Microsoft Word - ENG-GEMTEK 2018 Annual Shareholders’ Meeting Handbook.doc

Transcription

1 Stock Code: 4906 Gemtek Technology Co., Ltd Annual Shareholders Meeting Handbook Date: Place: June 15, 2018 (Friday) Chung Hwa Park Recreation Center Conference Room (located at No.79, Ln. 1, Dazhi Rd., Hukou Township, Hsinchu County, Taiwan)

2 Table of Contents Procedures for the 2018 Annual Meeting of Shareholders Agenda of Annual Shareholders Meeting 3 I. Management Presentations - Reports on Company Affairs 4 II. Proposed Resolutions 5 III. Discussion Items 6 IV. Extemporary Motion 6 V. Adjournment 6 Attachment Attachment A Business Report 7 Attachment B Supervisors Review Report 7 Attachment C. Auditors Review Report 7 Attachment D Profit Distribution Table 7 Attachment E. Report on Convertible Bonds 7 Attachment F. Notes on Shareholder Proposals 7 Appendix Appendix 1. Articles of Incorporation 7 Appendix 2. Rules and Procedures of Shareholder s Meeting 7 Appendix 3. Shareholdings of the Board of Directors 7 1

3 Gemtek Technology Co., Ltd. Procedures for the 2018 Annual Meeting of Shareholders I Call the Meeting to Order II Chairperson Takes Chair III Chairperson Remarks IV Management Presentation (Company Reports) V Proposals VI Discussion VII Questions and Extemporary Motions VIII Adjournment 2

4 Gemtek Technology Co., Ltd Agenda of Annual Shareholders Meeting Time: 9:00 a.m. on Friday, June 15, 2018 Place: Chung Hwa Park Recreation Center Conference Room (at No.79, Ln. 1, Dazhi Rd., Hukou Township, Hsinchu County, Taiwan) I. Call the Meeting to Order. II.Chairperson Remarks III.Management Presentations/ Report Items a. To report the business of b. Audit Committee s review report c. To report 2017 employees profit sharing bonus and directors compensation d. To report on convertible bonds. IV. Proposed Resolutions a. To ratify 2017 Business Report and Financial Statements b. To adopt the proposal for distribution of 2017 earnings V. Discussion Items a. To discuss the 2017 Proposal of Cash Distribution derived from Capital Surplus VI. Extemporary Motion VII. Adjournment 3

5 I. Management Presentations - Reports on Company Affairs Report No Business Reports Explanation: The 2017 Business Report is attached as Attachment A. Report No. 2 Supervisor s Review Report on the 2017 Financial Statements Explanation: The 2017 Supervisor s Review Report is attached as Attachment B. Report No. 3 To report 2017 employees profit sharing bonus and remuneration of directors and supervisors. Explanation (1) According to the Articles of Incorporation Article 20, the Company shall, after deducting the employee bonuses and renumeration benefits of directors and supervisors from the current year's pre-tax benefits, allocate 13.5% for employee profit sharing bonuses and 1.8% for the renumeration benefits of directors and supervisors. (2) On March 19, 2018, the Company Board of Directors approved the 2017 distribution of employee bonuses and renumeration benefits of directors and supervisors. The Company shall allocate 13.5% for employee profit sharing bonuses, which is approximately NT$45,051,515 issued in cash; and 1.8% for the renumeration benefits of directors and supervisors, which is approximately NT$6,006,868 issued in cash. (3) There is no significant difference between the estimatation and exact amount of employee profit sharing bonuses and renumeration benefits of directors and supervisors paid for the year Report No. 4 To report on convertible bonds. Explanation The report on convertible bonds is attached as Attachment E. 4

6 II. Proposed Resolutions Proposal No. 1 Ratification of the 2017 Business Report and Financial Statements. Explanation: Proposed by the Board (1) The 2017 Financial Statements of Gemtek Technology Co., Ltd., including the balance sheet, income statement, statement of changes in shareholders equity, and statement of cash flows were audited by independent auditors Mr/Ms Ching-zen Yang and Mr/Ms Zhe-li Gung of Deloitte and Touche Taiwan. The 2017 Business Report and 2017 Financial Statements have been approved by the Board and inspected by the supervisors of Gemtek Technology Co., Ltd. (2) The 2017 Business Report, Independent Auditors Review Report, and the above-mentioned Financial Statements are attached in Attachment [A&C]. Proposal No. 2 Adoption of the proposal for distribution of 2017 profits. Explanation: Proposed by the Board (1) The Board has adopted the Proposal for Distribution of 2017 Profits in accordance with the Company Act and Articles of Incorporation. (2) The proposed aggregate amount of cash dividends is NT$275,452,550 ; each common shareholder shall be entitled to receive a cash dividend of NT$0.8 per share. Upon the approval of the Annual Meeting of Shareholders, it is proposed that the Board of Directors be authorized to resolve the ex-dividend date, ex-rights date, and other relevant issues. Cash dividends shall be distributed only to the minimal extent of NT$1. Any fractional amounts rendered below NT$1 shall be relinquished and provided to the Employee Benefits Committee. (3) In the event that, before the distribution record date, the proposed profit distribution is affected by an amendment to relevant laws or regulations, a request by the competent authorities, or a buyback of shares or issuance of new shares for transferring treasury shares to employees or for equity conversion in connection with domestic or overseas convertible corporate bonds or other convertible securities or employee stock options, it is proposed that the Board of Directors be authorized to adjust the cash and stock to be distributed to each share based on the number of actual shares outstanding on the record date for distribution. 5

7 III. Discussion Items Proposal No. 1 Proposed by the Board To discuss the 2017 Proposal of Cash Distribution derived from Capital Surplus. Explanation: (1) The proposed aggregegate amount of NT$68,863,137 gained from capital surplus shall be paid proportionately to shareholders; each common shareholder shall be entitled to receive NT$0.2 per share. (2) According to Company Act Article 165, it is proposed that the Board of Directors be authorized to resolve the ex-dividend date, ex-rights date, and other relevant issues upon the approval of the Annual Meeting of Shareholders, (3) Cash dividends shall be distributed only to the minimal extent of NT$1. Any fractional amounts rendered below NT$1 shall be relinquished and provided to the Employee Benefits Committee. (4) In the event that, before the distribution record date, the proposed profit distribution is affected by an amendment to relevant laws or regulations, a request by the competent authorities, or a buyback of shares or issuance of new shares for transferring treasury shares to employees or for equity conversion in connection with domestic or overseas convertible corporate bonds or other convertible securities or employee stock options, it is proposed that the Board of Directors be authorized to adjust the cash and stock to be distributed to each share based on the number of actual shares outstanding on the record date for distribution. IV. Extemporary Motion V. Adjournment 6

8 Attachment A Business Report I. Foreword Gemtek Technology Co., Ltd Business Report (Translation) Just a few years back, the 5G technology was merely fathomed as a radical and revolutionary innovation within the network industry. Nevertheless, in a short matter of time, due to the rapid growth of network technology, 5G has now become the core initiative for various industries in terms of strategical planning and development. By the end of 2017, the first specifications for 5G NSA (Non-Stand Alone) networking standard was officially signed off by the 3rd Generation Partnership Project (3GPP). At the same time, many telecommunications equipment vendors have been eagerly seeking new deployment plans for 5G networks by way of co-operating with existing 4G networks. As 3GPP will be delivering the Release 15 Full specifications for 5G in June 2018, it will undoubtedly set off a fierce competition among 5G technology manufacturers in 2018 that is beyond our imagination. As the 5G specifications standard is moving towards the final stage of completion, and based on the fact that the plethora of application scenarios is becoming more globally-aligned, the growing demand for 5G applications is significantly obvious. In light of this trend, in order to meet the exponential demands for data traffic, the deployment of Small Cells can unequivocally satisfy the thriving requirements and is vital for the development of 5G. According to an estimation based on the topology theory, the number of Small Cell equipments installed worldwide will reach million units in 2018, and will continue to grow to million units in 2019, with an annual turnover rate of 52.5%. Small Cell will be the key to successfully implementing 5G and mobile edge computing. Gemtek Technology Co., Ltd. has accumulated years of experience in the development of 3G and 4G small base stations, shipping and selling far and wide across the world. Now that the 5G era has arrived, Gemtek will certainly play an essential role in the industry, providing complete and high-quality solutions to assist customers in exploring new market opportunities. In addition to the development of mobile communications in the vertical applications market, the Internet of Things is regarded as the fourth wave of the IT industry revolution. Gemtek continues to invest in the research and development of LPWAN and artificial intelligence technologies, introducing cutting-edge products along the way. As far as the overall development timeline is concerned, the Internet of Things still has a long way to go as it is still in the early stages of development; hence, it is no surprise that merely a handful of industries have started to warm up to this new concept. In any case, according to the statistics of Gartner and Machine Research, in 2020, the number of global connected devices will reach 26 billion units and the related business revenue will be approximately USD300 billion. This huge business opportunity derives from the many different IoT network applications that can be generally applied to everyday life. Recently, AI has become a new topic in the IT industry. The combination of AI and the Internet of Things will make the Internet of Things more intelligent and further deepen the influences of smart applications across numerous fields. 7

9 II Business Report 1. Business Results In 2017, the total consolidated operating income was NT$13,580,607,000. The combined operating costs and operating expenses was NT$13,622,292,000. The consolidated non-operating income was NT$481,954,000. The consolidated non-operating expenses was NT$113,197,000. The pre-tax net profit was NT$327,076,000; income tax expense was NT$15,131,000. Therefore, the consolidated net profit after tax for this year is NT$311,941, Financial Status and Profitability The Company has always adhered to the conservatism principle in its financial operations, laying out timely plans for the use of long and short-term funds. In 2017, the current ratio was % and the debt ratio was 36.97%, indicating that the composition of the company's financial structure was adequately sound and stable. In 2017, the company earned a profit of NT$311,941,000, a return on assets of 2.35%, a return on equity of 3.46%, and an earnings per share (after tax) of NT$ Research and Development 2017 R&D Achievements (1) Support ax WiFi Router device products and ax terminal device products. (2) Support af WiFi Router device products and af terminal device products. (3) Smart monitor the WiFi Hotspot Router and management system. (4) LTE CAT 12 with 2*2 wifi Indoor and Outdoor end device products. (5) LTE 8Rx UE-Relay CPE. (6) LTE FDD/TDD micro base station system software and hardware. (7) High-end 4X4 WiFi AP and education system for educational and industrial markets. (8) LoRa standard long distance smart router. (9) LoRa standard end device module and end device products. (10) LoRa + GPS integrated miniaturized module. (11) LoRa Base geomagnetic parking monitoring and management system. (12) G.FAST equipment products. (13) Voice control + cloud control WiFi end device products. 8

10 III Business Policies 1. Marketing Strategy (1) Strengthen existing customer relationships and develop new customers. (2) Launch new products according to market trends with new technical specifications. (3) Identify market initiatives and strengthen the ability to collect market information. (4) Understand market demands and actively explore emerging markets. 2. Production Policy (1) Strictly control the production process and increase the utilization rate of production capacity. (2) Strictly select suppliers that meet cost effectiveness and integrate resources to pursue profitability. (3) Track the lead time and quality of key manufacturing components. Keenly identify changes in supply, demand and prices. (4) Adjust capital expenditures based on the condition of the industry. (5) Introduce automated and optimized production systems to increase production efficiency. 3. Industrial Development Gemtek has long been dedicated to the development of wireless communications technology. Business development is centered on two major operations: (1) OEM/ODM/JDM businesses for network service equipments, which include broadband network related equipments built on top of telecommunications infrastructures (5G related technologies, LTE Small Cell, CPE), telecommunication integration products (VoIP, VDSL, G.fast, GPON Etc), telecommunication network products (WiFi AP/Router) and business class wireless AP/routers. (2) Internet of Things (LPWAN technology end-to-end solution) and AI related products (AI speakers and sensors). 9

11 IV. Conclusion The company s management team wishes to express their deepest gratitude to all shareholders for their consistent support. We hope that our shareholders will continue to provide us with encouragement and guidance in the forthcoming years. Chairman: Hong-wen Chen General Manager: Hui-hao Su Accounting Supervisor: Zhi-hong Lin 10

12 Attachment B Supervisors Review Report Gemtek Technology Co., Ltd Supervisor s Review Report (Translation) To Shareholders of Gemtek Technology Co., Ltd., The Board of Directors is responsible for the issuance of the Company's 2017 Business Reports, Financial Statements and Proposed Discussions on Capital Surplus Distributions. The Supervisor, having audited and reviewed the above-mentioned 2017 Business Reports, Financial Statements and Proposed Discussions on Capital Surplus Distributions, hereby considers the documentations to be in compliance with relevant laws and regulations as stipulated in Company Act Article 219. Gemtek Technology Co., Ltd. Supervisor: TSKY CO., LTD Representative: Cheng-tung Wu Supervisor: Shou-cheng Shen Supervisor: Yi-shin Liao Date: March 19,

13 Attachment C. Auditors Review Report To Gemtek Technology Co., Ltd., Auditor s Review Report (Translation) Audit Opinions Our auditors have reviewed the Individual Balance Sheet provided by Gemtek Technology Co., Ltd.(the Company ) pertaining to fiscal years 2016 and 2017, as of December 31, which comprises the Company s Individual Comprehensive Income Statement, Individual Equity Statement, Individual Cash Flow Statement, and the Attachment for Individual Financial Statement (includes summary of major accounting policies). Based on the collective opinions of our auditors (please refer to the paragraph for Additional Matters), we hereby certify that the contents of the Individual Financial Statements were compiled in accordance with the aspects and guidelines established by the Regulations Governing the Preparation of Financial Reports by Securities Issuers to truthfully reflect the Individual Financial Status of Gemtek Technology Co., Ltd. pertaining to fiscal years 2016 and 2017, months ranging from January 1 to December 31, based on the details provided for Individual Financial Performances and Individual Cash Flow. Basis for Audit Opinions Auditors shall perform their work in accordance with the rules that govern financial statements audit and the generally accepted auditing standards. The responsibilities of the auditors when auditing the individual financial statements under these practices will be further explained in one of the sections in this review report. Auditors are also obliged to act in accordance with the auditor independence regulations and the associated principles of their affiliated CPA firm and maintain their attribute of independence from Gemtek Technology Co., Ltd. It is believed that sufficient and appropriate verification evidence has been obtained in advance as the basis for auditors to address their audit opinions. Critical Audit Matters The Critical Audit Matters refers to the critical findings being assessed by the professional judgement of the auditors to determine the integrity of the 2017 Individual Financial Statements provided by Gemtek Technology Co., Ltd. The disclosure of specified matters have been duly communicated and documented during the articulation of audit opinions. Auditors are not subject to express their individual opinions on the specified matters. We hereby summarize the Critical Audit Matters of the 2017 Individual Financial Statements of Gemtek Technology Co., Ltd. as follows: 12

14 Revenue Recognition The main operating income of Gemtek Technology Co., Ltd. comes from selling products such as gateways, network cards, etc. According to the Company s accounting policies, revenue should be recognized when the significant risks and rewards of ownership related to the products are transferred to the buyer. If the Company fails to abide by the proper Sales Revenue Policy or the International Accounting Standard No. 18 prior to fulfilling business obiligations, the recognition of revenue will inevitably result in material misstatement. In view of the above, the auditor has listed the sale of goods and revenue recognition as a Critical Audit Matter for the annual audit. For related accounting policies pertaining to revenue recognition, please refer to Attachment D for the Individual Financial Statements. Considerating the importance of Revenue Recognition, auditors have assessed the quality of composition and implementation of the Company s Internal Control Policy related to sales income conjointly with the Company s Sales Revenue Recognition Policy. Auditors have conducted inspections on selected materials acquired from income reports that are related to sales transactions and receivables, etc. to verify whether the operating income is documented correctly. Additiona l Matte rs In regard to the Company s Individual Financial Statement, the inclusion of the 2017 Financial Statement of the investee company Trackio International AG, which adopts the equity method, and the 2016 & 2017 Financial Statements of partial investee companies BandRich Inc. and G3 Global Berhad (formerly Yen Global Berhad) were audited respectively by unaffiliated audit firms. Due to this background, the relevant information related to the above-mentioned financial statement s are subject to the inspection and disclosure of the unaffiliated auditors. The investment balances utilizing the equity method derived from company investments that haven t been verified by our auditors are NT$356,473,000 and NT$219,137,000 for 2016 and 2017 fiscal years, ending on December 31, respectively; thus, accounted for 2.47% and 1.73% of the Company s total assets. The composite income statement utilizing the equity method derived from affiliated companies that have not been verified by our auditors are (NT$102,802,000) and (NT$3,936,000) for 2016 and 2017 fiscal years respectively; thus, accounted for (10.40%) and (3.23%) of the total consolidated profit and loss of the Company. 13

15 Duties and Responsibilities of Management and Corporate Governance The responsibilities of the Company s management team is to compile the Individual Financial Statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers in addition to exercising and maintaining the necessary internal controls relevant to the preparation of the statements. This practice is to ensure that the Individual Financial Reports are unsusceptible to significant fraud or errors that may unavoidably lead to material misstatement. The management team of the Company shall also be liable for evaluating the business capacity of the Company and the disclosure of relevant information in addition to the adoption of the continuous accounting approach, unless the management team intends to liquidate the Company or cease business operations, or no alternative options other than liquidation or closure is feasible. The Corporate Governence Unit (includes Supervisors) of Gemtek Technology Co., Ltd. is responsible for monitoring the Financial Reporting Process. Responsibilities of Auditors for the audit of Individual F inancial Statements The purpose of auditors inspecting the Individual Financial Statements is to obtain reasonable assurance as to whether the Individual Financial Statements are free of material misstatement, whether caused by error or fraud, and thereby deliver an audit report. Reasonable assurance is the level of confidence that the financial statements are not materially misstated that an auditor, exercising professional skill and care, is expected to attain from an audit. Individual amounts or aggregate figures that are falsely expressed may be reasonably anticipated and suspected to affect the business decisions made by users of the Individual Financial Statements, therefore manifesting the significance of reasonable assurance. Auditors are obliged to conduct audits with professional judgement according to the generally accepted auditing standards and maintain professional skepticism when performing their work. Auditors also carry out the following tasks: 1. Identifying and assessing the risks of material misstatement of the financial statements, whether due to fraud or error, designing and performing audit procedures responsive to those risks, and obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control; 2. Obtaining an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company s internal control; 3. Evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management; 14

16 4. Concluding on the appropriateness of management s use of the going concern basis of accounting, and based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor s report. However, future events or conditions may cause a company to cease to continue as a going concern; 5. Evaluating the overall presentation, structure and content of the financial statements, including the disclosures; and 6. Evaluating whether the Company s individual financial statements represent the underlying transactions and events in a manner that achieves fair presentation. We are responsible for directing, supervising and performing the audit, and have ultimate responsibility for the opinion. The auditor and the corporate governance unit ought to communicate the goals and objectives for the audit plan, which include a definite scope and timeframe, as well as the major inspection findings based on a mutually recognized standpoint (including the obvious lack of consistent internal control identified during the audit process). The auditor also presents the corporate governance unit with the auditor independence statements pertaining to the Code of Ethics for Professional Accountants exercised by the affiliated CPA firm, and discusses with the corporate governance unit the probable relations and matters that may be considered to impact the integrity of auditor independence (including relevant protective measures). In regard to the matters discussed with the corporate governance unit, it is decided that our auditors are to conduct the audit for the Company s 2017 Individual Financial Statements. The auditors shall state the matters of emphasis in the audit report, unless the law does not allow the disclosure of specific issues, or in rare cases, the auditor decides not to communicate certain issues in the audit report due to concerns of negative impacts overriding public interests. Deloitte & Touche Taiwan Certified Public Accountant Ching-zen Yang Deloitte & Touche Taiwan Certified Public Accountant Zhe-li Gung Securities and Futures Commission Approved Document Number: F inancial Supervisory Commission Approved Document Number: Date: March 19,

17 正文科技股份有限公司 個體資產負債表 民國 106 年及 105 年 12 月 31 日 單位 : 新台幣仟元 106 年 12 月 31 日 105 年 12 月 31 日 代 碼 資 產 金 額 % 金 額 % 流動資產 1100 現金及約當現金 ( 附註四及六 ) $ 697,801 5 $ 660, 透過損益按公允價值衡量之金融資產 - 流動 ( 附註四及七 ) 113, , 無活絡市場之債券投資 - 流動 ( 附註四 十及二九 ) 708, , 應收票據 ( 附註四 五及十一 ) 61,127-7, 應收帳款淨額 ( 附註四 五及十一 ) 3,591, ,408, 應收帳款 - 關係人 ( 附註四及二八 ) 41,124-9, 其他應收款 11,176-17, 其他應收款 - 關係人 ( 附註二八 ) 16,988-21, 本期所得稅資產 ( 附註四 五及二二 ) 1, X 存貨 ( 附註四 五及十二 ) 98, , 其他流動資產 ( 附註十五 ) 93, , XX 流動資產總計 5,435, ,715, 非流動資產 1523 備供出售金融資產 - 非流動 ( 附註四及八 ) 114, , 以成本衡量之金融資產 - 非流動 ( 附註四及九 ) 117, , 無活絡市場之債券投資 - 非流動 ( 附註四 十及二九 ) 38,057-35, 採用權益法之投資 ( 附註四及十三 ) 7,398, ,389, 不動產 廠房及設備 ( 附註四 十四及二八 ) 1,181, ,357, 遞延所得稅資產 ( 附註四 五及二二 ) 69,475-27, 其他非流動資產 ( 附註四 五 十五及十九 ) 74, ,045-15XX 非流動資產總計 8,994, ,961, XXX 資產總計 $ 14,429, $ 12,676, 代 碼 負 債 及 權 益 流動負債 2100 短期借款 ( 附註十六 ) $ 1,428, $ 透過損益按公允價值衡量之金融負債 - 流動 ( 附註四及七 ) 5, 應付票據 22,659-25, 應付帳款 102, , 應付帳款 - 關係人 ( 附註二八 ) 2,240, ,421, 其他應付款 ( 附註十八及二八 ) 268, , 本期所得稅負債 ( 附註四 五及二二 ) 35,000-42, 一年或一營業週期內到期或執行賣回權公司債 ( 附註十七 ) 525, 其他流動負債 ( 附註十三及十八 ) 132, , XX 流動負債總計 4,761, ,020, 非流動負債 2530 應付公司債 ( 附註十七 ) , 遞延所得稅負債 ( 附註四 五及二二 ) 174, , 其他非流動負債 ( 附註十三及十八 ) 1-14,009-25XX 非流動負債總計 174, ,131, XXX 負債總計 4,936, ,152, 權益 ( 附註四 十七 二十 二二 二四及二五 ) 股 本 3110 普通股股本 3,207, ,027, 預收股本 65, , 股本總計 3,273, ,038, 資本公積 4,507, ,312, 保留盈餘 3310 法定盈餘公積 699, , 特別盈餘公積 249, , 未分配盈餘 319, , 保留盈餘總計 1,269, ,423, 其他權益 442,693 3 ( 249,623 ) ( 2 ) 3XXX 權益總計 9,493, ,524, 負債與權益總計 $ 14,429, $ 12,676, 後附之附註係本個體財務報告之一部分 ( 請參閱勤業眾信聯合會計師事務所民國 107 年 3 月 19 日查核報告 ) 董事長 : 陳鴻文經理人 : 蘇暉皓會計主管 : 林志鴻 16

18 正文科技股份有限公司 個體綜合損益表 民國 106 年及 105 年 1 月 1 日至 12 月 31 日 單位 : 新台幣仟元, 惟每股盈餘為元 106 年度 105 年度 代 碼 金 額 % 金 額 % 4000 營業收入 ( 附註四及二八 ) $ 12,467, $ 13,311, 營業成本 ( 附註十二 十九 二一及二八 ) ( 11,292,352 ) ( 91 ) ( 11,445,719 ) ( 86 ) 5900 營業毛利 1,175, ,865, 營業費用 ( 附註十九及二一 ) 6100 推銷費用 ( 280,857 ) ( 2 ) ( 347,355 ) ( 2 ) 6200 管理費用 ( 209,896 ) ( 2 ) ( 242,312 ) ( 2 ) 6300 研究發展費用 ( 814,293 ) ( 6 ) ( 933,082 ) ( 7 ) 6000 營業費用合計 ( 1,305,046 ) ( 10 ) ( 1,522,749 ) ( 11 ) 6900 營業 ( 淨損 ) 淨利 ( 130,014 ) ( 1 ) 342,983 3 營業外收入及支出 7010 其他收入 ( 附註二一及 二八 ) 62, , 其他利益及損失 ( 附註 二一及二八 ) 103, , 財務成本 ( 30,751 ) - ( 35,328 ) 採用權益法認列之子公司及關聯企業損益份額 ( 附註四及十三 ) 277, , 營業外收入及支出合計 412, , 稅前淨利 282, , 所得稅利益 ( 費用 )( 附註四 五及二二 ) 29,284 - ( 87,473 ) ( 1 ) 8200 本年度淨利 311, ,072 4 ( 接次頁 ) 17

19 ( 承前頁 ) 106 年度 105 年度 代 碼 金 額 % 金 額 % 其他綜合損益 8310 不重分類至損益之項目 8311 確定福利計畫之再 衡量數 ( 附註十九 ) ( $ 5,176 ) - ( $ 474 ) 後續可能重分類至損益 之項目 ( 附註二十 ) 8361 國外營運機構財務 報表換算之兌換差額 ( 173,441 ) ( 1 ) ( 362,007 ) ( 3 ) 8362 備供出售金融資產 未實現利益 48, 採用權益法認列之 子公司 關聯企業及合資之其他綜合損益份額 806,572 6 ( 82,877 ) 本年度其他綜合損 益淨額合計 676,141 5 ( 445,033 ) ( 3 ) 8500 本年度綜合損益總額 $ 988,082 8 $ 122,039 1 每股盈餘 ( 附註二三 ) 9750 基 本 $ 1.01 $ 稀 釋 $ 0.95 $ 1.54 後附之附註係本個體財務報告之一部分 ( 請參閱勤業眾信聯合會計師事務所民國 107 年 3 月 19 日查核報告 ) 董事長 : 陳鴻文經理人 : 蘇暉皓會計主管 : 林志鴻 18

20 正文科技股份有限公司 個體權益變動表 民國 年及 年 1 月 1 日至 1 2 月 3 1 日 單位 : 新台幣仟元 其他權益 ( 附註四 二十 二四及二五 ) 資本公積國外營運機構備供出售股本 ( 附註二十 ) ( 附註四 保留盈餘 ( 附註十九 二十及二二 ) 財務報表換算金融商品代碼股數 ( 仟股 ) 金額預收股本十七及二十 ) 法定盈餘公積特別盈餘公積未分配盈餘之兌換差額未實現損益員工未賺得酬勞合計權益總額 A1 105 年 1 月 1 日餘額 302,920 $ 3,029,201 $ - $ 4,263,143 $ 622,252 $ 195,638 $ 220,477 $ 265,846 ( $ 59,911 ) ( $ 43,546 ) $ 162,389 $ 8,493, 年度盈餘指撥及分配 B1 法定盈餘公積 ,667 - ( 20,667 ) B5 本公司股東現金股利 ( 181,705 ) ( 181,705 ) 小 計 ,667 - ( 202,372 ) ( 181,705 ) D1 105 年度淨利 , ,072 D3 105 年度稅後其他綜合損益 ( 474 ) ( 359,905 ) ( 84,654 ) - ( 444,559 ) ( 445,033 ) D5 105 年度綜合損益總額 ,598 ( 359,905 ) ( 84,654 ) - ( 444,559 ) 122,039 其他資本公積變動 : C5 本公司發行可轉換公司債認列權益組成部分 , ,080 I1 公司債轉換為普通股 ,192 9, ,802 N1 限制員工權利新股註銷 ( 218 ) ( 2,183 ) - ( 3,656 ) ,839 5,839 - E1 限制員工權利新股酬勞成本 ,708 26,708 26,708 T1 限制員工權利新股股利退回 Z1 105 年 12 月 31 日餘額 302,702 3,027,018 11,192 4,312, , , ,706 ( 94,059 ) ( 144,565 ) ( 10,999 ) ( 249,623 ) 8,524, 年度盈餘指撥及分配 B1 法定盈餘公積 ,707 - ( 56,707 ) B3 提列特別盈餘公積 ,985 ( 53,985 ) B5 本公司股東現金股利 ( 460,799 ) ( 460,799 ) 小 計 ,707 53,985 ( 571,491 ) ( 460,799 ) D1 106 年度淨利 , ,941 D3 106 年度稅後其他綜合損益 ( 5,176 ) ( 177,979 ) 859, , ,141 D5 106 年度綜合損益總額 ,765 ( 177,979 ) 859, , ,082 其他資本公積變動 : C7 採用權益法認列之關聯企業之資本公積變動數 ( 1,639 ) ( 1,639 ) I1 公司債轉換為普通股 18, ,732 54, , ,988 N1 限制員工權利新股註銷 ( 55 ) ( 547 ) - ( 918 ) ,465 1,465 - E1 限制員工權利新股酬勞成本 , ,534 9,534 14,349 Z1 106 年 12 月 31 日餘額 320,720 $ 3,207,203 $ 65,901 $ 4,507,982 $ 699,626 $ 249,623 $ 319,980 ( $ 272,038 ) $ 714,731 $ - $ 442,693 $ 9,493,008 後附之附註係本個體財務報告之一部分 ( 請參閱勤業眾信聯合會計師事務所民國 1 07 年 3 月 1 9 日查核報告 ) 董事長 : 陳鴻文經理人 : 蘇暉皓會計主管 : 林志鴻 19

21 正文科技股份有限公司 個體現金流量表 民國 106 年及 105 年 1 月 1 日至 12 月 31 日 單位 : 新台幣仟元 代 碼 106 年度 105 年度 營業活動之現金流量 A00010 稅前淨利 $ 282,657 $ 654,545 A20010 收益費損項目 : A20100 折舊費用 77,593 90,213 A20200 攤銷費用 33,595 30,265 A20300 呆帳 ( 迴轉利益 ) 費用 ( 30,283 ) 19,436 A20400 透過損益按公允價值衡量金融 資產及負債之淨利益 ( 35,045 ) ( 55,108 ) A20900 財務成本 30,751 35,328 A21200 利息收入 ( 10,979 ) ( 6,635 ) A21300 股利收入 ( 9,292 ) ( 7,675 ) A21900 股份基礎給付酬勞成本 14,349 26,708 A22400 A22500 採用權益法認列之子公司及關聯企業利益之份額 ( 277,602 ) ( 282,085 ) 處分及報廢不動產 廠房及設備 ( 利益 ) 損失 ( 126,180 ) 754 A23200 處分採用權益法之投資利益 ( 19,489 ) - A23800 存貨跌價及呆滯回升利益 ( 55,201 ) ( 8,455 ) A24100 未實現外幣兌換損失 ( 利益 ) 10,722 ( 23,724 ) A29900 專門技術服務收入 ( 30,370 ) - A30000 營業資產及負債之淨變動數 A31110 持有供交易之金融資產 ( 14,332 ) 25,425 A31130 應收票據 ( 53,831 ) ( 1,554 ) A31150 應收帳款 ( 196,423 ) ( 142,500 ) A31160 應收帳款 - 關係人 ( 32,830 ) 906,094 A31180 其他應收款 10,206 ( 22,925 ) A31200 存 貨 71,927 15,808 A31240 其他流動資產 2,021 ( 3,637 ) A31990 預付退休金 ( 2,524 ) ( 2,764 ) A32130 應付票據 ( 2,658 ) 229 A32150 應付帳款 49,857 ( 121,004 ) A32160 應付帳款 - 關係人 ( 154,225 ) 823,404 A32180 其他應付款 ( 81,558 ) 98,288 A32230 其他流動負債 13,353 ( 24,580 ) A33000 營運產生之現金 ( 535,791 ) 2,023,851 A33100 收取之利息 10,943 6,844 A33200 收取之股利 9,292 7,675 ( 接次頁 ) 20

22 ( 承前頁 ) 代 碼 106 年度 105 年度 A33300 支付之利息 ( $ 13,966 ) ( $ 2,793 ) A33500 支付之所得稅 ( 25,621 ) ( 35,947 ) AAAA 營業活動之淨現金 ( 流出 ) 流入 ( 555,143 ) 1,999,630 投資活動之現金流量 B00300 取得備供出售金融資產 - ( 1,075 ) B00600 取得無活絡市場之債務工具投資 ( 393,836 ) ( 319,865 ) B01200 取得以成本衡量之金融資產 ( 75,698 ) - B01800 取得採用權益法之投資 ( 98,724 ) ( 169,457 ) B02000 預付長期投資款增加 ( 15,103 ) - B02300 處分採用權益法之投資 4,596 - B02700 購置不動產 廠房及設備 ( 36,012 ) ( 24,014 ) B02800 處分不動產 廠房及設備價款 260, B03700 存出保證金增加 ( 800 ) ( 119 ) B06700 其他非流動資產增加 ( 51,541 ) ( 23,273 ) B07600 收取關聯企業股利 29,797 28,080 BBBB 投資活動之淨現金流出 ( 376,989 ) ( 509,321 ) 籌資活動之現金流量 C00100 短期借款增加 ( 減少 ) 1,430,075 ( 1,017,575 ) C01200 發行公司債 - 994,920 C01300 贖回公司債 - ( 1,841,000 ) C04300 其他非流動負債增加 1 - C04500 發放現金股利 ( 460,799 ) ( 181,705 ) C04800 限制員工權利新股股利退回 - 3 CCCC 籌資活動之淨現金流入 ( 流出 ) 969,277 ( 2,045,357 ) EEEE 現金及約當現金淨增加 ( 減少 ) 37,145 ( 555,048 ) E00100 期初現金及約當現金餘額 660,656 1,215,704 E00200 期末現金及約當現金餘額 $ 697,801 $ 660,656 後附之附註係本個體財務報告之一部分 ( 請參閱勤業眾信聯合會計師事務所民國 107 年 3 月 19 日查核報告 ) 董事長 : 陳鴻文經理人 : 蘇暉皓會計主管 : 林志鴻 21

23 Auditor s Review Report (Translation) To Gemtek Technology Co., Ltd., Audit opinions Our auditors have reviewed the Consolidated Balance Sheet of Gemtek Technology Co., Ltd.(the Company ) and its subsidiaries pertaining to fiscal years 2016 and 2017, as of December 31, which comprises the Company s Consolidated Income Statement, Consolidated Equity Statement, Consolidated Cash Flow Statement, and the Attachment for Consolidated Financial Statement (includes summary of major accounting policies). Based on the collective opinions of our auditors (please refer to the paragraph for Additional Matters), we hereby certify that the contents of the Consolidated Financial Statements were compiled in accordance with the International Financial Reporting Standards, International Accounting Standards, Interpretations, and Announcements established by the Regulations Governing the Preparation of Financial Reports by Securities Issuers that has been approved by the Financial Supervision and Management Committee to truthfully reflect the Consolidated Financial Status of Gemtek Technology Co., Ltd. and its subsidiaries pertaining to fiscal years 2016 and 2017, months ranging from January 1 to December 31, based on the details provided for Consolidated Financial Performances and Consolidated Cash Flow. Basis for Audit Opinions Auditors shall perform their work in accordance with the rules that govern financial statements audit and the generally accepted auditing standards. The responsibilities of the auditors when auditing condolidated financial statements under these practices will be further explained in one of the sections in this review report. Auditors are also obliged to act in accordance with the auditor independence regulations and the associated principles of their affiliated CPA firm and maintain their attribute of independence from Gemtek Technology Co., Ltd. and its subsidiaries. It is believed that sufficient and appropriate verification evidence has been obtained in advance as the basis for auditors to address their audit opinions. 22

24 Critical Audit Matters The Critical Audit Matters refer to the critical findings being assessed by the professional judgement of the auditors to determine the integrity of the 2017 Consolidated Financial Statements provided by Gemtek Technology Co., Ltd. and its subsidiaries. The disclosure of specified matters have been duly communicated and documented during the articulation of audit opinions. Auditors are not subject to express their individual opinions on the specified matters. We hereby summarize the Critical Audit Matters of the 2017 Consolidated Financial Statements of Gemtek Technology Co., Ltd. and its subsidiaries as follows: Revenue Recognition The main operating income of Gemtek Technology Co., Ltd. and its subsidiaries comes from selling products such as gateways, network cards, etc. According to the Company s accounting policies, revenue should be recognized when the significant risks and rewards of ownership related to the products are transferred to the buyer. If the Company fails to abide by the proper Sales Revenue Policy or the International Accounting Standard No. 18 prior to fulfilling business obiligations, the recognition of revenue will inevitably result in material misstatement. In view of the above, the auditor has listed the sale of goods and revenue recognition as a Critical Audit Matter for the annual audit. For related accounting policies pertaining to revenue recognition, please refer to Attachment D for the Consolidated Financial Statements. Considerating the importance of Revenue Recognition, auditors have assessed the quality of composition and implementation of the internal control policy of the Company and its subsidiaries related to sales income conjointly with their Sales Revenue Recognition Policy. Auditors have conducted inspections on selected materials acquired from income reports that are related to sales transactions and receivables, etc. to verify whether the operating income is documented correctly. 23

25 Inventory Valuation The main products of Gemtek Technology Co., Ltd. and its subsidiaries include electronic components, computer software, hardware, and peripheral equipment. One of the duties of the management team is to forecast possible inventory price loss based on the current market conditions and historical sale figures of various products. For information related to inventory valuation, please refer to Attachment IV, V and XIII of the Consolidated Financial Statements. The assessment of allowance to reduce inventory is significantly vital in terms of management and accounting estimates and judgement, therefore, the assessment of allowance to reduce inventory is deemed as one of the Critical Audit Matters. In view of this defined matter, auditors shall be presented with the comparative information pertaining to inventory cost and net realizable value, and compare the numbers against the estimated selling price data and the latest sales record to justify the consistency and rationality of inventories. The auditor should also perform inventory mapping by acquiring an Inventory Age Analysis Report to evaluate the accuracy of inventory classification and the overall level of allowance to reduce inventory. Additional Matters In regard to the Company s Consolidated Financial Statements the inclusion of the 2017 Financial Report of the investee company Trackio International AG, which adopts the equity method, and the 2016 & 2017 Financial Reports of partial investee companies BandRich Inc. and G3 Global Berhad (formerly Yen Global Berhad) were audited respectively by unaffiliated audit firms. Due to this background, the relevant information related to the above-mentioned financial statements are subject to the inspection and disclosure of unaffiliated auditors. The investment balances utilizing the equity method derived from company investments that haven t been verified by our auditors are NT$356,473,000 and NT$219,137,000 for 2016 and 2017 fiscal years, ending on December 31, respectively; thus, accounted for 2.37% and 1.59% of the total assets of the Company and its subsidiaries. The composite income statement utilizing the equity method derived from affiliated companies that have not been verified by our auditors are (NT$102,802,000) and (NT$3,936,000) for 2016 and 2017 fiscal years respectively; thus, accounted for (10.40%) and (3.23%) of the total consolidated profit and loss of the Company and its subsidiaries. Having inspected the Individual Financial Statements of Gemtek Technology Co., Ltd. for years 2016 an 2017, our auditors hereby present the Audit Review Report, which includes Additional Matters, with no withheld opinions for further reference. 24

26 Duties and Responsibilities of Management and Corporate Governance The responsibilities of the Company s management team is to compile the Consolidated Financial Statements in accordance with the International Financial Reporting Standards, International Accounting Standards, Interpretations, and Announcements established by the Regulations Governing the Preparation of Financial Reports by Securities Issuers that has been approved by the Financial Supervision and Management Committee in addition to exercising and maintaining the necessary internal controls relevant to the preparation of the statements. This practice is to ensure that the Consolidated Financial Statements are unsusceptible to significant fraud or errors that may unavoidably lead to material misstatement. The management team shall also be liable for evaluating the business capacities of the Company and its subsidiaries, and the disclosure of relevant information in addition to the adoption of the continuous accounting approach, unless the Management team intends to liquidate or cease business operations of the the Company and its subsidiaries, or no alternative options other than liquidation or closure is feasible. The Corporate Governence Unit (includes Supervisors) of Gemtek Technology Co., Ltd. and its subsidiaries are responsible for monitoring the Financial Reporting Process Responsibilities of Auditors for the audit of Consolidated F inancial Statements The purpose of auditors inspecting the Consolidated Financial Statements is to obtain reasonable assurance as to whether the Consolidated Financial Statements are free of material misstatement, whether caused by error or fraud, and thereby deliver an audit report. Reasonable assurance is the level of confidence that the financial statements are not materially misstated that an auditor, exercising professional skill and care, is expected to attain from an audit. Individual amounts or aggregate figures that are falsely expressed may be reasonably anticipated and suspected to affect the business decisions made by users of the Consolidated Financial Statements, therefore manifesting the significance of reasonable assurance. Auditors are obliged to conduct audits with professional judgement according to the generally accepted auditing standards and maintain professional skepticism when performing their work. Auditors also carry out the following tasks: 1. Identifying and assessing the risks of material misstatement of the financial statements, whether due to fraud or error, designing and performing audit procedures responsive to those risks, and obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control; 2. Obtaining an understanding of internal control relevant to the audit in order to design audit 25

27 procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control of the Company and its subsidiaries; 3. Evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management; 4. Concluding on the appropriateness of management s use of the going concern basis of accounting, and based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the ability of the Company and its subsidiaries to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor s report. However, future events or conditions may cause the Company and its subsidiaries to cease to continue as a going concern; 5. Evaluating the overall presentation, structure and content of the financial statements, including the disclosures; and 6. Evaluating whether the consolidated financial statements of the Company and its subsidiaries represent the underlying transactions and events in a manner that achieves fair presentation. We are responsible for directing, supervising and performing the audit, and have ultimate responsibility for the opinion. The auditor and the corporate governance unit ought to communicate the goals and objectives for the audit plan, which include a definite scope and timeframe, as well as the major inspection findings based on a mutually recognized standpoint (including the obvious lack of consistent internal control identified during the audit process). The auditor also presents the corporate governance unit with the auditor independence statements pertaining to the Code of Ethics for Professional Accountants exercised by the affiliated CPA firm, and discusses with the corporate governance unit the probable relations and matters that may be considered to impact the integrity of auditor independence (including relevant protective measures). In regard to the matters discussed with the corporate governance unit, it is decided that our auditors are to conduct the audit for the 2017 Consolidated Financial Statements of the Company and its subsidiaries. The auditors shall state the matters of emphasis in the audit report, unless the law does not allow the disclosure of specific issues, or in rare cases, the auditor decides not to communicate certain issues in the audit report due to concerns of negative impacts overriding public interests. 26

28 Deloitte & Touche Taiwan Certified Public Accountant Ching-zen Yang Deloitte & Touche Taiwan Certified Public Accountant Zhe-li Gung Securities and Futures Commission Approved Document Number: F inancial Supervisory Commission Approved Document Number: Date: March 19,

29 正文科技股份有限公司及子公司 合併資產負債表 民國 106 年及 105 年 12 月 31 日 單位 : 新台幣仟元 106 年 12 月 31 日 105 年 12 月 31 日 代 碼 資 產 金 額 % 金 額 % 流動資產 1100 現金及約當現金 ( 附註四及六 ) $ 1,505, $ 1,481, 透過損益按公允價值衡量之金融資產 - 流動 ( 附註四及七 ) 633, , 無活絡市場之債務工具投資 - 流動 ( 附註四 十一及三二 ) 957, ,081, 應收票據淨額 ( 附註四 五及十二 ) 61, , 應收帳款淨額 ( 附註四 五及十二 ) 3,771, ,606, 應收帳款 - 關係人 ( 附註四及三一 ) 52,167-33, 其他應收款 ( 附註三一 ) 21,882-67, 本期所得稅資產 ( 附註四 五及二五 ) 1,663-2, X 存貨 ( 附註四 五及十三 ) 1,705, ,361, 預付租賃款 ( 附註四及十七 ) 1,420-1, 其他流動資產 ( 附註四及十八 ) 144, , XX 流動資產總計 8,855, ,260, 非流動資產 1523 備供出售金融資產 - 非流動 ( 附註四及八 ) 1,674, , 持有至到期日金融資產 - 非流動 ( 附註四及九 ) 142, , 以成本衡量之金融資產 - 非流動 ( 附註四及十 ) 308, , 無活絡市場之債務工具投資 - 非流動 ( 附註四 十一及三二 ) 127, , 採用權益法之投資 ( 附註四及十五 ) 895, , 不動產 廠房及設備 ( 附註四 十六及三一 ) 2,780, ,105, 遞延所得稅資產 ( 附註四 五及二五 ) 95, , 長期預付租賃款 ( 附註四及十七 ) 55,451-58, 其他非流動資產 ( 附註五 十八 二二及三二 ) 124, , XX 非流動資產總計 6,205, ,516, XXX 資產總計 $ 15,060, $ 13,777, 代 碼 負 債 及 權 益 流動負債 2100 短期借款 ( 附註十九 ) $ 1,428, $ 477, 透過損益按公允價值衡量之金融負債 - 流動 ( 附註四及七 ) 5, 應付票據 22,659-25, 應付帳款 2,779, ,838, 應付帳款 - 關係人 ( 附註三一 ) 14,485-36, 其他應付款 ( 附註二一 ) 431, , 本期所得稅負債 ( 附註四 五及二五 ) 40,426-47, 一年或一營業週期內到期或執行賣回權公司債 ( 附註二十 ) 525, 其他流動負債 ( 附註二一 ) 136, , XX 流動負債總計 5,384, ,112, 非流動負債 2530 應付公司債 ( 附註二十 ) , 遞延所得稅負債 ( 附註四 五及二五 ) 182, , 其他非流動負債 ( 附註四及二一 ) ,497-25XX 非流動負債總計 183, ,140, XXX 負債總計 5,567, ,253, 權益 ( 附註四 二十 二三 二五 二七及二八 ) 股 本 3110 普通股股本 3,207, ,027, 預收股本 65, , 股本總計 3,273, ,038, 資本公積 4,507, ,312, 保留盈餘 3310 法定盈餘公積 699, , 特別盈餘公積 249, , 未分配盈餘 319, , 保留盈餘總計 1,269, ,423, 其他權益 442,693 3 ( 249,623 ) ( 2 ) 3XXX 權益總計 9,493, ,524, 負債與權益總計 $ 15,060, $ 13,777, 後附之附註係本合併財務報告之一部分 ( 請參閱勤業眾信聯合會計師事務所民國 107 年 3 月 19 日查核報告 ) 董事長 : 陳鴻文經理人 : 蘇暉皓會計主管 : 林志鴻 28

30 正文科技股份有限公司及子公司 合併綜合損益表 民國 106 年及 105 年 1 月 1 日至 12 月 31 日 單位 : 新台幣仟元, 惟每股盈餘為元 106 年度 105 年度 代 碼 金 額 % 金 額 % 4000 營業收入 ( 附註四及三一 ) $ 13,580, $ 14,511, 營業成本 ( 附註十三 二二 二四及三一 ) ( 11,877,740 ) ( 88 ) ( 12,225,981 ) ( 84 ) 5900 營業毛利 1,702, ,285, 營業費用 ( 附註二二及二四 ) 6100 推銷費用 ( 336,127 ) ( 3 ) ( 403,604 ) ( 3 ) 6200 管理費用 ( 419,649 ) ( 3 ) ( 456,139 ) ( 3 ) 6300 研究發展費用 ( 988,776 ) ( 7 ) ( 1,086,334 ) ( 8 ) 6000 營業費用合計 ( 1,744,552 ) ( 13 ) ( 1,946,077 ) ( 14 ) 6900 營業淨利 ( 41,685 ) ( 1 ) 339,196 2 營業外收入及支出 7010 其他收入 ( 附註二四及 三一 ) 146, , 其他利益及損失 ( 附註 二四及三一 ) 335, , 財務成本 ( 32,616 ) - ( 42,402 ) 採用權益法認列之關聯企業損益之份額 ( 附 註四及十五 ) ( 80,581 ) ( 1 ) 23, 營業外收入及支出 合計 368, , 稅前淨利 327, , 所得稅費用 ( 附註四 五及二五 ) ( 15,131 ) - ( 113,478 ) ( 1 ) 8200 本年度淨利 311, ,072 4 ( 接次頁 ) 29

31 ( 承前頁 ) 106 年度 105 年度 代 碼 金 額 % 金 額 % 其他綜合損益 8310 不重分類至損益之項目 8311 確定福利計畫之再 衡量數 ( 附註二二 ) ( $ 5,176 ) - ( $ 474 ) 後續可能重分類至損益 之項目 ( 附註二三 ) 8361 國外營運機構財務 報表換算之兌換差額 ( 173,441 ) ( 1 ) ( 362,007 ) ( 2 ) 8362 備供出售金融資產 未實現評價損益 48, 採用權益法認列之 子公司及關聯企業之其他綜合損益之份額 806,572 6 ( 82,877 ) ( 1 ) 8300 其他綜合損益 ( 淨 額 ) 合計 676,141 5 ( 445,033 ) ( 3 ) 8500 本年度綜合損益總額 $ 988,082 7 $ 122,039 1 每股盈餘 ( 附註二六 ) 9750 基 本 $ 1.01 $ 稀 釋 $ 0.95 $ 1.54 後附之附註係本合併財務報告之一部分 ( 請參閱勤業眾信聯合會計師事務所民國 107 年 3 月 19 日查核報告 ) 董事長 : 陳鴻文經理人 : 蘇暉皓會計主管 : 林志鴻 30