2015 2015 12 31 2,173.24 2014 2,157.86 15.38 0.71%) 59.39 201452.90 6.49 12.27%) 49.49 2014 43.41 6.08 14.01%) 48.02 201439.65 8.37 21.11%) 0.24 2014 0.21 2015 12 31 3,437.63 2014 12 31 3,259.78177.85 5.46%) 2015 12 31 711.55 2014 12 31 580.25 131.30 22.63%) 4,015.86 20143,297.94717.92 21.77% 1
. 2015 4,015.86 4,000 21.77% 2,173.24 0.71% 71.43 6.53% 48.02 21.11% 83.06% 1.4 16,241 17 54 500 326 (ENR) 25010 2016 60 2
. 1. 2015 676,7082014 6.9% 562,000 9.8% 11.8% 2015 180,757 2.3% 46,456 6.8% 2015 2015 4,257.19 11.0% 2015 1,588.18 2.3% 5,579.04 4.0% 2015 95,979 1.0%735,693 1.3%154,454 14.0% 2015 101,271 17.2% 3
2. 2015 8 19 2015 80% 3,592.69 10 57 608.58 2,984.11 4
2015 2015 2014 186,304,107 84.42% 178,416,066 4.42% 0.37 (%) 12.54 12.17 2015 + 350 60 5
2015 10 18 60MWP 6
119 33.4 7
3 865 16 100 8
(1) 410.75 2014 170.53 140.87% 161.42 2014 121.92 32.40% 128 43 (2) 29 14 15 2200 50% KPO JSW DCPL 1.372.44KPO 150 5m 2 2 JSW DCPL 300 6.25m 9
23 2016 5-6 1202 65MW 30 350 FMO 300 Kardemir 10 12 5 10.78 2016 10
DHAD DHA 102015 300MW W 5 4 2090% 40,000 MR125 2015 3 11
(3) 2016 201525 2016 28 30 5 5 12
(4) 2016 12-15% 8-10% 28-30 50% 95% (5) 2016 28-30 13
1. 2015 2015 12 2016 2. 2015 2015 25.8 14
(1) 3+6+1 2015 1 3+6 3+1 (2) PM2.5 + + + (3) 1050 5 15
2015 2015 2014 19,441,290 8.81% 22,852,664 14.93% 2.20 (%) 20.10 17.90 2015 104.97 8.80%108.16 95.43 22.24%82.96 14.25% 16.23% 2015 1,250.09 178.75 13.88 480 (1) 2010 9 19 1 3 121.41 78.93 200.34 2010 9 21 1 3 1 3 1 38 141 13 36 163.69 2 3 32.29 89.04 1.0 13.7 24 300 3 16
(2) 2012 7 1722 4,700 A1 2012 7 19 2014 10 1820155 309 217 3.32 67 (3) 2014 5 28 49.49 2014 5 29 2015 7 42015 4.21 1. 2015 17
2. 2015 2015 2014 9,270,661 4.20% 10,234,645 9.42% 1.36 (%) 13.56 12.20 1-1.5 18
1. 2015 20142015 20 201462% 2015 2.3% 30 2016 5 1-1.5 19
30 0.5% 201441% 35.8% 2014 2015 6.3% 4.9% 2015 5,090 5.8% 2. 20
2015 2015 2014 3,015,008 1.37% 4,264,231 29.30% 17.87 (%) 9.30 8.57 21
2015 90% 2015 65,286 25,582 2,505 78.5% 22% 20,855 11.5 37.8% -16.1 6.6 2015 13,056 12,2747.6% 7,783 9,054 14% 6 23% 0.4 13% 2015 30.06 8.4% 33.66 23.8% 44.8 52.1% 9,319 61% -3.89 2.8 2015 12 545 2015 7 22
. 2015 12 31 2015 2,173.24 20142,157.86 15.38 0.71%) 59.39 201452.90 6.49 12.27%) 49.49 201443.41 6.08 14.01%) 48.02 2014 39.65 8.37 21.11%) 0.24 2014 0.21 2015 12 31 3,437.63 2014 12 31 3,259.78 177.85 5.46%) 2015 12 31711.55 2014 12 31 580.25 131.30 22.63%) 4,015.86 20143,297.94717.92 21.77% 1. 1,863.04 2014 1,784.16 78.88 4.42%) 2. 194.41 2014228.5334.12-14.93%) 23
3. 92.71 2014102.359.64-9.42%) 4. 30.15 201442.6412.49-29.29%) 5. 26.47 2014 30.99 4.52-14.59%) 2015 1-3 4-6 7-9 10-12 45,381,374 55,310,177 44,707,983 71,924,438 1,273,480 898,785 979,167 1,650,130 1,165,744 617,842 850,484 1,186,664 5,278,064 1,224,475 1,476,354 17,934,617. 24
PPP 25
. 2016 60 6.5% 26
8 19 2-3 3 60% 80% 2012 49.3% 2015 83% 2-3 27
2015 2,280 2,173.2495.32% 2016 2016 2,300. (%) 217,323,972 215,785,772 0.71 188,817,361 187,884,556 0.50 1,512,225 1,500,231 0.80 10,067,076 9,108,267 10.53 2,526,563 4,022,637 37.19 15,357,382 14,969,027 2.59 5,602,596 3,204,972 9,719,382 14,431,574 5,179,468 4,786,187 8.22 28
1. (1) 1 2 2025 1) 2) 2015 3 29
4 5 6 7 2015 SINOEPC 30
8 9 (2) 10% ( )1 (3) (%) (%) (%) (%) 186,304,107 162,942,147 12.54 4.42 3.98 0.37 19,441,290 15,534,346 20.10 14.93 17.20 2.20 9,270,661 8,013,560 13.56 9.42 10.82 1.36 3,015,008 3,295,274 9.30 29.30 15.48 17.87 31
(%) (%) (%) (%) 201,181,659 173,321,978 13.85 1.18 1.82 0.56 16,142,313 15,495,383 4.01 32.40 36.50 2.88 1 2015 2014 12.54% 12.17% 0.37 2 2015 2014 20.10% 17.90% 2.20 3 2015 2014 13.56% 12.20% 1.36 4 2015 2014 9.30% 8.57% 17.87 32
2015 2014 16,142,313 12,191,753 (4) (%) (%) (%) 162,942,147 84.82 156,709,625 81.98 3.98 15,534,346 8.09 18,761,768 9.81 17.20 8,013,560 4.17 8,985,863 4.70 10.82 3,295,274 1.72 3,898,858 2.04 15.48 (5) 2. 10% (1) 2015 2014 1,512,225 1,500,231 0.80% 0.70% 0.70%2014 33
(2) 2015 2014 10,067,076 9,108,267 10.53% 4.63% 4.22% 0.41 (3) 3. 2015 2014 2,526,563 4,022,637 37.19%1.16% 1.86% 0.70 5,177,983 1,485 5,179,468 (%) 2.38 (%) 0.03 4. 2015 2014 15,357,382 14,969,027 5,602,596 3,204,972 9,719,382 14,431,574 34
(1) 2015 2014 15,357,382 14,969,027 2015 2014 98.77% 97.63% 2015 2014 82.27% 8.39% 5.47% 80.32% 8.17% 5.32% (2) 2015 2014 20.27% 23.40% 35.99% 7.05% 10.19% 41.27% 2015 2014 50.53% 28.57% 68.02% 4.21% 2015 2014-5,602,596-3,204,972 (3) 2015 2014 90.87% 99.86% 2015 2014 93.14% 6.63% 91.85% 7.55% 2015 2014-9,719,382-14,431,574 35
(%) (%) (%) 275,558,793 80.16 247,086,564 75.80 11.52 33,730,706 9.81 33,409,480 10.25 0.96 63,663,109 18.52 55,799,282 17.12 14.09 29,056,798 8.45 19,768,319 6.06 46.99 115,305,237 33.54 106,415,992 32.65 8.35 68,204,026 19.84 78,891,915 24.20 13.55 7,882,521 2.29 17,383,285 5.33 54.65 30,154,218 8.77 32,874,747 10.08 8.28 14,527,346 4.23 14,967,560 4.59 2.94 343,762,819 100.00 325,978,479 100.00 5.46 235,474,624 86.38 217,564,185 81.19 8.23 36,798,152 13.50 36,461,263 13.61 0.92 93,413,988 34.27 77,722,163 29.01 20.19 30,139,959 11.06 33,978,850 12.68 11.30 16,294,450 5.98 15,888,498 5.93 2.56 37,133,171 13.62 50,389,786 18.81 26.31 19,259,931 7.07 21,329,884 7.96 9.70 10,972,486 4.03 21,945,923 8.19 50.00 272,607,795 100.00 267,953,971 100.00 1.74 36
1. (1) 2015 12 312014 12 31 343,762,819 325,978,479 2015 12 31 2014 12 31 80.16% 75.80% 2015 12 312014 12 31 33,730,706 33,409,480 12.24% 13.52% 2015 12 312014 12 31 4,994,328 4,838,303 14.81% 14.48% 3.22% 2015 12 312014 12 31 63,663,109 55,799,282 23.10% 22.58% 14.09% 37
2015 12 3178.32% 2 2 59.20% 1 1 2015 12 31 2014 12 31 9,451,939 7,669,247 12.93% 12.08% 2015 12 31 2014 12 31 29,056,798 19,768,319 10.54% 8.00% 46.99% 2015 12 31 82.98% 2 2 63.40% 1 1 2015 12 312014 12 312,449,911 1,922,3277.78% 8.86% 2015 12 312014 12 31 115,305,237 106,415,992 41.84% 43.07% 8.35% 38
2015 12 31 45.01% 48.36% 2015 12 312014 12 31 1,885,745 1,387,315 1.61% 1.29% 2015 12 31 2014 12 31 7,882,521 17,383,285 11.56% 22.03% 54.65% 2015 12 312014 12 31 30,154,218 32,874,747 44.21% 41.67% 2015 12 312014 12 31 14,527,346 14,967,560 21.30% 18.97% (2) 2015 12 312014 12 31 86.38% 81.19% 13.62% 18.81% 2015 12 312014 12 31 36,798,152 36,461,263 0.92% 39
2015 12 31 2014 12 31 93,413,988 16,294,450 77,722,163 15,888,498 34.27% 5.98% 29.01% 5.93% 2015 12 31 2014 12 31 30,139,959 33,978,850 11.06% 12.68% 2015 12 31 2014 12 31 11.30% 2015 12 312014 12 31 19,259,931 21,329,884 7.07% 7.96% 2015 12 312014 12 31 10,972,486 21,945,923 4.03% 8.19% 40
2. 2015 12 31 2014 12 31 1.17 1.14 0.68 0.65 79.30% 82.20% 2015 2014 11,112,541 11,405,586 2.80 2.43 2015 12 31 2014 12 31 272,607,795 267,953,971 343,762,819 325,978,479 79.30% 82.20% (1) 2015 12 312014 12 31 1.17 1.140.68 0.65 (2) 2015 12 312014 12 31 79.30% 82.20% 2.90 (3) 2015 2014 2.80 2.43 0.37 41
(4) 3. 2015 2014 0.65 0.67 3.18 3.53 1.68 1.74 (1) 2015 20140.65 0.67 (2) 2015 2014 3.183.53 (3) 2015 2014 1.68 1.74 42
1. 2,526 654 5,269 1,347 9,796 22,245,991 6,403,819 20,860,463 4,780,367 54,290,640 9,671 125 9,796 51,775,911 2,514,729 54,290,640 2. 1,990 557 3,643 1,663 7,853 60,632,467 14,719,432 47,337,468 15,945,496 138,634,863 7,661 192 7,853 129,259,401 9,375,462 138,634,863 43
3. 298 11,984,782 55 1,970,987 13 100,274 15 214,747 13 50,031 4 2,287 398 14,323,108 4. 595,257,584 47,714,476 1,207,475 590,218,837 51,545,748 5. (1) 1,105.42 0.83%1,006.57 7.11 98.85 44
(2) 1,006.57 698.97 307.60 286.8994.29 66.85 86.35 39.40 142.3232.59 77.69 32.04 2014 100% 10.07 45
. 2015 12 31 33,730,706 33,409,480 1,410,011 555 18,532 11,360,670 9,977,574 63,663,109 55,799,282 13,698,473 16,510,723 11,644 11,505 38,045 119,234 29,056,798 19,768,319 115,305,237 106,415,992 7,054,781 4,867,780 229,319 187,588 275,558,793 247,086,564 1,680,152 1,643,092 20 20 7,882,521 17,383,285 3,915,025 3,939,211 2,170,276 1,864,386 30,154,218 32,874,747 3,578,915 2,280,214 73,695 47,617 14,527,346 14,967,560 173,733 270,448 204,705 167,767 3,733,420 3,316,126 110,000 137,442 68,204,026 78,891,915 343,762,819 325,978,479 46
2015 12 31 36,798,152 36,461,263 14,339 15,641,626 11,808,491 93,413,988 77,722,163 30,139,959 33,978,850 2,061,162 1,987,771 6,057,841 6,399,466 752,120 970,589 791,058 504,931 16,294,450 15,888,498 13,396,832 11,875,968 20,113,097 19,966,195 235,474,624 217,564,185 19,259,931 21,329,884 10,972,486 21,945,923 892,237 864,818 3,982,614 3,944,693 14,981 22,501 232,644 208,154 1,452,973 1,552,840 325,305 481,873 39,100 37,133,171 50,389,786 272,607,795 267,953,971 47
2015 12 31 19,110,000 19,110,000 9,884,950 9,884,950 17,876,690 17,826,218 192,320 583,421 12,550 12,550 698,872 529,549 12,782,248 9,275,519 60,557,630 47,337,257 10,597,394 10,687,251 71,155,024 58,024,508 343,762,819 325,978,479 48
2015 12 31 2,727,674 7,025,950 492,885 389,062 78,773 105,106 1,554,415 955,561 2,166,640 1,264,817 28,629,967 26,396,763 694,789 889,870 2,806,017 6,780,040 283 39,151,160 43,807,452 231 231 2,592,461 4,573,576 75,189,175 72,549,338 118,773 15,501 55,263 10,961 13,601 77,808,329 77,310,782 116,959,489 121,118,234 49
2015 12 31 11,120,689 8,378,860 864,274 1,074,091 492,914 303,192 8,108 8,251 61,734 48,154 617,614 742,538 170,010 8,062,853 10,697,648 5,178,915 7,124,503 20,000,000 19,900,000 46,577,111 48,277,237 2,771,441 5,403,934 2,704,000 12,904,839 300,000 378,980 22,861 19,772 4,265 957 5,802,567 18,708,482 52,379,678 66,985,719 50
2015 12 31 19,110,000 19,110,000 9,884,950 9,884,950 33,481,220 33,481,220 (2,105) 3,267 12,550 12,550 698,872 529,549 1,394,324 995,929 64,579,811 54,132,515 116,959,489 121,118,234 51
. 2015 12 31. 217,323,972 215,785,772 217,323,972 215,785,772. 213,089,921 211,526,719 188,817,361 187,884,556 5,597,162 5,712,644 1,512,225 1,500,231 10,067,076 9,108,267 2,526,563 4,022,637 4,569,534 3,298,384 (30,445) (22,473) 1,735,160 1,053,667 (153,731) (96,238). 5,938,766 5,290,247 1,375,811 1,699,134 226,649 123,154 171,441 284,076 46,861 36,318. 7,143,136 6,705,305 2,194,392 2,363,950. 4,948,744 4,341,355 4,801,562 3,964,938 147,182 376,417 52
2015 12 31. (366,993) 108,064 (391,101) 117,624 (398,024) (136,289) 1. (398,024) (136,289) 6,923 253,913 1. 22,935 133,790 2. (16,012) 120,123 24,108 (9,560). 4,581,751 4,449,419 4,410,461 4,082,562 171,290 366,857. 0.24 0.21 53
2015 12 31. 2,071,639 1,455,431 1,875,103 1,452,440 3,788 5,650 60 194,611 208,280 255,444 822,439 318,703 29,759 2,227,422 2,143,251 471 (40). 1,651,412 1,080,054 42,023 264 41,976 59 40 59 33. 1,693,376 1,080,278 144 (8,625). 1,693,232 1,088,903. (5,376) 3,426 (5,376) 3,430 1. (5,376) 3,430 (4) 1. (4). 1,687,856 1,092,329 54
. 2015 12 31. 223,204,911 221,018,784 687,613 327,987 2,096,407 5,040,257 225,988,931 226,387,028 173,279,959 169,818,155 17,662,165 17,271,989 11,531,185 11,247,436 8,158,240 13,080,421 210,631,549 211,418,001 15,357,382 14,969,027. 210,982 60,086 243,575 86,932 374,609 351,934 3,500 8,851 208,179 344,977 1,040,845 852,780 3,356,884 2,760,049 1,897,983 170,951 3,136 1,385,438 1,126,752 6,643,441 4,057,752 (5,602,596) (3,204,972) 55
2015 12 31. 10,125,778 148,244 240,828 148,244 9,884,950 100,757,817 109,039,297 110,883,595 109,187,541 112,334,593 113,546,803 7,995,575 9,330,061 94,250 603,506 272,809 742,251 120,602,977 123,619,115 (9,719,382) (14,431,574). 129,797 (3,858). 165,201 (2,671,377) 28,571,177 31,242,554. 28,736,378 28,571,177 56
2015 12 31. 2,126,135 1,689,115 44,071 241 180,441 284,029 2,350,647 1,973,385 1,957,142 1,618,759 113,763 100,757 60,736 60,598 87,344 116,392 2,218,985 1,896,506 131,662 76,879. 1,964,991 8,101,127 23 8 3,460,910 5,425,924 8,101,135 956 4,563 1,372,000 4,355,176 784,067 1,372,956 5,143,806 4,052,968 2,957,329 57
2015 12 31. 9,884,950 9,884,950 60,343,330 57,492,591 19,700 70,228,280 57,512,291 74,962,999 55,836,570 3,724,813 4,066,226 37,151 113,429 78,724,963 60,016,225 (8,496,683) (2,503,934). 13,250 1,072. (4,298,803) 531,346 7,025,950 6,494,604. 2,727,147 7,025,950 58
. 2015 12 31. 19,110,000 17,826,218 583,421 12,550 529,549 9,275,519 10,687,251 58,024,508. 19,110,000 17,826,218 583,421 12,550 529,549 9,275,519 10,687,251 58,024,508. 9,884,950 50,472 (391,101) 169,323 3,506,729 (89,857) 13,130,516 (391,101) 4,801,562 171,290 4,581,751 9,884,950 50,472 119,231 10,054,653 1. 240,828 240,828 2. 9,884,950 9,884,950 3. 50,472 (121,597) (71,125) 169,323 (1,294,833) (380,378) (1,505,888) 1. 169,323 (169,323) 2. (1,125,510) (380,378) (1,505,888) 3. 1. 2. 3. 4. 1. 2,365,193 171,777 2,536,970 2. (2,365,193) (171,777) (2,536,970). 19,110,000 9,884,950 17,876,690 192,320 12,550 698,872 12,782,248 10,597,394 71,155,024 59
2014 12 31. 19,110,000 17,947,113 465,797 12,550 420,659 6,585,181 10,523,919 55,065,219. 19,110,000 17,947,113 465,797 12,550 420,659 6,585,181 10,523,919 55,065,219. (120,895) 117,624 108,890 2,690,338 163,332 2,959,289 117,624 3,964,938 366,857 4,449,419 (120,895) 146,755 25,860 1. 171,640 171,640 2. 3. (120,895) (24,885) (145,780) 108,890 (1,274,600) (350,280) (1,515,990) 1. 108,890 (108,890) 2. (1,165,710) (350,280) (1,515,990) 3. 1. 2. 3. 4. 1. 2,183,105 204,774 2,387,879 2. (2,183,105) (204,774) (2,387,879). 19,110,000 17,826,218 583,421 12,550 529,549 9,275,519 10,687,251 58,024,508 60
2015 12 31. 19,110,000 33,481,220 3,267 12,550 529,549 995,929 54,132,515. 19,110,000 33,481,220 3,267 12,550 529,549 995,929 54,132,515. 9,884,950 (5,372) 169,323 398,395 10,447,296 (5,376) 1,693,232 1,687,856 9,884,950 4 (4) 9,884,950 1. 2. 9,884,950 9,884,950 3. 4 (4) 169,323 (1,294,833) (1,125,510) 1. 169,323 (169,323) 2. (1,125,510) (1,125,510) 3. 1. 2. 3. 4. 1. 2.. 19,110,000 9,884,950 33,481,220 (2,105) 12,550 698,872 1,394,324 64,579,811 61
2014 12 31. 19,110,000 33,481,220 (159) 12,550 420,659 1,181,626 54,205,896. 19,110,000 33,481,220 (159) 12,550 420,659 1,181,626 54,205,896. 3,426 108,890 (185,697) (73,381) 3,426 1,088,903 1,092,329 1. 2. 3. 108,890 (1,274,600) (1,165,710) 1. 108,890 (108,890) 2. (1,165,710) (1,165,710) 3. 1. 2. 3. 4. 1. 2.. 19,110,000 33,481,220 3,267 12,550 529,549 995,929 54,132,515 62
. 2008 6 10 [2008]528 2008 12 1 13,000,0001 2009 9 14 3,500,000 A 2009 9 21 2009 9 16 H 2,610,000 2009 9 24 A H 350,000 A 261,000 H H 261,000 H 19,110,000 2015 12 8 2015 12 31 2016 3 29 63
1. 2010 12 2014 A H 15 2014 15 2014 2. 2015 12 31 2015 3. 1 1 12 31 4. 64
1. 24,418 23,660 12,694 16,656 2,404 1,964 160 138 275 275 143 12 8,742 4,615 26,671,366 26,732,332 22,727,621 23,245,720 2,783,849 2,303,973 14,665 33,692 279,891 184,729 11,454 1,081 853,886 963,137 7,034,922 6,653,488 6,961,126 6,498,316 25,955 117,702 15,275 3,060 2,838 3,529 29,728 30,881 33,730,706 33,409,480 1,200,050 1,344,935 65
2. 3,817,183 7,238,677 7,543,487 2,738,897 11,360,670 9,977,574 3. (1) 43,286,784 38,947,676 13,974,180 13,341,763 7,689,965 6,333,875 4,420,464 2,231,819 1,614,508 1,163,111 2,129,147 1,450,285 73,115,048 63,468,529 66
(2) (%) (%) (%) (%) 3,282,598 4.49 1,182,870 36.03 2,099,728 2,756,520 4.34 934,954 33.92 1,821,566 68,778,825 7,489,319 61,289,506 59,492,385 6,186,119 53,306,266 1 52,929,011 72.39 7,489,319 14.15 45,439,692 44,726,855 70.47 6,186,119 13.83 38,540,736 2 15,849,814 21.68 15,849,814 14,765,530 23.26 14,765,530 1,053,625 1.44 779,750 74.01 273,875 1,219,624 1.93 548,174 44.95 671,450 73,115,048 9,451,939 63,663,109 63,468,529 7,669,247 55,799,282 4. (%) (%) 9,296,402 67.86 12,350,371 74.80 2,006,443 14.65 1,807,721 10.95 766,112 5.59 1,079,607 6.54 1,629,516 11.90 1,273,024 7.71 13,698,473 100.00 16,510,723 100.00 67
5. (1) 19,974,505 13,600,181 6,171,325 3,730,253 2,300,299 1,795,603 1,198,992 828,925 530,083 494,921 1,331,505 1,240,763 31,506,709 21,690,646 (2) (%) (%) (%) (%) 1,414,576 4.48 514,704 36.39 899,872 460,050 2.12 223,205 48.52 236,845 29,689,129 1,614,270 28,074,859 20,788,292 1,357,991 19,430,301 1 7,900,614 25.08 1,614,270 20.43 6,286,344 5,529,046 25.49 1,357,991 24.56 4,171,055 2 21,788,515 69.16 21,788,515 15,259,246 70.35 15,259,246 403,004 1.28 320,937 79.64 82,067 442,304 2.04 341,131 77.13 101,173 31,506,709 2,449,911 29,056,798 21,690,646 1,922,327 19,768,319 68
(3) 16,790,322 14,049,569 5,186,555 3,009,608 471,465 477,538 6,744,249 2,346,808 2,314,118 1,807,123 31,506,709 21,690,646 6. (1) 1,926,197 102,040 1,824,157 2,383,904 99,522 2,284,382 157,254 157,254 156,771 156,771 56,985 56,985 65,854 65,854 2,534,081 6,710 2,527,371 2,254,347 13,161 2,241,186 2,667,972 281,394 2,386,578 2,387,633 91,923 2,295,710 426,573 9,496 417,077 491,845 4,950 486,895 52,753,223 1,207,475 51,545,748 42,125,774 1,166,497 40,959,277 44,084,325 218,630 43,865,695 47,229,938 47,229,938 12,584,372 60,000 12,524,372 10,707,241 11,262 10,695,979 117,190,982 1,885,745 115,305,237 107,803,307 1,387,315 106,415,992 69
(2) 99,522 10,308 5,920 1,870 102,040 13,161 1,197 5,115 2,533 6,710 91,923 220,174 791 31,375 119 281,394 4,950 4,560 3 11 9,496 1,166,497 288,674 40,258 123,009 84,429 1,207,475 218,630 218,630 11,262 50,897 2,159 60,000 1,387,315 794,440 791 45,373 162,466 88,962 1,885,745 (3) 595,257,584 47,714,476 1,207,475 590,218,837 51,545,748 2012 Sino 2011 12 30SINO 43.57 2012 4.81 30.35 70
2013 12 31 2013 12 24 SinoIronPtyLtd. SINO 2013 2015 12 31 43.57 2012 2015 12 31 7. BT 12,967,141 139,957 12,827,184 21,250,763 106,926 21,143,837 333,485 333,485 259,530 259,530 4.90% 1,776,633 1,776,633 847,698 847,698 6.15%-8.00% 15,077,259 139,957 14,937,302 22,357,991 106,926 22,251,065 7,113,904 59,123 7,054,781 4,901,847 34,067 4,867,780 7,963,355 80,834 7,882,521 17,456,144 72,859 17,383,285 71
8. 14,375,785 11,315,516 1,265,841 492,975 15,641,626 11,808,491 9. (1) 57,333,193 47,510,512 22,332,597 18,271,806 145,177 142,596 4,925,248 4,170,684 7,734,620 6,738,635 416,152 392,229 527,001 495,701 93,413,988 77,722,163 (2) 64,692,866 52,328,513 15,073,197 15,524,584 7,802,144 4,934,765 5,845,781 4,934,301 93,413,988 77,722,163 72
10. 6,755,317 11,287,564 9,485,461 8,387,364 777,410 1,000,162 157,760 32,831 12,153,097 12,913,718 810,914 357,211 30,139,959 33,978,850 11. 170,010 621,048 504,931 791,058 504,931 12. (1) 215,915,614 187,723,147 214,333,710 186,839,536 1,408,358 1,094,214 1,452,062 1,045,020 217,323,972 188,817,361 215,785,772 187,884,556 73
(2) 183,269,517 160,130,995 175,480,435 153,731,723 19,304,913 15,453,818 22,677,768 18,703,391 8,334,485 7,128,634 9,707,680 8,537,234 2,862,259 3,138,689 3,942,800 3,602,730 2,144,440 1,871,011 2,525,027 2,264,458 215,915,614 187,723,147 214,333,710 186,839,536 (3) 200,002,987 172,444,913 202,227,870 175,557,705 15,912,627 15,278,234 12,105,840 11,281,831 215,915,614 187,723,147 214,333,710 186,839,536 13. 4,529,788 4,511,021 384,102 409,527 201,955 220,843 173,237 288,816 308,080 282,437 5,597,162 5,712,644 74
14. 2,532 2,743 601,007 528,609 13,953 14,707 143,609 138,429 187,356 204,119 172,228 229,156 229,400 218,978 162,140 163,490 1,512,225 1,500,231 15. 4,169,332 3,963,644 647,768 593,328 303,898 314,662 578,694 555,658 124,998 97,297 2,828,218 2,216,847 120,593 105,053 186,541 175,854 167,818 196,200 313,272 365,865 625,944 523,859 10,067,076 9,108,267 75
16. 6,732,560 7,558,595 (2,763,155) (2,858,314) (1,658,081) (1,427,750) (132,012) 290,438 126,203 257,737 221,048 201,931 2,526,563 4,022,637 17.. 2,303,482 2,014,143 1,719,472 1,590,048 550,979 368,445. 749,067 815,459. 4,730 49,109. 53,323. 834,698 47,743. 7,988 164,115. 598,893 176,973. 70,148 259. 528 (22,740) 4,569,534 3,298,384 76
18. (257,647) (138,664) 1,867,442 988,173 3 3 74,803 37,752 40,043 123,272 12,323 16,855 1,273 (1,807) 25,003 1,735,160 1,053,667 77
19. 226,649 123,154 226,649 206,895 62,127 206,895 9,392 60,373 9,392 9,333 25,971 9,333 1,057 1,346 1,057 (a) 676,858 1,066,485 676,858 80,119 207,288 80,119 90,147 90,147 291,648 274,890 291,648 1,375,811 1,699,134 1,375,811 (a) 56,387 48,550 40,000 44,137 25,790 25,734 22,563 20,000 19,196 8,990 16,034 10,097 13,500 10,729 13,439 10,667 409,214 948,316 676,858 1,066,485 78
20. 46,861 36,318 46,861 39,515 30,237 39,515 7,312 5,333 7,312 6,857 116,549 6,857 28,725 50,295 28,725 47,383 35,067 47,383 98 88 98 41,517 45,759 41,517 171,441 284,076 171,441 21. (1) 2,757,040 2,797,715 (562,648) (433,765) 2,194,392 2,363,950 79
(2) 7,143,136 6,705,305 (25%) 1,785,784 1,676,327 (410,019) (269,786) (147,873) (117,561) 180,688 249,863 (188,722) (100,779) 1,210,555 1,042,024 (236,021) (116,138) 2,194,392 2,363,950 (3) 25% 80
22. 1. (418,332) (148,047) (5,830) (7,266) (412,502) (140,781) 1. 33,312 186,980 3,318 14,825 6,551 41,879 23,443 130,276 2. 7,398 101,855 (920) (14,668) (15,794) 22,066 118,569 (366,993) 108,064 81
(1) 2015 1,911,000 10 0.55 1,051,050 (2) 2,548,716,883 A 2015 12 31 19,110,000,000 64.18% A 2,548,716,883 21,658,716,883 56.63% 1. (1) (a) (b) (c) 82
(2) (a) 2015 2015 12 31 186,304,107 19,441,290 9,270,661 3,015,008 2,647,054 3,354,148 217,323,972 184,300,696 19,404,511 8,502,447 2,923,001 2,193,317 217,323,972 2,003,411 36,779 768,214 92,007 453,737 3,354,148 162,942,147 15,534,346 8,013,560 3,295,274 2,327,541 3,295,507 188,817,361 160,995,143 15,498,973 7,245,307 3,195,208 1,882,730 188,817,361 1,947,004 35,373 768,253 100,066 444,811 3,295,507 6,720,029 2,478,688 (85,069) (3,146,390) 130,004 (194,611) (36,115) 5,938,766 904,752 175,528 67,263 21,812 1,099,302 610,576 1,658,081 2,020,463 970,298 210,392 493,869 884,959 610,576 3,969,405 (303,945) 152,195 (1,981) (153,731) 962,579 133,904 174,865 34,686 69,777 1,375,811 115,328 29,656 21,593 4,127 737 171,441 7,567,280 2,582,936 68,203 (3,115,831) 199,044 (194,611) (36,115) 7,143,136 1,133,503 869,492 63,542 (348) 128,203 2,194,392 6,433,777 1,713,444 4,661 (3,115,483) 70,841 (194,611) (36,115) 4,948,744 238,187,222 93,070,075 19,011,562 20,107,971 37,511,129 3,733,420 67,858,560 343,762,819 3,120,649 727,626 66,750 3,915,025 26,188,787 3,022,307 6,366,795 14,797,735 11,832,280 7,299,991 54,907,913 199,418,199 71,781,877 12,360,306 21,463,228 32,895,299 325,305 65,636,419 272,607,795 1,570,518 71,498 358,025 948,121 119,469 3,067,631 2,603,022 313,774 145,043 1,493,641 14,054 4,569,534 2,821,536 192,965 351,590 452,366 64,290 3,882,747 83
(b) 2014 2014 12 31 178,416,066 22,852,664 10,234,645 4,264,231 3,099,213 3,081,047 215,785,772 176,260,680 22,776,449 10,204,842 4,016,115 2,527,686 215,785,772 2,155,386 76,215 29,803 248,116 571,527 3,081,047 156,709,625 18,761,768 8,985,863 3,898,858 2,804,249 3,275,807 187,884,556 154,251,641 18,759,026 8,943,433 3,665,729 2,264,727 187,884,556 2,457,984 2,742 42,430 233,129 539,522 3,275,807 4,142,552 2,571,648 (96,388) (1,645,094) 210,180 (208,280) (315,629) 5,290,247 1,027,287 136,806 84,486 46,913 787,517 655,259 1,427,750 3,610,981 229,268 248,300 583,616 683,375 655,259 4,700,281 (93,300) (5,515) 2,577 (96,238) 920,305 288,743 118,705 357,822 13,559 1,699,134 208,400 21,478 23,070 27,958 3,170 284,076 4,854,457 2,838,913 (753) (1,315,230) 220,569 (208,280) (315,629) 6,705,305 1,413,532 810,233 61,270 (278) 79,193 2,363,950 3,440,925 2,028,680 (62,023) (1,314,952) 141,376 (208,280) (315,629) 4,341,355 202,812,438 95,974,079 18,461,505 21,661,756 36,578,109 3,316,126 52,825,534 325,978,479 3,274,750 660,069 4,392 3,939,211 24,564,376 3,373,398 6,302,625 17,203,933 11,642,299 6,537,239 56,549,392 190,046,768 74,668,995 11,390,317 20,148,482 29,155,190 481,873 57,937,654 267,953,971 1,624,619 76,863 358,016 1,141,582 90,583 3,291,663 2,708,986 122,634 88,162 425,960 (47,358) 3,298,384 1,727,932 199,869 140,829 488,478 75,913 2,633,021 (3) (a) 201,181,659 203,594,019 16,142,313 12,191,753 217,323,972 215,785,772 84
42,732,119 41,974,828 12,175,794 14,574,564 54,907,913 56,549,392 2. (b) 10% (1) 4,801,562 3,964,938 4,801,562 3,964,938 170,010 4,631,552 3,964,938 85
(2) 19,110,000 19,110,000 19,110,000 19,110,000 (3) 0.24 0.21 0.24 0.21. 2015 480,156.18 139,432.44 2015 191.1 10 0.55105,105.00 21.89%34,327.44 86
. 2015 8 24 25 2015 10 152015 2015 A 2015 H 10 A 2016 2 19 A A 1. 639,217 87
2. (%) 0 12,265,108,500 64.18 0 3,249,000 2,841,775,000 14.87 0 277,081,358 277,081,358 1.45 0 90,087,800 90,087,800 0.47 0 180 2,019,758 13,832,725 0.07 0 1,272,840 12,530,160 0.07 0 11,076,245 11,076,245 0.06 0 10,879,000 10,879,000 0.06 0 300 9,947,068 10,574,135 0.06 0 300 16,488,500 10,158,010 0.05 0 5,400 88
3. 1982 12 18 (000751)23.59% 2015 12 8 4.. 89
. 8 79 102 103 117 144 148 154 172 220 221 222.. 2015 12 31. 13.66(1) 90
. 2014 2015 2,230 300 2015 2. 2015 12 31 2016 4 30 (www.hkexnews.hk) www.mccchina.com. 2008 12 1 91
A H 2015 1 1 2015 12 31 1.00 1.00 92
571 2012 4 1 2016 3 29 * 93