,225 40, % 3,818 5,589 (31.7%) 2 (445) (1,521) (70.7%) 3,373 4,068 (17.1%) (32.2%) (32.1%)

Similar documents
,758 11,022 (4,522) (6,687) 3,236 4, , (61) (860) (1,241) 2,990 5, (1,073) (1,328) 5 (1


,257 7,758 (4,737) (4,522) 3,520 3,236 4 (110) (1,017) (860) 2,591 2, (1,023) (1,073) 5 (859) (1,0


,233 8,257 (4,602) (4,737) 3,631 3, (110) (989) (1,017) 2,981 2, (858) (1,023) 5 (700) (859)

智力测试故事

,847 4,080 (2,206) (2,210) 1,641 1, (460) (464) 1,340 1, (445) (399) 5 (417) (297) 1,267 1

30,000,000 75,000,000 75,000, (i) (ii) (iii) (iv)

I. 1-2 II. 3 III. 4 IV. 5 V. 5 VI. 5 VII. 5 VIII. 6-9 IX. 9 X XI XII. 12 XIII. 13 XIV XV XVI. 16

奇闻怪录

2015年廉政公署民意調查

Microsoft Word - John_Ch_1202

全唐诗50

i

施 的 年 度 維 修 工 程 已 於 4 月 15 日 完 成, 並 於 4 月 16 日 重 新 開 放 給 市 民 使 用 ii. 天 水 圍 游 泳 池 的 年 度 維 修 工 程 已 於 3 月 31 日 完 成, 並 於 4 月 1 日 重 新 開 放 給 市 民 使 用 iii. 元

i

[ ] [ ] Sino-French Life Insurance Co., LTD. ( ) ( ) ( )

天壕节能招股说明书

1 0.05


-i-

Microsoft Word - 强迫性活动一览表.docx

Microsoft Word - COC HKROO App I _Chi_ Jan2012.doc


中国石化齐鲁股份有限公司

<4D F736F F D20B6ABD0CBD6A4C8AFB9C9B7DDD3D0CFDEB9ABCBBECAD7B4CEB9ABBFAAB7A2D0D0B9C9C6B1D5D0B9C9CBB5C3F7CAE9A3A8C9EAB1A8B8E C4EA33D4C23131C8D5B1A8CBCDA3A92E646F63>

对联故事

Microsoft Word - ????:?????????????

RDEC-RES

(譯本)

Microsoft Word - Entry-Level Occupational Competencies for TCM in Canada200910_ch _2_.doc

untitled

(b)

全唐诗28

「香港中學文言文課程的設計與教學」單元設計範本

我国服装行业企业社会责任问题的探讨.pages



<4D F736F F D20BB4FAA46BFA4B2C4A447B4C15F D313038A67E5FBAEEA658B56FAE69B9EAAC49A4E8AED72D5FAED6A977A5BB5F >

(i) (ii) (iii) (iv) (v) (vi) (vii) (viii) (ix) (x) (i) (ii)(iii) (iv) (v)

Regal International Airport Group Company Limited * 357 H *

II II

<D6D0B9FAB9C5CAB757512E6D7073>


財 務 委 員 會 審 核 2014 至 2015 年 度 開 支 預 算 的 報 告 2014 年 7 月


Annual Report 2003

H

Microsoft Word - 0B 封裡面.doc

一、


nbqw.PDF

我 非 常 希 望 该 小 组 的 建 议 尤 其 是 其 执 行 摘 要 能 受 到 将 于 2000 年 9 月 来 纽 约 参 加 千 年 首 脑 会 议 的 所 有 领 导 人 的 注 意 这 次 历 史 性 的 高 级 别 会 议 提 供 了 一 个 独 特 的 机 会 使 我 们 能 够

歡 迎 您 成 為 滙 豐 銀 聯 雙 幣 信 用 卡 持 卡 人 滙 豐 銀 聯 雙 幣 信 用 卡 同 時 兼 備 港 幣 及 人 民 幣 戶 口, 讓 您 的 中 港 消 費 均 可 以 當 地 貨 幣 結 算, 靈 活 方 便 此 外, 您 更 可 憑 卡 於 全 球 近 400 萬 家 特

Microsoft Word - MP2018_Report_Chi _12Apr2012_.doc

南華大學數位論文

李天命的思考藝術

皮肤病防治.doc

性病防治

中国南北特色风味名菜 _一)

全唐诗24

509 (ii) (iii) (iv) (v) 200, , , , C 57

Bright Education BVI [][] Bright Education Holdings []% []% 244

Microsoft Word - NCH final report_CHI _091118_ revised on 10 Dec.doc

中国民用航空规章

i

untitled


_Chi.ps, page Preflight ( _Chi.indd )

「保險中介人資格考試」手冊

2. 我 沒 有 說 實 話, 因 為 我 的 鞋 子 其 實 是 [ 黑 色 / 藍 色 / 其 他 顏 色.]. 如 果 我 說 我 現 在 是 坐 著 的, 我 說 的 是 實 話 嗎? [ 我 說 的 對 還 是 不 對 ]? [ 等 對 方 回 答 ] 3. 這 是 [ 實 話 / 對 的

西施劇本_04Dec2003.doc

untitled

<4D F736F F D20D6D0B9FACCFABDA8B9C9B7DDD3D0CFDEB9ABCBBECAD7B4CEB9ABBFAAB7A2D0D041B9C9B9C9C6B1D5D0B9C9D2E2CFF2CAE92E646F63>

untitled

《小王子》 (法)圣埃克苏佩里 原著

(i) (ii) (A) (B)

375,000, % 648,000, ,000, ,000, ,000, % ,000,000 2

<4D F736F F D203938BEC7A67EABD7B942B0CAC15AC075B3E6BF57A9DBA5CDC2B2B3B92DA5BFBD542E646F63>

Microsoft Word - Final Chi-Report _PlanD-KlnEast_V7_ES_.doc

<4D F736F F D20CDF2B4EFB5E7D3B0D4BACFDFB9C9B7DDD3D0CFDEB9ABCBBECAD7B4CEB9ABBFAAB7A2D0D0B9C9C6B1D5D0B9C9CBB5C3F7CAE9A3A8C9EAB1A8B8E C4EA34D4C23137C8D5B1A8CBCDA3A92E646F63>

2,191,180, ,250,000(i) 3.48%(ii)3.36% 25% 14A 14A.31(9) 14A.31(9)14A 4.11% % 2

5498 立 法 會 2013 年 3 月 27 日 李 國 麟 議 員, S.B.S., J.P. 林 健 鋒 議 員, G.B.S., J.P. 梁 君 彥 議 員, G.B.S., J.P. 黃 定 光 議 員, S.B.S., J.P. 湯 家 驊 議 員, S.C. 何 秀 蘭 議 員 李

(i)(ii) i

65746.indb

「保險中介人資格考試」手冊

untitled

山东出版传媒招股说明书

Microsoft Word 招股意向书

untitled

- 2 - 获 豁 免 计 算 入 总 楼 面 面 积 及 / 或 上 盖 面 积 的 环 保 及 创 新 设 施 根 据 建 筑 物 条 例 的 规 定 4. 以 下 的 环 保 设 施 如 符 合 某 些 条 件, 并 由 有 关 人 士 提 出 豁 免 申 请, 则 可 获 豁 免 计 算 入

B0306H

國立中山大學學位論文典藏.PDF

untitled

I II III IV V VI VII VIII IX X XI XII

穨學前教育課程指引.PDF

(2) (3) (4) (7)


< FADBBB4E43FBC73AA46A4E5A4C65FB8D5C5AA28A5FEAED1292E706466>

眼病防治

Transcription:

2 4 2012 6 12 26 28 38 44 59 61 62 63 65 66 68 70 163 164

2012 2011 1 42,225 40,973 3.1% 3,818 5,589 (31.7%) 2 (445) (1,521) (70.7%) 3,373 4,068 (17.1%) 153.26 225.89 (32.2%) 153.09 225.33 (32.1%) 22.00 30.00 (26.7%) 48.00 68.00 (29.4%) 70.00 98.00 (28.6%) 77,466 87,086 (11.0%) 45,542 43,452 4.8% 3 14,630 17,887 (18.2%) 6,333 4,671 35.6%

2012 2011 1 17,580 15,006 17.2% 2,414 1,996 20.9% 18,977 21,382 (11.2%) 3,254 2,589 25.7% 42,225 40,973 3.1% EBITDA 4 8,373 8,316 0.7% 1,407 844 66.7% 1,434 2,123 (32.5%) 504 574 (12.2%) EBITDA 11,718 11,857 (1.2%) 6 828 1,240 (33.2%) 5 (1,759) (1,369) 28.5% 5 (2,061) (2,052) 0.4% 5 (3,018) (2,985) 1.1% 5,708 6,691 (14.7%) (1,890) (1,102) 71.5% 3,818 5,589 (31.7%) 1 2 2012 1.53 0.40 3.85 1.33 2011 3.51 0.53 13.67 1.44 3 4 5 6 2012 2011

TEU 2012 12 vs 11 1. 32.53 +2.5% 2. 23.12-5.2% 3. 22.89 +1.5% 4. 16.33 +11.2% 5. 14.74 +2.2% 6. 14.50 +11.4% 7. 12.30 +7.0% 8. 8.06 +25.9% 9. 7.20 +11.4% 10. 5.02 +3.5% 2012 3

2012 12 1 Colombo International Container Terminals LimitedCICT 30% CICT 85% 12 7 Investment Limited SA 50% 12 9 12 11 12 8 Terminal 4

12 12 33.33% 30% 23.49% 2012 12 28 25% ( Port de Djibouti S.A. 23.5% 2013 2 8 15 Terminal Link SAS 49% 2012 5

2012 2012 12 31 2012 110.22 16.4% 2012 2012 48 70 45.7% 2013 7 30 2013 6 24 2012 2012 38.18 2011 31.7% 33.73 2011 17.1% EBITDA 2011 70.1% 71.5% 2012 ( IMF ) 2012 3.2% 4.1 2.8% 2012 GDP 7.8% 2011 1.5 2012 2,311 GDP 0.4 GDP 6.2% 16 2012 1.77 ( TEU ) 8.2% 3.2 GDP 2012 6,000 TEU 2011 5.1% 3.27 2011 0.8%2012 7.0% 2.5 2012 7

107.5% 430 TEU 3,253 TEU 1,158 TEU 2012 2012 2013 1 12 Terminal Link SAS 49% 2012 12 25% 8

CM Port 2012 5 2012 2012 2012 15% 2012 10 2012 9

IMF 2013 1 23 2013 2014 3.5% 4.1% 2012 10 2013 IMF 2013 2014 8.2% 8.5% 2013 2014 3.8% 5.5% 2013 2013 10

2013 2012 500 BBB Baa2 2012 2013 3 27 2012 11

2012 2013 1 (IMF) 2012 3.2% 2011 0.7 1.3% 0.3 5.1% 1.2 2.8% 4.1 2012 GDP 8% 38,668 6.2% 16.3 20,489 7.9% 12.4 18,178 4.3% 20.6 GDP 2012 1.77 TEU 8.2% 2011 3.2 2012 6,021 TEU 2011 5.1% 7.0% 3.27 2011 0.8% 2012 2012 13

120 TEU 24.3% 7.3 TEU 5.2% 2012 12 31 38.18 2011 31.7% 33.73 2011 17.1% 2012 110.22 2011 16.4% 66.53 2011 4.1% EBITDA 83.73 2011 0.7% EBITDA EBITDA 71.5% 2012 9 2012 11 2012 12 23.49% 2012 12 28 2012 63.33 10.33 14

2012 EBIT 60.49 EBIT 68.2% 69.5% 2012 5,437 TEU 7.0% 2.5 544 TEU 10.6% 40 TEU 4.3% 2012 1,158 TEU 0.8% 2012 112 TEU 22.9% 544 TEU 10.6% 3,253 TEU 2.5% 192 TEU 9.9% 107.5% 430 TEU 2012 0.8% 3.27 2012 3,266 2011 1.85 3.5% 874 2.9% 1 2 EBITDA 3 EBIT 2012 15

2012 417 53.2% 2,796 6,827 1.5% 6.9% 2012 Terminal Investment Limited SA 50% 2012 12 2013 10% 23.5% 2012 Colombo International Container Terminals Limited 30% 16

85% 2013 1 CMA CGM SA 8 15 Terminal Link SAS 49% 25% 34% 7 11 51% CM Port 2012 17

2012 18.30 2011 29.4% EBIT 11.52 2011 98.3% 2012 2011-2012 20% 18

2012 350 2.3% 72 2.7% 2012 EBIT 10.54 40.1% 2012 120 TEU 24.3% 7.3 TEU 5.2% 28.9% 2012 19.39 47.5% 2012 2012 19

2012 2012 12 31 41.92 7.6% 33.3% 51.6% 7.5% 63.33 40.97 2012 12 31 2,491,423,388 980,000 1,900 16,032,152 2012 12 31 32.1% 5 2022 14.7 2012 12 31 1 10 81.71 2012 12 31 126.71 20

2012 12 31 2012 2011 1 3,712 5,239 1 2 135 2,099 2 5 702 3,204 5 335 106 4,884 10,648 2013 2,323 2,325 2015 3,869 3,877 2018 1,534 1,536 2022 3,814 11,540 7,738 2016 3,084 2017 612 612 3,084 1 986 1,615 1 2 985 986 2,600 1 616 2 5 617 617 616 183 12 5.40 2011 2.91 2012 21

2012 12 31 3,038 11,540 14,578 1,344 612 617 986 3,559 502 183 685 4,884 11,540 612 617 986 183 18,822 2011 12 31 4,123 7,738 100 11,961 6,525 3,084 616 2,500 12 12,737 10,648 7,738 3,084 616 2,600 12 24,698 22

2012 12 31 5.40 2.40 700 2011 12 31 2.12 1.90 1.02 2012 12 31 6,226 181 5,995 50 15.37 19.2% 2013 2013 IMF 2013 3.5% 2012 0.3 3.8% 2012 1.0 2012 2013 2012 23

2012 2013 24

2013 2013 2012 25

2012 2011 2010 2009 2008 11,022 9,470 5,811 3,588 6,831 6,871 7,686 7,238 3,735 4,315 5,708 6,691 6,689 3,475 4,026 1,890 1,102 804 219 320 3,818 5,589 5,885 3,256 3,706 71,414 71,914 64,733 45,783 45,278 (2,749) 3,462 2,372 (130) (1,687) 68,665 75,376 67,105 45,653 43,591 14,983 20,569 17,707 10,016 10,877 8,140 11,355 10,329 2,056 2,434 45,542 43,452 39,069 33,581 30,280 153.26 225.89 239.51 133.86 152.97 153.09 225.33 238.90 133.78 152.43 70.00 98.00 103.00 57.00 68.00 2012 27

2012 12 31 2004 11 2012 4 1 2012 2 10 2012 2 10 2012 1 1 2012 3 31 2012 4 1 2012 12 31 A.6.7 2012 5 31 3.13 28

2012 5/5 100% 5/5 100% 4/5 80% 5/5 100% 5/5 100% 5/5 100% 4/5 80% 5/5 100% 5/5 100% 1/1 100% 4/4 100% 5/5 100% 5/5 100% 4/5 80% 5/5 100% 5/5 100% 14 2012 29

2012 4 1 2012 12 31 A,B,C A,B,C A,B,C A,B,C A,B,C A,B,C A,B,C A,B,C A,B,C A,B,C A,C A,C A,B,C A,C A,C A B C 91 91 97 2012 2 10 2012 3 29 2010 3 26 30

2012 3. 4. 5. 2012 1/1 100% 0/1 0% 1/1 100% 0/1 0% 1/1 100% 1/1 100% 2005 1 2012 3.13 1. 2. 2012 1/1 100% 0/1 0% 1/1 100% 1/1 100% 0/1 0% 1/1 100% 2011 12 9 2012 31

46 49 10 2012 3 29 1. 2. (i) (ii) 3. 4. 5. 6. 7. 8. 9. 2012 12 31 59 32

(v) 2012 (vi) 2011 (vii) 2012 3 29 2012 2/2 100% 2/2 100% 1/2 50% 2/2 100% 2/2 100% 1. 2012 (i) 2011 12 31 2012 6 30 2. (ii) (iii) (iv) 2011 12 31 3. 2012 33

4. (i) 8. (ii) (iii) 9. (iv) (v) (vi) 5. (4) 10. 11. (i) (ii) 12. 13. 6. 7. 14. 15. 34

16. 17. 18. 19. 20. 21. 22. 23. 10.0 3.5 13.5 2012 35

36

20 2012 5 31 2012 2012 1/1 0/1 1/1 0/1 0/1 0/1 0/1 1/1 1/1 0/0 0/1 0/1 1/1 0/1 0/1 0/1 (i) (ii) 50 2,000 168 200 38 relation@cmhk.com 2102 8888 2587 8811 113 115A 2013 6 18 9 30 2013 2012 37

56 2010 11 1 1999 1 8 2000 2 1 2005 5 31 2010 3 25 38

56 1993 1994 1995 2010 10 14 58 Finafrica 2000 1985 1999 2001 6 20 57 2004 6 29 57 1983 2012 39

2001 6 20 54 2007 5 25 50 1982 1987 1988 Delft, IHE 1984 1999 1 8 50 2007 2007 5 25 2010 3 26 50 ( ) ( ) 1982 40

2005 5 11 50 2012 2 10 1995 1998 2011 10 28 1992 6 6 71 2001 6 20 57 2004 10 8 58 58 2012 41

2011 3 31 2013 3 30 2007 6 1 71 OBE, JP AECOM Technology Corporation 1992 1997 2010 7 14 48 2004 2009 6 3 2012 2 10 52 2005 1982 1989 1991 1992 61 2004 Société Générale, Deutsche Morgan Grenfell, Samuel Montague Bear 42

Stearns Asia 2009 2 44 2005 49 2011 2 45 2009 7 1994 2002 48 1992 7 2012 43

2012 12 31 43 45 6 61 2012 11 28 22 5.48 2013 7 30 2013 6 24 2012 12 31 48 11.96 2011 68 2013 2013 6 27 2013 7 30 20 2011 30 17 29 79B 2012 12 31 32.37 2011 27.75 26 44

2012 12 31 2012 2 10 2012 2 10 2012 12 31 352 XV 91 2012 3 29 2011 3 22 2010 6 1 2010 7 14 2012 45

2012 12 31 587,699 400,000 0.0396% 400,000 0.0161% 700,000 0.0281% 200,000 0.0080% 350,000 0.0140% 386,580 500,000 0.0356% 529,277 150,000 0.0273% 300,000 0.0120% 160,314 0.0064% 1,572,287 0.0631% 3,236,157 3,000,000 0.2503% 352 2012 12 31 XV 352 2011 12 9 ( 46

(i) (ii) (iii) (1) 10% (iii)(2) (iii)(3) 1992 6 26 2001 12 20 2001 12 20 2011 12 9 10% 10% (2) 10% (iii)(5) (iii)(1) 10% 10% (3) 10% (iii)(5) (iii)(1) (iii)(2) (4) (a) (iii)(4)(b) (iii)(5) 12 1% (b) (iii)(4)(a) (iii)(4)(a) (iii)(5) 2012 47

(5) 30% 30% (iv) (vi) (i) (ii) (iii) (v) 10 (vii) 10 2021 12 8 (viii) 2013 3 27 25,567,000 2013 3 27 273,008,123 10.96% 48

2012 12 31 2012 2012 1 1 12 31 25.5.2006 23.03 400,000 400,000 25.5.2006 23.03 400,000 400,000 27.10.2004 11.08 300,000 300,000 25.5.2006 23.03 400,000 400,000 25.5.2006 23.03 200,000 200,000 25.5.2006 23.03 350,000 350,000 25.5.2006 23.03 500,000 500,000 25.5.2006 23.03 150,000 150,000 25.5.2006 23.03 300,000 (300,000) 25.5.2006 23.03 300,000 300,000 3,000,000 3,000,000 (I) 27.10.2004 11.08 1,030,000 (280,000) 750,000 25.5.2006 23.03 11,723,000 11,723,000 21.6.2006 20.91 150,000 150,000 (II) 27.10.2004 11.08 1,000,000 1,000,000 25.5.2006 23.03 10,254,000 (700,000) (180,000) 9,374,000 24,157,000 (980,000) (180,000) 22,997,000 27,157,000 (980,000) (180,000) 25,997,000 1. 10 2. 24.112 3. 2012 49

2012 12 31 336 1,364,294,203 (1,2,3) 54.76% 1,361,294,203 (2) 54.64% 1,361,294,203 (2) 54.64% China Merchants Union (BVI) Limited 1,344,024,687 (2) 53.95% Davis Selected Advisers, L.P. 145,910,554 5.86% (d/b/a: Davis Advisors) Commonwealth Bank of Australia 126,087,842 (4) 5.06% Colonial Holding Company Limited 126,087,842 (4) 5.06% Commonwealth Insurance Holdings Limited 126,087,842 (4) 5.06% Colonial First State Group Ltd 126,087,842 (4) 5.06% 1. 1,364,294,203 1,361,294,203 2 3,000,000 3 2. China Merchants Union (BVI) Limited 1,361,294,203 China Merchants Union (BVI) Limited 1,344,024,687 Best Winner Investment Limited 17,269,516 Best Winner Investment Limited Best Winner Investment Limited 17,269,516 3. Orienture Holdings Company Limited 3,000,000 Orienture Holdings Company Limited 3,000,000 4. Colonial First State Group Ltd. Colonial First State Investments Limited First State Investments (Hong Kong) Limited First State Investments (Singapore) First State Investment Management (UK) Limited First State Investments International Ltd. Colonial First State Group Ltd. Commonwealth Insurance Holdings Limited Commonwealth Insurance Holdings Limited Colonial Holding Company Limited Colonial Holding Company Limited Commonwealth Bank of Australia Commonwealth Insurance Holdings Limited Colonial Holding Company Limited Commonwealth Bank of Australia Colonial First State Group Ltd. 50

336 2012 12 31 14A (a) 2012 9 28 46.7% 53.3% 465,320,000 2010 (b) 2010 6 18 23.493% 2010 8 12 2012 12 28 1.00 2013 2 21 2012 51

2012 9 17 52

(c) 2012 12 31 CMSIZ1 (i) (6.1)* (ii) (2.3)* (iii) 39.9 (iv) (1.8)* (v) (7.2)* 21 (vi) (48.4)* (vii) (2.3)* (viii) (1.0)* (ix) (13.1) (x) (1)* (xi) (0.2)* (xii) (2.4)* 2012 53

(xiii) (7.7) 21 (xiv) (2) (xv) (1.1)* (xvi) (0.5)* * (i) 1989 5 20 SCT1 CMSIZ1 30 2012 12 31 6,100,000 SCT1 SCT1 SCT1 80% CMSIZ1 (iii) 2011 2 24 2011 2 1 2,058,720 231,640 1,033,400 2012 12 31 39,885,120 (ii) 1990 2 23 1990 5 1 25 2010 12 14 2011 1 1 2013 12 31 1,903,883.60 14A.33(3) 70% (iv) 2010 12 14 18,332.30 2011 1 1 78 2011 1 1 2013 12 31 1,429,918.80 14A.33(3) 76% 54

(v) (vi) (vii) (viii) 2011 11 30 121,330.70 2012 1 1 48 5,823,873.60 2011 11 30 21 2012 1 1 2012 12 31 39,348,320 2013 12 31 51,048,491 14A.33(3) 2010 12 14 24,953.52 2011 1 1 1,871,514 2012 12 31 2012 10 30 24,589.58 2013 1 1 2013 12 31 1,844,218.5 14A.33(3) 2010 12 14 10,298.94 2011 1 1 772,420.50 2012 12 31 2012 10 30 2013 1 1 2013 12 31 772,420.50 (ix) (x) (xi) (xii) 14A.33(3) 2011 11 30 679,704 2012 1 1 13,050,312 2011 11 30 15,392.11 2012 1 1 708,037.06 14A.33(3) 2012 10 1 2011 11 30 954.93 2012 1 1 122,231.04 14A.33(3) 2010 12 14 2,226 2010 11 1 26 4,253,886 2012 12 31 2012 10 30 ( 2013 1 1 2012 55

2,163,672 14A.33(3) (xvi) 2012 10 30 12,600 2012 11 1 (xiii) 2011 11 30 2012 1 1 2012 12 31 7,000,000 2011 2012 8 31 14% 2012 10 30 2012 12 31 2012 12 31 378,000 2013 12 31 2014 12 31 2,268,000 2015 10 31 1,890,000 14A.33(3) 7,000,000 9,100,000 2012 12 31 2012 7,700,000 (d) (c) (i) (xiv) 2011 11 30 21 (ii) 2012 1 1 1,764,000 2012 12 31 2012 10 30 (iii) 15 1,260,000 14A.33(3) (i) CMSIZ1 SCT1 (c) (i) (xv) 2012 10 30 6,100,000 2012 12 31 90,226.769 2012 11 1 2012 12 31 900,000 2013 12 31 6,800,000 2014 12 31 7,130,000 2015 10 31 6,300,000 14A.33(3) (ii) (c) (ii) 14A.33(3) 2012 12 31 56

(iii) (iv) (c) (iii) 2012 12 31 39,885,120 (c) (iv) 14A.33(3) 2012 12 31 (viii) (c) (viii) 14A.33(3) 2012 12 31 (ix) (c) (ix) 2012 12 31 13,100,000 (v) (c) (v) 2012 12 31 5,900,000 (vi) 2011 11 30 (c) (vi) 14A.33(3) 2012 12 31 (x) (xi) (c) (x) 14A.33(3) 2012 12 31 (c) (xi) 14A.33(3) 2012 12 31 (vii) 2010 12 14 (c) (vii) 14A.33(3) 2012 12 31 (xii) (c) (xii) 14A.33(3) 2012 12 31 (xiii) (c) (xiii) 9,100,000 2012 12 31 2012 57

(xiv) 21 (c) (xiv) 14A.33(3) 2012 12 31 (xv) (c) (xv) 14A.33(3) 2012 12 31 (xvi) (c) (xvi) 14A.33(3) 2012 12 31 2012 30% 5% 25% 3000 740 14A.38 49 56 2013 3 27 58

61 162 2012 12 31 141 2012 59

2012 12 31 2011 12 31 2012 3 29 2013 3 27 60

2012 12 31 2012 2011 ( ) 5 11,022 9,470 (6,687) (5,418) 4,335 4,052 8 1,787 1,949 8 250 108 (61) (47) (1,241) (1,177) 5,070 4,885 12 162 187 12 (1,328) (1,061) 12 (1,166) (874) 21 2,754 3,329 22 213 346 6,871 7,686 13 (1,163) (995) 7 5,708 6,691 3,818 5,589 1,890 1,102 5,708 6,691 15 1,744 2,424 14 153.26 225.89 153.09 225.33 2012 61

2012 12 31 2012 2011 ( ) 5,708 6,691 166 2,116 40 (170) 157 (454) 88 (100) (28) (18) 3 45 216 1,589 5,924 8,280 3,954 6,670 1,970 1,610 5,924 8,280 62

2012 12 31 2012 2011 2011 12 31 12 31 1 1 16 3,293 3,338 3,298 16 4,796 1,253 91 17 16,863 18,269 16,835 18 1,534 4,340 3,662 19 7,946 9,883 9,683 21 28,468 27,394 23,701 22 5,172 5,038 4,589 23 2,092 1,919 2,418 24 1,130 344 342 35 120 136 114 71,414 71,914 64,733 25 89 240 159 26 4,380 2,241 23 369 963 382 27 1,400 2,776 4,484 2 2 28 4,192 6,811 6,352 6,052 15,172 13,618 77,466 87,086 78,351 2012 63

2012 12 31 2012 2011 2011 12 31 12 31 1 1 29 249 247 246 44,097 41,522 36,905 15 1,196 1,683 1,918 45,542 43,452 39,069 8,140 11,355 10,329 53,682 54,807 49,398 31 985 938 32 617 587 33 11,184 16,231 14,144 34 1,489 1,049 35 1,693 2,304 2,038 14,983 20,569 17,707 36 1,641 3,888 4,382 31 986 1,615 1,748 32 616 33 6,035 5,279 4,855 139 312 261 8,801 11,710 11,246 23,784 32,279 28,953 77,466 87,086 78,351 (2,749) 3,462 2,372 68,665 75,376 67,105 61 162 2013 3 27 64

2012 12 31 2012 2011 17 3 3 20 31,740 28,058 31,743 28,061 27 28 3 20 301 297 28 1,327 1,123 1,656 1,423 33,399 29,484 29 249 247 30(b) 20,480 19,148 15 1,196 1,683 21,925 21,078 20 8,456 7,513 33 847 25 8,481 8,360 20 2,374 36 123 46 33 496 2,993 46 11,474 8,406 33,399 29,484 (1,337) 1,377 30,406 29,438 2012 65

2012 12 31 30(a) 2012 1 1 247 15,526 7,744 19,888 43,405 11,355 54,760 12 47 47 47 2012 1 1 247 15,526 7,744 19,935 43,452 11,355 54,807 3,818 3,818 1,890 5,708 85 85 81 166 40 (176) 6 (170) (170) 158 158 (1) 157 88 88 88 (28) (28) (28) 3 3 3 158 (22) 136 80 216 158 3,796 3,954 1,970 5,924 29(a) 19 19 19 29(b) 2 362 364 364 152 (152) 39 1,386 1,386 (16) (16) (38) (54) 360 360 40 (6,335) (6,335) (42) (42) (2,231) (2,231) (516) (2,747) 2 381 136 (2,383) (1,864) (5,185) (7,049) 2012 12 31 249 15,907 8,038 21,348 45,542 8,140 53,682 66

30(a) 2011 1 1 246 15,085 6,531 17,180 39,042 10,329 49,371 12 27 27 27 2011 1 1 246 15,085 6,531 17,207 39,069 10,329 49,398 5,589 5,589 1,102 6,691 1,607 1,607 509 2,116 (453) (453) (1) (454) (100) (100) (100) (18) (18) (18) 45 45 45 1,099 (18) 1,081 508 1,589 1,099 5,571 6,670 1,610 8,280 29(a) 30 30 30 29(b) 1 411 412 412 183 (183) (75) (75) (97) (172) 6 6 116 122 (39) (39) (2,660) (2,660) (564) (3,224) 1 441 114 (2,843) (2,287) (584) (2,871) 2011 12 31 247 15,526 7,744 19,935 43,452 11,355 54,807 2012 67

2012 12 31 2012 2011 37 5,085 3,186 (17) (8) (669) (546) (196) (190) 2,130 2,229 6,333 4,671 162 187 1,146 69 22 470 107 (3,911) (1,962) 39 (1,459) (178) 40 (5,790) (353) (92) (3,276) (620) 3,454 (180) 1,485 (1,386) (291) 291 (9,325) (2,780) (2,992) 1,891 68

2012 2011 (2,992) 1,891 19 30 12,233 9,432 5,634 3,013 73 12 1,057 1,787 492 243 122 (44) (151) (1,867) (2,660) (803) (582) (1,440) (1,048) (13,063) (9,854) (2,632) (2,025) (492) (72) (42) (39) (704) (1,963) (3,696) (72) 1 1 6,520 6,352 (18) 240 12 31 28 2,806 6,520 2012 69

1. 2012 12 31 CMG 54.76% China Merchants Union (BVI) LimitedCMU CMG 168 200 38 2. 2.1 4 (i) 7 70

2. 2.1 (ii) 12 12 40 12 12 12 12 12 12 2011 1 1 2011 12 31 2,700 4,700 2012 12 31 2011 12 31 600 2,000 2012 12 31 2011 12 31 600 2,000 2012 71

2. 2.1 (ii) 12 2011 1 1 2011 12 31 2011 1 1 12 2011 1 1 2011 12 31 12 2011 12 31 (2,065) 27 (2,038) (2,351) 47 (2,304) 51,436 51,436 57,111 57,111 49,371 27 49,398 54,760 47 54,807 21,862 21,862 23,517 23,517 17,180 27 17,207 19,888 47 19,935 10,329 10,329 11,355 11,355 49,371 27 49,398 54,760 47 54,807 2012 12 31 2011 12 31 12 31 2012 2011 0.24 0.77 0.24 0.77 72

2. 2.1 (iii) 2012 1 1 2009 2011 2013 1 1 1 2013 1 1 7 2013 1 1 9 7 9 2015 1 1 10 11 12 10 12 27 2013 1 1 2014 1 1 9 2015 1 1 10 2013 1 1 11 2013 1 1 12 2013 1 1 13 2013 1 1 19 2013 1 1 2011 27 2013 1 1 2011 28 2013 1 1 2011 32 2014 1 1 20 2013 1 1 2012 6 2009 2011 2009 2011 2013 1 1 1 1 2012 73

2. 2.1 (iii) 2012 1 1 9 2009 9 2010 9 9 39 9 9 39 9 2015 1 1 9 74

2. 2.1 (iii) 2012 1 1 2011 6 10 11 12 27 2011 28 2011 10 27 12 10 10 10 (a) (b) (c) 10 11 31 11 13 11 11 31 11 31 12 12 2012 7 10 11 12 2013 1 1 12 2012 75

2. 2.1 (iii) 2012 1 1 13 13 13 13 7 13 13 2013 1 1 19 2011 19 19 19 19 2013 1 1 19 76

2. 2.1 (iii) 2012 1 1 1 1 1 1 1 (a) (b) 1 2012 7 1 2.2 12 31 (i) 50% 2012 77

2. 2.2 (i) (a) 12 19 2 2.21 5 78

2. 2.2 (i) (a) 39 37 2012 79

2. 2.2 (i) (b) (c) (ii) 80

2. 2.2 (iii) 20% 50% 39 36 36 2012 81

2. 2.2 (iii) 39 (iv) 82

2. 2.2 (iv) 39 36 36 39 2012 83

2. 2.3 2.4 (i) (ii) 84

2. 2.4 (iii) (iv) 2012 85

2. 2.5 50 50 8 50 3 20 3 20 15 25 5 10 5 20 2.8 86

2. 2.6 2.7 (i) (ii) 2012 87

2. 2.7 (iii) 8 14 (iv) 2.8 88

2. 2.9 (i) (a) 39 12 (b) 12 2.13 2.14 (c) 12 2012 89

2. 2.9 (i) (d) 12 (ii) 90

2. 2.10 (i) (a) (b) 2012 91

2. 2.10 (i) (ii) 92

2. 2.11 2.12 2.13 2.14 2.15 2012 93

2. 2.16 2.17 12 2.18 2.19 94

2. 2.19 (i) (ii) 12 2012 95

2. 2.19 (ii) (iii) 2.20 (i) 5% 1,250 65 100% 96

2. 2.20 (ii) (iii) 12 2.21 2012 97

2. 2.22 2.23 (i) (ii) 98

2. 2.23 (iii) (iv) 2.24 2.25 2012 99

2. 2.26 (i) (ii) 2.27 100

3. 3.1 (i) (a) 2012 12 31 77% 2011 48% 19% 2011 52%4% 2011 2012 12 31 1% 2011 5% 0.28 2011 1.65 2012 2011 12 31 0.1% 2011 0.1% 2012 101

3. 3.1 (i) (b) 2012 12 31 10% 2011 10% 2.04 2011 1.86 0.36 2011 0.33 (c) 2012 12 31 2012 12 31 100 2011 100 0.49 2011 1.06 102

3. 3.1 (ii) (iii) 33(e) 28 2012 103

3. 3.1 (iii) 1 1 2 2 5 5 2012 2011 2012 2011 2012 2011 2012 2011 2012 2011 1,032 1,665 1,032 1,032 2,697 27 631 27 629 683 631 6,771 6,325 733 5,227 6,348 11,658 6,778 1,825 20,630 25,035 9 16 206 131 3,728 3,754 3,959 3,885 294 318 294 318 5 5 5 5 107 82 107 82 1,235 3,483 1,235 3,483 9,480 12,509 776 6,259 7,183 11,789 10,506 5,579 27,945 36,136 500 10 852 500 862 123 10 123 10 2,331 90 6,992 7,123 1,507 2,353 10,830 9,566 623 20 2,331 942 6,992 7,123 1,507 2,353 11,453 10,438 33(b) 104

3. 3.2 5 Baa2 BBB 2012 2011 12 31 2012 2011 31 986 2,600 32 617 616 33 17,219 21,482 18,822 24,698 28 (4,192) (6,811) 14,630 17,887 32.1% 41.2% 27.3% 32.6% 2012 105

3. 3.3 2012 12 31 23 369 369 23 1,855 237 2,092 1,855 606 2,461 2011 12 31 23 329 329 23 1,727 192 1,919 1,727 521 2,248 106

3. 3.3 2012 2011 12 31 2012 12 31 2012 1 1 329 192 521 45 45 40 40 2012 12 31 369 237 606 2011 12 31 2011 1 1 382 273 655 2 2 (83) (83) (53) (53) 2011 12 31 329 192 521 2012 107

4. 4.1 (i) 2.7 (ii) iii) 108

4. 4.2 (i) 39 (ii) (iii) 2012 109

5. 2012 2011 6,653 6,394 1,830 1,414 2,499 1,623 40 39 11,022 9,470 6. 40 2012 12 28 ( 110

6. 2012 2011 12 31 90% 2012 2011 12 31 10% 2012 12 31 84% 2011 92% 2012 12 31 5,814 216 623 6,653 1,830 720 1,819 11,022 164 802 7,522 466 8,954 584 18,257 762 28,557 1 16 294 1,662 1,973 673 2,646 5,979 1,034 7,816 2,751 17,580 2,414 18,977 3,254 42,225 2011 12 31 5,647 225 522 6,394 1,414 407 1,255 9,470 168 855 5,349 429 6,801 582 20,975 609 28,967 21 281 1,509 1,811 725 2,536 5,815 1,101 5,630 2,460 15,006 1,996 21,382 2,589 40,973 2012 111

6. 2012 12 31 2,530 25 55 294 2,904 1,005 29 1,365 (233) 1,132 5,070 40 216 1,560 131 1,947 130 546 131 131 2,754 1 77 169 247 (34) (34) 213 2,570 242 1,692 594 5,098 1,135 575 1,462 (233) 1,229 8,037 (91) (57) (148) (196) (15) (223) (584) (807) (1,166) (480) (4) (142) (32) (658) (148) (34) (323) (323) (1,163) 1,999 238 1,550 505 4,292 791 526 916 (817) 99 5,708 (694) (80) (774) (504) 32 (644) (644) (1,890) 1,305 238 1,550 425 3,518 287 558 272 (817) (545) 3,818 863 8 147 1,018 189 22 48 7 55 1,284 1,258 6 1,799 3,063 553 37 443 1 444 4,097 112

6. 2011 12 31 2,678 31 26 104 2,839 495 (23) 334 (127) 207 3,518 52 339 1,421 151 1,963 75 1,195 96 96 3,329 128 196 324 22 22 346 2,730 370 1,575 451 5,126 570 1,172 452 (127) 325 7,193 8 1,367 (85) (80) (165) (144) (17) (86) (462) (548) (874) (502) (5) (261) (22) (790) (57) (72) (76) (76) (995) 2,143 365 1,314 349 4,171 369 1,083 290 (589) (299) 6,691 (789) (78) (867) (253) (20) 38 38 (1,102) 1,354 365 1,314 271 3,304 116 1,063 328 (589) (261) 5,589 895 8 186 1,089 225 13 80 5 85 1,412 996 7 1,351 2,354 860 48 75 3 78 3,340 2012 113

6. 2012 12 31 24,215 165 1,848 9,558 35,786 4,119 19 1,444 2,336 3,780 43,704 1,301 1,656 14,734 1,048 18,739 440 6,597 2,692 2,692 28,468 3 5 833 4,331 5,172 5,172 25,519 1,826 17,415 14,937 59,697 4,559 6,616 4,136 2,336 6,472 77,344 2 120 77,466 (4,910) (32) (3,380) (8,322) (1,296) (7) (12,327) (12,334) (21,952) (139) (1,693) (23,784) 114

6. 2011 12 31 22,932 199 1,719 5,275 30,125 9,646 1,029 12,173 1,543 13,716 54,516 1,137 1,755 13,967 1,128 17,987 824 7,836 747 747 27,394 4 833 4,010 4,847 191 191 5,038 24,069 1,958 16,519 10,413 52,959 10,470 8,865 13,111 1,543 14,654 86,948 2 136 87,086 (4,882) (40) (3,450) (8,372) (4,345) (744) (6,825) (9,377) (16,202) (29,663) (312) (2,304) (32,279) 7. 2012 2011 1,514 1,071 9 1,537 1,482 1,076 1,155 208 257 15 22 117 128 75 14 2012 115

8. 2012 2011 18 522 445 21(d) 1,367 1,287 (2) 23(c) 40 (53) (225) 136 3 27 189 1,787 1,949 47 21 16 20 29 30 22 136 37 250 108 9. 2012 2011 1,316 1,289 221 193 1,537 1,482 2012 12 31 2011 116

10. 2012 2011 (i) 1.17 0.36 0.99 1.34 0.14 2.47 2.76 0.18 (ii) 0.24 0.04 0.01 0.29 2.14 (iii) 1.51 1.51 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 2012 12 31 1.05 2.74 1.38 0.15 5.32 2011 12 31 1.05 2.31 2.95 1.17 0.18 7.66 (i) (ii) 2012 2 10 (iii) 2012 2 10 (iv) 2012 2011 12 31 2012 117

11. (a) 2011 10 2011 2012 2011 4 4 4 3 8 7 2012 2011 1,500,001 2,000,000 3 2,000,001 2,500,000 2 2,500,001 3,000,000 1 1 4 3 (b) 2012 2011 7 7 6 7 13 14 2012 2011 1,500,000 1 1,500,001 2,000,000 4 3 2,000,001 2,500,000 1 3 2,500,001 3,000,000 1 1 7 7 118

12. 2012 2011 162 183 4 162 187 (438) (463) (16) (19) (358) (359) (245) (113) (251) (53) (6) (1) (93) (114) (27) (26) (1,434) (1,148) 106 87 (1,328) (1,061) (1,166) (874) 5.42% 2011 5.64% 13. 16.5% 2011 16.5% 25% 2008 1 1 15% 2011 24% 2012 25% 50% 2008 1 1 2008 10% 25% 5% 2012 119

13. 2012 2011 8 7 630 569 (i) 248 190 209 5 174 66 (ii) 144 40 (92) 1,163 995 (i) 2012 12 31 21(b) ) (ii) 21(d) 5% 2011 12 31 1.44 2012 2011 3,904 4,011 888 867 (155) (387) 193 110 76 19 (101) (14) 262 400 1,163 995 22.7% 2011 21.6% 120

14. 2012 2011 3,818 5,589 2,490,749,114 2,474,154,494 153.26 225.89 3,818 5,589 2,490,749,114 2,474,154,494 2,736,995 6,098,348 2,493,486,109 2,480,252,842 153.09 225.33 15. 2012 2011 22 2011 30 548 741 48 2011 68 1,196 1,683 1,744 2,424 2013 3 27 48 2012 2013 3 27 2,491,853,388 2011 2,474,491,236 2012 121

16. 2012 12 31 2012 1 1 3,338 6 82 1,165 1,253 179 179 101 101 39 3,270 3,270 40 (45) (a) (7) (7) 2012 12 31 3,293 6 75 4,715 4,796 2012 12 31 3,293 6 90 4,715 4,811 (15) (15) 3,293 6 75 4,715 4,796 2011 12 31 2011 1 1 3,298 6 85 91 40 4 27 31 1,138 1,138 (a) (7) (7) 2011 12 31 3,338 6 82 1,165 1,253 2011 12 31 3,338 6 90 1,165 1,261 (8) (8) 3,338 6 82 1,165 1,253 122

16. (a) 7 2011 7 (b) 2012 2011 2,927 2,927 52 52 10 10 304 349 3,293 3,338 5 5 (i) (ii) 2012 2011 2012 2011 5% 5% 9.99% 9.35% 11.34% 3% 5% 5% 9.99% 9.35% 5% 5% 9.99% 9.35% 3% 5% 5% 9.99% 9.35% (i) (ii) 2012 12 31 2011 2012 123

17. (e) (e) (c) 2012 12 31 2012 1 1 506 8,895 5,514 1,185 2,169 18,269 3 (8) (7) (1) (16) 1 203 82 112 2,489 2,887 (3) (851) (43) (897) 39 8 8 40 (159) (714) (244) (464) (390) (1,971) 3 842 286 146 (1,277) 18 (366) (366) 25 25 (d) (16) (365) (543) (152) (1,076) 2012 12 31 335 8,858 4,237 784 2,649 16,863 3 2012 12 31 529 11,788 8,056 1,418 2,649 24,440 10 (194) (2,930) (3,819) (634) (7,577) (7) 335 8,858 4,237 784 2,649 16,863 3 124

17. (e) (e) (c) 2011 12 31 2011 1 1 502 8,880 5,621 1,034 798 16,835 12 323 191 52 71 649 4 10 55 118 1,817 2,004 3 (46) (8) (2) (56) 13 139 240 125 (517) 18 (6) (6) (d) (25) (405) (583) (142) (1,155) (2) (2) 2011 12 31 506 8,895 5,514 1,185 2,169 18,269 3 2011 12 31 698 11,746 9,609 2,039 2,169 26,261 10 (192) (2,851) (4,095) (854) (7,992) (7) 506 8,895 5,514 1,185 2,169 18,269 3 2012 125

17. (a) 0.45 2011 0.22 (b) 2012 12 31 0.35 2011 1.90 33(a) (c) 2012 12 31 4.30 2011 4.23 1.08 2011 2.39 0.70 2011 1.84 (d) 2012 2011 1,027 1,102 49 53 1,076 1,155 (e) 2012 2011 2012 2011 187 192 148 314 8,858 8,895 335 506 8,858 8,895 (f) 2012 12 31 8.32 50% 10.96 1.32 126

18. 2012 2011 1 1 4,340 3,662 2 134 93 17 366 6 8 522 445 (21) 40 (3,675) 12 31 1,534 4,340 (a) 2012 12 31 (b) 2012 2011 1,444 1,373 90 2,967 1,534 4,340 (c) 2011 12 31 1.02 33(a) 19. 2012 2011 1 1 9,883 9,683 (10) 374 108 76 (201) (250) 40 (1,834) 12 31 7,946 9,883 (a) (b) 2012 12 31 0.07 2011 33(a) 2012 127

20. 2012 2011 9,646 8,615 (a) 21,810 19,032 284 411 31,740 28,058 (b) 301 297 (c) 566 8,456 6,947 8,456 7,513 (d) 50 2,324 2,374 (a) (b) (c) (d) (e) 218.10 2011 190.32 2.84 2011 4.11 1.53% 3.31% 2011 1.46% 1.66% 2012 12 31 1.67% 2011 1.88% 84.56 2011 69.47 5.29% 7.25% 2011 7.25% 23.24 2011 7.25% 0.50 2011 2012 12 31 43 21. 2012 2011 20,799 20,922 6,976 5,115 27,775 26,037 532 881 161 161 693 1,042 (c) 315 28,468 27,394 26,154 25,591 128

21. (a) 2012 2011 16,900 7,522 4,135 28,557 19,307 5,349 4,311 28,967 (142) (220) (72) (434) (135) (194) (73) (402) (348) (751) (360) (1,459) (324) (620) (337) (1,281) 609 1,560 585 2,754 1,121 1,421 787 3,329 7,762 20,266 12,222 40,250 7,443 19,537 9,925 36,905 12,076 4,784 5,810 22,670 12,829 4,332 4,035 21,196 (8,043) (4,355) (2,583) (14,981) (9,840) (4,166) (3,036) (17,042) (5,650) (6,042) (8,472) (20,164) (4,565) (5,815) (4,642) (15,022) 6,145 14,653 6,977 27,775 5,867 13,888 6,282 26,037 (b) 2012 2012 9 11 14.36 12.87 (c) 2011 12 31 5.81% (d) 2011 2010 10 27 93.10 2011 4 8 1,764,379,518 26.539% 24.48% 13.67 8 (e) 2011 20% 2011 2 1 20% 1.31 2011 2 1 1.12 0.19 (f) 2012 12 31 44 2012 129

22. 2012 2011 5,117 4,983 55 55 5,172 5,038 (a) 2012 2011 2,646 2,536 (157) (93) (279) (296) (1,997) (1,801) 213 346 10,197 8,517 691 2,498 (2,470) (3,664) (3,301) (2,368) 5,117 4,983 (b) 2012 12 31 45 23. 2012 2011 (a) 2,092 1,919 (b) 634 (c) 369 329 369 963 130

23. (a) 2012 2011 1,855 1,727 237 192 2,092 1,919 2012 2011 1 1 1,919 2,418 4 173 (503) 12 31 2,092 1,919 (b) 2011 12 31 5.97% 6.5% 75 122 (c) 2012 2011 369 329 2012 2011 1 1 329 382 8 40 (53) 12 31 369 329 2012 131

24. 2012 2011 1,019 319 111 25 1,130 344 25. 2012 2011 54 116 35 124 89 240 26. 2012 2011 1 1 4,380 2,241 (15) 157 1,473 1,766 899 (1,117) (683) 40 (4,721) 12 31 4,380 2012 2011 3,601 244 472 4,317 63 4,380 2011 12 31 2011 12 31 132

27. 2012 2011 2012 2011 878 1,242 (a) (26) (38) (c) 852 1,204 (f) 8 5 (f) 122 206 (f) 7 649 53 102 1,042 2,166 358 610 28 3 1,400 2,776 28 3 (a) 2012 2011 1 1 38 33 1 6 5 (1) (18) 12 31 26 38 (b) 2012 12 31 0.17 2011 0.35 2012 133

27. (c) 90 2011 90 2012 2011 273 266 1-90 539 733 91-180 29 44 181-365 8 140 365 3 21 852 1,204 (d) 2012 12 31 2.73 2011 2.66 1.90 2011 9.62 (e) 2012 12 31 5.68 2011 7.77 2012 2011 1 90 539 733 91 180 29 44 568 777 0.37 2011 1.99 2012 12 31 0.26 2011 0.38 (f) 134

28. 2012 2011 2012 2011 2,001 4,582 21 198 805 1,938 531 925 1,386 291 775 4,192 6,811 1,327 1,123 2.74% 2011 2.33% 64 2011 63 2012 2011 2012 2011 317 1,488 11 844 2,165 5,054 30 200 1,394 246 1,286 56 316 23 23 4,192 6,811 1,327 1,123 2012 2011 2012 2011 4,192 6,811 1,327 1,123 (1,386) (291) (775) 2,806 6,520 552 1,123 2012 135

29. 2012 2011 2012 2011 0.1 1 1 12 31 5,000,000,000 5,000,000,000 500 500 0.1 1 1 2,474,411,236 2,458,027,459 247 246 (a) 980,000 1,441,000 (b) 16,032,152 14,942,777 2 1 12 31 2,491,423,388 2,474,411,236 249 247 (a) 980,000 2011 1,441,000 0.19 2011 0.30 24.26 2011 34.06 (b) 0.1 2011 2012 7 20 14,859,081 2 332 334 2012 2012 11 28 1,173,071 30 30 2012 16,032,152 2 362 364 2011 14,942,777 1 411 412 136

29. (c) 2001 12 20 2002 8 27 (i) (ii) (iii) 30% 2011 12 9 2011 2011 12 9 10 2012 2011 1 1 21.99 27,157,000 21.93 28,598,000 19.62 (980,000) 20.71 (1,441,000) 23.03 (180,000) 12 31 22.08 25,997,000 21.99 27,157,000 2012 2011 12 31 2012 2011 12 31 2012 2011 2014 11.08 2,050,000 2,330,000 2016 23.03 23,797,000 24,677,000 2016 20.91 150,000 150,000 25,997,000 27,157,000 2012 137

30. (a) 2012 1 1 190 (523) 1,214 5,495 1,368 7,744 85 85 6 (1) (170) (11) (176) 158 158 36 52 88 3 3 45 209 (85) (11) 158 152 152 (16) (16) (16) 152 136 2012 12 31 190 (494) 1,423 5,410 1,509 8,038 2011 1 1 190 (478) 1,746 3,888 1,185 6,531 1,607 1,607 (453) (453) (21) (79) (100) 45 45 24 (532) 1,607 1,099 183 183 (75) (75) 6 6 (69) 183 114 2011 12 31 190 (523) 1,214 5,495 1,368 7,744 138

30. (a) 10% 50% (b) (i) (ii) 2012 1 1 15,526 190 2,340 2,775 20,831 19 19 2,693 2,693 29(b) 364 (2,231) (1,867) 2012 12 31 15,909 190 2,340 3,237 21,676 2012 12 31 2,041 1,196 2011 1 1 15,085 190 2,340 3,916 21,531 100,000 30 30 1,519 1,519 29(b) 411 (2,660) (2,249) 2011 12 31 15,526 190 2,340 2,775 20,831 3,237 2011 12 31 1,092 1,683 2,775 2012 139

30. (b) (i) 1998 (ii) 26.93 2011 15.19 31. 5.20% 2011 2.72% 5.20% 2012 2011 100 986 2,500 986 2,600 2012 2011 986 1,615 985 986 2,600 32. 4.35% 2011 4.35% 2012 2011 616 617 617 616 140

33. 2012 2011 2012 2011 2,489 3,200 (a) 37 79 1,855 7,157 496 847 (a) 106 (a) 503 106 4,884 10,648 496 847 (c) 183 40 (d) 2013 3.00 6.125% 2,323 2,325 2015 5.00 5.375% 3,869 3,877 2018 2.00 7.125% 1,534 1,536 2022 5.00 5% 3,814 2017 5.00 5.28% 612 2016 18.00 6.65% 2,220 2016 7.00 6.13% 864 12,152 10,822 17,219 21,510 496 847 (6,035) (5,279) (496) 11,184 16,231 847 2012 141

33. (a) 2012 12 31 2012 2011 17(b) 35 190 18(c) 102 19(b) 7 42 292 2012 12 31 (b) 115.40 2011 83.87 (c) 2012 12 31 4.65% 2011 12 31 7.54% 0.12 (d) 2012 2011 2013 3.00 6.125% 6.33% 6.33% 2015 5.00 5.375% 5.47% 5.47% 2018 2.00 7.125% 7.36% 7.36% 2022 5.00 5% 5.22% 2017 5.00 5.28% 5.63% 2016 18.00 6.65% 6.76% 2016 7.00 6.13% 6.19% (e) 2012 12 31 163.35 2011 262.85 153.86 2011 253.33 9.49 2011 9.52 CMU 78.00 142

33. (f) 2012 2011 2012 2011 2012 2011 2012 2011 2012 2011 3,712 5,239 2,323 40 6,035 5,279 135 2,099 2,325 135 4,424 702 3,204 3,869 3,877 612 3,084 5,183 10,165 4,549 10,542 6,192 6,202 612 3,084 40 11,353 19,868 335 106 5,348 1,536 183 5,866 1,642 4,884 10,648 11,540 7,738 612 3,084 183 40 17,219 21,510 2012 2011 496 847 496 847 (g) 2012 2011 2012 2011 1.34% 3.70% 0.73% 7.20% 1.34% 1.08% 1.18% 5.32% 7.87% 4.86% 7.76% 3.85% 2012 143

33. (h) 22.84 2011 73.13 125.75 2011 82.46 5.94 2011 30.31 2012 12 31 (i) 2012 2011 2012 2011 3,038 4,151 496 847 1,956 9,621 11,540 7,738 685 17,219 21,510 496 847 34. (Sri Lanka Port Authority) BOT 11.12 2011 10.49 Colombo International Container Terminals Limited 2011 7% BOT 2011 35 144

35. 2012 2011 1 1 (2,215) (1,951) 12 47 27 1 1 (2,168) (1,924) (19) (83) 39 (360) 13 (174) (210) (16) 49 40 1,072 13 92 12 31 (1,573) (2,168) 5.09 2011 4.54 0.43 2011 0.20 4.66 2011 4.34 2012 2011 2012 15 2013 4 96 2014 134 190 2015 72 25 2016 143 108 2017 113 466 434 2012 145

35. 2012 2011 2012 2011 2012 2011 2012 2011 1 1 (729) (491) (1,542) (1,445) (80) (129) (2,351) (2,065) 12 47 27 47 27 1 1 (729) (491) (1,495) (1,418) (80) (129) (2,304) (2,038) (25) (19) (65) (19) (90) 39 (360) (360) (144) (144) (63) (69) (124) (12) (187) (81) 92 92 (16) 49 (16) 49 40 1,101 1,101 12 31 (700) (729) (897) (1,495) (96) (80) (1,693) (2,304) 2012 2011 2012 2011 2012 2011 1 1 83 66 53 48 136 114 4 3 7 2 13 11 2 13 15 40 (17) (12) (29) 12 31 68 83 52 53 120 136 146

36. 2012 2011 2012 2011 (a) 294 318 (b) 5 5 (b) 107 82 406 405 823 1,235 2,660 123 46 1,641 3,888 123 46 (a) 2012 2011 5 63 1-90 207 219 91-180 49 5 181-365 7 14 365 26 17 294 318 (b) 2012 147

37. 2012 2011 5,070 4,885 1,284 1,412 (136) (3) (522) (445) 225 21(d) (1,367) (1,287) 2 (40) 53 (22) 4,572 4,537 (383) (1,093) 133 567 763 (825) 5,085 3,186 148

38. (a) 2012 2011 103 1,698 4 103 1,702 6,112 4,251 216 206 6,328 4,457 6,431 6,159 6 199 973 1,277 979 1,476 7,410 7,635 (b) 2012 2011 2,204 2,165 594 4,369 594 2012 149

38. (c) 2012 12 31 2012 2011 175 127 403 179 2,001 60 2,579 366 (d) 2012 12 31 2012 2011 195 190 96 101 24 4 315 295 150

39. 2012 8 29 Thesar Maritime LimitedTML 1.50 14.59 50% TML Lome Container Terminal S.A.LCTSA TML TML TML LCTSA TML LCTSA TML TML LCTSA 1,459 16 3,270 17 8 90 2 (208) (30) 35 (360) 2,772 (1,386) 1,386 73 1,459 TML 13.86 2012 151

39. 0.08 0.11 2012 1 1 38.00 40. 2010 6 18 23% 2010 8 12 37% 2012 9 17 A B 58% 2012 11 1 2012 12 31 9% 2012 12 27 17.87 58% 25% 25% 38(b) 152

40. 2012 12 28 2013 2 21 37% 23% 37% (a) 2,695 16 45 17 1,971 18 3,675 19 1,834 2,203 157 456 286 35 29 150 26 4,721 1,059 5,790 (9,189) 35 (1,101) (2,290) (371) 9,425 2012 153

40. (b) 2,695 (9,425) 6,335 170 (c) 92 (5,790) (225) (133) (a) 8.55 (b) 22.35 (i) 18.40 (ii) 1.70 (iii) 0.92 (c) 154

41. CMG CMG 2012 12 31 (a) CMGCMG 2012 2011 (i) 3 3 28 27 12 12 (i) 103 92 2 (ii) 30 17 157 139 6 (iii) 19 11 8 2 (iv) 93 114 27 26 (i) CMG (ii) (iii) (iv) 31 32 2012 155

41. (a) CMGCMG (v) 10.96 (vi) 5.72 4.59 (vii) 2012 12 31 CMG 18.41 2011 20.87 1.51 2011 24.75 0.53 2011 0.29 0.77 2011 1.09 CMG 2012 12 31 27 31 32 36 (b) (c) 2012 2011 6 1 33 2012 2011 12 31 33 (d) 2012 2011 14 20 156

42. (a) 2012 12 29 (Djibouti Ports & Free Zones Authority) Port de Djibouti S.A.PDSA 23.5% 1.85 PDSA (b) 2013 1 25 CMA Terminals Holding SAS CMATH Terminal Link SAS Terminal Link 49% 4 Terminal Link Terminal Link Terminal Link CMATH 2019 12 31 2012 157

43. 2012 2011 2012 2011 % % % % 500,000 100.00 100.00 2 100.00 100.00 (b) 5,000,000 35.70 35.70 1 100.00 100.00 206,300,000 100.00 100.00 (a) (b) 44,000,000 90.10 90.10 (b) 27,000,000 100.00 100.00 (a) 700,000,000 71.97 71.74 (a) 550,000,000 100.00 100.00 (b) 900,000,000 (c) 37.01 (a) 30,000,000 100.00 100.00 Colombo International Container 150,000,088 85.00 55.00 Terminal Limited (a) 5,000,000 51.00 51.00 158

43. 2012 2011 2012 2011 % % % % (a) 5,619,300 51.00 51.00 Lome Container Terminal S.A. 200,000,000 50.00 39 Mega Shekou Container Terminals Limited 120 80.00 80.00 (a) 5,000,000 51.00 51.00 (a) 618,201,150 80.00 80.00 1 2 (a) 608,549,000 80.00 80.00 3 4 (a) 1,276,000,000 80.00 80.00 5 9 644,763,730 29.91 29.35 A B (d)) 230,600,000 (c) 19.44 B (b) 3,000,000 100.00 71.66 (b) 15,151,500 67.00 67.00 (b) 2,000,000 55.00 55.00 (b) 200,000,000 78.97 78.81 5 (b) 335,000,000 78.97 78.81 6 7 2012 159

43. 2012 2011 2012 2011 % % % % (b) 200,000,000 78.97 78.81 0 100 100.00 100.00 80,000,000 60.00 60.00 (b) (b) 1,000,000,000 60.00 60.00 3 6 (b) 15,000,000 70.00 70.00 (b) 50,000,000 76.84 76.84 6.93 6.80 100,000,000 100.00 100.00 (a) 100,000,000 100.00 100.00 (a) 60,600,000 80.00 80.00 (a) 300,000,000 (c) 37.01 (a) (b) (c) 40 (d) 40 160

44. 2012 2011 % % 20.00 20.00 2012 B 25.54 25.54 37.01 (b) Chu Kong River Trade Terminal Co., Limited 20.00 20.00 27.01 27.01 24.49 24.49 A (a) (c) 6.22 (a) 45.00 45.00 (a) 49.00 49.00 Tin-Can Island Container Terminal Ltd. (a) 28.50 28.50 A (c) 18.05 (a) (b) 2011 2012 12 28 40 (c) 2012 12 28 2012 161

45. 2012 2011 % % (a) 1,209,090,000 45.00 45.00 2,000,000,000 50.00 50.00 500,000,000 49.00 49.00 (a) 12,000,000 20.00 20.00 (a) 8,000,000 20.00 20.00 (a) 4,020,690,955 40.29 40.29 60,000,000 (b) 18.51 (a) (b) 2012 12 28 162

2012 2 10 2012 2 10 * * * * * * 168 200 38 00144 183 17 1712 1716 http://www.cmhi.com.hk 2012 163

2013 6 18 9 30 1. 2012 12 31 2. 2012 12 31 48 3. A. ( ) (a) (b) (c) (d) (e) B. 4. 5. A. (a) (c) 57B (b) (c) (a) (a) 20% (i) (ii) (iii) (iv) 164

(d) (i) (ii) (iii) B. (a) (b) (b) (c) (a) 10% (i) (ii) (iii) 2012 165

C. 5A 5B 5A 5B 10% 2013 4 30 168 200 38 1. 2. 48 183 17M 3. 2013 6 11 2013 6 18 2013 6 10 4 30 183 17 1712 1716 2013 6 24 4 30 2013 6 24 4 30 4. 5A 5C 57B 5. 5B 6. 13.39(4) 13.39(5) 58 7. 166

DESIGNED BY MONOPOLY DESIGN LIMITED