* TINGYI (CAYMAN ISLANDS) HOLDING CORP. 0322 9 30 3 9 30 9 2016 2015 2016 2015 2,721,560 2,763,470 1.52% 6,912,887 7,633,872 9.44% (%) 33.44% 33.30% 0.14 32.35% 33.04% 0.69 910,136 920,186 1.09% 2,236,438 2,522,235 11.33% (EBITDA) 448,758 408,063 9.97% 936,389 1,087,701 13.91% 220,760 188,094 17.37% 312,350 461,386 32.30% 142,830 144,275 1.00% 212,505 341,934 37.85% 2.55 2.57 0.02 3.79 6.10 2.31 2.55 2.57 0.02 3.79 6.09 2.3 2016 9 30 2,110,519 2015 12 31 1,086,819 0.11 2016 2016 9 30 9 2015 2016 1
2016 9 30 3 9 2016 2016 2015 2015 7 9 1 9 7 9 1 9 2 2,721,560 6,912,887 2,763,470 7,633,872 (1,811,424) (4,676,449) (1,843,284) (5,111,637) 910,136 2,236,438 920,186 2,522,235 47,796 120,334 46,811 142,737 (522,530) (1,453,972) (522,802) (1,486,877) (90,033) (249,146) (90,993) (265,118) (37,003) (155,260) (76,444) (208,401) 5 (19,745) (56,047) (14,954) (45,844) 9,490 20,690 5,390 15,219 5 298,111 463,037 267,194 673,951 6 (77,351) (150,687) (79,100) (212,565) 220,760 312,350 188,094 461,386 142,830 212,505 144,275 341,934 77,930 99,845 43,819 119,452 220,760 312,350 188,094 461,386 7 2.55 3.79 2.57 6.10 2.55 3.79 2.57 6.09 2
2016 9 30 3 9 2016 2016 2015 2015 7 9 1 9 7 9 1 9 220,760 312,350 188,094 461,386 (43,815) (156,042) (118,021) (123,628) 881 509 (3,551) 2,709 (1,236) (5,389) (5,736) (44,170) (160,922) (121,572) (126,655) 176,590 151,428 66,522 334,731 102,720 84,096 51,298 246,857 73,870 67,332 15,224 87,874 176,590 151,428 66,522 334,731 3
2016 9 30 2016 2015 9 30 12 31 156,513 154,498 4,998,722 5,396,574 592,763 607,822 25,986 26,551 33,675 30,065 101,526 82,741 81,956 92,120 15,400 49,789 49,002 6,040,930 6,454,773 326,551 325,793 9 321,930 233,403 14,780 384,501 429,057 12,595 12,048 2,097,924 1,011,652 3,143,501 2,026,733 9,184,431 8,481,506 4
2016 9 30 2016 2015 9 30 12 31 28,014 28,014 63,900 63,900 2,780,928 2,817,145 2,872,842 2,909,059 1,040,574 985,202 3,913,416 3,894,261 11,259 9,080 956,630 1,326,367 46,588 42,901 252,324 221,807 1,266,801 1,600,155 10 1,243,486 722,288 1,167,701 1,008,234 1,473,579 1,123,198 60,047 123,179 59,401 10,191 4,004,214 2,987,090 5,271,015 4,587,245 9,184,431 8,481,506 (860,713) (960,357) 5
1. 34 2015 12 31 2016 1 1 2015 12 31 1 11 16 38 27 10 12 28 2012 2014 2. 6
3. 2016 9 30 9 2,511,106 4,230,778 96,005 74,998 6,912,887 71 1,046 1,581 128,776 (131,474) 2,511,177 4,231,824 97,586 203,774 (131,474) 6,912,887 211,002 241,837 (5,625) (8,736) 694 439,172 (15) 22,356 (1,651) 20,690 3,175 3,175 210,987 264,193 (7,276) (5,561) 694 463,037 (65,873) (79,049) (335) (5,430) (150,687) 145,114 185,144 (7,611) (10,991) 694 312,350 2015 9 30 9 2,853,995 4,599,831 102,936 77,110 7,633,872 55 421 185 101,308 (101,969) 2,854,050 4,600,252 103,121 178,418 (101,969) 7,633,872 378,821 291,705 (9,809) (1,060) 1,004 660,661 22,016 (6,797) 15,219 (1,929) (1,929) 378,821 313,721 (16,606) (2,989) 1,004 673,951 (112,965) (97,831) (1,769) (212,565) 265,856 215,890 (16,606) (4,758) 1,004 461,386 7
3. 2016 9 30 3,713,762 4,770,776 136,637 970,354 (624,255) 8,967,274 33,608 67 33,675 92,554 8,972 101,526 81,956 9,184,431 1,103,756 2,928,688 55,409 1,706,505 (569,932) 5,224,426 46,589 5,271,015 2015 12 31 3,268,452 4,774,066 145,190 1,211,071 (1,122,199) 8,276,580 29,998 67 30,065 72,234 10,507 82,741 92,120 8,481,506 742,034 3,012,906 56,853 1,797,417 (1,064,866) 4,544,344 42,901 4,587,245 4. 6 8 5. 2016 2016 2015 2015 7 9 1 9 7 9 1 9 19,745 56,047 14,954 45,844 138,068 431,358 133,720 391,725 3,352 10,198 3,938 12,802 8
6. 2016 2016 2015 2015 7 9 1 9 7 9 1 9 58,684 121,454 65,120 180,271 6,661 10,851 3,690 8,385 12,006 18,382 10,290 23,909 77,351 150,687 79,100 212,565 2016 2015 9 30 9 25% 2015 25% [2011]58 70% 2011 2020 15% 15% 2015 15% 10% 2008 1 1 2007 12 31 10% 2007 50% 50% 2007 7. (a) 2016 2016 2015 2015 7 9 1 9 7 9 1 9 142,830 212,505 144,275 341,934 5,602,871 5,602,871 5,603,352 5,603,804 2.55 3.79 2.57 6.10 9
7. (b) 2016 2016 2015 2015 7 9 1 9 7 9 1 9 142,830 212,505 144,275 341,934 5,602,871 5,602,871 5,603,352 5,603,804 169 57 6,106 7,953 5,603,040 5,602,928 5,609,458 5,611,757 2.55 3.79 2.57 6.09 8. 2016 9 30 9 2015 9. 30 90 2016 2015 9 30 12 31 0 90 309,483 215,529 90 12,447 17,874 321,930 233,403 10. 2016 2015 9 30 12 31 0 90 1,220,166 700,892 90 23,320 21,396 1,243,486 722,288 11. 2016 11 28 2016 10
2016 CPI GDP 6.7% 2016 2016 1.52% 2,721,560 8.75% 3.55% 13.94% 4%) 0.14 33.44% 19.20% 0.28 2016 EBITDA 9.97% 448,758 EBITDA 1.72 16.49% 1% 142,830 5.25% 0.03 0.02 2.55 2016 969,047 8.75% 35.61% 1.39 30.37% 25.17% 84,287 1.91 8.70% 2016 5.4% 2.3% 42.5% 50.0% 11
TFBOYS DIY 2016 TVC 44% NO.1 120 2.0 4.0 2016 1,696,349 3.55% 62.33% 2016 0.90 35.37% PET 2016 68,667 91.94% 1.87 4.05% 12
2016 4.6% 5.4% 54.2% 2016 16.2% 19.2% Canadean 2016 31.4% 2016 49.4% 40.1% IP NBA IP IP 2016 8 emoji 4 1-1.5 4 74 NSF 7 C 13
LPF 7 8 2016 2016 NBA 2016 6 2016 2.0% 0.5% 2.8% 2.7% 2016 19.0% 12.4% 2016 34,765 4.06% 1.28% 4.58 37.02% 2016 1,172 79.26% 14
2016 2016 9 30 2,110,519 2015 12 31 1,086,819 2016 9 30 9,184,431 5,271,015 2015 12 31 702,925 683,770 57.39% 2015 12 31 3.30 0.11 2015 12 31 0.38 2016 9 30 2,430,209 2015 12 31 19,356 71%:29% 79%:21% 39%:61% 54%:46% 2015 9 2.72% 2016 1-9 8,096 2014 2016 9 30 9 16,045 2016 9 30 9 14,268 2016 9 30 2015 12 31 9.76 10.87 11.01 9.46 0.79 0.68 57.39% 54.09% 0.11 0.49 15
2016 9 30 66,050 360 2017 2016 6 NBA CUBA 10 16
ISO14000 5 2016 2016 2016 9 2016 8 International Union of Food Science And TechnologyIUFoST 18 2016 9 2015-2016 2016 2016 17
2016 9 30 A.4.1 A.4.1 A.4.1 3 10 18
2008 3 20 17 A 2008 3 20 11,760,000 2013 3 21 2018 3 20 (1) $9.28 2009 4 22 26,688,000 2014 4 23 2019 4 22 (2) $9.38 2010 4 1 15,044,000 2015 4 1 2020 3 31 (3) $18.57 2011 4 12 17,702,000 2016 4 12 2021 4 11 (4) $19.96 2012 4 26 9,700,000 2017 4 26 2022 4 25 (5) $20.54 2013 5 27 11,492,000 2018 5 27 2023 5 26 (6) $20.16 2014 4 17 12,718,500 2019 4 17 2024 4 16 (7) $22.38 2015 6 5 17,054,000 2020 6 5 2025 6 4 (8) $16.22 2016 7 4 10,148,000 2021 7 4 2026 7 3 (9) $7.54 2016 9 30 B 2016 1 1 2016 9 30 2008 3 20 9.28 8.55 2,000,000 2,000,000 A(1) 2009 4 22 9.38 9.37 2,816,000 2,816,000 A(2) 2010 4 1 18.57 18.42 2,200,000 2,200,000 A(3) 2011 4 12 19.96 19.96 2,264,000 2,264,000 A(4) 2012 4 26 20.54 19.88 1,368,000 1,368,000 A(5) 2013 5 27 20.16 20.05 1,390,000 1,390,000 A(6) 2014 4 17 22.38 22.35 1,486,000 1,486,000 A(7) 2015 6 5 16.22 15.92 1,726,000 1,726,000 A(8) 2013 5 27 20.16 20.05 904,000 904,000 A(6) 2014 4 17 22.38 22.35 1,148,000 1,148,000 A(7) 2015 6 5 16.22 15.92 2,006,000 2,006,000 A(8) 2016 7 4 7.54 7.54 4,300,000 4,300,000 A(9) 2008 3 20 9.28 8.55 2,864,000 2,864,000 A(1) 2009 4 22 9.38 9.37 11,214,000 11,214,000 A(2) 2010 4 1 18.57 18.42 9,879,000 9,879,000 A(3) 2011 4 12 19.96 19.96 12,820,000 12,820,000 A(4) 2012 4 26 20.54 19.88 7,500,000 7,500,000 A(5) 2013 5 27 20.16 20.05 8,160,000 8,160,000 A(6) 2014 4 17 22.38 22.35 9,284,500 174,500 9,110,000 A(7) 2015 6 5 16.22 15.92 13,322,000 620,000 12,702,000 A(8) 2016 7 4 7.54 7.54 5,848,000 5,848,000 A(9) 94,351,500 10,148,000 794,500 103,705,000 2016 9 30 19
2016 11 28 http://www.masterkong.com.cn http://www.irasia.com/listco/hk/tingyi * 20