2001
3 4 6 8 11 13 14 24 26 29 29 2
( ) GUANGDONG KELON ELECTRONIC HOLDINGS COMPANY LIMITED ( ) ( ) ( ) 8 (0765) 8362570 (0765) 8361055 E mail sec@kelon.com ( ) 8 528303 Http www.kelon.com ( ) Http //www.cninfo.com.cn ( ) 000921 2002 1 21 003092 440681190343548 1 1118 3
1,569,229,656 1,555,573,089 59,545,711 ( ) 15,057,482 1,496,027,378 765,829,413 19,930,301 1,418,478,473 99,063,264 64,764 51,752,683 148,093,735 148,576,049 2001 1,571,036,771 1. 15,463,682 ( ) 2001 2000 1999 ( ) 4,720,466,432 4,410,880,037 4,410,880,037 5,826,700,500 5,826,700,500 ( ) 1,555,573,089 830,653 498 678,418,823 629,934,287 643,584,316 ( ) 6,526,963,960 6,893,105,945 6,911,367,122 7,461,197,144 7,485,339,144 ( ) 2,402,616,534 3,957,879,122 4,134,255,797 4,791,068,308 4,815,210,308 ( )/ 1.57 0.84 0.68 0.68 0.69 ( )/ 1.57 0.84 0.68 0.64 0.65 ( ) 2.42 3.99 4.17 4.83 4.85 4
( ) 2.21 3.75 3.92 4.62 4.62 0.15 1.06 1.10 0.66 0.66 % 48.9% 19.0% 16.4% 13.1% 13.4% % / 31.09 24.10 0.77 0.77 59.00 44.60 1.43 1.43 64.70 48.90 1.57 1.57 62.30 47.00 1.51 1.51 992 006 2,451,222, 563 837 343,742, 703 114,580, 901 5 170,907,019 3,957,879, 122 0 0 0 0 0 0 0 o 0 0 992 006 2,451,222, 563 837 343,742, 703 114,580, 901 1,555,262, 588 1,384,355, 569 1,555,262,588 2,402616,5 1 1 34
: :1 1337,915 755 0 0 337,915 755 0 0 0 0 337,915,755 0 0 337,915,755 0 0 0 0 0 0 0 0 2 0 0 0 0 384 501 000 0 0 84 501 000 4 0 0 0 0 422 416 755 0 0 422 416 755 1 110 000 000 0 0 110 000 000 20 0 0 0 3 459 589 808 0 0 459 589 808 4 0 0 0 0 569 589 808 0 0 569 589 808 992 006 563 0 0 992 006 563 2 1 1999/06 A 9.98 / 110 000 1999/7/13 110 000 000 2 3 1992 1992 29 84 501 000 6
1 1 / A 1 : 2001 12 31 78 110 2 10 ( 2001 12 31 ) ( ( ) ) % 337,915.755 0 34.06 204,775.755 65,861.654 1,529.153 6.64 0 37,223.000 37,223.000 3.75 0 36,985.800 34,093.502 3.73 0 24,617.802 1,850.264 2.48 0 XINDAS LIMITED 13,155.000 13,155.000 1.32 0 11,181.000 11,181.000 1.13 0 10,414.000 10,414.000 1.05 0 DBS 10,413.000 10,413.000 1.05 0 10,241.000 5,632.000 1.03 0 1 2 3 2001 10 29 2002 3 5 20477.5755 20.6 7
1.70 3.48 2001 11 19 2002 4 17 2002 4 18 3 2001 12 31 1996 1 30 3000 2400 80 600 20 2001 12 31 34.06% 8 43 0 0 0 57 0 0 0 50 0 0 0 37 0 0 0 40 0 0 0 40 0 0 0 46 0 0 0 8
41 0 0 0 44 0 0 0 * 48 105,000 105,000 0 48 50,000 50,000 0 58 0 0 0 55 0 0 0 * 49 102,000 102,000 0 33 0 0 0 2001 6 18 2001 12 23 1999 4 2002 4 2000 3 2001 12 6 2001 12 7 6000 2920 * 1 1996 5 25 2 1996 5 25 2001 12 23 2001 12 31 2001 27 466 18 890 18 890 2001 1 820 000 2001 0 1 000 000 11 1 000 001 2 000 000 0 2 000 001 4 000 000 0 9
4 000 001 5 000 000 1 5 000 001 6 000 000 0 6 000 001 7 000 000 1 7 000 001 8 000 000 1 0 1 000 000 7 0 1 000 000 4 0 1 000 000 0 1 000 001 2 000 000 0 2 000 001 3 000 000 0 3 000 001 4 000 000 2 4 000 001 5 000 000 0 5 000 001 6 000 000 1 6 000 001 7 000 000 1 7 000 001 8 000 000 1 2001 6 18 2001 2001 6 29 2001 10 29 2001 12 23 2002 1 31 2001 12 31 7406 2240 30.25 3 70 696 35 70 268 10
11 1 2001 2 2002 3 14 3 14 3 2001 4
12 2001 5 6 7 2001
2001 2001 4 30 2000 2001 6 18 2000 65, 392 144 883, 39.53% 1 2000 2 2000 3 2000 4 2000 5 2001 6 7 H 8 2001 12 31 H 2000 1 H 2 H H 13
2001 6 19 2001 11 2 2001 11 6 2001 2001 12 23 2001 2, 373 783 555, 37.68% 1 2 3.5 2001 12 26 ( ) 1 000921 1984 1987 12 1992 12 29 1996 7 H 20135.2 1997 7, H 76 598 88200.7 1999 6 A 11000 99200.7 2001 12 31 99200.7 6,117,691,172 2,031,398,635 8 a 1 2001 7.5% 95933 37595 10.1% 2 14
2001 65.95% 72.48% b 2001 43.8 2000 13% 15.6 1.57 2001 13% 38% 20% 400% 9% 7% 2000 2.8 8% (1) 2000 9% 2 2000 18% 27% 3 2001 2001 38 2.5 2000 6 4 2001 23 3.8 2000 3.9 2.4 4 15
2001 12 31 65 26 7.78 8.8 16.9 21 1.7 2.4 4 c 2001 1 28 2001 500 5000 10 80 74 2001 3000 67% 5000 320 400 25% 450 160% 300 53 67% 16.6% 2002 2 2001 CI 16
CI 2001 2002 5 2000 3 2001 173 40% 1/5 149 58 OEM 98 156 78 OEM 78 4 2001 6 3000 2 2001 5.3 20 2001 25 2001 5 (ERP) 2001 ERP 2002 2003 17
d 1 % % 1,920,004 20 19 1,816,524 11 37 238,147 5.61 118,397 19.30 235,841 10.61 51,333 15.87 376,533 11.78 362,665 0.12 345,250 1.09 513,975 37.12 238,434 5.30 236,231 8.74 220,594 3.50 152,788 45.89 265,205 59.76 381,135 7.45 244,250 256.57 360,683 125.82 2,164,254 12.53 2,177,207 21.57 2 % % 2,177 1,824 16 78 2,164 1,776 18 13.06 40 16 60 4,381 3,616 17 2 18
% 70 1 622 77 447 60 36,150.00 1 373 912 103 439 70 5,620.00 596 231 929 40 15,000.00 233 378 4 387 45 15,800.00 502 527 5 684 237,000.00 494 300 3 179 70 60,000.00 60 800 200 45 200,000.00 342 904 22 925 42 200,000.00 297 233 16 640 30,000.00 27 632 2 466 3,000.00 28 765 53 25 10,000.00 75 998 18 483 22.725 237,250.00 1 145 606 922 41.76 IT 24000 21 783 2 079 20 10000 9 381 1 381 3 13.3% 14% 4 2001 19
1 2 3 4 5 ( ) 259 893 23% 1 : ( ) ( ) (%) 6 893 6 527 5.31 354 146 58.68 3 958 2 403 39.30 2001 619 766 23.73 831 1 556 87.27 2 20
21 1 WTO WTO 2 ( )2002 1 2 2002
2.43.2 2.53.3 3.8 4.2 3 OEM 2002 2002 4 2001 5 2002 3 6 11 12 6 2002 7 2002 ( ) 1 a. 2001 4 27 9 8 2000 22
2001 b. 2001 8 28 9 7 2001 2001 2000 c. 2001 11 2 9 7 3.5 2001 12 23 d. 2001 12 8 9 5 e. 2001 12 23 9 7 2 ( ) 2001 2001 1 2001 4 27 4 4 23
2000 2000 2000 2 2001 8 28 4 3 2001 2001 2000 3 2001 4 27 2001 8 28 2000 2001 (1), (2) 2001 (3) 24
(4) (5) 2001 a b 6 60% 2001 5 6 25
230,000,000 100,000,000 2001 10 11 210,000,000 ( 198,113,000 ) 2001 12 3 2001 12 31 211,226,000 2002 4 15 2002 3 14 1 2001 12 14 a 791,017,000 ( 746,242,000 ) b 2,277,000 ( 2,148,000 ) c 2001 101,370,000 95,632,000 d 2000 12 31 1999 2000 328,240,000 ( 309,660,000 ) 108,240,000 ( 102,113,000 ) e 2001 5 6 230,000,000 26
( 216,981,000 ) 2001 12 31 211,220,000 ( 199,264,000 ) 2001 12 14 50,430,000 ( 47,575,000 ) 2001 12 31 (a)(f) 12.6 11.9 f 1999 2000 2001 g 2000 h2000 2001 i 2001 2002 3 14 2 2001 11 26 3 1 2 2001 12 3 60% 27
2001 5 6 230,000,000 100,000,000 ( 94,340,000 ) 2001 10 11 210,000,000 ( 198,113,000 ) 2001 12 31 211,220,000 2002 4 15 2002 3 14 3 4 5% 2000 4 27 2001 2001 3050% 2001 8 031 4,081 3,950 28
( ) 2001 ( ) ( ) ( ) ( ) ( ) http: www.cninfo.com.cn 2001 29
2001 1 2002 a. b. c. d. 1.98 2001 1.8 2 2001 2001 2001 3 2001 2.1 a b c 4 30
5 2000 2001 1.6 2001 2001 6 2001 8.62 20 1.72 2001 1.72 1.72 2001 6.9 6.9 6.9 7 2001 0.58 600 2001 0.52 0.52 2002 4 24 1,555,573,000 830,653,000 182,501,000 31
zhu 230,000,000 211,000,000 304,000,000 2,058,000,000 31,000,000 260,000,000 207,000,000 1,000,000,000 17,000,000 1,165,000,000 160,000,000 170,000,000 692,000,000 172,000,000 58,000,000 32
2001 1. a) 1.8 b) 8.3 15 14 c) 33
2. 3. 230,000,000 211,000,000 4. 6 a) ; b) 34
c) 5. 160,000,000 Regal Lucky Limited 6. 170,000,000 692,000,000 58,000,000 172,000,000 35
36
(, ) (, ) 1 778,191,077 838,710,032 492,198,063 461,842,796 2 351,188,636 280,255,647 346,601,619 4,123,740 3 220,899,049 297,542,830 127,250,589 6,424,447 4 920,145,160 426,048,067 1,944,443,323 2,279,594,405 5 68,102,966 67,149,203 16,158,696 21,216,776 6 1,225,838,916 1,736,641,111 801,622,736 21,186,421 4,302,593 7,448,872 1,075,281 5,081,115 592,731 592,731 3,569,261,128 3,653,795,762 3,729,943,038 2,799,469,700 7 259,892,540 338,261,758 1,165,046,643 1,382,562,809 259,892,540 338,261,758 1,165,046,643 1,382,562,809 8 3,383,892,823 3,367,402,922 1,410,203,800 1,340,207,640 8 (1,278,861,600) (1,063,555,842) (409,811,665) (300,895,062) 8 2,105,031,223 2,303,847,080 1,000,392,135 1,039,312,578 8 (47,236,170) 2,057,795,053 2,303,847,080 1,000,392,135 1,039,312,578 9 31,187,206 26,171,005 16,597,973 19,626,516 2,088,982,259 2,330,018,085 1,016,990,108 1,058,939,094 10 305,783,805 313,969,738 209,127,331 213,998,964 11 210,904,281 223,060,602 108,379,846 39,217,469 2 92,139,947 34,000,000 58,139,947 608,828,033 571,030,340 375,647,124 253,216,433 6,526,963,960 6,893,105,945 6,287,626,913 5,494,188,036 37
(, ) (, ) 12 1,323,309,386 437,700,000 965,700,000 355,700,000 13 678,710,489 216,354,679 824,359,379 151,203,183 14 578,148,753 506,449,676 9,318,641 3,812,526 15 440,396,170 553,272,123 432,266,240 55,442,703 64,363,358 35,287,596 29,124,040 2,392,998 3,511,001 798,006 40,282 3,187 16 (157,832,050) (186,842,451) (168,419,901) (16,379,242) 4,287,088 1,990,693 2,443,887 1,847,785 17 73,887,114 163,179,096 439,111,897 287,625,316 18 389,735,410 373,291,354 377,674,560 14,423,878 19 157,356,546 164,616,546 157,356,546 20 204,958,929 19,777,334 200,000,000 965,158 3,751,761,881 2,317,663,409 3,275,896,851 827,397,768 20 29,961,937 237,306,327 200,000,000 21 116,492,478 117,147,785 113,263,739 113,621,705 7 495,849,789 395,289,441 146,454,415 354,454,112 609,113,528 708,911,146 3,898,216,296 2,672,117,521 3,885,010,379 1,536,308,914 22 226,131,130 263,109,302 23 992,006,563 992,006,563 992,006,563 992,006,563 24 2,451,222,837 2,451,222,837 2,451,222,837 2,451,222,837 25 343,742,703 343,742,703 343,742,703 343,742,703 114,580,901 114,580,901 114,580,901 114,580,901 26 (1,380,906,800) 174,666,289 (1,380,906,800) 174,666,289 (3,448,769) (3,759,270) (3,448,769) (3,759,270) 2,402,616,534 3,957,879,122 2,402,616,534 3,957,879,122 6,526,963,960 6,893,105,945 6,287,626,913 5,494,188,036 38
159,056,119 235,223,026 (31,046,354) 363,232,791 99,435,892 59,620,227 159,056,119 159,056,119 62,813,993 (31,046,354) 190,823,758 99,435,892 59,620,227 159,056,119 172,409,033 172,409,033 198,538,611 281,652,428 (156,212,234) 323,978,805 76,216,020 163,067,000 (40,744,409) 198,538,611 32,264,408 16,235,897 48,500,305 39,651,892 31,532,000 (38,919,484) 32,264,408 1,968,783 (322,186) 1,646,597 3,793,708 (1,824,925) 1,968,783 164,305,420 265,416,531 (155,890,048) 273,831,903 32,770,420 131,535,000 164,305,420 74,129,000 71,200,641 145,329,641 74,129,000 74,129,000 74,129,000 71,200,641 145,329,641 74,129,000 74,129,000 47,236,170 47,236,170 47,236,170 47,236,170 39
120,156,488 235,223,026 355,379,514 81,255,717 (81,255,717) 120,156,488 62,813,993 182,970,481 81,255,717 (81,255,717) 172,409,033 172,409,033 198,538,611 277,776,722 (156,212,234) 320,103,099 22,216,000 (22,216,000) 32,264,408 12,360,191 44,624,599 10,005,121 (10,005,121) 1,968,783 (322,186) 1,646,597 1,103,350 (1,103,350) 164,305,420 265,416,531 (155,890,048) 273,831,903 11,107,529 (11,107,529) 74,129,000 59,381,641 133,510,641 74,129,000 74,129,000 59,381,641 133,510,641 74,129,000 40
4,720,466,432 4,410,880,037 3,989,120,183 154,670,280 (338,850,064) (541,377,420) (290,801,124) (11,858,737) 27 4,381,616,368 3,869,502,617 3,698,319,059 142,811,543 27 (3,615,716,071) (3,250,533,167) (3,061,260,085) (136,006,123) (70,884) (68,134) 765,829,413 618,969,450 636,990,840 6,805,420 19,930,301 11,333,777 9,098,660 (448,135) (1,205,943,268) (918,195,704) (1,150,258,909) (911,607,048) (631,116,249) (597,308,928) (34,090,713) 28 (86,687,871) (73,030,754) (54,337,938) (27,297,184) (1,418,478,473) (992,039,480) (1,155,816,275) (55,030,612) 29 (99,063,264) (1,829,000) (398,888,349) (765,869,331) 64,764 175,300 64,764 175,300 21,529,992 12,929,298 13,826,125 61,580 30 (73,282,675) (20,505,821) (14,759,354) (5,393,224) (1,569,229,656) (1,001,269,703) (1,555,573,089) (826,056,287) 31 (5,494,674) (4,597,211) 22 13,656,567 176,110,879 (1,555,573,089) (830,653,498) (1,555,573,089) (830,653,498) 174,666,289 1,005,319,787 174,666,289 1,005,319,787 (1,380,906,800) 174,666,289 (1,380,906,800) 174,666,289 (1,380,906,800) 174,666,289 (1,380,906,800) 174,666,289 (1,380,906,800) 174,666,289 (1,380,906,800) 174,666,289 1. 2. 3. 5,881,102 5,881,102 4. 5. 6. 41
32 31.9% 24.1% 0.77 0.77 15.6% 14.1% 0.62 0.62 32 59.0% 44.6% 1.43 1.43 25.1% 22.7% 1.00 1.00 32 64.7% 48.9% 1.57 1.57 21.0% 19.0% 0.84 0.84 32 62.3% 47.0% 1.51 1.51 21.0% 19.0% 0.84 0.84 32 26.5% 20.0% 0.64 0.64 0.2% 0.2% 0.01 0.01 32 48.1% 36.3% 1.17 1.17 1.4% 1.3% 0.06 0.06 32 64.7% 48.9% 1.57 1.57 21.0% 19.0% 0.84 0.84 32 64.5% 48.7% 1.56 1.56 21.2% 19.1% 0.84 0.84 42
4,659,473,911 5,311,941,041 4,189,772,644 761,730,188 43,728,843 10,846,636 6,557,769 10,846,636 19,339,857 18,145,810 21,784,158 7,135,191 4,722,542,611 5,340,933,487 4,218,114,571 779,712,015 (3,607,830,681) (3,368,415,325) (3,231,042,950) (136,540,087) (384,007,181) (382,063,695) (243,463,001) (47,077,670) (162,072,763) (197,961,400) (89,159,022) (66,424,833) (420,538,251) (341,195,436) (206,945,937) (271,208,856) (6,482,767,942) (4,289,635,856) (4,657,003,706) (521,251,446) 148,093,735 1,051,297,631 447,503,661 258,460,569 639,000 81,796,652 6,118,913 58,091,669 12,552,101 12,577,944 10,652,955 9,198,266 94,348,753 19,335,857 68,744,624 9,198,266 (307,488,842) (285,385,965) (221,293,772) (65,047,346) (16,849,108) (14,948,244) (83,845,424) (34,634,554) 33 (837,572,947) (837,574,947) (242,548) (1,161,910,897) (300,334,209) (1,142,714,143) (99,924,448) (1,067,562,144) (280,998,352) (1,073,969,519) (90,726,182) 863,446,591 51,410,000 610,000,000 863,446,591 51,410,000 610,000,000 (474,888,878) (20,000,000) (92,864,732) (297,898,102) (63,960,478) (248,784,857) (92,864,732) (772,786,980) (63,960,478) (268,784,857) 770,581,859 (721,376,980) 546,039,522 (268,784,857) 310,501 (2,290,170) (3,415,304) (148,576,049) 46,632,129 (80,426,336) (104,465,774) 43
1 (1,555,573,089) (830,653,498) (1,555,573,089) (830,653,498) (13,656,567) (176,110,879) 635,312,265 222,687,227 572,381,389 248,504,370 277,274,774 93,800,639 82,417,494 10,885,801 9,985,843 7,571,501 6,671,543 165,538,180 126,481,870 39,754,299 46,107,958 3,146,279 20,337,084 4,005,834 5,294,103 16,444,056 232,427,385 363,250,682 (46,970,545) 15,057,482 5,544,048 12,685,498 1,653,069 86,687,871 73,030,754 54,337,938 27,297,184 99,063,264 1,829,000 398,888,349 765,869,331 229,149,767 (415,569,606) (1,058,213,037) 308,929,566 63,764,853 655,811,943 94,475,035 49,932,678 143,769,203 848,221,686 1,420,138,623 (158,088,314) 148,093,735 1,051,297,631 447,503,661 258,460,569 2 : 3 33 651,196,564 799,772,613 381,358,836 461,785,172 33 (799,772,613) (753,140,484) (461,785,172) (566,250,946) (148,576,049) 46,632,129 (80,426,336) (104,465,774)
2,164,254,362 2,177,206,505 498,503,141 8,662,111 (467,009,751) 4,381,616,368 2,164,254,362 2,177,206,505 31,493,390 8,662,111 4,381,616,368 467,009,751 (467,009,751) (1,766,962,106) (1,815,052,540) (481,324,297) (2,213,631) 449,836,503 (3,615,716,071) (1,766,962,106) (1,815,052,540) (31,487,794) (2,213,631) (3,615,716,071) (449,836,503) 449,836,503 (1,016,117,982) (1,121,297,447) (32,421,067) (14,542,274) (2,184,378,770) (618,825,726) (759,143,482) (15,242,223) (8,093,794) (17,173,248) (1,418,478,473) 2,978,178,330 2,987,300,299 430,993,359 130,491,972 6,526,963,960 1,843,054,930 1,962,462,666 47,819,619 44,879,081 3,898,216,296 2,153,246,610 1,574,493,175 529,296,538 132,641,474 (520,175,180) 3,869,502,617 2,149,212,825 1,574,493,175 29,555,143 116,241,474 3,869,502,617 4,033,785 499,741,395 16,400,000 (520,175,180) (1,733,824,911) (1,468,613,719) (463,787,068) (40,601,487) 456,294,018 (3,250,533,167) (1,730,286,503) (1,468,613,719) (25,417,423) (26,215,522) (3,250,533,167) (3,538,408) (438,369,645) (14,385,965) 456,294,018 (611,716,081) (888,686,886) (27,904,388) (82,701,575) (1,611,008,930) (192,294,382) (782,807,430) 37,605,082 9,338,412 (63,881,162) (992,039,480) 4,567,223,176 1,528,214,219 453,458,401 344,210,149 6,893,105,945 1,520,059,615 891,939,774 57,936,695 202,181,437 2,672,117,521 2
459,589,808 110,000,000 A 337,915,755 34.06 204,775,755 20.64 560,000,000 348,000,000 1,555,573,000 182,501,000 1
(a) (b) (c) (d) 3 (b) 1.98 (a) (b) (c) (d) (e) 50 (1) (2) (3) 2
(f) ( ) (g) (h) (i) 3
(j) (k) 1 (i) 50 / (ii) / 20 50 4
2 3 (l) 1 2 2,000 5
20 50 5 1.9 4.75 10 5 9.5 5 5 19.0 5 5 19.0 (m) (n) 6
(o) [2001]43 (p) (q) (i) (ii) 7
(r) (s) 17 ( 10 ) (t) [2000]25 [2001]17 [2001]43 < > (i) 13,267,000 5,131,102 8
(ii) 10,875,000 750,000 5,881,102 (u) 158,116,000 158,116,000 9
(t) (u) 351,042,964 (678,418,823) 1,029,461,787 1. (8,135,898) 5,131,102 (13,267,000) (10,125,000) 750,000 (10,875,000) (18,260,898) 5,881,102 (24,142,000) 2. (158,115,777) (158,115,777) 174,666,289 (830,653,498) 1,005,319,787 351,042,964 (678,418,823) 1,029,461,787 1. (10,125,000) 750,000 (10,875,000) 2. (158,115,777) (158,115,777) 3. (8,135,898) 5,131,102 (13,267,000) 174,666,289 (830,653,498) 1,005,319,787 (a) 17 (b) 10
24 [1997]157 15 [2000]99 ( ) ( ) ( ) ( ) 24 ( ) 15 12 15 30 24 12 16 11
400,000 100 400,000 10,000 100 10,000 91,439,104 45 25 15,800,000 1991.10.18 (i) 2006.10.18 10,000,000 100 5,000,000 86,940,000 40 30 15,000,000 1994.7.20 (i) 2009.7.20 26,800,000 70 30 26,800,000 1995.12.25 (i) 2020.12.25 60 36,150,000 1996.3.19 (i) 281,000,000 2026.3.18 1,085,000,000 100 1,100,000,000 (a) 45 25 1996.11.29 (i) 140,000,000 200,000,000 2021.11.29 42 36.79 1996.12.23 (i) (b) 134,000,000 200,000,000 2021.12.22 1 100 1 Kelon International 50,000 100 50,000 Incorporation KII Kelon Financial Services Limited 5,620,000 70 30 5,620,000 1999.11.24 2029.11.23 (i) 12
1,520,000 76 2001.2.21 (iii) (c) 2,000,000 2003.2.20 24,000,000 80 2001.6.4 (iii) (d) 30,000,000 2016.6.4 60,000,000 70 30 iii) (e) 60,000,000 64 2001.11.8 (iii) (f) 3,200,000 5,000,000 2016.11.7 64 2001.11.8 (iii) (g) 3,200,000 5,000,000 2016.11.8 44 1995.12.25202 (i) 104,280,000 237,000,000 0.12.24 24.99 (ii) 255,360,000 237,250,000 25 (iii) 2,500,000 10,000,000 41.7 (iii) 10,000,000 24,000,000 12,000,000 25 100 20 2000.11.10 (iii) 200,000 1,000,000 2002.11.30 ( ) 28 2001.2.19200 (iii) 280,000 1,000,000 2.12.31 20 (iii) 600,000 3,000,000 20 2001.7.11 (iii) 2,000,000 10,000,000 2031.7.10 (i) (ii) (iii) 13
a) 9,500 6,348,000 10 b) 11.79 c) 2,000,000 d) 30,000,000 e) 60,000,000 f) 5,000,000 g) 5,000,000 14
h) 600,000 11,089,000 29 i) EDAS Developments (BVI) Limited 50,000 j) Kelondotcom Limited 50,000 k) Kelondotcom (Hong Kong) Limited 2 15
1 1,385,237 1,385,237 160,295 160,295 37,165 1.0606 39,417 42,076 1.0606 44,626 1,424,654 204,921 552,390,083 552,390,083 626,607,229 626,607,229 13,887,747 1.0606 14,729,344 8,582,752 1.0606 9,102,867 8,421,990 8.2766 69,705,446 18,170,615 8.2782 150,419,986 49,069,286 0.0630 3,091,365 131,490,751 0.0719 9,454,185 997,320 3.9308 3,920,264 48,405 7.3178 354,218 39,617 63,161 640,310,073 799,567,692 117,722,437 117,722,437 19,628,302 19,628,302 1,120,276 8.2766 9,272,076 2,332,526 8.2782 19,309,117 9,461,837 9,461,837 136,456,350 38,937,419 778,191,077 838,710,032 1,240,372 1,240,372 365,998,607 365,998,607 360,488,267 360,488,267 112,266 1.0606 119,069 112,566 1.0606 119,388 127,159 8.2766 1,052,443 12,222,058 8.2782 101,176,644 669 873 367,170,788 461,785,172 105,460,355 105,460,355 649,889 8.2766 5,378,872 6,961 8.2782 57,624 12,947,676 12,947,676 123,786,903 57,624 492,198,063 461,842,796 16
46,490,000 53,426,000 2 (a) 178,285,306 280,255,647 173,698,289 4,123,740 172,903,330 172,903,330 351,188,636 280,255,647 346,601,619 4,123,740 170,000,000 5 (b) 582,930,370 300,430,000 592,893,339 3 411,722,807 456,598,949 310,221,070 6,424,447 (190,823,758) (159,056,119) (182,970,481) 220,899,049 297,542,830 127,250,589 6,424,447 17
(a) ( ) ( ) 1 259,347,722 63 (38,448,673) 220,899,049 375,590,411 82 (78,047,581) 297,542,830 1 2 102,412,901 25 102,412,901 79,097,944 17 (79,097,944) 2 3 48,051,590 12 48,051,590 1,910,594 1 (1,910,594) 3 1,910,594 (1,910,594) 411,722,807 100 (190,823,758) 220,899,049 456,598,949 100 (159,056,119) 297,542,830 31,803,522 31,597,574 8 7 5 31,000,000 (b) ( ) ( ) 1 165,636,304 53 (38,385,715) 127,250,589 6,424,447 100 6,424,447 1 2 102,412,901 33 (102,412,901) 2 3 42,171,865 14 (42,171,865) 310,221,070 100 (182,970,481) 127,250,589 6,424,447 100 6,424,447 28,474,652 9 18
4. 1,092,554,193 426,048,067 2,116,852,356 2,279,594,405 (172,409,033) (172,409,033) 920,145,160 426,048,067 1,944,443,323 2,279,594,405 (a) ( ) ( ) 1 1,091,521,581 100 (172,409,033) 919,112,548 416,006,393 98 416,006,393 1 2 1,032,612 1,032,612 10,041,674 2 10,041,674 1,092,554,193 100 (172,409,033) 920,145,160 426,048,067 100 426,048,067 692,045,165 (3)(a) 172,409,033 (2) 91,000,000 692,045,165 280,612,660 198,000,000 (3)(b) 5 166,660,370 57,653,378 15 14 19
(b) ( ) ( ) 1 2,116,852,356 100 (172,409,033) 1,944,443,323 2,271,934,988 100 2,271,934,988 1 2 7,659,417 7,659,417 2,116,852,356 100 (172,409,033) 1,944,443,323 2,279,594,405 100 2,279,594,405 46,140,440 2 43,938,713 2 5. 5 6. 355,956,526 (48,500,305) 307,456,221 435,022,820 (32,264,408) 402,758,412 55,159,218 (1,646,597) 53,512,621 69,242,467 (1,968,783) 67,273,684 1,138,701,977 (273,831,903) 864,870,074 1,430,914,435 (164,305,420) 1,266,609,015 1,549,817,721 (323,978,805) 1,225,838,916 1,935,179,722 (198,538,611) 1,736,641,111 20
66,773,591 (44,624,599) 22,148,992 3,326,297 3,326,297 3,040,515 (1,646,597) 1,393,918 4,878,503 4,878,503 1,051,911,729 (273,831,903) 778,079,826 12,981,621 12,981,621 1,121,725,835 (320,103,099) 801,622,736 21,186,421 21,186,421 7. (a) 206,922,741 14,305,958 (7,428,996) 213,799,703 9,460,695 2,958,371 (2,000,000) 10,419,066 (b) 196,007,322 1,010,737 (16,014,647) 181,003,412 412,390,758 18,275,066 (25,443,643) 405,222,181 (c) (74,129,000) (71,200,641) (145,329,641) 338,261,758 (52,925,575) (25,443,643) 259,892,540 (a) ( ) ( ) 25 104,280,000 104,280,000 (30,151,000) 1,398,571 (28,752,429) 74,129,000 75,527,571 * 118,013,641 118,013,641 8,368,000 (5,071,287) 3,296,713 126,381,641 121,310,354 2,500,000 2,500,000 (1,204,513) (1,204,513) 2,500,000 1,295,487 10,000,000 10,000,000 (866,308) (866,308) 9,133,692 + 600,000 600,000 (10,653) (10,653) 589,347 30 2,000,000 2,000,000 (276,235) (276,235) 1,723,765 224,793,641 12,600,000 237,393,641 (21,783,000) (6,030,425) (27,813,425) 203,010,641 209,580,216 3,712,100 3,712,100 3,712,100 3,712,100 2 200,000 200,000 16,831 16,831 200,000 216,831 1 280,000 280,000 10,556 10,556 290,556 228,705,741 12,880,000 241,585,741 (21,783,000) (6,003,038) (27,786,038) 206,922,741 213,799,703 * 5,391,612 21
(b) ( ) (i) 66,596,234 66,596,234 (7,214,593) (7,214,593) 59,381,641 59,381,641 137,346,359 137,346,359 (9,728,570) (15,013,858) (24,742,428) 127,617,789 112,603,931 203,942,593 203,942,593 (16,943,163) (15,013,858) (31,957,021) 186,999,430 171,985,572 9,007,892 9,007,892 (900,789) (900,789) 9,007,892 8,107,103 1,010,737 1,010,737 (100,000) (100,000) 910,737 212,950,485 1,010,737 213,961,222 (16,943,163) (16,014,647) (32,957,810) 196,007,322 181,003,412 (i) (c) 74,129,000 74,129,000 (i) 59,381,641 59,381,641 74,129,000 59,381,641 133,510,641 (ii) 11,819,000 11,819,000 74,129,000 71,200,641 145,329,641 (ii) 22
(d) 1,061,191,961 71,245,424 (219,246,167) 913,191,218 (a) 203,010,641 13,998,571 (7,428,996) 209,580,216 9,249,047 (2,000,000) 7,249,047 (b) 186,999,430 (15,013,858) 171,985,572 (3,759,270) 310,501 (3,448,769) 1,456,691,809 85,554,496 (243,689,021) 1,298,557,284 (c) (74,129,000) (59,381,641) (133,510,641) 1,382,562,809 26,172,855 (243,689,021) 1,165,046,643 (d) 11,200,000 11,200,000 155,552,426 155,552,426 214,403,766 214,403,766 49,544,640 3,725,424 53,270,064 90,000,000 90,000,000 84,000,000 84,000,000 49,860,000 49,860,000 32,634,554 32,634,554 24,000,000 24,000,000 42,000,000 42,000,000 1,520,000 1,520,000 687,195,386 71,245,424 758,440,810 (21,292,866) (312,617,698) (7,188,817) (341,099,381) 665,902,520 71,245,424 (312,617,698) (7,188,817) 417,341,429 (iii) 395,289,441 100,560,348 495,849,789 1,061,191,961 71,245,424 (212,057,350) (7,188,817) 913,191,218 23
(iii) 8. (a) 1,328,135,600 1,893,840,373 90,153,010 55,273,939 3,367,402,922 3,283,982,469 50,878,572 (293,276,101) (33,476,223) 275,873,752 30,573,827 17,310,627 14,622,367 35,900,999 98,407,820 98,984,206 41,484,922 10,471,163 185,000 851,436 52,992,521 10,027,907 (104,151,797) (10,175,619) (10,432,092) (5,141,505) (129,901,013) (21,548,549) (4,832,307) (12,514) (164,606) (5,009,427) (4,043,111) 1,342,088,817 1,618,170,443 61,039,548 362,594,015 3,383,892,823 3,367,402,922 201,410,807 781,794,073 48,275,425 32,075,537 1,063,555,842 796,292,609 11,888,640 (103,395,018) (19,259,961) 110,766,339 57,864,738 145,855,794 6,144,158 38,639,680 248,504,370 277,274,774 (20,032,117) (2,171,633) (7,566,513) (3,276,616) (33,046,879) (9,885,588) (142,872) (1,620) (7,241) (151,733) (125,953) 250,989,196 822,083,216 27,591,489 178,197,699 1,278,861,600 1,063,555,842 1,091,099,621 796,087,227 33,448,059 184,396,316 2,105,031,223 2,303,847,080 1,126,724,793 1,112,046,300 41,877,585 23,198,402 2,303,847,080 2,487,689,860 24
781,083,787 530,075,957 3,366,506 25,681,390 1,340,207,640 1,508,836,909 10,004,968 (74,491,058) 13,913,880 50,572,210 26,829,537 6,573,273 12,882,657 28,135,401 74,420,868 21,588,554 34,890,703 3,394,200 38,284,903 54,500 4,915,487 394,098 22,051,729 8,215,260 35,576,574 (186,916,789) (3)(b) (64,150,075) (4,205,598) (9,454,980) (475,532) (78,286,185) (3,355,534) 793,574,407 461,740,872 42,759,792 112,128,729 1,410,203,800 1,340,207,640 118,791,503 168,057,844 2,700,377 11,345,338 300,895,062 295,474,767 37,161,847 42,919,716 3,469,049 10,250,027 93,800,639 82,417,494 1,796,594 14,850,455 5,977,933 22,624,982 (75,052,186) (3)(b) (7,186,753) (322,265) (7,509,018) (1,945,013) 155,953,350 212,774,154 13,833,128 27,251,033 409,811,665 300,895,062 637,621,057 248,966,718 28,926,664 84,877,696 1,000,392,135 1,039,312,578 662,292,284 362,018,113 666,129 14,336,052 1,039,312,578 1,213,362,142 80,818,800 118,820,000 20 80,281,000 12 38,378,000 12 (b) 47,236,170 30 25
9. 11,000,000 9,717,366 950,398 (10,667,764) 100 1,000,000 1,535,080 321,641 (1,856,721) 100 8,000,000 6,408,313 1,441,755 (7,850,068) 100 12,952,873 12,613,535 12,613,535 97 14,900,000 14,516,150 (14,516,150) 100 1,965,757 5,412,881 (3,394,200) 3,984,438 19,626,516 35,256,360 (38,284,903) 16,597,973 1,100,000 1,102,866 (1,102,866) 100 16,040,684 7,863,760 7,863,760 49 5,441,623 14,888,602 (13,604,752) 6,725,473 26,171,005 58,008,722 (52,992,521) 31,187,206 10. 373,484,114 313,969,738 (9,985,845) (69,500,221) 303,983,893 22 40 2 2,699,868 2,699,868 (899,956) (899,956) 1,799,912 376,183,982 313,969,738 2,699,868 (10,885,801) (70,400,177) 305,783,805 250,505,358 213,998,964 (6,671,545) (43,177,939) 207,327,419 10 18 2 2,699,868 2,699,868 (899,956) (899,956) 1,799,912 253,205,226 213,998,964 2,699,868 (7,571,501) (44,077,895) 209,127,331 26
11. 582,959,093 162,947,839 108,692,013 (140,516,277) (451,835,518) 131,123,575 13 115,813,832 57,721,870 34,542,056 (22,191,674) (45,741,580) 70,072,252 13 3,628,423 3,628,423 (570,862) (570,862) 3,057,561 15 3,477,859 779,350 (779,350) (3,477,859) 2 10,288,148 1,611,543 6,519,367 (1,480,017) (3,637,255) 6,650,893 716,167,355 223,060,602 153,381,859 (165,538,180) (505,263,074) 210,904,281 115,813,832 34,542,056 52,023,870 (16,493,674) (45,741,580) 70,072,252 13 108,014,803 39,217,469 19,038,762 (22,689,763) (72,448,335) 35,566,468 13 3,311,988 3,311,988 (570,862) (570,862) 2,741,126 15 227,140,623 39,217,469 56,892,806 52,023,870 (39,754,299) (118,760,777) 108,379,846 12. * 82,000,000 82,000,000 7.02 22,000,000 22,000,000 5.36 6.43 ** 230,000,000 230,000,000 4.77 6.44 60,000,000 60,000,000 5.85 24,159,798 25,609,386 2.81 9.00 705,700,000 705,700,000 5.58 6.14 355,700,000 355,700,000 5.58 6.44 280,000,000 280,000,000 3.24 1,323,309,386 437,700,000 * 80,281,000 8 38,378,000 8 ** 27
* 60,000,000 60,000,000 7.02 ** 200,000,000 200,000,000 4.77 6.44 705,700,000 705,700,000 5.58 6.14 355,700,000 355,700,000 5.58 6.435 965,700,000 355,700,000 13. 678,568,666 83,151,496 604,217,556 18,000,000 141,823 133,203,183 220,141,823 133,203,183 678,710,489 216,354,679 824,359,379 151,203,183 5 14. 5 15. 5 28
16. (293,680) (9,075,568) (6,557,769) (155,098,731) (177,869,135) (168,416,745) (9,821,473) (2,439,639) 102,252 (3,156) (157,832,050) (186,842,451) (168,419,901) (16,379,242) 17. 365,571,180 169,131,792 23,313,985 15,757,110 23,313,985 15,460,963 58,044,631 15,460,963 58,044,631 11,642,871 9,734,918 8,563,779 5,292,290 ERP 4,513,920 4,513,920 162,189 51,431,000 162,189 51,431,000 2,300,000 2,300,000 18,793,186 25,911,437 21,525,881 1,425,603 73,887,114 163,179,096 439,111,897 287,625,316 5 29
18. 54,911,126 36,665,832 54,911,126 3,983,440 1,284,005 3,528,565 1,045,907 7,778,494 6,166,282 3,288,852 38,981,398 218,473,969 38,981,398 256,346,876 90,603,990 256,346,876 3,313,589 11,262,800 11,262,800 16,471,276 20,097,276 12,643,795 6,775,530 389,735,410 373,291,354 377,674,560 14,423,878 Regal Lucky Limited 160,000,000 (3)(b)(ii) 19. 30
20. * 32,944,215 34,920,866 1 10 5 9 ** 200,000,000 200,000,000 2 4.77 234,920,866 : (204,958,929) 29,961,937 * 53,852,510 57,083,661 1 7 8.625 12.25 ** 200,000,000 200,000,000 2 4.77 257,083,661 : (19,777,334) 237,306,327 * 80,818,000 118,820,000 (8) ** 31
** 200,000,000 200,000,000 2 4.77 : (200,000,000) ** 200,000,000 200,000,000 2 4.77 : 200,000,000 21. 109,094,101 113,621,705 109,094,101 113,621,705 7,398,377 3,526,080 4,169,638 116,492,478 117,147,785 113,263,739 113,621,705 32
22. 198,340,000 158,116,000 158,116,000 40,224,000 23.. 1. : 337,915,755 337,915,755 2. 3. 84,501,000 84,501,000 4. 422,416,755 422,416,755. 1. 110,000,000 110,000,000 2. 3. 459,589,808 459,589,808 4. 569,589,808 569,589,808. 992,006,563 992,006,563 33
24. H A 1,499,662,592 933,863,500 17,696,745 2,451,222,837 1,499,662,592 933,863,500 17,696,745 2,451,222,837 1,499,662,592 933,863,500 17,696,745 2,451,222,837 (i) (ii) (iii) A 25. (a) (b) 229,161,802 114,580,901 343,742,703 229,161,802 114,580,901 343,742,703 229,161,802 114,580,901 343,742,703 34
(a) (i) 10 50 25 (ii) 5 10 (b) (i) 35
(ii) 26. 174,666,289 1,005,319,787 (1,555,573,089) (830,653,498) (1,380,906,800) 174,666,289 36
27. 2,164,254,362 1,775,523,113 2,149,212,825 1,730,286,503 2,177,206,505 1,823,664,781 1,574,493,175 1,468,613,719 31,493,390 14,314,546 29,555,143 25,417,423 8,662,111 2,213,631 116,241,474 26,215,522 4,381,616,368 3,615,716,071 3,869,502,617 3,250,533,167 601,879,134 657,815,445 14 17 1,873,787,788 1,569,731,194 142,811,543 136,006,123 1,824,531,271 1,491,528,891 3,698,319,059 3,061,260,085 142,811,543 136,006,123 601,879,134 16 37
28. (92,864,732) (78,675,496) (63,960,478) (32,805,075) 12,552,101 12,577,944 10,652,955 9,198,266 2,946,181) ( (3,671,640) 131,321 (3,415,304) (3,429,059) (3,261,562) (1,161,736) (275,071) (86,687,871) (73,030,754) (54,337,938) (27,297,184) 3,231,360 3,264,317 (3)(b)(xii) 29. ( ) (312,617,698) (764,040,331) (11,089,152) (11,089,152) h) ( ) (611,426) 8,368,000 (638,813) 8,368,000 (16,014,647) (10,197,000) (15,013,858) (10,197,000) (71,200,641) 7 (59,381,641) (147,398) (147,187) (99,063,264) (1,829,000) (398,888,349) (765,869,331) 38
30. 47,236,170 (8) 15,057,482 5,544,048 12,685,498 1,653,069 10,989,023 14,961,773 2,073,856 3,740,155 73,282,675 20,505,821 14,759,354 5,393,224 31. 5,429,722 4,597,211 64,952 5,494,674 4,597,211 32. 9 /2+ 39
(3,231,360) (3,264,317) (5,504,085) (6,037,617) 11,089,152 11,089,152 (64,764) (175,300) (64,764) (175,300) (5,881,102) (5,881,102) (21,529,992) (12,929,298) (13,826,125) (61,580) 73,282,675 20,505,821 14,759,354 5,393,224 59,545,711 (1,744,196) 6,453,532 (6,762,375) 33. 1 (3)(a) 5,873,904,000 (3)(a) (4,944,471,000) 929,433,000 (3)(b)(i) (150,000,000) (3)(b)(vi) 58,139,947 837,572,947 2 778,191,077 838,710,032 492,198,063 461,842,796 (126,994,513) (38,937,419) (110,839,227) (57,624) 651,196,564 799,772,613 381,358,836 461,785,172 40
(1) 1. 2. 3. 4. 5. (a) 41
(b) 30,000,000 30,000,000 1,200,000,000 1,200,000,000 400,000 400,000 10,000 10,000 14,800,000 1,000,000 15,800,000 5,000,000 5,000,000 15,000,000 15,000,000 26,800,000 26,800,000 36,150,000 36,150,000 1,100,000,000 1,100,000,000 200,000,000 200,000,000 200,000,000 200,000,000 1 1 KII 50,000 50,000 5,620,000 5,620,000 2,000,000 2,000,000 30,000,000 30,000,000 60,000,000 60,000,000 5,000,000 5,000,000 5,000,000 5,000,000 (c) (i) 337,915,755 34.06 337,915,755 34.06 (ii) 42
(d) (2) (3)(a) 170,000,000 170,000,000 34,154,564 5,716,018 1,967,881 (3)(b)(iii) 9,813,628 (3)(b)(iv) 121,429,165 (3)(b)(v) 37,050,000 28,484,336 37,050,000 (3)(b)(x) 2,483,616 2,318,665 2,318,665 100,384 85,920,857 155,629,519 41,336,546 (3) (b)(x) (37,050,000) (37,050,000) 48,870,857 155,629,519 4,286,546 43
692,045,165 280,612,660 692,045,165 23,645,296 (3)(a) 198,000,000 198,000,000 (3)(b)(i) 46,956,257 7,335,171 (3)(b)(iii) 5,574,993 5,779,973 (3)(b)(iv) (3)(b)(vii) 23,850,685 30,078,119 1,155,567,056 2,212,064,054 273,937 35,617,050 247,157 12,634,000 966,701,037 316,229,710 2,089,052,641 2,248,343,350 (3)(a) (172,409,033) (172,409,033) 794,292,004 316,229,710 1,916,643,608 2,248,343,350 (3)(b)(vi) 58,139,947 58,139,947 (3)(b)(xii) 34,000,000 34,000,000 92,139,947 34,000,000 58,139,947 (3)(b)(iii) 93,676,908 1,723,610 365,571,180 169,131,792 263,100 263,100 365,571,180 169,131,792 5,902,078 22,154,008 5,902,078 160,995 5,902,078 22,315,003 5,902,078 (3) 44
(b)(iii) 53,024,758 5,716,018 1,681,950 (b)(iv) 13,868,651 73,441 (b)(v) 246,177,855 (b)(vii) 2,095,601 (b)(viii) 57,771,537 50,864,328 57,771,537 (b)(ix) 73,222,962 73,222,962 (b)(x) 25,483,847 36,119,549 6,239,949 154,670,280 223,371,755 340,973,351 138,989,839 154,670,280 (b)(iv) 5,978,567 (b)(v) 98,292,212 (b)(vii) 12,485,857 12,485,857 1,179,792,489 2,227,614,661 245,920,903 205,620,798 18,464,424 98,292,212 3,871,434,708 (b)(iii) 201,302,903 10,713,510 (b)(iv) 2,025,976 33,268,766 1,360,991 28,496,122 7,962,641 203,328,879 72,478,398 9,323,632 6,728,630 4,962,352 139,100,770 776,102 43,470 819,572 139,100,770 45
9,408,181 20,386,167 4,362,983 6,850,000 13,771,164 27,236,167 430,000,000 200,000,000 400,000,000 200,000,000 (b)(xi) 3,975,000 60,000,000 22,000,000 42,000,000 * 83,634,510 269,686,000 3,975,000 83,634,510 393,686,000 * 83,634,510 25,609,386 12 (b)(xii) 34,000,000 34,000,000 (b)(xv) 37,000,000 37,000,000 34,000,000 34,000,000 37,000,000 37,000,000 46
235,000,000 (a)(ii) 9,010,000 (a)(iii) (47,458,371) (88,065,439) (47,458,371) (b)(ii) (21,229,000) (b)(xi) (21,229,000) 3,231,360 3,264,317 (b)(xii) 3,231,360 3,264,317 96,000,000 125,000,000 (b)(xiv) 2,272,725 2,773,300 (b)(xv) (24,900,000) (b)(xvi) (7,125,800) (b)(xvi) (a) (i) a) / b) / c) 47
(ii) ( ) 235,000,000 (iii) a) 101,370,000 b) 230,000,000 211,226,000 c) 9,010,000 a) b) c) 5,873,904,000 4,944,471,000 3.48 3.48 862,045,000 172,409,000 48
(b) (i) (a) 348,000,000 204,755,755 150,000,000 (ii) 47,458,000 88,065,000 Regal Lucky Limited 160,000,000 Regal Lucky Limited Regal Lucky Limited 160,000,000 18 (iii) 201,303,000 53,025,000 5,716,000 12,566,000 5,716,000 49
(iv) 2,026,000 KII 5,979,000 13,869,000 15,389,000 (v) 246,178,000 98,292,000 (vi) 116,000,000 58,140,000 (vii) 75 25 2,096,000 12,486,000 23,851,000 (viii) 57,772,000 (ix) 73,223,000 50
(x) 25,484,000 37,050,000 (xi) 25 12,000,000 25 2,000,000 73 20,000,000 3,975,000 21,229,000 12,000,000 7 51
(xii) 34,000,000 9 (xiii) ( ) ( ) ( ) 11.79 42 33 25 ( ) 24,753,677 (xiv) 96,000,000 125,000,000 ) 60 40 37.5 52
(xv) 37,000,000 6.14 2,273,000 2,773,000 (xvi) (c) (d) 3,975,000 2.3 2.11 53
83,635,000 393,686,000 ( (3)(b)(xi)) 21,200,000 51,740,000 13,297,000 204,775,755 54
60 100,561,000 395,289,000 495,850,000 395,289,000 [1999]10 27 495,850,000 395,289,000 H 1,555,573,089 (830,653,498) 2,402,616,534 3,957,879,122 : (15,463,682) (15,463,682) 17,069,677 32,533,359 (1,571,036,771) (846,117,180) 2,419,686,211 3,990,412,481 55
1,555,573,089 (830,653,498) 2,402,616,534 3,957,879,122 : (17,299,585) (17,299,585) 42,241,833 59,541,418 328,270,369 765,869,331 367,263,224 33,627,019 12,580,429 (7,214,593) (310,501) (1,239,236,469) (82,083,752) 2,811,811,090 4,051,047,559 30 5 10 (a) 920,145,160 426,048,067 494,097,093 116 (b) 1,323,309,386 437,700,000 885,609,386 202 (c) 678,710,489 216,354,679 462,355,810 214 (d) 338,850,064 541,377,420 (202,527,356) 37 (e) 1,205,943,268 918,195,704 287,747,564 31 (f) 911,607,048 631,116,249 280,490,799 44 (g) 13,656,567 176,110,879 (162,454,312) 92 56
(a) (3)(a) (b) (b) (c) (d) (e) 235,000,000 160,000,000 Regal Lucky Limited (3)(b)(ii) (f) 118,000,000 172,000,000 (3)(a) (g) 2002/4/25 57