 10 14 201220197587.6 IPQAM 2012-12-12 10 15 201210296225.7 2014-10-29 20 16 201430350985.1 2015-4-22 10 17 201430316659.9 2015-3-18 10 18 201520009890.2 2015-8-5 10 19 ZL200810239831.9 2010-12-1 20 20 ZL200810239829.1 2011-12-21 20 21 ZL200910243949.3 2012-6-13 20 22 ZL200910243947.4 2011-10-26 20 23 ZL201010118862.6 2012-1-4 20 24 ZL200910082836.x 2011-3-16 20 25 ZL200810112053.7 2010-12-8 20 26 ZL200810112054.1 2010-8-11 20 27 ZL201010197267.6 2012-7-11 20 28 ZL200910243945.5 2013-4-3 20 29 ZL200910243948.9 2013-2-13 20 30 ZL200710304119.8 2010-1-27 20 2 1 201510923387.2 2015-12-15 2 201610061637.0 2016-1-29 13
3 13221 NO. 1 2007SR17929 EPGForesightV3.0 2007-11-14 2 2007SR17928 NVOD/SmartViewV3.0 2007-11-14 3 2007SR17927 OssPlannerV2.1 2007-11-14 4 2007SR17930 InfoStoreV4.0 2007-11-14 5 2007SR17926 InfoStoreV3.0 2007-11-14 6 2007SR17925 JSCOM3000V3.30 2007-11-14 7 2008SR07319 clickv1.0 2008-4-16 8 2008SR16057 (ArenaBrowser)V2.0 2008-8-14 9 2008SR16997 V4.5 2008-8-25 10 2008SR21701 V1.0 2008-9-28 11 2008SR37201 V2.0 2008-12-25 12 2009SR01189 (Click)V2.0 2009-1-7 13 2009SR059383 V1.0 2009-12-23 14 2009SR059382 V1.0 2009-12-23 15 2009SR059384 V1.0 2009-12-23 16 2010SR042216 OssPlannerV2.3 2010-8-18 17 2010SR042660 V1.0 2010-8-20 18 2010SR059303 NVODSmartViewV7.0 2010-11-8 19 2010SR061807 V2.0 2010-11-18 20 2010SR061733 V1.0 2010-11-18 21 2010SR061724 V1.0 2010-11-18 22 2010SR061737 V1.0 2010-11-18 23 2010SR061736 V2.0 2010-11-18 24 2010SR061735 V2.0 2010-11-18 25 2010SR061732 V2.0 2010-11-18 26 2010SR062634 V2.2 2010-11-23 27 2010SR062636 (ArenaBrowser)V2.5 2010-11-23 28 2010SR063089 V2.0 2010-11-24 29 2010SR073016 JC-CMSV2.1 2010-12-27 30 2010SR074663 V2.0 2010-12-30 31 2011SR000962 EPGV5.4 2011-1-8 32 2011SR000940 VODV1.0 2011-1-8 33 2011SR000948 VODV1.0 2011-1-8 34 2011SR000937 xmagicv1.0 2011-1-8 35 2011SR000947 JC6000V1.0 2011-1-8 36 2011SR000963 V1.0 2011-1-8 14
37 2011SR001048 V1.0 2011-1-10 38 2011SR002943 (ArenaBrowser)V3.0 2011-1-20 39 2011SR002944 ArenaV3.0 2011-1-20 40 2011SR018654 V1.0 2011-4-8 41 2011SR018661 V1.0 2011-4-8 42 2011SR018565 V1.0 2011-4-8 43 2011SR018659 V1.0 2011-4-8 44 2011SR018656 V1.0 2011-4-8 45 2011SR037750 V1.0 2011-6-15 46 2011SR047833 V1.0 2011-7-14 47 2011SR047821 V1.0 2011-7-14 48 2011SR066787 (Click)V2.3 2011-9-19 49 2011SR073957 V1.2 2011-10-17 50 2011SR100150 V1.0 2011-11-23 51 2011SR100155 V1.0 2011-11-23 52 2011SR100160 V1.0 2011-11-23 53 2011SR100141 V1.0 2011-11-23 54 2011SR102166 V1.0 2011-11-27 55 2012SR026759 IPV1.0 2012-4-9 56 2012SR026757 V1.0 2012-4-9 57 2012SR026756 V1.0 2012-4-9 58 2012SR059528 Portal(VideoMall)V1.0 2012-7-4 59 2012SR069742 (ArenaBrowser)V4.0 2012-8-1 60 2012SR069737 V1.1 2012-8-1 61 2012SR102495 (CloudVision)V2.0 2012-10-30 62 2012SR113812 (CloudVision)V2.3 2012-11-26 63 2012SR113806 IPV1.0 2012-11-26 64 2012SR118560 (Click)V3.0 2012-12-3 65 2012SR122406 Android(DVB)V1.0 2012-12-11 66 2012SR122357 AndroidV1.0 2012-12-11 67 2012SR122376 V1.0 2012-12-11 68 2013SR003058 V1.0 2013-1-10 69 2013SR003027 V1.0 2013-1-10 70 2013SR003025 V1.0 2013-1-10 71 2013SR010204 EPGForesightV6.6 2013-1-30 72 2013SR010203 OssPlannerV2.5 2013-1-30 73 2013SR010202 V6.6 2013-1-30 74 2013SR037518 V1.0 2013-4-25 75 2013SR037525 V1.0 2013-4-25 76 2013SR062799 Portal(VideoMall)V2.0 2013-6-26 15
77 2013SR064604 OTTV1.0 2013-7-11 78 2013SR101665 V1.0 2013-9-16 79 2013SR141826 JOYVISIONCASystemV1.0 2013-9-20 80 2013SR125806 V1.0 2013-11-14 81 2013SR139133 V1.0 2013-11-20 82 2013SR161676 xmagicv2.0 2013-12-30 83 2014SR102535 V1.0 2014-7-22 84 2014SR120432 OSV1.0 2014-8-17 85 2014SR120518 TVV1.0 2014-8-17 86 2014SR123912 V1.1 2014-8-20 87 2014SR196407 V1.0 2014-11-11 88 2014SR196648 V1.0 2014-11-11 89 2014SR196407 V1.0 2014-12-16 90 2014SR196648 V1.0 2014-12-16 91 2015SR013039 V1.0 2014-12-31 92 2015SR013038 V1.0 2014-12-31 93 2015SR096429 OTTV1.0 2015-4-14 94 2015SR094628 OTTV2.0 2015-4-14 95 2015SR142836 V1.0 2015-6-9 96 2015SR149718 V1.0 2015-6-15 97 2015SR164640 V1.0 2015-8-10 98 2015SR198557 V1.0 2015-8-25 99 2015SR204443 V2.0 2015-9-30 100 2012SR108067 DVN-BSMPV1.0 2008-6-20 101 2012SR108071 itv AMSV1.0 2008-11-15 102 2012SR108089 SASEV1.0 2008-11-15 103 2012SR108084 itv PortalV1.0 2007-8-25 104 2012SR108087 DBOSS_CRMV1.0 2007-8-15 105 2012SR108075 DTV-DATMSV1.0 2009-2-2 106 2012SR108079 SMS plusv1.0 2007-8-1 107 2012SR108070 DVN-STBMSV1.0 2008-6-18 108 2012SR108081 DBOSS_CBSD-BOSS V1.0 2007-8-15 109 2012SR108073 Authentication ServerV1.0 2008-11-15 110 2012SR108062 DTV-SBISV1.0 2009-2-2 111 2013SR009262 DBOSSV1.0 2013-1-29 112 2013SR009194 DTV-NTMSV1.0 2013-1-29 113 2013SR009265 DTV-INMSV1.0 2013-1-29 114 2013SR009258 SBASV1.0 2013-1-29 115 2013SR073335 BOSSV1.0 2013-7-25 16
116 2013SR073187 V1.0 2013-7-25 117 2014SR177584 DBOSSV2.0 2014-11-20 118 2015SR224983 V2.0 2015-11-17 119 2014SR207330 iphonev1.0 2014-12-23 120 2015SR031419 AndroidV1.0 2015-2-13 121 2015SR031456 MGTV1.0 2015-2-13 122 2015SR031454 V1.0 2015-2-13 123 2015SR031453 V1.0 2015-2-13 124 2015SR031416 V1.0 2015-2-13 125 2015SR186415 iphonev1.0 2015-9-24 126 2015SR186011 AndroidV1.0 2015-9-24 127 2015SR186293 V1.0 2015-9-24 128 2015SR185920 V1.0 2015-9-24 129 2015SR245702 PCV1.0 2015-12-5 130 2015SR244816 PCV1.0 2015-12-5 131 2015SR245696 iphonev1.0 2015-12-5 132 2015SR245870 AndroidV1.0 2015-12-5 17
2015 14,603.782.59% 4,612.8521.96% 9,299.9531.75% 690.2465.49%716.69 62.04%9.28% 15.64%2015 2015-129.59111.48% -13,215.70299.31% -1,741.75515.10% 2015 1 2015OTT DVB+OTT 2.0 3.0 2 2015 18
3 + 2015 2015 + + DVB+OTT 2016 2016 1 19
2 TVOS 3 3.0 4 2016 1 2 1 2015 2014 20
146,037,777.96 100% 149,927,858.09 100% -2.59% 146,037,777.96 100.00% 149,927,858.09 100.00% -2.59% 46,128,506.94 31.59% 59,111,901.95 39.43% -21.96% 92,999,483.68 63.67% 70,588,995.22 47.08% 31.75% 6,902,386.23 4.73% 19,998,842.12 13.34% -65.49% 7,401.11 0.01% 228,118.80 0.15% -96.76% 9,189,391.70 6.29% 18,015,905.38 12.02% -48.99% 3,881,316.05 2.66% 7,580,393.58 5.06% -48.80% 14,163,524.87 9.70% 22,161,705.30 14.78% -36.09% 40,145,277.00 27.49% 11,891,547.90 7.93% 237.60% 63,169,051.16 43.25% 60,644,966.88 40.44% 4.16% 230,572.49 0.16% 1,171,367.53 0.78% -80.32% 8,138,229.48 5.57% 7,879,077.32 5.26% 3.29% 7,120,415.21 4.88% 20,582,894.20 13.73% -65.41% 2 10% 146,037,777.96 85,427,547.49 41.50% -2.59% 15.77% -9.28% 46,128,506.94 7,280,969.71 84.22% -21.96% -47.28% 7.58% 92,999,483.68 72,935,764.14 21.57% 31.75% 60.68% -14.12% 40,145,277.00 33,914,065.67 15.52% 237.60% 331.52% -18.39% 63,169,051.16 26,288,639.41 58.38% 4.16% 29.56% -8.16% 1 21
3 2015 2014 45,335 129,251-64.92% 40,536 128,348-68.42% 8,300 13,099-36.64% 30% 4 20138 BTC ACO B.T.C Supply CO.,LTD US$1,513 143.20 20138BTCACO 2013-027 1520 BTC 1.20144DVB-T2 DVB-T2 DVB-T2 DVB-T2 2. 2016 BTC 5 2015 2014 22
7,280,969.71 8.52% 13,811,164.54 18.72% -47.28% 72,935,764.14 85.38% 45,392,565.12 61.51% 60.68% 5,210,813.64 6.10% 14,358,302.46 19.46% -63.71% 0.00 0.00% 228,116.46 0.31% -100.00% 85,427,547.49 100.00% 73,790,148.58 100.00% 15.77% 6 201551% 7 8 81,861,719.43 56.06% 5 1 28,365,921.69 19.42% 2 19,563,680.32 13.40% 3 12,420,683.76 8.51% 4 11,117,843.90 7.61% 5 10,393,589.76 7.12% -- 81,861,719.43 56.06% 68,407,714.45 62.63% 5 1 31,355,864.49 28.71% 2 19,400,663.47 17.76% 23
3 9,806,753.90 8.98% 4 4,526,537.59 4.14% 5 3,317,895.00 3.04% -- 68,407,714.45 62.63% 3 2015 2014 32,502,247.23 28,285,817.42 14.91% 49,229,482.02 42,392,840.40 16.13% -8,486,158.76-10,203,441.52 16.83% 4 20152015 OTT DVB+OTT 2.0 3.0 OTT20164OTT CDNETL OTT V-CDN 2016 12 2015 2016 + 4K HDR 350223.98 % 117533.56% 24
2015 2014 2013 85 82 81 46.70% 46.07% 43.55% 35,020,635.48 32,472,617.59 32,476,712.37 23.98% 21.66% 22.35% 11,751,323.63 11,469,221.99 12,110,873.38 33.56% 35.32% 37.29% 163.97% 60.75% 72.54% 5 2015 2014 189,525,481.87 169,206,265.28 12.01% 190,821,373.15 157,920,194.07 20.83% -1,295,891.28 11,286,071.21-111.48% 156,898,904.40 95,500.00 164,192.05% 289,055,890.55 33,191,672.93 770.87% -132,156,986.15-33,096,172.93-299.31% 980,000.00 19,600,000.00-95.00% 18,397,529.94 15,404,041.04 19.43% -17,417,529.94 4,195,958.96-515.10% -150,528,573.01-17,569,171.25-756.78% 1-129.59111.48% 2-13,215.70299.31% 25
3-1,741.75515.10% 716.69-129.59 5,813,196.60 160.92% 1,294,888.58 35.84% 12,960,717.77 358.78% 180,109.59 4.99% 1 2015 2014 24,558.94 245,589,405.2 9 144,671,937.0 7 37.05% 396,117,978.30 58.98% 38.00% -21.93% 21.83% 131,105,311.97 19.52% 2.31% 31,146,339.69 4.70% 30,364,025.20 4.52% 0.18% 0.00% 277,113.33 0.04% 100% -0.04% 26
15,097,519.98 2.28% 16,777,981.22 2.50% -0.22% 6,595,990.23 1.00% 4,741,377.44 0.71% 659.60 0.29% 39.12% 951,498.25 0.14% 2,728,522.08 0.41% 95.15 65.13% -0.27% 122,466,038.3 2 18.48% 0.00% 12,246.60 12,246.60 18.48% 8,617,803.08 1.30% 5,558,514.81 0.83% 861.78 55.04%, 0.47% 767,494.27 0.12% 183,034.79 0.03% 76.75 319.32% 0.09% 2 1 0.00 277,113.33-100.00% 2 3 27
4 5 1 2011 39,533.86 464.65 27,677.34 0 0 0.00% 14,612.68 0 -- 39,533.86 464.65 27,677.34 0 0 0.00% 14,612.68 -- 0 [2011]1349 2011 9 9 2,600 1.00 16.50 429,000,000.00 33,661,383.76 395,338,616.24 26,000,000.00 369,338,616.24 2011 9 9 [2011]0312 2015 12 31 27,677.34 14,612.68 2 ( ) (1) (2) (3) (2)/(1) 3,851 3,851 1,086.23 2014 -- -- -- 4,932 4,932 2,534.67 -- -- -- 28
5,340 5,340 3,090.04 -- -- -- -- 14,123 14,123 6,710.94 -- -- -- -- -- -- 2,000 2,000 231.42 1,289.1 1 2016 64.46% 06 30-288.82-726.46 OTT 2018 6,000 6,000 37.29 37.29 0.62% 10 31 - - 600 600 195.94 600 -- -- -- () 2012 2,700 2,700 2,700 100.00% 11 30 -- -- -- 2012 () 1,300 1,300 1,300 100.00% 11 30 -- -- -- 2014 2,040 2,040 2,040 100.00% 06 04 -- -- -- -- 13,000 13,000 13,000 100.00% -- -- -- -- -- -- 27,640 27,640 464.65 20,966. 4 -- 41,763 41,763 464.65 27,677. 34 -- -- -288.82-726.46 -- -- -- -- -288.82-726.46 -- -- 2014 2014 6 30 2014-038/039/044/047 29
2015 8 24 2015 6 30 2016 6 30 25,410.86 2011 12 12 2,000 2,000 2011-0162011-0172011-018 440301105932231 2,000 2012-001 2012 7 20 600 2012-026/028/029/0302012 8 8 2012 9 10 2012-031/0452014 8 13, 2014 9 30 2015 6 30 2014 9 3 2014 2013-043 2014-038/039/0472015 2 11 18,000 13,000 2015 2 27 2015 2015-004/005/006/0102015 8 24 2015 6 30 30
2015 9 15 2015 2015-055/056/057/0662015 8 24 2015 6 30 2016 6 30 2015 9 15 2015 2015-055/056/057/0662015 10 26 OTT 6,000 OTT 2015-072/073/074 2015 12 31 OTT 5,400 2016 1 11 OTT 600 2016-002 19,204,913.47 19,204,913.47 2011 10 21 2011-0052011-0062011-0082011-010 2011 11 18 2015 12 31 7,546 31
3 1 2 10% ( ) 1600 38,494,977.8 0 35,082,886.4 7 18,910,277.3 6 8,966,732.62 9,483,132.96 2000 12,941,483.6 6 12,735,417.3 4 459,487.21-2,952,830.1 3-2,888,201.9 6 3240 27,213,211.1 2 25,072,919.8 1-2,391,207.3 2-2,391,207.3 2 4000 26,043,280.0 2 24,134,433.9 8 7,401.11-11,615,387. 86-11,615,387. 86 543,809.00 13,339,839.3 7-496,128.12 785,653.75-400,020.41-410,613.64 AVIT 6,807,632.12 313,382.76-10,691.63-10,691.63 32
Investment 50000 International LTD 200 1,955,727.30 1,955,727.30-44,272.70-44,272.70 AVIT Investment International LTD 1 100% 2011122,000 2 100% 201233,240 DVB+OTT 3 100% 201111543,809 4 100% 2012121,600 1 51% 20146 4,000 2 AVIT Investment International LTD100% 33
AVIT Investment International LTD20146 50,000 3 51% 20159 200 2016 2016 1 2 TVOS 34
3 3.0 4 2016 1 // CMMI 2 35
+ + + 2016 VR // 3 1 2 3 4 1 2 3) 36
1 37
201541720142014 100.80, 201561020142015-043 20156152015616 2014 10 0 10 0 10 8 229,500,000 0.00 82,913,203.42 0.00% 38
[(2016) 2401 ] 2015-1,295,891.28 229,500,000 10 8 183,600,000 413,100,000 3 12013153,000,000 101.00153,000,000 1057,650229,500,000 22014100.80, 2015417201420156 1020142015-043 201561520156162014 3[(2016)2401]2015-1,295,891.28 2015229,500,000 108183,600,000413,100,000 2015 0.00 7,166,899.02 0.00% 0.00 0.00% 2014 18,360,000.00 18,878,031.71 97.26% 0.00 0.00% 2013 15,300,000.00 16,694,672.52 91.65% 0.00 0.00% 2015 [(2016) 2401 ] 2015-1,295,891.28 39
1 2300, 2015 07 09 2016 3 1 1/ (/ 2011 09 16 ) 40
2 / 3 / / 4 / 2 41
2015 51% 47 4 42
201579www.cninfo.com.cn 2015-0472015 831 1 2 3 4 43
5 1 1 2 3 2 3 1 2015 2016 3,000 03 06 03 04 5.70% 170.53 140.55 0 2,500 2015 2016 5.70% 142.5 112.44 0 44
03 18 03 17 2015 2015 4,000 04 09 10 19 5.60% 4,000 118.44 118.44 118.44 2015 2015 1,500 04 16 07 16 5.50% 1,500 20.57 20.57 20.57 2015 2015 1,800 04 29 08 07 5.50% 1,800 27.12 27.12 27.12 2015 2,290 04 01 2015 09 29 5.10% 2,290 57.75 57.75 57.75 2015 2015 1,800 04 29 12 31 2.70% 1,000 32.76 17.7 17.7 2015 2015 1,500 04 30 05 30 4.40% 1,500 5.79 5.79 5.79 122 2015 1,500 06 04 2015 09 02 5.30% 1,500 19.6 19.6 19.6 2015 2016 1,500 07 17 01 13 4.40% 32.55 30.2 0 2015 2015 1,800 08 11 09 10 3.70% 1,800 5.47 5.47 5.47 2015 4,000 10 28 2016 04 28 3.75% 75.21 26.3 0 27,190 -- -- -- 15,390 708.29 581.93 -- 2015 2 11 2015 2 27 2015 18,000 13,000 0 45
) ) 2015 02 12 2015 02 28 2 4 46
1 67,098,68 1 29.24% -7,042,08 1-7,042,08 60,056,60 1 0 26.17% 3 67,098,68 1 29.24% -7,042,08 1-7,042,08 60,056,60 1 0 26.17% 67,098,68 1 29.24% -7,042,08 1-7,042,08 60,056,60 1 0 26.17% 162,401,3 19 70.76% 7,042,081 7,042,081 169,443,4 00 73.83% 1 162,401,3 19 70.76% 7,042,081 7,042,081 169,443,4 00 73.83% 229,500,0 00 100.00% 0 0 229,500,0 00 100.00% 25 47
2 99,900 99,900 0 0 2015 07 13 99,900 99,900 0 0 -- -- 1 2 3 1 14,138 20,864 9 0 9 0 5% 10 29.15% 66,900,64 9 1-7,865,85 57,422,51 2 9,478,137 15,000,000 1.74% 4,001,300 4,001,300 48
1.50% 3,450,000 3,450,000 1.26% 2,901,599 2,901,599 1.22% 2,800,000 2,800,000 1.15% 2,637,300 2,637,300 1.13% 2,600,000 2,600,000 0.87% 2,000,232 2,000,232 0.87% 1,999,910 1,999,910 0.87% 1,999,026 1,999,026 10 4 10 9,478,137 9,478,137 4,001,300 4,001,300 3,450,000 3,450,000 2,901,599 2,901,599 2,800,000 2,800,000 2,637,300 2,637,300 2,600,000 2,600,000 2,000,232 2,000,232 1,999,910 1,999,910 1,999,026 1,999,026 10 10 49
10 10 10 10 2,000,000 800,000 2,800,000 2,637,300 5 2,637,300 191,476 1,807,500 1,999,026 10 10 10 10 2 3 10 50
4 10% 5 51
52
2010 54 08 08 2010 42 08 08 2010 43 08 08 2010 41 08 08 2011 40 11 17 2010 44 08 08 2012 26 05 18 2014 51 01 06 2014 66 01 06 2010 43 08 08 2017 01 06 2017 01 06 2017 01 06 2017 01 06 2017 01 06 2017 01 06 2017 01 06 2017 01 06 2017 01 06 2017 01 06 74,766,50 0 1,796,849 9,662,700 66,900,64 9 1,063,125 265,781 797,344 0 0 113,400 14,000 99,400 94,922 94,922 0 0 0 0 0 0 0 0 127,575 127,575 42 2010 2017 1,860,468 465,117 1,395,351 53
08 08 2012 41 12 07 2011 44 10 19 2010 44 08 08 01 06 2017 01 06 2017 01 06 2017 01 06 117,555 117,555 0 0 135,076 135,076 2010 44 08 08 2015 01 12 133,200 20,000 113,200 2015 40 07 02 2017 01 06 0 0 -- -- -- -- -- -- 78,411,82 1 1,796,849 10,427,59 8 69,781,07 2 2015 01 12 1 1962 2000 1974 20024,1976, 2009,1973, 54
1975 1989 1965 199610 1950 -IPV62010 12 1972 CMMB 2 1974 200211 1975200312 1973 200310 3 55
1972 VOD201012 56
152015294.97 54 21.27 42 37.91 43 0 41 0 40 34.35 44 4.8 26 0 51 4.8 66 4.8 43 27.02 42 34.31 41 41.54 44 34.26 44 28.31 44 2.99 39 18.61 -- -- -- -- 294.97 -- 1 57
3 24 140 12 21 13 213 18 155 29 11 213 2 3 4 58
2014 () () () ()1 1 59
2 3 4 5 1 http://www.cninfo.co 2015 m.cn 2015 0.01% 2015 02 27 2015 02 28 2015-010 60
2015-066 http://www.cninfo.co 2015 0.01% 2015 12 15 2015 12 16 m.cn 2015 2015-081 2 1 7 1 6 0 0 7 5 1 1 0 7 6 1 0 0 1 2 3 2015 61
1 2 3 4 2015 62
1 2 2016 04 26 http://www.cninfo.com.cn 100.00% 100.00% 12 3 4 1 2 1 1 2 3 4 5 1 2 3 4 5 1 2 3 4 5 : 1% : : 0.5% 1%: 0.5% 1%: 1% 0.5% : 0.5% 0 0 0 63
0 2015 12 31 2016 04 26 http://www.cninfo.com.cn 64
1 245,589,405.29 396,117,978.30 8,887,487.37 9,762,080.00 144,671,937.07 131,105,311.97 6,595,990.23 4,741,377.44 951,498.25 2,728,522.08 3,817,790.74 3,782,362.43 31,146,339.69 30,364,025.20 122,466,038.32 564,126,486.96 578,601,657.42 6,493,600.00 6,119,000.00 66
277,113.33 15,097,519.98 16,777,981.22 36,122,535.95 33,685,785.78 8,617,803.08 5,558,514.81 25,957,450.61 25,957,450.61 767,494.27 183,034.79 5,680,863.57 4,453,447.99 98,737,267.46 93,012,328.53 662,863,754.42 671,613,985.95 4,906,785.60 67
31,566,830.00 30,529,111.02 9,176,692.62 2,998,125.00 9,176,692.62 2,998,125.00 40,743,522.62 33,527,236.02 229,500,000.00 229,500,000.00 280,085,690.87 280,085,690.87-58,299.90-18,116.42 20,377,022.61 18,763,771.60 79,431,639.19 92,237,991.18 68
609,336,052.77 620,569,337.23 12,784,179.03 17,517,412.70 622,120,231.80 638,086,749.93 662,863,754.42 671,613,985.95 2 205,515,098.46 338,853,559.65 8,155,487.37 9,762,080.00 126,521,571.38 120,044,843.34 6,385,481.90 3,493,695.99 818,506.55 2,586,078.34 3,309,153.60 3,002,988.98 28,949,446.12 30,121,011.54 121,094,849.31 500,749,594.69 507,864,257.84 12,987,200.00 69
16,672,012.64 13,025,518.13 5,322,188.67 4,556,685.31 294,661.06 167,143.61 5,180,721.78 4,321,066.21 147,145,047.18 138,221,684.69 647,894,641.87 646,085,942.53 4,906,785.60 1,939,080.00 12,899,129.56 15,127,584.64 3,095,673.67 2,262,195.07 3,098,747.88 4,867,208.15 2,441,695.64 3,788,342.88 26,442,032.35 27,984,410.74 70
8,576,692.62 2,998,125.00 8,576,692.62 2,998,125.00 35,018,724.97 30,982,535.74 229,500,000.00 229,500,000.00 280,085,690.87 280,085,690.87 20,377,022.61 18,763,771.60 82,913,203.42 86,753,944.32 612,875,916.90 615,103,406.79 647,894,641.87 646,085,942.53 3 146,037,777.96 149,927,858.09 146,037,777.96 149,927,858.09 161,019,091.43 141,212,180.10 85,427,547.49 73,790,148.58 71
1,051,084.87 994,268.20 32,502,247.23 28,285,817.42 49,229,482.02 42,392,840.40-8,486,158.76-10,203,441.52 1,294,888.58 5,952,547.02 5,813,196.60 72
-40,183.48-204.72 1. 2. 3. 4. 5. -40,183.48-204.72 6. 1,413,481.87 16,795,239.69 7,126,715.54 18,877,826.99-5,713,233.67-2,082,587.30 0.03 0.08 0.03 0.08 0.00 0.00 4 129,428,612.31 137,422,611.07 86,528,387.24 73,124,933.39 750,294.18 760,532.14 21,658,571.97 23,537,189.91 32,737,996.38 29,226,951.34-7,114,145.64-9,162,434.52 400,709.46 5,794,144.94 73
11,813,196.60 9,690,010.00-6,070.35-309,990.00 6,279,995.32 23,831,303.87 11,145,653.29 9,060,841.99 62.12 180,109.59 77,126.98 180,109.59 77,126.98 17,245,539.02 32,815,018.88 1,113,028.91 986,813.09 16,132,510.11 31,828,205.79 1. 2. 1. 2. 3. 4. 5. 6. 16,132,510.11 31,828,205.79 74
5 155,835,171.80 145,678,920.29 7,727,461.92 7,101,946.58 25,962,848.15 16,425,398.41 189,525,481.87 169,206,265.28 102,833,471.93 90,524,375.38 38,044,713.75 28,464,513.86 12,418,442.20 7,480,550.32 75
37,524,745.27 31,450,754.51 190,821,373.15 157,920,194.07-1,295,891.28 11,286,071.21 154,171,042.98 2,724,417.64 3,443.78 95,500.00 156,898,904.40 95,500.00 17,155,890.55 27,054,172.93 271,900,000.00 6,137,500.00 289,055,890.55 33,191,672.93-132,156,986.15-33,096,172.93 980,000.00 19,600,000.00 980,000.00 19,600,000.00 980,000.00 19,600,000.00 18,360,000.00 15,300,000.00 37,529.94 104,041.04 18,397,529.94 15,404,041.04 76
-17,417,529.94 4,195,958.96 341,834.36 44,971.51-150,528,573.01-17,569,171.25 396,117,978.30 413,687,149.55 245,589,405.29 396,117,978.30 6 145,838,935.89 128,004,593.22 5,912,397.44 5,601,304.53 23,018,844.65 14,741,254.55 174,770,177.98 148,347,152.30 102,175,846.93 90,119,578.51 23,516,854.33 19,881,925.83 10,425,065.71 4,231,325.79 29,010,788.69 24,815,397.07 165,128,555.66 139,048,227.20 9,641,622.32 9,298,925.10 154,171,042.98 750,000.00 8,724,417.64 10,002,391.67 3,443.78 95,500.00 162,898,904.40 10,847,891.67 10,631,286.17 10,316,609.10 276,900,000.00 21,150,000.00 77
287,531,286.17 31,466,609.10-124,632,381.77-20,618,717.43 18,360,000.00 15,300,000.00 37,529.94 104,041.04 18,397,529.94 15,404,041.04-18,397,529.94-15,404,041.04 49,828.20 3,555.48-133,338,461.19-26,720,277.89 338,853,559.65 365,573,837.54 205,515,098.46 338,853,559.65 7 229,50 0,000. 00 280,085,690.87-18,116. 42 18,763, 771.60 92,237, 991.18 17,517, 638,086 412.70,749.93 78
79 229,50 0,000. 00 280,085,690.87-18,116. 42 18,763, 771.60 92,237, 991.18 17,517, 412.70 638,086,749.93-40,183. 48 1,613,2 51.01-12,806, 351.99-4,733,2 33.67-15,966, 518.13-40,183. 48 7,166,8 99.02-5,713,2 33.67 1,413,4 81.87 980,000.00 980,000.00 1 980,000.00 980,000.00 2 3 4 1,613,2 51.01-19,973, 251.01-18,360, 000.00 1 1,613,2 51.01-1,613,2 51.01 2 3-18,360, 000.00-18,360, 000.00 4 1 2 3
80 4 1 2 229,50 0,000. 00 280,085,690.87-58,299. 90 20,377, 022.61 79,431, 639.19 12,784, 179.03 622,120,231.80 153,00 0,000. 00 356,585,690.87-17,911. 70 15,580, 951.02 91,842, 780.05 616,991,510.24 153,00 0,000. 00 356,585,690.87-17,911. 70 15,580, 951.02 91,842, 780.05 616,991,510.24 76,500,000.0 0-76,500, 000.00-204.72 3,182,8 20.58 395,211.13 17,517, 412.70 21,095, 239.69-204.72 18,878, 031.71-2,082, 587.30 16,795, 239.69 19,600, 000.00 19,600, 000.00 1 19,600, 000.00 19,600, 000.00 2
81 3 4 3,182,8 20.58-18,482, 820.58-15,300, 000.00 1 3,182,8 20.58-3,182,8 20.58 2 3-15,300, 000.00-15,300, 000.00 4 76,500,000.0 0-76,500, 000.00 1 76,500,000.0 0-76,500, 000.00 2 3 4 1 2 229,50 0,000. 00 280,085,690.87-18,116. 42 18,763, 771.60 92,237, 991.18 17,517, 412.70 638,086,749.93 8
229,500, 000.00 280,085,6 90.87 18,763,77 1.60 86,753, 615,103,4 944.32 06.79 229,500, 000.00 280,085,6 90.87 18,763,77 1.60 86,753, 615,103,4 944.32 06.79 1,613,251-3,840,7.01 40.90-2,227,48 9.89 16,132, 16,132,51 510.11 0.11 1 2 3 82
3 4 83
4 3,182,820-18,482,.58 820.58-15,300,0 00.00 1 84
[2007]81 220104212009 6007,600 [2010]152 3 [2011]1349 2,600 126,000,000.00102,000,000.00 429,000,000.00 85
5 2007-11-7 129 2013-6-20 B903 6 ()2014 51% 100%AVIT Investment International LTD 201551% 86
1 < 2 >7[2014]6~810~111416 20147120147 76 < >2014723 <37-->[2014]23 2014 2 12 1 2 111231 3 12 4 87
5 1 2 3 22 6 1 2 88
3 a) b)a 4 a b c a b c d () 5 89
6 a () b ( ) c d.... 7 1 2 90
a b c d e () 8 () 8 8 9 1 2 10 1 91
a b23 2 a b c 12 d 12 3 4 a b 92
a b 5 6 7 8 () 93
11 1 200 10 2 1 1 5.00% 5.00% 12 10.00% 10.00% 23 20.00% 20.00% 34 50.00% 50.00% 45 50.00% 50.00% 5 100.00% 100.00% 0.00% 0.00% 3 200 10 94
12 1 2 3 a b 4 5 13 a b c d 14 1 95
2.5 a b 37 c d 3 a b 8 96
c 22 d e f 15 16 1 a) b) 2 97
30 5.00% 3.16% 5 5.00% 19% 5 5.00% 19% 5-10 5.00% 9.5%-19% 5 5.00% 19% 3 17 18 3 () 19 20 98
21 1 5 5 2-5 3-10 2 a b c d 99
e - - - - 22 23 24 1 100
a b 2 a b.... 3 a b 4 101
a b c 25 26 27 28 1 a) b) c) d) e) 102
2 a.... b.. 3 a) b), 29 1 2 30/ ( 103
) () 31 1 2 32 1 33 1 104
2 34 1 ( ) 17%6% 5% 7% 10%12.5%25% / 3%2% 16.5% 15% () 12.5% 16.5% 25% 25% 25% 25% 2 2007 1,133,687.121,009,275.55124,411.57 4,132,954.213,305,616.11827,338.10 20111013[2011]100 105
17% 3%201111 4,424,310.7920151231 2015151,696.832,460,176.68 64,628.1702013 1111,750,436.31 201512312015111,497.43 1,002,060.406,239,375.273,462,237.08 201229 GF20114420031220111031 201241620122202011 20133 R-2011-18820133 2011-2012 201347[2013]157 20111120121231 10% 20135R-2013-0326 2013531 201511 2015123112.5%201511 GR201511002071201411243 20141 R-2013-246201312 2013-2014 2014224[2014]52 20131120141231 10% 20149GR201444201085 201493032015 2015112015123115% 3 106
1 185,149.19 73,359.34 245,369,804.36 396,044,618.96 34,451.74 245,589,405.29 396,117,978.30 4,906,699.28 4,916,532.14 2 3 4 1 8,887,487.37 9,762,080.00 8,887,487.37 9,762,080.00 2 107
3 4 5 1 167,124, 153.84 22,452,2 100.00% 16.77 13.43% 144,671,9 153,629 37.07,653.76 100.00% 22,524,34 1.79 14.66% 131,105,31 1.97 167,124, 153.84 22,452,2 100.00% 16.77 13.43% 144,671,9 153,629 37.07,653.76 100.00% 22,524,34 1.79 14.66% 131,105,31 1.97 1 1 96,279,138.18 4,813,956.91 5.00% 1 2 49,098,796.20 4,909,879.62 10.00% 2 3 5,102,588.26 1,020,517.66 20.00% 3 16,643,631.20 11,707,862.58 70.34% 3 4 3,563,079.73 1,781,539.87 50.00% 108
4 5 6,308,457.53 3,154,228.77 50.00% 5 6,772,093.94 6,772,093.94 100.00% 167,124,153.84 22,452,216.77 13.43% 2 933,789.94 424,902.96 3 581,012.00 A 273,012.00 B 308,000.00 -- 581,012.00 -- -- -- 5 4 45,814,504.20 27.41% 2,924,638.32 41,437,706.45 24.79% 3,439,386.99 109
12,328,270.00 7.38% 992,692.00 9,581,185.00 5.73% 2,625,076.66 8,113,495.00 4.85% 570,559.00 117,275,160.65 70.16% 10,552,352.97 5 6 6 1 1 6,073,266.66 92.08% 3,420,315.44 72.13% 1 2 119,449.27 1.81% 1,283,461.00 27.07% 2 3 363,141.00 5.50% 15,914.94 0.34% 3 40,133.30 0.61% 21,686.06 0.46% 6,595,990.23 -- 4,741,377.44 -- 1 1 2 3,484,830.0011-2 52.83% 1,417,960.001,2-3 21.50% 650,000.001 9.85% 448,658.001 6.80% 110
81,600.001 1.24% 6,083,048.00 92.22% 7 1 951,498.25 2,728,522.08 951,498.25 2,728,522.08 2 1,777,023.8365.13% 8 1 () 2 1 () 111
9 1 4,497,62 3.22 679,832. 100.00% 48 15.12% 3,817,790.74 4,320,0 38.84 100.00% 537,676.4 1 12.45% 3,782,362.4 3 4,497,62 3.22 679,832. 100.00% 48 15.12% 3,817,790.74 4,320,0 38.84 100.00% 537,676.4 1 12.45% 3,782,362.4 3 1 1 2,951,994.20 147,599.71 5.00% 1 2 359,582.50 35,958.25 10.00% 2 3 417,652.50 83,530.50 20.00% 3 768,394.02 412,744.02 53.72% 3 4 564,480.00 282,240.00 50.00% 4 5 146,820.00 73,410.00 50.00% 5 57,094.02 57,094.02 100.00% 4,497,623.22 679,832.48 15.12% 112
2 174,685.04 32,528.97 3 4 3,114,782.60 2,446,640.10 1,235,042.88 1,723,902.32 63,676.00 5,680.00 84,121.74 143,816.42 4,497,623.22 4,320,038.84 5 1 1-2 600,000.00 2-3 13.34% 82,250.00 568,863.36 1 12.65% 28,443.17 510,000.00 1 11.34% 25,500.00 113
302,491.23 1 6.73% 15,124.56 205,150.00 2-3 3-4 4.56% 65,780.00 -- 2,186,504.59 -- 48.62% 217,097.73 6 7 8 10 1 11,086,056.88 965,534.19 10,120,522.69 11,836,492.48 701,585.17 11,134,907.31 724,284.15 724,284.15 394,753.27 394,753.27 17,083,266.13 632,442.40 16,450,823.73 15,132,429.00 423,193.42 14,709,235.58 1,126,399.80 251,635.23 874,764.57 1,127,352.90 114,241.89 1,013,111.01 12,410.77 12,410.77 249,713.28 249,713.28 2,963,533.78 2,963,533.78 2,862,304.75 2,862,304.75 32,995,951.51 1,849,611.82 31,146,339.69 31,603,045.68 1,239,020.48 30,364,025.20 114
2 701,585.17 264,096.66 147.64 965,534.19 423,193.42 251,832.20 42,583.22 632,442.40 114,241.89 137,524.36 131.02 251,635.23 1,239,020.48 653,453.22 0.00 42,861.88 0.00 1,849,611.82 42,861.88 3 4 11 12 13 115
121,094,849.31 1,371,189.01 122,466,038.32 12,246.6012,246.60 14 1 6,493,600.00 6,493,600.00 6,119,000.00 6,119,000.00 6,493,600.00 6,493,600.00 6,119,000.00 6,119,000.00 6,493,600.00 6,493,600.00 6,119,000.00 6,119,000.00 2 3 PlayJam Holdings Limited 6,119,000. 00 374,600.00 6,493,600. 00 6,119,000. 6,493,600. 374,600.00 0.00 00 00 3.38% -- 4 116
5 6,493,600.002014 100playJamA3.38% 15 1 2 3 16 1 2 117
3 17 1,484,818.96 1,484,818.96 1,484,818.96 1,478,748.61-6,070.35 1,478,748.61-6,070.35 1,478,748.61-6,070.35 20153302015330 201592320151023 18 1 2 3 118
19 1 1. 1,238,293.09 34,141,730.17 3,189,205.94 1,299,374.56 39,868,603.76 2. 924,066.00 623,993.17 1,147,067.75 1,151,169.23 643,751.63 4,490,047.78 1 924,066.00 623,993.17 1,136,147.67 1,151,169.23 643,751.63 4,479,127.70 2 3 4 3. 1 10,920.08 10,920.08 1,350.00 4,114,867.92 3,610.00 100,115.72 4,219,943.64 1,350.00 4,114,867.92 3,610.00 100,115.72 4,219,943.64 4. 924,066.00 1,860,936.26 31,173,930.00 4,336,765.17 1,843,010.47 40,138,707.90 1. 1,080,495.90 19,753,048.27 1,189,415.59 1,067,662.78 23,090,622.54 2. 21,946.59 82,430.02 5,095,250.26 441,467.50 169,048.04 5,813,519.02 1 21,946.59 82,430.02 5,098,626.87 441,467.50 169,048.04 5,810,142.41 (2) 3. 1 3,376.61 3,376.61 1,282.50 3,764,831.45 2,088.36 94,751.33 3,862,953.64 1,282.50 3,764,831.45 2,088.36 94,751.33 3,862,953.64 119
4. 21,946.59 1,161,643.42 21,086,843.69 1,628,794.73 1,141,959.49 25,041,187.92 1. 2. 1 3. 1 4. 1. 2. 902,119.41 699,292.84 10,087,086.31 2,707,970.44 701,050.98 15,097,519.98 157,797.19 14,388,681.90 1,999,790.35 231,711.78 16,777,981.22 2 3 4 5 120
20 1 2 3 21 22 121
23 1 2 24 25 1 1. 23,703,024.63 18,860,372.44 799,900.60 43,363,297.67 2. 8,692,035.36 3,204,857.21 4,368.93 11,901,261.50 1 3,204,857.21 4,368.93 3,209,226.14 2 8,692,035.36 8,692,035.36 3 3. 897,267.00 897,267.00 1 897,267.00 897,267.00 4. 32,395,059.99 21,167,962.65 804,269.53 54,367,292.17 1. 3,777,103.70 5,352,649.68 547,758.51 9,677,511.89 2. 5,520,875.26 3,872,394.59 71,241.48 9,464,511.33 1 5,520,875.26 3,872,394.59 71,241.48 9,464,511.33 3. 897,267.00 897,267.00 1 897,267.00 897,267.00 122
4. 9,297,978.96 8,327,777.27 618,999.99 18,244,756.22 1. 2. 1 3. 1 4. 1. 23,097,081.03 12,840,185.38 185,269.54 36,122,535.95 2. 19,925,920.93 13,507,722.76 252,142.09 33,685,785.78 59.59% 2 26 1,000,708.98 462,786.55 1,463,495.53 0.00 1,022,876.59 1,147,439.83 2,170,316.42 0.00 260,913.34 627,270.03 0.00 888,183.37 TV 854,289.71 2,046,650.41 0.00 2,900,940.12 OTT 634,475.98 448,439.78 1,082,915.76 0.00 123
OTT V2.0 240,135.09 60,741.93 300,877.02 0.00 543,285.62 989,779.56 1,533,065.18 2,304,351.98 2,304,351.98 V1.0 1,001,829.50 916,914.17 1,918,743.67 0.00 V1.0 V2.0 1,755,686.96 1,755,686.96 0.00 991,262.43 991,262.43 5,558,514.81 11,751,323.6 3 0.00 0.00 8,692,035.36 0.00 0.00 8,617,803.08 1 2 3 4 5 35,020,635.4823,269,311.85 11,751,323.6333.56% 861.7855.04%, 27 1 () 25,957,450.61 25,957,450.61 124
25,957,450.61 25,957,450.61 2 2012111 () ()100% 2,700 1,042,549.3925,957,450.61 20151231()20162018 28 125
8,576,692.62 1,286,503.89 2,998,125.00 449,718.75 37,911,565.53 5,680,863.57 29,828,670.74 4,453,447.99 2 3 5,680,863.57 4,453,447.99 4 3,349,623.48 567,408.87 32,584,702.77 15,171,854.38 35,934,326.25 15,739,263.25 5 2017 12 31 2,263,414.63 2,263,414.63 2018 12 31 1,931,535.04 1,931,535.04 2019 12 31 10,293,774.97 10,293,774.97 2020 12 31 17,012,827.98 1,083,150.15 683,129.74 32,584,702.77 15,171,854.38 -- 126
30 31 1 2 32 33 34 4,906,785.60 1,939,080.00 4,906,785.60 1,939,080.00 127
0.00 35 1 1 11,494,112.07 14,261,447.35 1-2 667,059.36 344,708.94 2-3 190,040.50 274,601.60 3 613,074.12 377,526.12 12,964,286.05 15,258,284.01 2 1 36 1 1 2,400,789.27 1,910,355.07 1-2 363,132.76 110,632.19 2-3 75,875.25 239,207.81 3 255,876.39 2,000.00 3,095,673.67 2,262,195.07 2 1 128
3 37 1 6,911,124.74 46,361,864.36 48,299,363.90 4,973,625.20-57,655.50 1,994,456.93 1,999,726.88 52,385.55 254,702.27 214,702.27 40,000.00 6,968,780.24 48,611,023.56 50,513,793.05 5,066,010.75 2 1 6,880,100.56 40,647,232.44 42,582,042.35 4,945,290.65 2 2,226,583.55 2,226,583.55 0.00 3 31,024.18 936,741.26 939,430.89 28,334.55 27,455.00 737,958.69 740,338.89 25,074.80 1,372.80 42,570.53 42,689.54 1,253.79 2,196.38 93,667.28 93,857.70 2,005.96 60,544.76 60,544.76 0.00 2,000.00 2,000.00 0.00 4 1,871,878.42 1,871,878.42 5 679,428.69 679,428.69 6,911,124.74 46,361,864.36 48,299,363.90 4,973,625.20 129
3 1 54,910.00 1,852,954.34 1,857,973.34 49,891.00 2 2,745.50 141,502.59 141,753.54 2,494.55 57,655.50 1,994,456.93 1,999,726.88 52,385.55 38 2,024,076.83 2,122,006.89 2,694,070.83 1,175,862.97 519,317.42 434,466.47 140,626.58 213,807.92 100,447.55 152,719.95 5,478,539.21 4,098,864.20 39 40 1 130
41 1 1,907.50 55,534.72 55,534.72 1,907.50 2 1 42 43 44 131
45 1 46 1 2 3 4 132
47 1 48 1 2 49 133
50 51 2,998,125.00 12,570,000.00 6,391,432.38 9,176,692.62 2,998,125.00 12,570,000.00 6,391,432.38 9,176,692.62 -- / 425,085.46 99,829.08 325,256.38 / 1,960,141.58 1,960,141.58 0.00 612,897.96 334,085.15 278,812.81 / 1,300,000.00 544,588.97 755,411.03 / 3,940,000.00 2,787.60 3,937,212.40 6,000,000.00 3,000,000.00 3,000,000.00 730,000.00 450,000.00 280,000.00 / 134
- 600,000.00 600,000.00 / 2,998,125.00 12,570,000.00 6,391,432.38 0.00 9,176,692.62 -- 6,178,567.62206.08% 52 53 + 229,500,000.00 229,500,000.00 [2014]4326 54 1 2 135
55 280,085,690.87 280,085,690.87 280,085,690.87 280,085,690.87 56 57-18,116.42-40,183.48-40,183.48-58,299.9 0-18,116.42-40,183.48-40,183.48-18,116.42-40,183.48-40,183.48-58,299.9 0-58,299.9 0 58 136
59 18,763,771.60 1,613,251.01 20,377,022.61 18,763,771.60 1,613,251.01 20,377,022.61 16,132,510.1110%1,613,251.01 60 92,237,991.18 91,842,780.05 92,237,991.18 91,842,780.05 7,166,899.02 18,878,031.71 1,613,251.01 3,182,820.58 18,360,000.00 15,300,000.00 79,431,639.19 92,237,991.18 1) 0.00 2) 0.00 3) 0.00 4) 0.00 5) 0.00 61 146,037,777.96 85,427,547.49 149,927,858.09 73,790,148.58 146,037,777.96 85,427,547.49 149,927,858.09 73,790,148.58 62 137
613,132.87 579,989.77 437,952.00 414,278.43 1,051,084.87 994,268.20 63 14,844,267.12 11,489,931.23 1,486,504.28 4,924,460.76 3,984,912.19 3,595,600.69 1,187,716.45 1,247,985.11 439,459.26 1,243,454.10 1,940,847.78 1,080,190.83 8,618,540.15 4,704,194.70 32,502,247.23 28,285,817.42 64 23,269,311.85 21,003,395.60 10,162,743.00 9,739,545.07 5,592,116.74 2,968,860.62 2,112,582.26 2,186,864.20 1,963,324.78 1,277,382.02 1,147,803.93 1,104,959.12 4,981,599.46 4,111,833.77 49,229,482.02 42,392,840.40 138
65 : 7,713,625.43 10,372,069.66-7,713,625.43-10,372,069.66-880,237.62 58,958.15 107,704.29 109,669.99-8,486,158.76-10,203,441.52 66 641,435.36 4,179,267.37 653,453.22 565,574.02 0.00 1,207,705.63 1,294,888.58 5,952,547.02 1,294,888.5878.25% 67 68-6,070.35-309,990.00 5,819,266.95 139
5,813,196.60-309,990.00 581.321975.29% 69 62.12 62.12 62.12 62.12 12,960,655.65 10,062,902.39 6,721,280.38 12,960,717.77 10,062,902.39 6,721,342.50 / 500,000.00 / 792,379.36 / 3,574,710.95 / 160,000.00 941,200.00 6,239,375.27 3,462,237.08 99,829.08 284,914.54 / 163,848.00 140,500.00 1,960,141.58 139,858.42 334,085.15 67,102.04 / 544,588.97 / 2,787.60 3,000,000.00 140
450,000.00 / 166,000.00 12,960,655.65 10,062,902.39 -- 70 180,109.59 77,126.98 180,109.59 180,109.59 77,126.98 180,109.59 180,109.59 77,126.98 180,109.59 71 1 3,386,241.54 2,214,548.07-1,227,415.58-618,529.08 2,158,825.96 1,596,018.99 2 3,612,491.31 / 541,873.70-916,167.57-2,969.91 141
-900,000.00 140,163.00 4,911,251.26-1,091,867.01-523,457.51 2,158,825.96 72-57 73 1 12,899,848.00 4,021,700.00 9,490,649.26 8,606,900.57 3,572,350.89 3,796,797.84 25,962,848.15 16,425,398.41 2 14,604,060.38 13,649,845.25 17,485,923.39 14,972,627.25 5,434,761.50 2,828,282.01 37,524,745.27 31,450,754.51 142
3 4 5 6 37,529.94 104,041.04 37,529.94 104,041.04 74 1 1 -- -- 1,453,665.35 16,795,444.41 1,294,888.58 5,952,547.02 4,347,624.86 4,121,831.99 143
8,816,631.15 4,289,626.72 396,551.25 595,329.22 180,047.47 77,126.98-5,813,196.60 309,990.00-1,227,415.58-618,529.08-1,392,905.83-2,548,452.18-14,728,151.73-27,210,475.26 5,376,369.80 9,521,631.39-1,295,891.28 11,286,071.21 2 -- -- 3 -- -- 245,589,405.29 396,117,978.30 396,117,978.30 413,687,149.55-150,528,573.01-17,569,171.25 2 -- -- -- 3 -- -- -- 144
4 245,589,405.29 396,117,978.30 185,149.19 73,359.34 245,369,804.36 396,044,618.96 34,451.74 245,589,405.29 396,117,978.30 75 76 77 1 -- -- 5,635,616.52 845,235.80 6.4936 5,488,729.35 175,324.86 0.8378 146,887.17 -- -- 3,828,037.53 589,505.52 6.4936 3,828,037.53 168,833.60 26,000.00 6.4936 168,833.60 145
1,548,853.67 238,520.03 6.4936 1,548,853.67 120,827.07 18,607.10 6.4936 120,827.07 1,988,240.36 306,181.76 6.4936 1,988,240.36 2 78 79 1 1 2 146
3 4 5 6 2 147
2 3 3 4 5 2015 51% 148
6 1 1 100.00% 100.00% 100.00% () 100.00% 51.00% 51.00% AVIT Investment International LTD 100.00% 149
2 49.00% -5,691,540.05 0.00 11,825,872.65 49.00% -21,693.62 958,306.38 3 12,528,2 19.74 13,515,0 60.28 26,043,2 80.02 1,308,84 6.04 600,000. 00 1,908,84 6.04 25,112,2 17.91 11,393,7 69.14 36,505,9 87.05 756,165. 21 0.00 756,165. 21 1,948,20 4.98 7,522.32 1,955,72 7.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7,401.11-11,615,387.8-11,615,387.8-8,488,959.32 0.00-4,250,178.16-4,250,178.16-3,329,696.68 6 6 0.00-44,272.70-44,272.70-103,679.96 150
4 5 2 1 2 3 1 29.96% 20% 20% 2 / / 151
3 / / 1,331,412.15 78,913.29 1,410,325.44 485,381.08 485,381.08 924,944.36 277,113.33 277,113.33 323,076.92 7,011,853.93-20,261.53-1,034,679.57-20,261.53-20,261.53-1,034,679.57 2015330 201533020159232015 1023 4 / / -- -- -- -- -- -- -- -- 152
5 6 7 8 4 / 5 6 153
1 -- -- -- -- -- -- -- -- 2 3 4 5 6 7 8 9 154
1 29.15% 2-1 3-3 4 5 1 / 155
4,080,000.00 5,919,999.84 / 2// / / / / / / / / / / / / / / / / / / 3 5,384,632.00 4,309,628.00 20151,019,280.80 156
4 157
568,863.36 28,443.17 568,863.36 28,443.17 350.00 17.50 250.00 12.50 244,800.00 0.00 2 7 8 1 2 3 4 5 158
1 2 1 2 3 1 2 0.00 0.00 3 4 2015 229,500,000108183,600,000 413,100,000 159
1 1 2 160
6 1 2 3 4 7 8 1 1 147,102, 743.91 20,581,1 100.00% 72.53 13.99% 126,521,5 141,631 71.38,930.83 100.00% 21,587,08 7.49 15.24% 120,044,84 3.34 147,102, 743.91 100.00% 20,581,1 72.53 13.99% 126,521,5 141,631 71.38,930.83 100.00% 21,587,08 7.49 15.24% 120,044,84 3.34 161
1 1 81,191,873.18 4,059,593.66 5.00% 1 2 45,420,196.20 4,542,019.62 10.00% 2 3 3,078,483.33 615,696.67 20.00% 3 15,955,631.20 11,363,862.58 71.22% 3 4 2,875,079.73 1,437,539.87 50.00% 4 5 6,308,457.53 3,154,228.77 50.00% 5 6,772,093.94 6,772,093.94 100.00% 145,646,183.91 20,581,172.53 14.13% 20151231 1,456,560.00-1,456,560.00-2 0.00 424,902.96 3 162
581,012.00 A 273,012.00 B 308,000.00 -- 581,012.00 -- -- -- 4 34,894,504.20 23.72% 2,222,638.32 31,903,841.45 21.69% 2,475,163.74 12,328,270.00 8.38% 992,692.00 9,581,185.00 6.51% 2,625,076.66 8,113,495.00 5.52% 570,559.00 96,821,295.65 65.82% 8,886,129.72 5 6 2 1 163
3,962,21 5.70 653,062. 100.00% 10 16.48% 3,309,153.60 3,483,8 91.88 100.00% 480,902.9 0 13.80% 3,002,988.9 8 3,962,21 5.70 653,062. 100.00% 10 16.48% 3,309,153.60 3,483,8 91.88 100.00% 480,902.9 0 13.80% 3,002,988.9 8 1 1 2,416,586.68 120,829.33 5.00% 1 2 359,582.50 35,958.25 10.00% 2 3 417,652.50 83,530.50 20.00% 3 768,394.02 412,744.02 53.72% 3 4 564,480.00 282,240.00 50.00% 4 5 146,820.00 73,410.00 50.00% 5 57,094.02 57,094.02 100.00% 3,962,215.70 653,062.10 16.48% 2 164
3 4 3,104,782.60 2,446,640.10 709,635.36 888,435.36 63,676.00 5,000.00 84,121.74 143,816.42 3,962,215.70 3,483,891.88 5 1 1-2 600,000.00 2~3 15.14% 82,250.00 568,863.36 1 14.36% 28,443.17 510,000.00 1 12.87% 25,500.00 205,150.00 2~3 3~4 5.18% 65,780.00 200,000.00 1 1-2 5.05% 17,500.00 -- 2,084,013.36 -- 52.60% 219,473.17 165
6 7 8 3 92,842,792.00 92,842,792.00 87,842,792.00 87,842,792.00 0.00 0.00 1,484,818.96 1,207,705.63 277,113.33 92,842,792.00 92,842,792.00 89,327,610.96 1,207,705.63 88,119,905.33 1 20,000,000.00 20,000,000.00 27,400,000.00 5,000,000.00 32,400,000.00 442,792.00 442,792.00 40,000,000.00 40,000,000.00 166
87,842,792.00 5,000,000.00 92,842,792.00 2 1,484,818.96 1,484,818.96 1,478,748.61-6,070.35 1,478,748.61-6,070.35 1,484,818.96 1,478,748.61-6,070.35 0.00 3 4 129,428,612.31 86,528,387.24 137,422,611.07 73,124,933.39 129,428,612.31 86,528,387.24 137,422,611.07 73,124,933.39 5 6,000,000.00 10,000,000.00 167
-6,070.35-309,990.00 5,819,266.95 11,813,196.60 9,690,010.00 6 1-1,387,753.10 6,721,280.38 800,029.09 4,533,498.19 -- 1 1 2 / / 1.17% 0.03 168
2 3 4 169
1 2 3 42015 5 2016422 170