untitled

2009 000777 2009-026 2009 1 1.1 1.2 1.3 1.4 1.5 () 2 2.1 000777 501 051266672245 051266672245 051267526983 051267526983 yuandg@chinasufa.com chenw@chinasufa.com 501 2.2 2.2.1 1

2009 962,932,395.46 815,687,893.66 18.05% 563,109,916.56 559,725,063.24 0.60% 201,600,000.00 201,600,000.00 0.00% / 2.7932 2.7764 0.61% 16 288,869,239.10 264,458,611.71 9.23% 14,621,273.50 10,963,412.36 33.36% 15,035,860.87 11,353,500.55 32.43% 15,480,853.32 11,076,247.40 39.77% 15,139,482.08 27,665,964.67-45.28% / 0.0768 0.0549 39.89% / 0.0768 0.0549 39.89% % 2.75% 2.07% 0.68% 15,283,801.55-31,068,137.62 / 0.0758-0.1541 2.2.2 67,290.97 344,900.00 2,396.40-69,406.62-3,809.51 341,371.24-2.2.3 3 3.1 +- 75,046,710 37.23% -20,165,631-20,165,631 54,881,079 27.22% 1 45,427,200 22.53% -10,080,000-10,080,000 35,347,200 17.53% 2

2009 2 29,568,000 14.67% -10,080,000-10,080,000 19,488,000 9.67% 3 4 5 51,510 0.03% -5,631-5,631 45,879 0.02% 126,553,290 62.77% 20,165,631 20,165,631 146,718,921 72.78% 1 126,553,290 62.77% 20,165,631 20,165,631 146,718,921 72.78% 2 3 4 201,600,000 100.00% 0 0 201,600,000 100.00 % 3.2 10 10 57,221 10 27.53% 55,507,200 35,347,200 0 19.67% 39,648,000 19,488,000 0 0.15% 295,218 0 0.14% 282,760 0 0.12% 250,000 0 0.12% 238,620 0 0.10% 208,800 0 0.10% 199,380 0 0.09% 180,315 0 0.09% 179,001 0 10 20,160,000 20,160,000 295,218 282,760 3

2009 250,000 238,620 208,800 199,380 180,315 179,001 10 3.3 4 4.1 5 5.1 % % % % 28,101.90 21,520.85 23.42% 6.95% 14.26% -4.90% 25,302.71 19,259.53 23.88% 14.59% 23.73% -5.62% 2,799.18 2,261.31 19.22% -33.27% -30.83% -2.85% 1,115.67 5.2 % 25,092.81 37.51% 3,009.09-62.52% 5.3 4

2009 5.4 5.5 _ 2009 1-6 _ 2008 16 _ 2,202,125.64_ 1,433,663.87_ 53.60% _ -525,902.47_ 1,373,784.70_-138.28% _ 5,259,209.58_ 1,264,673.32 315.86% _ - -27,902,724.40_-100.00% 8,516,796.91_18,095,532.31_ -52.93% 15,480,853.32_11,076,247.40_ 39.77% 799.53 5.6 5.6.1 5.6.2 5.7 5.8 5.9 5

2009 5.10 6 6.1 6.1.1 6.1.2 6.1.3 6.2 0.00 A 0.00 3,075.00 B 3,075.00 A+B 3,075.00 5.46% C 70% D 50%E 0.00 C+D+E 0.00 0.00 0.00 6

2009 6.3 6.4 6.5 1 Flowserve US Inc. Flowserve Pte. Ltd. ( 2009 3 13 ) 2 2008 12 8 2008 12 10 www.cninfo.cn 6.5.1 6.5.2 6.5.3 2009 [2003]56 [2005]120 2008325 2009 6 30 1 2 2009 2009 2009 3 24 2008 1 2 3 4 5 6 3 3075 7

2009 6.5.4 2006 4 6 1 24 12 5% 24 10% 2 3 6.6 2009 01 07 2009 02 11 2009 02 20 2009 03 27 2009 04 24 2009 05 13 2009 06 08 2009 06 10 2009 06 17 SAM Mr Senior Aralyst 8

2009 7 7.1 7.2 7.2.1 2009 06 30 258,199,714.69 187,170,652.64 206,431,276.07 182,513,392.32 21,950,440.52 21,641,635.92 9,175,300.00 9,175,300.00 177,614,256.80 177,429,377.70 109,495,598.81 110,890,873.77 22,906,343.85 11,344,451.45 17,724,676.22 9,635,063.80 1,220,000.00 1,220,000.00 2,800,000.00 2,800,000.00 5,263,080.12 17,056,974.07 21,621,270.14 25,890,642.14 137,367,705.79 120,235,799.55 160,720,024.36 139,253,691.18 65,597.45 71,554.65 624,587,139.22 536,098,891.33 528,039,700.25 480,158,963.21 102,957,982.29 157,922,492.35 100,967,374.50 154,561,719.50 142,017,292.63 117,069,511.91 146,956,631.51 121,174,880.41 46,413,376.48 2,742,581.80 6,526,804.20 9

2009 34,134,684.78 11,919,207.29 22,073,770.24 12,133,909.50 1,514,661.93 1,169,885.78 99,417.40 99,417.40 1,013,588.01 173,980.24 11,207,840.73 11,207,840.73 8,940,139.17 8,940,139.17 338,345,256.24 300,961,051.48 287,648,193.41 296,984,628.82 962,932,395.46 837,059,942.81 815,687,893.66 777,143,592.03 11,800,000.00 4,500,000.00 146,499,637.23 133,640,657.81 132,412,158.10 123,361,444.43 19,045,458.54 19,009,458.54 28,952,080.61 28,952,080.61 11,843,584.60 10,786,365.39 10,178,728.10 9,203,942.04 7,338,506.53 7,328,713.59 9,332,846.38 10,499,775.51 85,556,321.03 83,315,812.65 33,914,801.54 27,280,696.57 282,083,507.93 258,581,007.98 214,790,614.73 199,297,939.16 77,800,000.00 8,264,932.71 8,264,932.71 8,264,932.71 8,264,932.71 3,700,000.00 3,700,000.00 3,700,000.00 3,700,000.00 89,764,932.71 11,964,932.71 11,964,932.71 11,964,932.71 371,848,440.64 270,545,940.69 226,755,547.44 211,262,871.87 10

2009 201,600,000.00 201,600,000.00 201,600,000.00 201,600,000.00 74,413,391.08 74,413,391.08 74,413,391.08 74,413,391.08 60,174,759.81 60,174,759.81 60,174,759.81 60,174,759.81 226,921,765.67 230,325,851.23 223,536,912.35 229,692,569.27 563,109,916.56 566,514,002.12 559,725,063.24 565,880,720.16 27,974,038.26 29,207,282.98 591,083,954.82 566,514,002.12 588,932,346.22 565,880,720.16 962,932,395.46 837,059,942.81 815,687,893.66 777,143,592.03 7.2.2 2009 1-6 288,869,239.10 288,107,471.98 264,458,611.71 258,519,011.12 288,869,239.10 288,107,471.98 264,458,611.71 258,519,011.12 282,764,762.51 284,983,385.09 243,688,007.26 240,467,496.75 222,467,911.96 227,440,904.83 189,382,314.79 187,235,572.50 2,202,125.64 2,138,218.66 1,433,663.87 1,428,499.02 28,656,630.69 28,395,412.54 31,039,157.14 30,743,304.38 24,704,787.11 21,203,505.15 19,194,413.44 18,652,879.59-525,902.47-533,198.24 1,373,784.70 1,142,567.94 5,259,209.58 6,338,542.15 1,264,673.32 1,264,673.32 - - -27,902,724.40-27,902,724.40 8,516,796.91 8,516,796.91 18,095,532.31 18,095,532.31 8,516,796.91 8,516,796.91 10,100,210.53 10,100,210.53 11

2009 - - 14,621,273.50 11,640,883.80 10,963,412.36 8,244,322.28 501,007.24 415,474.36 390,088.19 390,088.19 86,419.87 73,072.12 71,650.12 71,650.12-15,035,860.87 11,983,286.04 11,353,500.55 8,634,410.47-237,136.64-745,995.92-332,412.11-332,412.11-15,272,997.51 12,729,281.96 11,685,912.66 8,966,822.58 15,480,853.32 12,729,281.96 11,076,247.40 8,966,822.58-207,855.81 609,665.26 0.00 0.0768 0.0631 0.0549 0.0445 0.0768 0.0631 0.0549 0.0445 7.2.3 2009 1-6 201,435,952.92 201,854,774.40 195,461,142.06 195,458,147.26 1,680,379.66 1,671,434.59 2,079,843.42 1,744,478.71 52,028,137.42 50,118,517.21 1,695,421.50 1,681,192.76 255,144,470.00 253,644,726.20 199,236,406.98 198,883,818.73 12

2009 159,215,460.10 165,043,198.64 170,304,144.77 171,924,487.73 32,212,024.92 29,067,145.24 26,901,668.38 25,335,758.05 25,937,539.25 23,658,421.97 13,793,292.62 12,735,441.26 22,495,644.18 20,328,778.63 19,305,438.83 19,035,115.61 239,860,668.45 238,097,544.48 230,304,544.60 229,030,802.65 15,283,801.55 15,547,181.72-31,068,137.62-30,146,983.92 111,669,740.26 111,669,740.26 8,106,189.12 8,106,189.12 6,000,000.00 6,000,000.00 98,616.00 98,616.00 142,500.00 142,500.00 0.00 8,204,805.12 8,204,805.12 117,812,240.26 117,812,240.26 34,796,242.65 5,588,023.12 5,123,584.54 5,028,674.54 785,150.71 785,150.71 36,676,000.00 36,676,000.00 0.00 0.00 35,581,393.36 6,373,173.83 41,799,584.54 41,704,674.54-27,376,588.24 1,831,631.29 76,012,655.72 76,107,565.72 77,800,000.00 8,000,000.00 8,000,000.00 13

2009 77,800,000.00 0.00 8,000,000.00 8,000,000.00 24,500,000.00 24,500,000.00 12,724,703.76 11,507,481.76 15,091,089.82 15,091,089.82 12,724,703.76 11,507,481.76 39,591,089.82 39,591,089.82 65,075,296.24-11,507,481.76-31,591,089.82-31,591,089.82-1,214,070.93-1,214,070.93-53,561.17-53,561.17 51,768,438.62 4,657,260.32 13,299,867.11 14,315,930.81 206,431,276.07 182,513,392.32 140,513,503.97 137,037,230.83 258,199,714.69 187,170,652.64 153,813,371.08 151,353,161.64 14

2009 15 7.2.4 2009 201,60 0,000.0 0 74,413, 391.08 60,174, 759.81 223,53 6,912.3 5 29,207, 282.98 588,93 2,346.2 2 168,00 0,000.0 0 74,413, 391.08 56,322, 514.52 241,04 0,803.3 7 4,483,1 83.47 544,25 9,892.4 4 201,60 0,000.0 0 74,413, 391.08 60,174, 759.81 223,53 6,912.3 5 29,207, 282.98 588,93 2,346.2 2 168,00 0,000.0 0 74,413, 391.08 56,322, 514.52 241,04 0,803.3 7 4,483,1 83.47 544,25 9,892.4 4-3,384,8 53.32-1,233, 244.72 2,151,6 08.60 33,600, 000.00-39,323,752.60 609,66 5.26-5,114, 087.34 15,480, 853.32-207,85 5.81 15,272, 997.51 11,076, 247.40 609,66 5.26 11,685, 912.66 1

2009 16 2 3 4 15,480, 853.32-207,85 5.81 15,272, 997.51 11,076, 247.40 609,66 5.26 11,685, 912.66-1,025, 388.91-1,025, 388.91 1 2 3-1,025, 388.91-1,025, 388.91-12,096,000.00-12,096,000.00 33,600, 000.00-50,400,000.00-16,800,000.00 1 2 3-12,096,000.00-12,096,000.00 33,600, 000.00-50,400,000.00-16,800,000.00 4

2009 1 2 3 4 201,60 0,000.0 0 74,413, 391.08 60,174, 759.81 226,92 1,765.6 7 27,974, 038.26 591,08 3,954.8 2 201,60 0,000.0 0 74,413, 391.08 56,322, 514.52 201,71 7,050.7 7 5,092,8 48.73 539,14 5,805.1 0 7.2.5 2009 201,600,00 74,413,391 0.00.08 60,174,759 229,692,56.81 9.27 565,880,72 168,000,00 74,413,391 0.16 0.00.08 56,322,514 245,422,36.52 1.62 544,158,26 7.22 201,600,00 74,413,391 0.00.08 60,174,759 229,692,56.81 9.27 565,880,72 168,000,00 74,413,391 0.16 0.00.08 56,322,514 245,422,36.52 1.62 544,158,26 7.22 17

2009 18-633,281.96 633,281.96 33,600,000.00-41,433,17 7.42-7,833,177. 42 12,729,281.96 12,729,281. 96 8,966,822. 58 8,966,822.5 8 1 2 3 4 12,729,281.96 12,729,281. 96 8,966,822. 58 8,966,822.5 8 1 2 3-12,096,00 0.00-12,096,000.00 33,600,000.00-50,400,00 0.00-16,800,000.00

2009 1 2 3 1 2 3 4-12,096,00-12,096,000 33,600,000 0.00.00.00-50,400,00-16,800,000 0.00.00 201,600,00 74,413,391 0.00.08 60,174,759 230,325,85.81 1.23 566,514,00 201,600,00 74,413,391 2.12 0.00.08 56,322,514 203,989,18.52 4.20 536,325,08 9.80 19

2009 7.3 7.3.1 7.3.2 7.3.3 20