Beijing Digital Telecom AR14 Full Cover.ai 1 13/4/2015 19:43:27 (於中華人民共和國註冊成立的股份有限公司) 股份代號 : 06188 C M Y CM MY CY CMY K Joint Global Coordinators and Joint Sponsors (in alphabetical order) Joint Bookrunners and Joint Lead Managers 北京迪信通商貿股份有限公司 北京迪信通商貿股份有限公司 北京迪信通商貿股份有限公司 (a joint stock limited company incorporated in the People s Republic of China with limited liability) Stock Code : 06188

2-5 6-7 8 9-10 11-36 37-45 46-57 58-60 61-74 75-76 77 78-79 80 81-82 83 84-148

公司簡介 北京迪信通商貿股份有限公司成立於2001年 公司旗下設立有100多家附屬公司 在全國21個省份和4個 直轄市開拓了近1,500家直營和加盟門店 自成立以來本公司始終致力於移動通訊終端的銷售和服務 通過龐大的綫下銷售渠道和綫上銷售平台向消費者提供手機硬件及配件銷售 增值軟件服務 手機個 性化服務 售後服務等一系列綜合服務 本公司以服務和創新為核心競爭力 致力於通過提供優質產品 便捷購物環境及貼心的一站式服務 為消費者帶來卓越體驗及真誠價值 本公司(06188.HK)於2014年在香港上市 呼和浩特 烏魯木齊 太原 蘭州 成都 西安 重慶 沈陽 北京 天津 石家庄 濟南 鄭州 南京 合肥 上海 武漢 杭州 長沙 南昌 福州 貴陽 昆明 廣州 南寧 2014年報 2

2014 12 31 39.47% 47.75% 5.13% 5.13% 2.52% (5) (5) (5) (5) (5) 20 (3)(5) 52.33% 34.89% 5.13% 5.13% 2.52% 66.27% 33.73% 43 (4)(5) 100% 3i Infocomm Limited 31.71% 15.19% 13.06% 10.69% 1.12% 2.62% 0.59% 25.00% 119 (1)(2) (1) 11277 (i) 60%40% (ii) 52%48% 40% 8% (iii) 55%45% (iv) 65.76%34.24%18 (v) 70%30% 3.33% (vi) 55%45% (vii) 70%30% (2) 21119 3

(3) 20(16.00%)(3.33%)(1.33%)(1.33%)(1.33%)(1.33%) (0.93%)(0.82%)(0.82%)(0.82%)(0.82%)(0.82%)(0.64%)(0.64%) (0.64%)(0.53%)(0.53%)(0.53%)(0.40%)(0.13%) (4) 43(17.14%)(9.71%)(9.15%)(6.86%)(5.83%)(4.57%) (3.17%)(2.86%)(2.86%)(2.69%)(2.00%)(2.00%)(1.94%) (1.94%)(1.89%)(1.89%)(1.71%)(1.43%)(3.71%)(1.37%)(1.31%) (1.23%)(1.14%)(0.97%)(0.86%)(0.57%)(0.57%)(0.57%)(0.57%) (0.57%)(0.51%)(0.49%)(0.29%)(0.29%)(0.29%)(0.27%)(0.29%) (0.17%)(0.17%)(0.17%)(0.11%)(2.86%)(1.03%) (5) (a)(b) (c)(d)(e)(f) (g)(h)(i) (j)(k)(l)(m) (1)(2) 25%(3) (1)(2) (3) 119 1998 1 1610 2000 9 520 2014 4

2001 10 2513 2007 7 3020 2011 1 1210 60%40% 2006 6 235 5

6 2014 18 C4 101 18 C4 101 1 36

7 H 183 17 1712 1716 1 27 6 SK36 37 28 19 1 22 6188 www.dixintong.com 24 18 2 6 17

12 31 2014 2013 2012 2011 14,358,609 12,812,024 8,802,689 6,513,501 1,976,592 1,737,962 1,463,000 1,215,904 318,360 274,192 249,802 221,505 318,133 266,441 252,121 221,566 227 7,751 (2,319) (61) 0.55 0.53 0.50 0.44 247,947 250,853 212,045 195,615 5,199,352 4,357,137 3,449,048 2,541,761 5,447,299 4,607,990 3,661,093 2,737,376 3,026,096 3,164,467 2,298,908 1,628,783 2,421,203 1,443,523 1,362,185 1,108,593 21,669 19,868 4,971 3,500 2,399,534 1,423,655 1,357,214 1,105,093 666,667 500,000 500,000 500,000 1,732,867 923,655 857,214 605,093 2,399,534 1,423,655 1,357,214 1,105,093 (790,582) (15,297) (79,342) 226,588 (81,790) (107,872) (65,085) (97,776) 905,731 (104,627) 382,081 (2,935) 33,359 (227,796) 237,654 125,877 301,939 529,735 292,081 166,204 335,298 301,939 529,735 292,081 2014 8

2014 12 31 12%14,358,608.672014 318,359.55 16.11% 2014 106.3411.12%1,062.732014 O2O 20142014 12 31 607,000.092013496,204.38 110,795.7122.33% 201420144,983.04 2015 2015 4G 4G 2015 4G! 2014 10

I. 2014 12 311,062.73956.39 106.3411.12% 2014 14,358,608.67 12,812,023.061,546,585.6112.07% 2014 318,359.55274,192.4944,167.06 16.11% II. (I) 2014 12 31 318,359.552013 274,192.4944,167.0616.11% 318,132.992013266,441.47 51,691.5219.40% (II) 12 31 2013 2014 12,812,023.06 14,358,608.67 1,546,585.61 12.07% (11,074,062.33) (12,382,017.35) -1,307,955.02 11.81% 1,737,960.73 1,976,591.32 238,630.59 13.73% 34,819.02 40,167.18 5,348.16 15.36% (952,644.29) (1,091,629.05) -138,984.76 14.59% (286,316.65) (332,980.60) -46,663.95 16.30% (56,126.83) (45,932.16) 10,194.67-18.16% (107,333.94) (116,995.36) -9,661.42 9.00% 0 994.28 994.28 0 370,358.04 430,215.61 59,857.57 16.16% (96,165.55) (111,856.06) -15,690.51 16.32% 274,192.49 318,359.55 44,167.06 16.11% 266,441.47 318,132.99 51,691.52 19.40% 7,751.02 226.56-7,524.46-97.08% 2014 12

1. 2014 12 31 14,358,608.672013 12,812,023.061,546,585.61 12.07% (1) (2)(3) (i)(ii) (iii) SIM (i)(ii) (iii)(iv)(v) 12 31 2013 2014 (1) 12,186,394.85 95.12% 13,612,422.65 94.80% 1,426,027.80 11.70% 6,862,901.75 53.57% 8,030,316.67 55.93% 1,167,414.92 17.01% 1,976,843.00 15.43% 2,162,025.16 15.06% 185,182.16 9.37% 3,346,650.10 26.12% 3,420,080.82 23.82% 73,430.72 2.19% (2) 496,204.38 3.87% 607,000.09 4.23% 110,795.71 22.33% (3) 129,423.83 1.01% 139,185.93 0.97% 9,762.10 7.54% 12,812,023.06 100.00% 14,358,608.67 100.00% 1,546,585.61 12.07% 2014 12 31607,000.09 2013496,204.38 110,795.7122.33% 2014 13

20132014 12 31 2013 2014 214,394.22 43.21% 218,541.59 36.00% 4,147.37 1.93% 93,796.43 18.90% 79,118.34 13.04% -14,678.09-15.65% 188,013.73 37.89% 304,357.12 50.14% 116,343.39 61.88% 0 0 4,983.04 0.82% 4,983.04 0 496,204.38 100.00% 607,000.09 100.00% 110,795.71 22.33% 2. 2014 12 31 12,382,017.352013 11,074,062.331,307,955.02 11.81% 12 31 2013 2014 (1) 10,994,134.64 99.28% 12,293,112.96 99.28% 1,298,978.32 11.82% 5,801,635.62 52.39% 6,841,164.18 55.25% 1,039,528.56 17.92% 1,932,335.30 17.45% 2,114,732.17 17.08% 182,396.87 9.44% 3,260,163.72 29.44% 3,337,216.61 26.95% 77,052.89 2.36% (2) 76,139.72 0.69% 84,933.65 0.69% 8,793.93 11.55% (3) 3,787.97 0.03% 3,970.74 0.03% 182.77 4.82% 11,074,062.33 100.00% 12,382,017.35 100.00% 1,307,955.02 11.81% 2014 14

3. 2014 12 31 1,976,591.322013 1,737,960.73 238,630.5913.73% 20132014 12 31 13.57% 13.77%2013 (1) 3G 4G (2) (3) 12 31 2013 2014 (1) 1,192,260.21 68.60% 9.78% 1,319,309.69 66.75% 9.69% 127,049.48 10.66% 1,061,266.13 61.06% 15.46% 1,189,152.49 60.16% 14.81% 127,886.36 12.05% 44,507.70 2.56% 2.25% 47,292.99 2.39% 2.19% 2,785.29 6.26% 86,486.38 4.98% 2.58% 82,864.21 4.19% 2.42% -3,622.17-4.19% (2) 420,064.66 24.17% 84.66% 522,066.44 26.41% 86.01% 102,001.78 24.28% (3) 125,635.86 7.23% 97.07% 135,215.19 6.84% 97.15% 9,579.33 7.62% 1,737,960.73 100.00% 13.57% 1,976,591.32 100.00% 13.77% 238,630.59 13.73% 15

4. 12 31 2013 2014 11,903,493.16 13,235,197.29 1,331,704.13 11.19% 9,563,894.00 10,627,296.00 1,063,402.00 11.12% 1,244.63 1,245.40 0.77 0.06% 5. (1) (2) (3) (4)2014 12 31 40,167.18201334,819.02 5,348.1615.36%2014 12 31 2013 2014 11,107.00 11,982.59 875.59 7.88% 17,997.00 23,550.02 5,553.02 30.86% 90 12.4-77.60-86.22% 5,625.02 4,622.17-1,002.85-17.83% 34,819.02 40,167.18 5,348.16 15.36% 2014 16

6. 12 31 2013 2014 2013 2014 368,729.93 424,278.53 38.71% 38.87% 55,548.60 15.06% 21,412.79 17,626.00 2.25% 1.61% -3,786.79-17.68% 5,323.73 5,623.67 0.56% 0.52% 299.94 5.63% 16,067.70 17,925.87 1.69% 1.64% 1,858.17 11.56% 6,912.53 5,041.66 0.73% 0.46% -1,870.87-27.06% 3,841.75 3,205.28 0.40% 0.29% -636.47-16.57% 312,802.97 374,921.18 32.84% 34.35% 62,118.21 19.86% 5,450.47 4,543.83 0.57% 0.42% -906.64-16.63% 87,163.69 89,054.82 9.15% 8.16% 1,891.13 2.17% 5,088.26 6,413.54 0.53% 0.59% 1,325.28 26.05% 57,452.96 70,809.87 6.03% 6.49% 13,356.91 23.25% 6,563.10 5,665.08 0.69% 0.52% -898.02-13.68% 10,920.20 14,726.38 1.15% 1.35% 3,806.18 34.85% 28,043.84 31,836.52 2.94% 2.92% 3,792.68 13.52% 16,870.37 19,956.82 1.77% 1.83% 3,086.44 18.30% 952,644.29 1,091,629.05 100.00% 100.00% 138,984.76 14.59% 2014 12 311,091,629.05 2013952,644.29 138,984.7614.59% 2014 12 31424,278.532013 368,729.9355,548.6015.06% 2014 12 31374,921.18 2013312,802.9762,118.21 19.86% 2014 12 3170,809.87 2013 57,452.9613,356.91 23.25% 17

7. 12 31 2013 2014 2013 2014 97,286.68 130,892.59 33.98% 39.31% 33,605.91 34.54% 6,140.22 6,759.77 2.14% 2.03% 619.55 10.09% 25,786.67 24,130.24 9.01% 7.25% -1,656.43-6.42% 9,144.73 10,118.14 3.19% 3.04% 973.41 10.64% 492.86 581.38 0.17% 0.17% 88.52 17.96% 5,950.72 2,805.81 2.08% 0.84% -3,144.91-52.85% 3,339.99 5,531.10 1.17% 1.66% 2,191.11 65.60% 16,145.28 15,403.98 5.64% 4.63% -741.3-4.59% 11,871.40 13,332.95 4.15% 4.00% 1,461.55 12.31% 14,336.69 14,326.10 5.01% 4.30% -10.59-0.07% 3,218.85 3,914.57 1.12% 1.18% 695.72 21.61% 11,777.49 12,074.19 4.11% 3.63% 296.70 2.52% 21,841.70 21,911.04 7.63% 6.58% 69.34 0.32% 41,688.17 38,086.06 14.56% 11.44% -3,602.11-8.64% 3,396.74 26,000.19 1.19% 7.81% 22,603.45 665.45% 13,898.46 17,140.49 4.85% 5.15% 3,242.03 23.33% 286,316.65 332,980.60 100.00% 100.00% 46,663.95 16.30% 2014 12 31332,980.602013 286,316.6546,663.95 16.30% 2014 12 31130,892.592013 97,286.6833,605.9134.54% 2014 12 3126,000.192013 3,396.7422,603.45665.45% 2014 18

8. 12 31 2013 2014 107,333.94 116,995.36 9,661.42 9.00% 2014 12 31116,995.362013 107,333.949,661.42 9.00% 9. 2013 2014 12 3156,126.83 45,932.16 12 31 2013 2014 52,619.63 39,794.24-12,825.39-24.37% 3,507.20 6,137.92 2,630.72 75.01% 56,126.83 45,932.16-10,194.67-18.16% 2014 12 3145,932.162013 56,126.8310,194.67 18.16% 19

10. 2008 1 25% 25% 201215% 2014 423 20132014 12 31 25.97% 26.00% 12 31 2013 2014 106,179.00 117,490.99 11,311.99 10.65% -10,013.45-5,634.93 4,378.52-43.73% 96,165.55 111,856.06 15,690.51 16.32% 2014 12 31111,856.062013 96,165.5515,690.51 16.32% 2014 20

(III) 12 31 2013 2014-15,296.97-790,582.15-107,872.14-81,789.73-104,626.53 905,730.52-227,795.64 33,358.64 529,735.47 301,939.83 301,939.83 335,298.47 1. 2014 12 31 790,582.15 2014 12 31790,582.15 (i) 196,263.63(ii) iphone 6iPhone 6 Plus 321,760.53(iii)iPhone 6Mate7 249,228.00(iv) 374,956.16 21

2. 2014 12 3181,789.73 3. 2014 12 31905,730.52 (i)4,018,475.663,813,757.23 (ii) 657,746.36 (IV) 1. (i) (ii)(iii) 12 31 2013 2014 340.00 0-340.00-100.00% 1,318,132.86 1,762,514.34 444,381.48 33.71% 1,318,472.86 1,762,514.34 444,041.48 33.68% 65,973.91 86,819.34 20,845.43 31.60% 1,252,498.95 1,675,695.00 423,196.05 33.79% 2014 22

2013 30-9030-120 2014 12 311,675,695.00 2013 12 31 1,252,498.95423,196.05 33.79%2014 12 31 1,762,514.342013 12 31 1,318,132.86 444,381.4833.71% (i) (ii)iphone 6iPhone 6 PlusMate7 (iii) (iv) 2015 3 23 2014 12 31 1,579,652.32 2014 12 31 86,819.342013 12 31 65,973.91 20,845.4331.60%2013 12 31 1,318,132.862014 12 31 1,762,514.34 23

12 31 2013 2014 90 875,828.00 1,299,495.71 91 180 199,128.00 199,756.89 181 365 145,604.00 145,534.00 31,938.94 30,908.40 1,252,498.94 1,675,695.00 12 31 2013 2014 29 37 8 27.59% 20143720138 (i) 2014 12.07% (ii) 201330 9030 120(iii) 2014 24

2. (i)(ii) 12 31 2013 2014 544,324.09 793,551.81 249,227.72 45.79% 128,491.04 106,675.45-21,815.59-16.98% 672,815.13 900,227.26 227,412.13 33.80% 6,553.04 5,446.16-1,106.88-16.89% 666,262.09 894,781.10 228,519.01 34.30% 2014 12 31 793,551.812013 12 31 544,324.09249,227.7245.79% 3. 25

4. (i)(ii) 12 31 2013 2014 1,631,915.71 1,953,644.89 321,729.18 19.71% 1,541.47 1,572.82 31.35 2.03% 1,633,457.18 1,955,217.71 321,760.53 19.70% 16,390.08 19,191.24 2,801.16 17.09% 1,617,067.10 1,936,026.47 318,959.37 19.72% 2014 12 311,936,026.472013 12 31 1,617,067.10318,959.3719.72% (i)iphone 6iPhone 6 PlusMate7 (ii)iphone 6iPhone 6 PlusMate7 12 31 2013 2014 30 1,412,854.63 1,897,622.12 484,767.49 34.31% 31 60 179,818.08 29,286.91-150,531.17-83.71% 60 90 21,809.24 7,090.90-14,718.34-67.49% 90 18,975.23 21,217.78 2,242.55 11.82% 1,633,457.18 1,955,217.71 321,760.53 19.70% 2014 26

12 31 2013 2014 47 52 5 10.64% 2013 12 31472014 12 31 52(i)iPhone 6iPhone 6 Plus Mate7(ii) iphone 6iPhone 6 PlusMate7 5. (i)(ii) 12 31 2013 2014 545,433.99 445,540.08-99,893.91-18.31% 533,031.00 257,968.75-275,062.25-51.60% 1,078,464.99 703,508.83-374,956.16-34.77% 12 31 2013 2014 90 1,004,864.11 649,014.80-355,849.31-35.41% 91 180 33,295.25 26,182.06-7,113.19-21.36% 181 365 29,644.08 20,547.11-9,096.97-30.69% 10,661.55 7,764.86-2,896.69-27.17% 1,078,464.99 703,508.83-374,956.16-34.77% 27

12 31 2013 2014 29 26-3 -10.34% 30 452014 12 31 703,508.832013 12 31 1,078,464.99374,956.1634.77% 6. (i) (ii)(iii) (iv) 12 31 2013 2014 136,075.41 89,848.59-46,226.82-33.97% 39,874.83 60,219.85 20,345.02 51.02% 40,403.05 38,882.21-1,520.84-3.76% 99,854.00 106,817.58 6,963.58 6.97% 316,207.29 295,768.23-20,439.06-6.46% 2014 12 31 89,849.592013 12 31 136,075.41 46,226.8233.97% 2014 12 31 60,219.852013 12 31 39,874.8320,345.0251.02% 2014 28

2014 12 3138,882.212013 12 31 40,403.05 1,520.843.76% 2014 12 31106,817.582013 12 31 99,854.006,963.586.97% 7. 12 31 2013 2014 1,617,067.10 1,936,026.47 318,959.37 19.72% 1,252,498.94 1,675,695.00 423,196.06 33.79% 666,262.09 894,781.10 228,519.01 34.30% 5,300.00 2,169.53-3,130.47-59.07% 514,069.65 355,381.83-158,687.82-30.87% 301,939.73 335,298.47 33,358.74 11.05% 4,357,137.51 5,199,352.40 842,214.89 19.33% 1,698,753.36 1,903,471.79 204,718.43 12.05% 1,078,464.99 703,508.83-374,956.16-34.77% 316,207.29 295,768.23-20,439.06-6.46% 69,339.74 121,607.41 52,267.67 75.38% 1,701.48 1,739.50 38.02 2.23% 3,164,466.86 3,026,095.76-138,371.10-4.37% 1,192,670.65 2,173,256.64 980,585.99 82.22% 29

2014 12 312,173,256.64 2013 12 31 1,192,670.65 980,585.9982.22% 2014 12 31 8. 2014 12 31 75,269.61 9. 12 31 2013 2014 12.52 0-12.52-100.00% 51.37 250.33 198.96 387.31% 0 0 0 0 0 443.63 443.63 0 0 844.55 844.55 0 0 4,983.04 4,983.04 0 12.52 443.63 431.11 3,443.37% 51.37 1,094.88 1,043.51 2,031.36% 0 4,983.04 4,983.04 0 2014 30

10. 2014 12 31 12 31 2013 2014 271,000.00 1,446,386.79 485,949.15 457,085.00 941,804.21 0 1,698,753.36 1,903,471.79 5.60% 7.80% 5.60% 7.80% 2014 31

2014 12 31 1,903,471.792013 12 31 1,698,753.36204,718.4312.05% (i) (ii) (i)(ii) (iii) (iv) 2014 12 31 (V) 12 31 2013 2014 1.38 1.72 0.34 24.64% 49.18% 39.31% -9.87% -20.07% 96.76% 64.77% -31.99% -33.06% 2014 32

100% 2013 12 31 49.18%2014 12 3139.31%2014 2014 12 31 2,421,203.43 2013 12 31 1,443,522.89977,680.5467.73% 20142014 12 311,064,565.052013 778,268.02286,297.0336.79%2014 12 31 666,667.002013 12 31 500,000.00 166,667.0033.33%2014 12 31528,263.36 2013 12 31 37,184.00491,079.36 1,320.67% 2014 7 2014 12 311,568,173.522013 12 31 1,396,813.53171,359.9912.27% 2013 12 31 1,698,753.3612.05% 2014 12 31 1,903,471.79 100%2014 12 31 64.77%2013 12 3196.76%31.99% 33.06%2014 2014 12 31 2,421,203.432013 12 31 1,443,522.89 977,680.5467.73%2014 2014 12 31 1,064,565.052013778,268.02 286,297.0336.79%2014 12 31666,667.00 2013 12 31 500,000.00166,667 33.33%2014 12 31528,263.362013 12 31 37,184.00491,079.361,320.67% 2014 7 2013 12 31 1,396,813.53 12.27%2014 12 31 1,568,173.522013 12 31 1,698,753.36 12.05%2014 12 31 1,903,471.79 33

(VI) 2014 12 31 73,151.92 2013 3,396.74201426,000.19 43,754.992015 6 306 3,597.86 (VII) 2014 12 31 (VIII) 2014 12 31 (IX) 2014 7 31 166,667,000H 5.30883,335.10 2014 7 31 2014 12 31 44717867377 12,589.63 2014 12 31 870,745.47 2014 12 31 12,589.638.15 2014 34

56% 14%9% 7%6% 8% 2014 12 31 472,414.94 54.25% 118,703.28 13.63% 55,584.09 6.38% 34,472.32 3.96% 44,060.18 5.06% 78,010.00 8.97% 67,500.66 7.75% 870,745.47 100.00% (X) (XI) 16 (XII) 2014 12 31 (XIII) 2014 12 31 35

(XIV) 2014 12 317,4932014 12 31 555,171.12 III. 2015 2014 3G4G4G 2015 (1) (2) (3) (4) (5) (6) 2014 36

482001 62013 121997 12 2010 72013 12 2011 3 2001 62011 3 1991 41993 3 2012 12 2003 9 572010 82014 3 2003 52008 7 1991 11 412001 52009 112013 121998 2 2001 52011 3 1998 22009 52009 5 2010 10 2011 5 37

411998 22007 62004 4 422001 32009 111998 2 2001 3 1998 22000 462007 6 2006 92013 10 01700.HK 2002 8 1999 42002 8 1994 8 1999 3 1989 71993 22002 7 2014 38

592009 11 1997 51999 62007 9 2007 6 2004 2008 0008511997 7 1997 11 1985 41982 7 662010 9 2005 3 2012 4 1996200020022004 1983 91997 8 39

542014 1 2013 603369HK 2013 8 2005 62013 5 2005 112013 5 2003 92005 5 2000 112003 81997 61998 61995 71996 9 1991 71995 6 1989 71991 6 1988 81989 6 1998 19952005 2014 40

39 2009 11 24 1999 5 52 2014 5 20 2014 5 56 2014 5 20 2014 5 391999 5 2009 11 2014 5 2008 8 522014 5 201020122007 19982007 3G TDSCDMA 19821986 1991 562014 52003 19922002 2004 41

43 2013 12 25 1999 1 45 2009 11 24 2003 8 49 2009 11 24 2002 5 46 2009 11 24 2002 5 42 2009 11 24 1998 3 54 2011 4 12 2010 7 35 2010 6 8 2006 12 36 2009 11 24 2006 4 432003 42013 121999 1 2003 52012 121999 12003 3 1994 71998 10 1998 6 2008 6 2014 42

452003 82009 112003 8 2003 8 2009 5 2008 9 3 492002 52009 112002 5 1991 71993 12 1999 5 462002 5 2009 112002 5 2002 5 1993 101998 1 2000 32002 3 1997 9 2009 9 43

422002 72009 111998 3 2002 52009 112002 7 2012 11 542010 72011 4 1993 12 1983 72006 7 2014 44

352006 122012 4 2008 12 2010 62008 42008 11 2006 122008 3 2001 82003 8 2003 8 2006 12 2002 102002 8 2006 62007 7 362006 42009 11 2004 92006 4 03899 2002 102004 6 45

2014 12 31 2009 12 28 2014 7 8 1215 2014 12 317783 2014 12 31 8 840.22 2014 6 25 2014 12 31 IX 2014 46

20142014 12 31 13.43% 20144.44% 20142014 12 31 40.48% 201410.80% 5% 11411716 2014 12 3113831 80 2014 12 31 1,064,565.052013 12 31778,268.02 2014 12 31137 30 47

2014 12 31 3745 3.13 3.13 2014 12 31 2014 48

2014 6 8 2014 6 8 10811110 11 49

2014 12 31 XV7 8 XV 352 (%) 1 (%) 1 2 312,700,000 2 312,700,000 2 312,700,000 2 3 320,200,000 92.60 46.90 92.60 46.90 92.60 46.90 94.82 48.03 1. 2. 101,300,000 211,400,000 34.89% 5.13% 52.33% 2.52% 47.75% 5.13% 39.47% 2.52% 101,300,000 211,400,000 3. 7,500,000 66.63% 7,500,000 2014 50

2014 12 31 XV(i) 352(ii) 18 18 2014 12 31 XV2 3 336 (%) 1 (%) 1 2 312,700,000 101,300,000 2 211,400,000 2 92.60 46.90 30.00 15.19 62.60 31.71 3i Group plc 3 3i Investments GP Limited3 H 87,100,000 H 87,100,000 26.48 13.06 26.48 13.06 51

(%) 1 (%) 1 3i Asia Pacific 2004-06 LP 3 3i Nominees Limited 3 3i Investments plc 3 3i Infocomm Limited 3 China Diamond Holdings Company Limited4 China Diamond Holdings III Limited4 CDH China Growth Capital Holdings Company Limited 4 CDH China Growth Capital Fund II, L.P.4 CDH Mobile Limited 4 CDH Mobile (HK) Limited4 H 87,100,000 H 87,100,000 H 87,100,000 H 87,100,000 H 71,250,000 H 71,250,000 H 71,250,000 H 71,250,000 H 71,250,000 H 71,250,000 26.48 13.06 26.48 13.06 26.48 13.06 26.48 13.06 21.66 10.69 21.66 10.69 21.66 10.69 21.66 10.69 21.66 10.69 21.66 10.69 2014 52

1. 2. 101,300,000 211,400,000 101,300,000 211,400,000 3. 3i Infocomm Limited87,100,000 H3i Nominees Limited3i Infocomm Limited 43.75%3i Asia Pacific 2004-06 LP 3i Nominees Limited 100% 3i Investments GP Limited 3i Asia Pacific 2004-06 LP 100% 3i Group plc3i Investments GP Limited 100%3i Investments plc3i Infocomm Limited 3i Infocomm Limited 100%3i Group plc3i Investments plc 100%3i Group plc 3i Investments GP Limited 3i Asia Pacific 2004-06 LP 3i Nominees Limited 3i Investments plc 3i Infocomm Limited 87,100,000 H 4. CDH Mobile (HK) Limited71,250,000 HCDH Mobile LimitedCDH Mobile (HK) Limited 100% CDH China Growth Capital Fund II, L.P.CDH Mobile Limited 100%CDH China Growth Capital Holdings Company Limited CDH China Growth Capital Fund II, L.P.China Diamond Holdings III LimitedCDH China Growth Capital Holdings Company Limited 69.5%China Diamond Holdings Company LimitedChina Diamond Holdings III Limited 100%China Diamond Holdings Company Limited China Diamond Holdings III Limited CDH China Growth Capital Holdings Company Limited CDH China Growth Capital Fund II, L.P. CDH Mobile Limited CDH Mobile (HK) Limited71,250,000 H 2014 12 31 XV2 3336 2014 12 31 2014 12 31 2014 3 4 53

MVNO Mobile Virtual Network Operator MVNO MVNO 2014 12 31 2014 2014 54

2014 MVNOMVNO Mobile Virtual Network Operator 2014 3 202014 6 4MVNO MVNO MVNOMVNO MVNO MVNO IV 9. (i) (ii) (iii) 2014 12 31 (1) (2) (3) (4) 3514A 14A 2014 12 3114A 55

1079 2014 12 31 14839 2014 2014 12 31 A.2.1 2014 56

2014 12 31 2015 3 25 57

2014 1 2 3 4 2014 5 4 2014 2014 5 20 2014 6 102013 2013 20132014 2014 8 272014 2014 1 2 3 4 20132014 2014 58

2014 1 2 2014 2014 3 IV 9. IX 4 2014 59

2015 1 2 2015 2015 2014 60

2014 12 31 14 2014 72014 7 28 61

3.10(1) 3.10(2) 3.10A 2014 62

3.13 2014 2015 63

A.2.1 2014 6 8 2014 64

7/7 100% 5/5 100% 7/7 100% 5/5 100% 7/7 100% 5/5 100% 7/7 100% 5/5 100% 7/7 100% 5/5 100% 7/7 100% 5/5 100% 7/7 100% 5/5 100% 7/7 100% 5/5 100% 7/7 100% 4/4 100% 65

1. 2. 3. 4. 5. 2014 66

1. 2. 3. 4. 5. 2014 12 31 1/1 1/1 1/1 2014 67

1. 2. 3. 4. 5. 6. 7. 2014 68

2014 12 31 1/1 1/1 1/1 2014 2014 12 3110811010 2014 12 31 30 35 5 35 40 2 40 1 69

1. 2. 3. 4. 5. 6. 7. 8. 9. 2014 70

2014 12 31 1/1 1/1 1/1 1. 2. 3. 4. 5. 6. 7. 71

2014 12 31 1/1 1/1 1/1 1/1 1/1 2014 8 27 Enium Mobility Pte. Ltd 2014 12 31 7576 2014 72

2014 12 31 20145,600 2014 12 313.2915 73

(www.dixintong.com) Jojo.Ng@tmf-group.com 2014 2 27 2014 2 272014 2014 10 20 2014 74

77148 2014 12 31 75

2014 12 31 1 22 2015 3 25 2014 76

2014 12 31 2014 2013 7 14,358,609 12,812,024 (12,382,017) (11,074,062) 1,976,592 1,737,962 7 40,168 34,819 (1,091,629) (952,644) (332,981) (286,318) (45,932) (56,127) 8 (116,996) (107,334) 994 9 430,216 370,358 12 (111,856) (96,166) 318,360 274,192 13 318,133 266,441 227 7,751 318,360 274,192 15 0.55 0.53 14 77

2014 12 31 2014 2013 16 154,118 170,436 17 57,302 57,302 18 614 885 20 994 21 7,055 22 27,864 22,230 247,947 250,853 23 1,936,026 1,617,067 24 1,675,695 1,252,499 25 894,781 666,262 27 2,170 5,300 26 355,382 514,070 26 335,298 301,939 5,199,352 4,357,137 28 703,509 1,078,465 29 295,768 316,208 30 1,903,472 1,698,753 27 1,739 1,701 121,608 69,340 3,026,096 3,164,467 2,173,256 1,192,670 2,421,203 1,443,523 2014 78

2014 12 31 2014 2013 31 666,667 500,000 32 1,732,867 923,655 2,399,534 1,423,655 21,669 19,868 2,421,203 1,443,523 79

2014 12 31 * * * 31 32 32 2013 1 1 500,000 37,184 80,784 739,246 1,357,214 4,971 1,362,185 266,441 266,441 7,751 274,192 7,146 7,146 (200,000) (200,000) (200,000) 27,419 (27,419) 2013 12 31 2014 1 1 500,000 37,184 108,203 778,268 1,423,655 19,868 1,443,523 318,133 318,133 227 318,360 1,574 1,574 166,667 534,834 701,501 701,501 (43,755) (43,755) (43,755) 31,836 (31,836) 2014 12 31 666,667 528,263 140,039 1,064,565 2,399,534 21,669 2,421,203 * 1,732,867,0002013 923,655,000 2014 80

2014 12 31 2014 2013 430,216 370,358 8 116,996 107,334 (994) 9 21,710 37,497 9 (1,107) (1,268) 9 19,191 16,390 9 90,148 77,637 9 581 493 9 595 899 677,336 609,340 (444,905) (512,522) (227,412) (157,950) (338,150) (379,987) (374,956) 465,418 (20,440) 59,820 3,130 (4,474) 38 1,585 (725,359) 81,230 (65,223) (96,527) (790,582) (15,297) (74,458) (106,681) (310) (494) 33 (7,055) (697) (81,790) (107,872) 81

2014 12 31 2014 2013 695,098 (37,352) 4,018,476 3,836,832 1,574 7,146 158,688 (131,898) (3,813,757) (3,509,373) (116,996) (107,334) (200,000) 905,731 (104,627) 33,359 (227,796) 301,939 529,735 335,298 301,939 335,298 301,939 335,298 301,939 2014 82

2014 12 31 2014 2013 16 48,656 52,478 18 186 464 19 423,511 441,410 20 994 21 7,055 22 3,518 1,281 483,920 495,633 23 185,239 120,355 24 256,297 300,845 25 183,664 113,680 13,210 1,857,171 1,334,452 26 192,524 158,180 26 185,402 105,473 2,860,297 2,146,195 28 384,927 321,595 29 37,561 56,152 30 1,289,087 1,323,574 2,500 349,591 368,550 10,226 700 2,071,392 2,073,071 788,905 73,124 1,272,825 568,757 31 666,667 500,000 32 606,158 68,757 1,272,825 568,757 83

2014 12 31 1. 18C 4 101 2.1 2014 12 31 (i) (ii) (iii)(i) (ii)(iii) 2014 84

2014 12 31 2.2 10 12 272011 32 39 21 2 20102012 3 20102012 13 20102012 1 20112013 1 1 1 2014 7 1 (a) (b) 10 12272011 12 10 32 32 85

2014 12 31 2.2 (c) (d) (e) (f) (g) 39 (i) (ii) (iii) 21 37 21 2 (i) (ii)(iii) (iv) (v) 3 9 39 13 2014 86

2014 12 31 3. 9 4 10 282011 2 11 2 14 5 15 3 16 2 38 16 2 41 19 1 272011 2 20102012 1 20112013 1 20122014 2 1 2014 7 1 2 2016 1 1 3 2017 1 1 4 2018 1 1 5 2016 1 1 6222015 12 31 2014 79 399 2018 1 1 99 10 28201110 282011 2016 1 1 87

2014 12 31 3. 11 3 11 2016 1 1 15 15 15 2017 1 115 15 16 38 16 38 2016 1 1 2014 120102012 2.22015 1 1 8 8 2014 88

2014 12 31 4. (a) (b) (c) 5 89

2014 12 31 4. 39 39 12 31 2014 90

2014 12 31 4. 91

2014 12 31 4. (a) (i) (ii) (iii) 2014 92

2014 12 31 4. (b) (i) (ii) (iii) (iv) (v) (vi) (vii) (a) (a)(i) 2.5% 5% 10% 20% 20% 33 1 / 3 % 20% 93

2014 12 31 4. 2014 94

2014 12 31 4. 39 39 95

2014 12 31 4. (a) (b) 2014 96

2014 12 31 4. (a) (b) 97

2014 12 31 4. 2014 98

2014 12 31 4. 99

2014 12 31 4. 2014 100

2014 12 31 4. 101

2014 12 31 4. (a) (b) (c) (d) (e) 20% 22% 2014 102

2014 12 31 4. 103

2014 12 31 5. (i) (ii) 2014 12 3157,302,0002013 57,302,00017 (iii) 24 2014 104

2014 12 31 5. (iv) (v) (vi) 6. 22 10% 105

2014 12 31 6. 8 7. 12 31 2014 2013 13,612,423 12,186,395 8,030,317 6,862,902 2,162,025 1,976,843 3,420,081 3,346,650 607,000 496,205 139,186 129,424 14,358,609 12,812,024 11,983 11,107 (a) 23,550 17,997 12 90 4,623 5,625 40,168 34,819 (a) 2014 106

2014 12 31 8. 12 31 2014 2013 116,996 107,334 9. 12 31 2014 2013 12,382,017 11,074,062 16 90,148 77,637 18 581 493 388,253 324,674 6,177 5,155 10 503,113 420,460 52,058 45,557 555,171 466,017 24 21,710 37,497 25 (1,107) (1,268) 23 19,191 16,390 595 899 107

2014 12 31 10. 62211 78 32 161 12 31 2014 2013 2,397 2,151 195 396 2,592 2,547 (a) 12 31 2014 2013 61 60 (i) 20 61 61 60 5 (i) 198 (ii) 20 119 360 305 (i) 2014 1 92014 6 8 (ii) 2012 4 122014 1 9 2014 108

2014 12 31 10. (b) 2014 413 39 452 406 39 445 406 39 445 406 39 445 406 39 445 2,037 195 2,232 (i) 2,037 195 2,232 2013 400 79 479 360 80 440 364 79 443 361 79 440 361 79 440 1,846 396 2,242 (ii) (i) 1,846 396 2,242 109

2014 12 31 10. (b) (i) (ii) 2014 1 9 11. 12 31 2014 2013 4 4 1 1 5 5 10 12 31 2014 2013 446 400 39 79 485 479 2014 110

2014 12 31 11. 12 31 2014 2013 1,000,000 1 1 12. 25%2008 1 1 2014 12 3115% 12 31 2014 2013 117,490 106,179 22 (5,634) (10,013) 111,856 96,166 111

2014 12 31 12. 12 31 2014 2013 430,216 370,358 25% 107,554 92,590 616 (249) (1,032) 2,006 2,960 3,577 111,856 96,166 249,0002013 13. 14. 2014 12 31 46,322,0002013 115,503,000 2013 4 20 200,000,000 2013 4 20 2014 12 31 2014 112

2014 12 31 15. 580,365,458 2013 500,000,000 12 31 2014 2013 318,133 266,441 580,365,458 500,000,000 113

2014 12 31 16. 2014 12 31 2013 12 31 2014 1 1 63,258 215,425 61,809 36,032 376,524 (12,385) (142,139) (37,040) (14,524) (206,088) 50,873 73,286 24,769 21,508 170,436 2014 1 1 50,873 73,286 24,769 21,508 170,436 62,904 8,926 2,628 74,458 (5,098) (1,323) (6,421) (3,159) (73,616) (9,916) (3,457) (90,148) 4,735 1,058 5,793 2014 12 31 47,714 62,574 23,416 20,414 154,118 2014 12 31 63,258 278,329 65,637 37,337 444,561 (15,544) (215,755) (42,221) (16,923) (290,443) 47,714 62,574 23,416 20,414 154,118 2014 114

2014 12 31 16. 2013 12 31 2013 1 1 55,767 136,366 54,947 32,275 279,355 (9,228) (78,735) (36,039) (13,061) (137,063) 46,539 57,631 18,908 19,214 142,292 2013 1 1 46,539 57,631 18,908 19,214 142,292 7,491 79,059 15,213 4,930 106,693 (8,343) (1,173) (9,516) (8) (8) (3,157) (63,404) (8,525) (2,551) (77,637) 7,524 1,088 8,612 2013 12 31 50,873 73,286 24,769 21,508 170,436 2013 12 31 63,258 215,425 61,809 36,032 376,524 (12,385) (142,139) (37,040) (14,524) (206,088) 50,873 73,286 24,769 21,508 170,436 2014 12 317,490,9002013 7,490,900 2014 12 3118,889,0002013 20,241,000 30 115

2014 12 31 16. 2014 12 31 2013 12 312014 1 1 55,767 5,348 8,384 69,499 (12,385) (2,040) (2,596) (17,021) 43,382 3,308 5,788 52,478 2014 1 1 43,382 3,308 5,788 52,478 687 488 1,175 (164) (164) (3,158) (954) (875) (4,987) 154 154 2014 12 31 40,224 3,031 5,401 48,656 2014 12 31 55,767 5,871 8,872 70,510 (15,543) (2,840) (3,471) (21,854) 40,224 3,031 5,401 48,656 2014 116

2014 12 31 16. 2013 12 31 2012 12 312013 1 1 55,767 5,598 6,536 67,901 (9,228) (1,984) (1,779) (12,991) 46,539 3,614 4,757 54,910 2013 1 1 46,539 3,614 4,757 54,910 420 1,848 2,268 (670) (670) (3,157) (692) (817) (4,666) 636 636 2013 12 31 43,382 3,308 5,788 52,478 2013 12 31 55,767 5,348 8,384 69,499 (12,385) (2,040) (2,596) (17,021) 43,382 3,308 5,788 52,478 2014 12 31 18,889,0002013 20,241,000 117

2014 12 31 17. 12 31 2014 2013 1 1 57,302 56,652 1 1 57,302 56,652 650 12 31 57,302 57,302 12 31 2014 2013 490 490 381 381 34,650 34,650 5,739 5,739 1,729 1,729 495 495 7,792 7,792 1,235 1,235 3,790 3,790 351 351 650 650 57,302 57,302 2014 12 31 14% 16% 201316% 18% 2014 118

2014 12 31 17. 2014 12 313% 20133% 2014 12 312013 12 31 119

2014 12 31 18. 2014 12 31 2014 1 1 885 310 (581) 2014 12 31 614 2014 12 31 3,280 (2,666) 614 2013 12 31 2013 1 1 884 494 (493) 2013 12 31 885 2013 12 31 2,755 (1,870) 885 2014 120

2014 12 31 18. 2014 12 31 2014 1 1 464 (278) 2014 12 31 186 2014 12 31 2,459 (2,273) 186 2013 12 31 2013 1 1 884 200 (620) 2013 12 31 464 2013 12 31 2,459 (1,995) 464 121

2014 12 31 19. 12 31 2014 2013 423,511 441,410 % % 10,000,000 100 (1) 10,000,000 100 (1) 10,000,000 100 (1) 5,000,000 100 (1) 20,000,000 100 (1) 10,000,000 100 (1) 20,000,000 100 (1) 20,000,000 100 (1) 2014 122

2014 12 31 19. % % 20,000,000 100 (1) 1,000,000 100 (1) 1,000,000 100 (1) 10,500,000 100 (1) 10,000,000 100 (1) 15,000,000 100 (1) 19,999,800 66 (1) 10,000,000 100 (1) 5,000,000 100 (1) 5,000,000 100 (1) 10,500,000 100 (1) 123

2014 12 31 19. % % 8,000,000 100 (1) 5,000,000 100 (1) 5,000,000 100 (1) 5,000,000 100 (1) 13,000,000 100 (1) 20,000,000 100 (1) 30,000,000 100 (1) 30,000,000 100 (1) 10,000,000 100 (1) 10,000,000 100 (1) 10,000,000 100 (1) 2014 124

2014 12 31 19. % % 3,000,000 100 (1) 2,000,000 100 (1) 10,000,000 60 (1) 500,000 100 (1) 5,000,000 100 (1) 10,000,000 100 (2) 20,000,000 100 (3) (1) (2) (3) * 125

2014 12 31 20. 2,500 50 50 50 21. 12 31 2014 2013 7,055 22. 2013 1 1 12,217 10,013 2013 12 31 2014 1 1 22,230 5,634 2014 12 31 27,864 2014 126

2014 12 31 22. 2013 1 1 382 899 2013 12 31 2014 1 1 1,281 2,237 2014 12 31 3,518 23. 20132014 12 31 12 31 2014 2013 1,953,644 1,631,916 1,573 1,541 1,955,217 1,633,457 (19,191) (16,390) 1,936,026 1,617,067 12 31 2014 2013 187,289 121,571 (2,050) (1,216) 185,239 120,355 127

2014 12 31 24. 12 31 2014 2013 340 1,762,514 1,318,133 1,762,514 1,318,473 (86,819) (65,974) 1,675,695 1,252,499 2014 12 31 185,110,0002013 457,315,000 2014 128

2014 12 31 24. 2014 12 31 10,000,0002013 60,000,000 12 31 2014 2013 30,000 271,000 237,957 31,617 267,957 302,617 (11,660) (1,772) 256,297 300,845 2014 12 31 82,677,0002013 129

2014 12 31 24. 12 31 2014 2013 90 1,299,643 875,828 91 180 199,757 199,128 181 365 145,387 145,604 1 30,908 31,939 1,675,695 1,252,499 12 31 2014 2013 90 251,996 296,365 91 180 3,431 2,781 181 365 639 687 1 231 1,012 256,297 300,845 12 31 2014 2013 1 1 65,974 29,662 9 21,710 37,497 (865) (1,185) 12 31 86,819 65,974 2014 130

2014 12 31 24. 12 31 2014 2013 1 1 1,772 174 9,888 1,598 12 31 11,660 1,772 12 31 2014 2013 1,281,406 884,533 90 201,289 198,478 91 180 105,676 81,426 181 365 59,994 57,294 1 27,330 30,428 1,675,695 1,252,159 12 31 2014 2013 225,578 25,582 90 378 2,829 91 180 341 357 181 365 125 1 952 226,297 29,845 131

2014 12 31 25. 12 31 2014 2013 793,552 544,324 106,675 128,491 900,227 672,815 (5,446) (6,553) 894,781 666,262 12 31 2014 2013 156,934 61,816 7,092 34,001 20,000 20,000 184,026 115,817 (362) (2,137) 183,664 113,680 2014 132

2014 12 31 25. 12 31 2014 2013 1 1 6,553 7,821 9 1,322 9 (1,107) (2,590) 12 31 5,446 6,553 12 31 2014 2013 1 1 2,137 815 1,322 (1,775) 12 31 362 2,137 133

2014 12 31 26. 12 31 2014 2013 335,298 301,939 355,382 514,070 690,680 816,009 168,180 208,846 187,202 305,224 335,298 301,939 12 31 2014 2013 185,402 105,473 192,524 158,180 377,926 263,653 120,756 110,220 71,768 47,960 185,402 105,473 2014 134

2014 12 31 27. 28. 12 31 2014 2013 445,540 545,434 257,969 533,031 703,509 1,078,465 12 31 2014 2013 186,249 221,002 198,678 100,593 384,927 321,595 12 31 2014 2013 90 649,015 1,004,864 91 180 26,182 33,295 181 365 20,547 29,644 1 7,765 10,662 703,509 1,078,465 135

2014 12 31 28. 12 31 2014 2013 90 312,895 217,526 91 180 71,430 103,190 181 365 1 602 879 384,927 321,595 30 45 29. 12 31 2014 2013 89,849 136,076 60,220 39,875 38,882 40,403 106,817 99,854 295,768 316,208 12 31 2014 2013 6,789 2,017 59 339 1,667 5,868 29,046 47,928 37,561 56,152 2014 136

2014 12 31 30. 12 31 2014 2013 1,446,387 271,000 457,085 485,949 941,804 1,903,472 1,698,753 5.60% 7.80% 5.60% 7.80% (i) (ii) (iii) 10,000,0002013 60,000,000 168,180,0002013 208,846,000 18,889,0002013 20,241,000 12 31 2014 2013 1,013,002 271,000 (i) 276,085 343,771 708,803 1,289,087 1,323,574 5.60% 7.53% 5.60% 7.80% (i) 120,756,0002013 110,220,000 137

2014 12 31 31. 12 31 2014 2013 667,000,000 2013 500,000,000 666,667 500,000 2013 1 1 2014 1 1 500,000,000 500,000 167,000,000 166,667 2014 12 31 667,000,000 666,667 32. 2014 138

2014 12 31 32. 2013 1 1 33,205 21,982 98,067 153,254 115,503 115,503 (200,000) (200,000) 11,550 (11,550) 2013 12 312014 1 1 33,205 33,532 2,020 68,757 46,322 46,322 534,834 534,834 (43,755) (43,755) (4,632) 4,632 2014 12 31 524,284 28,900 52,974 606,158 10%50% 139

2014 12 31 33. 2014 12 31 12 31 2014 2013 319,764 331,281 575,242 653,978 158,743 199,492 1,053,749 1,184,751 34. 35. (a) 12 31 2014 2013 13 250 51 444 845 4,983 2014 140

2014 12 31 35. (b) 30 2013 12 31 (c) 27 (d) 12 31 2014 2013 6,094 5,412 6,094 5,412 10 141

2014 12 31 36. 12 31 2014 2013 7,055 7,055 1,675,695 1,675,695 1,252,499 101,229 101,229 121,938 2,170 2,170 5,300 355,382 355,382 514,070 335,298 335,298 301,939 2,469,774 7,055 2,476,829 2,195,746 12 31 2014 2013 703,509 1,078,465 106,817 99,854 1,739 1,701 1,903,472 1,698,753 2,715,537 2,878,773 2014 142

2014 12 31 36. 12 31 2014 2013 7,055 7,055 256,297 256,297 300,845 6,730 6,730 31,864 13,210 1,857,171 1,857,171 1,334,452 192,524 192,524 158,180 185,402 185,402 105,473 2,498,124 7,055 2,505,179 1,944,024 12 31 2014 2013 384,927 321,595 29,046 47,928 2,500 349,591 368,550 1,289,087 1,323,574 2,052,651 2,064,147 143

2014 12 31 37. 2014 12 31 7,055,0002013 7,055,0002013 38. 2014 144

2014 12 31 38. 2014 100 (4,862) (100) 4,862 2013 100 (8,341) (100) 8,341 24 145

2014 12 31 38. 2014 12 31 3 3 12 792,236 1,167,139 1,959,375 680,983 22,526 703,509 86,862 19,955 106,817 1,739 1,739 1,561,820 1,209,620 2,771,440 2013 12 31 3 3 12 942,985 797,326 1,740,311 29,644 1,015,526 33,295 1,078,465 5,323 80,658 13,873 99,854 1,701 1,701 34,967 2,040,870 844,494 2,920,331 2014 146

2014 12 31 38. 2014 12 31 3 3 12 517,456 811,944 1,329,400 293,114 91,813 384,927 28,996 50 29,046 349,591 349,591 1,189,157 903,807 2,092,964 2013 12 31 3 3 12 768,496 634,295 1,402,791 879 217,526 103,190 321,595 2,509 23,439 21,980 47,928 2,500 2,500 368,550 368,550 3,388 1,380,511 759,465 2,143,364 147

2014 12 31 38. 12 31 2014 2013 1,903,472 1,698,753 (335,298) (301,939) 1,568,174 1,396,814 2,421,203 1,443,523 3,989,377 2,840,337 39% 49% 39. 2015 3 9 40. 2015 3 25 2014 148