untitled

2777

19 48

4 6 10 16 24 28 29 32 40 46 52 53 57 59 153 154 163 164

4

(2013) 5

2013 2012 36,271,284 30,365,056 19% 14,234,986 12,378,280 15% 7,633,860 5,501,979 39% 2.3900 1.7224 39% 0.62 0.60 3% 24,344,335 12,861,714 89% 140,347,122 98,587,210 42% 106,865,079 71,757,336 49% 10.05 8.29 21% (%) 25.9 34.8-26% (%) 25.4 22.8 11% (%) 110.8 84.9 31% 6

10 11 12 13 10 11 12 13 1.3501 1.5057 1.7224 85.1 84.9 93.4 2.3900 110.8 24,642 27,370 30,365 4,351 4,842 5,502 36,271 7,634 10 11 12 13 10 11 12 13 7

76.5 420 10

11 422 23% 339 14%363 19% 76.5 273 27%

12 2,090 4,330 48% 25 85 350 389 9.88 26.12 26.12 BB Ba2BB 108.50% 700

13 1,000 3,715,000

422 23% 241.16 151.64 29.49 255% 22% 12% 108 12% 14%2,973,000 3,385,700 12,50011,500 (%) (%) 516,500 4% 10,835 12% 770,500 35% 8,496 21% 247,700-25% 4,629 3% 550,100 27% 3,942 61% 204,100 258% 2,949 255% 90,700 106% 1,729 100% 93,600-38% 1,663-22% 192,300 119% 1,612 80% 84,700-10% 1,609 32% 241,000-33% 1,373-27% 218,400 57% 1,344 27% 58,600-66% 771-43% 43,200 748 54,600 118% 279 129% 13,500-21% 147-16% 6,200 103 3,385,700 14% 42,229 23% 736 336 282 604 37% 16

1,000 1,400 9 2,067,000 1,660,000 6 1,444,000 1,172,000 4 1,054,000 832,000 5 897,000 574,000 3 874,000 768,000 1 739,000 595,000 5 600,000 581,000 1 376,000 298,000 1 347,000 299,000 2 285,000 168,000 1 279,000 191,000 1 257,000 188,000 1 247,000 189,000 2 208,000 140,000 2 168,000 116,000 1 94,000 94,000 1 57,000 39,000 1 37,000 24,000 1 12,000 12,000 48 10,042,000 7,940,000 12%108 78.6 73% 25.2 A 27.4 14.3 27.1 25% 17

27,300 7.24 26,500 50% 20,980 32% 207 13.4 16.1 80% 27% 27% 8,380 5,700 6,150 680 133 73 57% 30 85 21%21% 69.7 82% 30.7 156% HAOS 18.8 3% 46.3 13%11% 30.7 6 140 623,000 7.87 39.4 24.561% 18

19 210 23.9 77.2 5.94 7.83 100% 45.419% 100 7.71 3 572,000 32% 16.1 253,000545,000 17.3 25.9 134,700 90 7.48 17,300 16,600 1 255%8.3 29.5

16 99 2,090 2,090 17% 4,570 3,314,000 3,058,000 3,769,000 3,324,000 4,466,000 3,919,000 572,000 547,000 1,683,000 1,533,000 752,000 752,000 5,314,000 5,240,000 445,000 445,000 732,000 567,000 327,000 327,000 3,299,000 3,299,000 2,481,000 2,445,000 2,109,000 2,109,000 1,464,000 1,464,000 3,003,000 2,868,000 3,359,000 3,359,000 228,000 228,000 2,352,000 1,989,000 260,000 260,000 473,000 473,000 100,000 100,000 649,000 469,000 189,000 189,000 196,000 166,000 3,500,000 3,500,000 652,000 635,000 45,688,000 43,265,000 20

Viva * J2-7 104,000 351 91 * F1-2 115,000 375 * J1-4 55 163,000 38,000 350 J1-1 66,000 176 # 39,000 350 * 120,000 540 * 60,000 Viva * 111,000 * 22,000 321 58,000 400 43,000 * 54,000 342 45,000 350 21

* 46,000 321 * 73,000 68,000 390 * 255,000 * 57,000 353 38,000 300 76,000 300 200,000 50,000 380 67,000 350 41,000 320 # 15,700 150 * # 22

700 66% 372 276,000 200,000 382,000 287,000 191,000 174,000 299,000 245,000 32,000 31,000 225,000 200,000 189,000 156,000 336,000 269,000 120,000 91,000 48,000 33,000 303,000 265,000 440,000 378,000 82,000 58,000 297,000 221,000 33,000 29,000 415,000 392,000 67,000 53,000 12,000 12,000 37,000 26,000 92,000 76,000 26,000 23,000 141,000 128,000 146,000 98,000 55,000 35,000 18,000 17,000 140,000 129,000 135,000 89,000 1,315,000 1,060,000 3,222,000 2,655,000 23

24

25

26

27

2013 23% 2014 6 5 2014 (BNP Paribas) 2013 2013 28

22,933 18,302 A B 2.30 7.030 50 79 29

56.5935% 76.46 20% 61.21 24.36 6.60 7.43 21.11 2.491.75 3.38 1 33,651,248 727,245 900,594 992,197 36,271,284 2 (19,943,390) (137,958) (735,935) (1,219,015) (22,036,298) 3 13,707,858 589,287 164,659 (226,818) 14,234,986 4 203,886 2,436,203 1,968 2,363 2,644,420 5 (2,143,463) (35,017) (233,822) (52,418) (2,464,720) 84,024 60 449 84,533 11,852,305 2,990,473 (67,135) (276,424) 14,499,219 7 (1,362,517) (175,613) (264,499) (131,113) (1,933,742) 6 357,253 357,253 6 (51,171) 270 (50,901) 10,795,870 2,814,860 (331,634) (407,267) 12,871,829 8 (4,674,980) (703,715) 82,909 69,605 (5,226,181) 9 6,120,890 2,111,145 (248,725) (337,662) 7,645,648 1 28,057,384 628,327 830,269 849,076 30,365,056 2 (16,212,852) (104,682) (644,960) (1,024,282) (17,986,776) 3 11,844,532 523,645 185,309 (175,206) 12,378,280 4 161,918 659,663 1,159 3,119 825,859 5 (1,695,609) (24,691) (216,205) (39,901) (1,976,406) (994) 340 654 10,309,847 1,158,617 (29,397) (211,334) 11,227,733 7 (1,096,026) (163,912) (204,317) (37,354) (1,501,609) 6 402,974 402,974 6 (87,015) (318) (87,333) 9,529,780 994,705 (233,714) (249,006) 10,041,765 8 (4,198,185) (252,080) 58,429 9,421 (4,382,415) 9 5,331,595 742,625 (175,285) (239,585) 5,659,350 32

#7#9 1. 280.6 20% 336.5 273.3 215.2 27% 13,040 5.6% 12,310 27% 9% 22% 45% 41,370 80 56% 12%116 20,460 9% 30% 34% 20% 13% 26% 20% 18% 17%66.14 56.54 18,08044% 32% 13,810 45.3 135,300258,500 16,710 16,090 22.62 41.59 16.71 37% 19.95 33

109,493 4,783,806 100% 83,901 3,217,380 100% 220,084 1,628,913 100% 8,457 402,402 100% 98,760 726,711 100% 20,662 329,830 100% 12,264 151,517 100% 3,118 133,226 100% 4,735 116,669 100% 4,132 70,327 100% 1,348 41,554 100% 566,954 11,602,335 161,715 2,923,031 100% 82,656 1,061,319 100% 51,885 868,074 100% 98,934 726,658 100% 28,865 335,466 100% 17,272 201,569 100% 13,388 201,148 100% 7,932 149,250 100% 7,921 103,883 100% 8,471 43,262 100% 479,039 6,613,660 135,159 2,259,783 100% 83,238 1,671,407 100% 69,642 575,040 100% 546 26,746 100% 288,585 4,532,976 308,961 1,591,079 100% 2,453 23,538 100% 100 1,312 100% 311,514 1,615,929 180,008 1,400,519 100% 180,008 1,400,519 34

81,107 713,259 100% 71,537 288,756 100% 2,377 18,602 100% 155,021 1,020,617 49,015 868,811 100% 65,943 680,036 100% 36,456 445,712 100% 151,414 1,994,559 39,759 453,243 100% 21,386 295,107 100% 61,145 748,350 195,212 1,249,366 100% 62,134 580,904 100% 14,780 65,616 100% 272,126 1,895,886 130,027 696,095 100% 32,306 353,696 65% 162,333 1,049,791 85,545 1,090,109 100% 85,545 1,090,109 19,192 86,517 100% 19,192 86,517 2,732,876 33,651,248 2. 3% 3% 7,300 7,530 6,270 6,480 15,200 3,000 86% 86% 10%11% 4%3% 5.58 2.0% 7.97 2.4% 19.99 17.13 35

3. 5.6% 3% 42.2% 40.7% 54% 30% 36%42% 28% 4. 5. 6.0% 6.4% 4.48 26% 1.565 5.602 2.914 15.83 4755 10 6. 20% 33.34% 25% 50% 60.58 7. 29%19.34 15.02 614356 8.1% 38.86 40% 5.94 7.975.58 27.3120.60 8. 46.75 23.48 21.36 23.27 7.6%7.0% 27.5% 27.9% 2.5% 9. 18.6% 21.1% 16.0% 17.0%1.0% 36

(%) 1 1,098,345 850,398 29% 2 6,566,671 5,489,200 20% 3 15,888,187 13,347,220 19% 4 897,836 897,797 0% 5 4,258,931 3,795,093 12% 6 122,600 179,843-32% 7 3,217,888 2,696,531 19% 8 281,400 224,000 26% 9 1,450,024 1,624,219-11% 10 56,111,099 39,427,395 42% 11 10,992,876 7,964,288 38% 297,920 305,812-3% 9 13,162,768 7,609,054 73% 1,656,242 1,314,646 26% 12 6,622,173 5,835,622 13% 12 17,722,162 7,026,092 152% 13 43,352,514 28,419,956 53% 596,257 3,589,702 2,780,705 29% 14 17,781,734 12,679,479 40% 15 13,777,892 13,165,205 5% 16 9,671,667 7,499,685 29% 13 2,549,535 1,432,052 78% 13 15,545,778 5,780,254 169% 33,482,043 26,829,874 25% 1,000,000 375,207 363,919 3% 1. 2. 3. 4. 5. 6. 7. 8. 9. 10% 37

10. 48 10,042,000 397,356,000 11. 1,684,000 50% 13. 14. 48% 16.60 15. 16. 12. 1 (11,862,447) (2,464,109) 2 (894,500) 817,412 3 23,546,498 3,846,546 10,789,551 2,199,849 (93,481) 7,026,092 4,826,243 17,722,162 7,026,092 1. 332 2. 3. 19.83 243.4 614.5 1) 55 2) 7.00%26.12 3) 10.875%3.884) 8.75% 6.00111% 193232 38

28,587 5,906 7,332 11,733 3,616 240.63 5,499 5,499 8,522 2,606 2,308 3,608 16,143 1,491 11,558 3,094 151.44 147 43 44 60 1.47 2,550 2,550 20.81 61,448 18,095 18,934 17,195 7,224 29%87.1 206.2 6.66%6.45% 11.1% 291.7412.9 187.2 159.3 191.8 20% 39

40 53 56 3.13 3.13

4/4 3/4 4/4 4/4 4/4 4/4 3/4 4/4 4/4 41

2/2 2/2 2/2 1/1 1/1 1/1 1/1 1/1 1/1 2014 2 28 1. 3.10(1) 2. 3.21 140 42

3. 3.25 4. 3.10A (a) (b) (c) (d) (e) 43

44 5.4 1.2 ERP OA/Portal BPM BI CRM 15

45 45

46 5 10 11 12 59 152 153 0.12 0.150837 0.5 H H H H 18317 1712-1716 H H H H 18317 1712-1716

13.21 33.36% 1. 50% Hines Shanghai New Jiangwan Development Co. Ltd. 14 2. 25% 10 3. 25% 27 30% 30% 30% 1,672 3,302 7 26 18.64 12.70 154 162 22 28.47 63 47

92 48

571 XV (i)xv7 8 (ii) XV352(iii) (a) 18 1,045,092,672 H 5,000,000 25,000,000 1,075,092,672 33.36% 1,005,092,672 20,000,000 H 6,632,800 1,031,725,472 32.02% 35,078,352 35,078,352 1.09% 22,922,624 22,922,624 0.71% H 1,003,600 1,003,600 0.03% 20,000,000 20,000,000 0.62% 49

(b) XV 1 7.5% 2 35.0% 1 7.5% 2 35.0% 1. 15% 50% 2. 70% 50% 336 5% XV 2 3 H JPMorgan Chase & Co. H 81,343,861 (L) 8.01% 2,934,400 (S) 0.29% 35,779,802 (P) 3.52% BlackRock, Inc. H 67,032,176 (L) 6.60% 290,000 (S) 0.02% Prudential plc H 60,198,800 (L) 5.92% Commonwealth Bank of Australia H 53,233,212 (L) 5.24% 5,067,768 (S) 0.49% Lehman Brothers Holdings Inc. H 51,049,240 (L) 5.03% 67,663,183 (S) 6.66% European Investors Holding Company, Inc. H 50,908,700 (L) 5.01% Lange Christian H 50,908,700 (L) 5.01% (L) (S) (P) 50

51 28,650,800 13 8% 42 14A.31 1. 2. 3. 4. 43

52

53 JP 57 XV 1,045,092,672 5,000,000 H 25,000,000 H 61 1277 XV 1,025,092,6726,632,800 H

60 XV 22,922,624 54 XV 35,078,352 54

55 65 1277 63 Great Seas Marketing Inc. XV 1,003,600 H 80 72

56 69 (HKICPA) (C.P.A.(Australia)) (CIMA) 64 XV 20,000,000 73 56

59 152 57

58

6 1,098,345 850,398 7 6,566,671 5,489,200 8 15,888,187 13,347,220 9 897,836 897,797 11 4,258,931 3,795,093 12 122,600 179,843 28 3,217,888 2,696,531 13 281,400 224,000 17 1,450,024 1,624,219 33,781,882 29,104,301 14 56,111,099 39,427,395 15 10,992,876 7,964,288 16 297,920 305,812 17 13,162,768 7,609,054 27 1,656,242 1,314,646 18 6,622,173 5,835,622 19 17,722,162 7,026,092 106,565,240 69,482,909 140,347,122 98,587,210 20 805,592 805,592 22 4,344,253 4,351,603 23 (172,563) (167,364) 37 1,596,859 1,597,184 25,532,695 19,878,940 32,106,836 26,465,955 24 1,000,000 375,207 363,919 33,482,043 26,829,874 26 43,352,514 28,419,956 25 596,257 28 3,589,702 2,780,705 47,538,473 31,200,661 25 17,781,734 12,679,479 13,777,892 13,165,205 29 9,671,667 7,499,685 26 2,549,535 1,432,052 26 15,545,778 5,780,254 59,326,606 40,556,675 106,865,079 71,757,336 140,347,122 98,587,210 47,238,634 28,926,234 81,020,516 58,030,535 65 152 59

6 97,851 94,213 7 964,095 921,354 8 174,604 169,021 9 28,901 22,932 10 16,666,282 15,510,319 11 912,840 586,540 12 140,335 138,466 28 183,918 160,735 13 228,900 224,000 17 384,188 322,090 19,781,914 18,149,670 14 4,925,419 3,154,553 15 1,340,489 1,212,478 17 12,306,209 6,823,638 27 16,563 44,615 18 1,448,339 1,199,586 19 3,087,307 335,362 23,124,326 12,770,232 42,906,240 30,919,902 20 805,592 805,592 22 4,344,253 4,351,603 23 (172,563) (167,364) 37 1,596,859 1,597,184 1,250,118 883,541 7,824,259 7,470,556 26 6,976,270 8,212,684 25 596,257 28 114,115 97,738 7,686,642 8,310,422 25 19,480,974 12,339,693 91,682 454,225 29 643,750 721,006 26 7,178,933 1,624,000 27,395,339 15,138,924 35,081,981 23,449,346 42,906,240 30,919,902 (4,271,013) (2,368,692) 15,510,901 15,780,978 65 152 60

5 36,271,284 30,365,056 31 (22,036,298) (17,986,776) 14,234,986 12,378,280 30 2,644,420 825,859 31 (626,089) (454,006) 31 (1,838,631) (1,522,400) 84,533 14,499,219 11,227,733 33 (1,933,742) (1,501,609) 357,253 402,974 (50,901) (87,333) 12,871,829 10,041,765 34 (5,226,181) (4,382,415) 7,645,648 5,659,350 7,633,860 5,501,979 11,788 157,371 7,645,648 5,659,350 36 2.3900 1.7224 65 152 37 1,980,105 1,916,621 61

7,645,648 5,659,350 22 (7,350) 35,175 (7,350) 35,175 7,638,298 5,694,525 7,626,510 5,537,154 11,788 157,371 7,638,298 5,694,525 65 152 62

805,592 (165,924) 4,316,428 17,569,730 22,525,826 206,548 22,732,374 5,501,979 5,501,979 157,371 5,659,350 35,175 35,175 35,175 35,175 35,175 35,175 35,175 5,501,979 5,537,154 157,371 5,694,525 (1,595,585) (1,595,585) (1,595,585) (1,440) (1,440) (1,440) (1,440) (1,595,585) (1,597,025) (1,597,025) 805,592 (167,364) 4,351,603 21,476,124 26,465,955 363,919 26,829,874 805,592 (167,364) 4,351,603 21,476,124 26,465,955 363,919 26,829,874 7,633,860 7,633,860 11,788 7,645,648 (7,350) (7,350) (7,350) (7,350) (7,350) (7,350) (7,350) 7,633,860 7,626,510 11,788 7,638,298 (500) (500) (1,980,430) (1,980,430) (1,980,430) (5,199) (5,199) (5,199) 24 1,000,000 1,000,000 (5,199) (1,980,430) (1,985,629) 1,000,000 (500) (986,129) 805,592 (172,563) 4,344,253 27,129,554 32,106,836 1,000,000 375,207 33,482,043 65 152 63

38 (4,892,238) 2,936,786 (3,915,885) (2,197,435) (3,054,324) (3,203,460) (11,862,447) (2,464,109) (846,498) (778,713) (42,402) (80,091) (105,341) 38 5,957 436 38 983 (44,700) 500 (330,311) (13,385) 306,512 238,382 2,595 2,100 7,021 1,300,000 151,684 148,183 (894,500) 817,412 38,910,926 14,305,010 (13,459,231) (7,312,437) (50,222) (37,667) (866,591) (1,447,524) 1,000,000 (5,199) (1,440) (1,983,185) (1,659,396) 23,546,498 3,846,546 10,789,551 2,199,849 (93,481) 7,026,092 4,826,243 19 17,722,162 7,026,092 65 152 64

1. 10 45 54 510623 2. 2.1 4 (a) 1 7 65

2. 2.1 (a) 10 10 27 2011 27 2011 10 27 2011 11 28 201111 12 13 1 1 16 32 34 66

2. 2.1 (a) 13 (b) 1 19 20 1 (c) 3232 10 12 27 12 36 67

2. 2.1 (c) 39 21 37 37 19 2 39 37 39 8 16 38 24 3 13 40 68

2. 2.1 (c) 14 99 39 9 39 2.2 2.2.1 (a) 69

2. 2.2 2.2.1 (a) 39 (b) (c) 70

2. 2.2 2.2.2 2.3 2.4 20%-50% 71

2. 2.4 2.5 2.6 (a) (b) 72

2. 2.7 20 30 5 6 15 5 10 2.11 2.8 2.11 2.9 73

2. 2.10 (a) 2.11 (b) 2.11 (c) (d) 2.11 74

2. 2.12 2.12.1 (a) 12 2.21 2.22 (b) 12 2.12.2 75

2. 2.13 2.14 2.15 (a) 76

2. 2.15 (b) 2.16 40-70 2.17 2.18 2.19 77

2. 2.20 2.21 2.22 78

2. 2.23 H 2.24 2.25 12 2.26 79

2. 2.27 (a) (b) (c) 80

2. 2.28 (a) (b) (c) 1,250 2.29 81

2. 2.29 2.30 (a) (b) 2.20 (c) (d) (e) 82

2. 2.30 (f) (g) 2.31 (1) (2) 2.32 83

2. 2.33 18 3. 3.1 (a) (i) 84

3. 3.1 (a) (i) 1% 1% 300 (300) 171 (171) (4,475) 4,475 14,990 (14,990) 2,165 (2,165) (51,226) 51,226 50 (50) (ii) (iii) 85

3. 3.1 (a) (iii) 25 25 (41,148) 41,148 (b) 19 5% 39 (c) 86

3. 3.1 (c) 1 1 2 2 5 5 1 22,585,534 21,897,481 20,263,899 8,673,464 73,420,378 50,222 50,222 62,779 163,223 16,707,975 425,036 171,221 17,304,232 1,301,374 844,974 883,219 3,029,567 1 9,695,720 16,119,907 11,270,789 5,260,777 42,347,193 50,222 50,222 113,001 213,445 11,749,667 11,749,667 771,222 2,180,893 950,972 3,903,087 1 8,093,909 2,377,812 5,212,555 15,684,276 19,375,155 425,036 171,221 19,971,412 2,061,637 1,354,355 1,464,516 4,880,508 1 2,222,301 7,549,088 1,112,758 10,884,147 12,227,961 12,227,961 3,028,734 2,836,928 858,515 6,724,177 87

3. 3.1 (c) (1) (2) 39(a) 3.2 26 61,447,827 35,632,262 (24,344,335) (12,861,714) 37,103,492 22,770,548 33,482,043 26,829,874 110.8% 84.9% 88

3. 3.3 1 12 3 8 2 224,000 3 281,400 281,400 224,000 224,000,000 23 3 4 (a) 2 2 3 89

3. 3.3 (b) 3 4. (a) 2.11 9 10% 10% (b) 2.11 9 10% 10% 90

4. (c) (d) 30% 60% (e) 8 (f) 5%10,710,000 91

5. 33,651,248 779,786 957,051 1,145,516 36,533,601 (52,541) (56,457) (153,319) (262,317) 33,651,248 727,245 900,594 992,197 36,271,284 6,120,890 2,111,145 (248,725) (337,662) 7,645,648 (1,362,517) (175,613) (264,499) (131,113) (1,933,742) 357,253 357,253 (51,171) 270 (50,901) (4,674,980) (703,715) 82,909 69,605 (5,226,181) (147,568) (151,849) (32,809) (332,226) 9 (9,163) (9,163) (8,656) (158) (664) (9,478) 1,827,152 1,827,152 115,052,178 15,888,187 5,273,055 634,414 136,847,834 4,258,931 4,258,931 71,040 51,560 122,600 410,406 105,341 372,481 117,030 1,005,258 31,490,566 121,936 543,381 32,155,883 92

5. 28,057,384 680,868 874,284 993,398 30,605,934 (52,541) (44,015) (144,322) (240,878) 28,057,384 628,327 830,269 849,076 30,365,056 5,331,595 742,625 (175,285) (239,585) 5,659,350 (1,096,026) (163,912) (204,317) (37,354) (1,501,609) 402,974 402,974 (87,015) (318) (87,333) (4,198,185) (252,080) 58,429 9,421 (4,382,415) (130,138) (153,249) (24,581) (307,968) 9 (4,898) (4,898) (2,575) (206) (1,316) (4,097) 494,747 494,747 77,377,881 13,347,220 4,407,292 534,286 95,666,679 3,795,093 3,795,093 128,553 51,290 179,843 276,493 827,862 79,667 1,184,022 25,110,250 145,613 588,821 25,844,684 33,651,248 28,057,384 727,245 628,327 900,594 830,269 992,197 849,076 36,271,284 30,365,056 93

5. 136,847,834 95,666,679 3,217,888 2,696,531 281,400 224,000 140,347,122 98,587,210 32,155,883 25,844,684 3,589,702 2,780,705 9,671,667 7,499,685 18,095,313 7,212,306 43,352,514 28,419,956 106,865,079 71,757,336 6. 10 50 1,098,345 850,398 94

6. 10 50 97,851 94,213 850,398 680,069 94,213 41,717 317,276 190,950 6,758 54,349 (42,381) (26,948) (20,621) (3,120) (1,853) 1,098,345 850,398 97,851 94,213 4,447 4,502 13,738 12,805 8,763 3,314 26,948 20,621 26 582,136 521,124 74,657 6,037 95

7. 1,089,313 2,379,469 327,653 213,991 326,062 644,478 4,980,966 (94,243) (267,022) (216,747) (127,823) (150,212) (856,047) 995,070 2,112,447 110,906 86,168 175,850 644,478 4,124,919 995,070 2,112,447 110,906 86,168 175,850 644,478 4,124,919 105,322 395,325 45,388 10,580 547,316 1,103,931 323,141 696,487 (1,019,628) 526,709 526,709 38 (9) (174) (581) (418) (1,182) 31 38 (41,809) (85,119) (66,752) (16,762) (27,045) (27,690) (265,177) 1,276,393 2,723,815 149,302 378,563 103,930 158,322 698,875 5,489,200 1,412,440 3,075,956 431,325 395,325 257,370 334,529 698,875 6,605,820 (136,047) (352,141) (282,023) (16,762) (153,440) (176,207) (1,116,620) 1,276,393 2,723,815 149,302 378,563 103,930 158,322 698,875 5,489,200 1,276,393 2,723,815 149,302 378,563 103,930 158,322 698,875 5,489,200 22,666 68,997 51,786 17,711 696,163 857,323 11,997 703,204 (715,201) 53,085 274 466,651 520,010 (16,251) (16,251) 38 (1,262) (260) (1,332) (108) (2,962) 31 38 (48,530) (98,927) (52,002) (25,143) (28,564) (27,483) (280,649) 1,298,098 3,328,366 166,037 353,420 125,820 148,442 1,146,488 6,566,671 1,479,352 3,779,434 498,944 395,325 306,778 351,911 1,146,488 7,958,232 (181,254) (451,068) (332,907) (41,905) (180,958) (203,469) (1,391,561) 1,298,098 3,328,366 166,037 353,420 125,820 148,442 1,146,488 6,566,671 4,070,513,000 3,338,766,000 26 96

7. 20,841,000 11,086,000 6.99%7.13% 576,828 15,883 50,639 643,350 (38,185) (9,832) (35,025) (83,042) 538,643 6,051 15,614 560,308 538,643 6,051 15,614 560,308 1,935 11,047 284,589 297,571 92,965 92,965 284,589 (284,589) (22) (152) (174) (22,743) (2,094) (4,479) (29,316) 800,489 5,870 22,030 92,965 921,354 861,417 17,379 60,805 92,965 1,032,566 (60,928) (11,509) (38,775) (111,212) 800,489 5,870 22,030 92,965 921,354 800,489 5,870 22,030 92,965 921,354 11,263 7,131 8,432 51,982 78,808 (1,256) (1,256) (27,518) (2,231) (5,062) (34,811) 782,978 10,770 25,400 144,947 964,095 871,110 24,510 69,237 144,947 1,109,804 (88,132) (13,740) (43,837) (145,709) 782,978 10,770 25,400 144,947 964,095 868,751,000 521,091,000 26 97

7. 108,585 100,627 172,064 164,550 280,649 265,177 8. 12,687,557 12,687,557 30 38 659,663 659,663 13,347,220 13,347,220 659,663 659,663 659,663 659,663 13,347,220 13,347,220 105,341 105,341 38 (577) (577) 30 38 2,128,921 307,282 2,436,203 15,475,564 412,623 15,888,187 2,129,327 307,282 2,436,609 2,128,921 307,282 2,436,203 98

8. 156,052 12,969 169,021 169,021 5,583 174,604 (a) (b) 10 50 727,245 628,327 (64,336) (40,692) (35,017) (24,691) (c) 30 31 2 3 99

8. (d) (CFO) CFO 2 3CFO (e) 100

8. (f) 3 5,312,404 7.25%-7.5% 7.25%-7.5% 256-289 36,400-54,100 9,557,250 6%-7.25% 6%-7.25% 69-280 605,910 4,226-10,012 412,623 22,750-35,000 2,232 (%) 5.23% 101

8. (g) 26 10,921,305 9,212,863 118,625 114,982 (h) 41 102

9. a b 524,063 282,000 322,000 57,353 1,185,416 29,630 (2,983) (322,000) (12,345) (337,328) (5,331) 521,080 282,000 45,008 848,088 24,299 521,080 282,000 45,008 848,088 24,299 80,091 80,091 1,698 (25,484) (25,484) (3,065) 38 (4,898) (4,898) 516,182 282,000 99,615 897,797 22,932 519,165 282,000 322,000 137,444 1,260,609 31,328 (2,983) (322,000) (37,829) (362,812) (8,396) 516,182 282,000 99,615 897,797 22,932 516,182 282,000 99,615 897,797 22,932 42,594 42,594 9,573 (33,392) (33,392) (3,604) 38 (9,163) (9,163) 507,019 282,000 108,817 897,836 28,901 510,002 282,000 322,000 180,038 1,294,040 40,902 (2,983) (322,000) (71,221) (396,204) (12,001) 507,019 282,000 108,817 897,836 28,901 103

9. 5,796 4,320 27,596 21,164 33,392 25,484 a 4,828,000,000 9%-11% 9%-11% 3%-10% 3%-10% 3% 3% 15.85% 14.97% b 360,000,000 1% 1% 3% 10% 3% 10% 3% 3% 16.18% 15.56% 104

10. 16,666,282 15,510,319 20,000,000 90% 10% 20,000,000 90% 10% 8,000,000 90% 10% 21,000,000 85% 15% 6,500,000 25% 75% 6,500,000 25% 75% 6,500,000 25% 75% 100,000,000 90% 10% 400,000,000 97.5% 2.5% 360,000,000 86.11% 13.89% 100,000,000 50% 50% 600,000,000 100% 100,000,000 90% 10% 100,000,000 95% 5% 100,000,000 40% 60% 300,000,000 98.67% 1.33% 105

10. 500,000 100% 1,010,000 90% 10% 5,000,000 93.84% 6.16% 3,010,000 100% 60,000,000 100% 300,000,000 90% 10% 15,000,000 100% 5,000,000 100% 2,000,000 100% 3,010,000 80% 20% 5,000,000 90% 10% 120,000,000 100% 10,000,000 95% 5% 10,000,000 90% 10% 10,000,000 90% 10% 500,000 100% 6,000,000 100% 100,000,000 90% 10% 100,000,000 95% 5% 106

10. 196,001,568 95% 5% 250,000,000 95% 5% 1,394,781,578 96% 4% 100,000,000 80% 20% 30,000,000 52% 48% 5,000,000 100% 300,000,000 100% 21,750,000 100% 50,000,000 100% 200,000,000 100% 5,000,000 100% 1,000,000 100% 500,000,000 100% 5,000,000 100% 5,000,000 100% 2,000,000 100% 3,000,000 100% 30,000,000 100% 604,280,000 98.35% 1.65% 300,000,000 100% 107

10. 535,475,234 100% 400,000,000 100% 10,000,000 100% 5,000,000 100% 100,000 100% 502,507,000 80.1% 19.9% 65,000,000 100% 55,000,000 100% 100,000,000 100% 350,000,000 100% 10,000,000 100% 660,000,000 32.35% 67.65% 854,500,761 93.94% 6.06% 600,000,000 98.33% 1.67% 80,000,000 85% 15% 30,000,000 65% 35% 10,000,000 100% 200,000,000 95% 5% 320,000,000 100% 128,000,000 100% 380,000,000 95% 5% 25,210,000 100% 111,060,000 100% 108

10. 124,900,000 100% 11,650,000 100% 11,700,000 100% 15,000,000 100% 15,000,000 100% 500,000,000 100% 100,000,000 95% 5% 300,000,000 99.8% 0.2% 15,000,000 100% 20,000,000 100% 30,000,000 100% 100,000,000 100% 100,000,000 95% 5% 20,000,000 100% 20,000,000 100% 30,000,000 100% 80,000,000 25% 75% 2,000,000,000 80% 20% 100,000,000 90% 10% 1,000,000 100% 1,000,000 100% 109

10. 20,000,000 100% 10,000,000 100% 10,000,000 100% 10,000,000 100% 500,000,000 50% 50% 10,000,000 100% 10,000,000 100% 10,000,000 100% 100,000,000 100% 5,000,000 100% 30,000,000 100% 160,000,000 100% 30,000,000 100% 80,000,000 100% 500,000 100% 200,000,000 100% 40,000,000 100% 20,000,000 100% 100,000,000 100% 100,000,000 95% 5% 110

10. 5,000,000 100% 50,000,000 95% 5% 100,000,000 95% 5% 95,000,000 100% 100,000,000 100% 20,000,000 100% 150,000,000 100% 10,000,000 100% 20,000,000 100% 100,000,000 100% 64,500,000 100% 100,000,000 100% 100,000,000 100% 200,000,000 100% 100,000,000 100% 5,000,000 100% 100,000,000 100% 60,000,000 100% 100,000,000 100% 50,000,000 100% 0 100% 100,000 100% 111

10. 10,000 100% (BVI) 1 100% 1 100% 50,000 100% 1 100% R&F Development SDN BHD 0 100% 375,207,000 363,919,000 112

11. 3,795,093 3,355,575 330,311 13,385 (500) (a) (216,795) 357,253 402,974 (6,931) 23,659 4,258,931 3,795,093 586,540 583,040 326,300 4,000 (500) 912,840 586,540 (a) (b) 357,253,000 % 66.67% 66.67% 66.67% 66.67% 33.34% 25% 25% 50% 50% 50% 60% 45% 50% 50% 25% 25% 113

11. (c) (d) 2,913,998,000 1,563,865,000 12. 179,843 264,586 (5,621) (50,222) (79,122) (7,021) 122,600 179,843 138,466 138,466 1,869 140,335 138,466 (a) 50,222,000 % 30% 20% 22% 20% 114

12. (b) 10,200,000,000 7,700,000,000 4,500,000,000 3,200,000,000 (c) 212,810,000 165,425,000 318,591,000 240,609,000 13. 224,000 177,100 224,000 177,100 67,200 14,700 (9,800) 46,900 (9,800) 46,900 281,400 224,000 228,900 224,000 214,200 224,000 214,200 224,000 67,200 14,700 281,400 224,000 228,900 224,000 115

14. 25,696,616 17,307,304 30,414,483 22,120,091 56,111,099 39,427,395 38,521,161 24,913,583 15,261,912 13,267,189 2,328,026 1,246,623 56,111,099 39,427,395 2,071,777 2,302,792 2,853,642 851,761 4,925,419 3,154,553 3,410,538 2,249,103 1,084,308 658,981 430,573 246,469 4,925,419 3,154,553 11,265,265,000 8,635,717,000 813,244,000 1,705,477,000 116

14. 8.82% 9.50% 6.81% 6.63% 26 8,360,956 6,284,312 1,388,225 15. 2,468,099 1,775,934 8,152,327 5,910,741 372,450 277,613 10,992,876 7,964,288 277,994 267,659 948,471 832,536 114,024 112,283 1,340,489 1,212,478 117

15. 26 285,489 312,372 73,510 217,077 16. 280,114 290,337 17,806 15,475 297,920 305,812 17. (a) 42(xii) 105,214 99,305 (a) 4,535,155 2,912,248 390,599 180,413 4,640,369 3,011,553 390,599 180,413 (a) (1,818) (1,818) (1,022) (1,022) 4,638,551 3,009,735 389,577 179,391 (b) 3,245,350 2,714,903 2,094,395 2,034,929 (c) 3,170,441 1,084,430 152,688 90,590 (d) 7,699,756 3,373,758 42(xii) 1,561,563 1,317,840 318,877 332,280 42(xii) 2,039,377 1,139,377 2,039,377 1,139,377 (f) (42,490) (33,012) (4,273) (4,597) (e) 14,612,792 9,233,273 12,690,397 7,145,728 (1,450,024) (1,624,219) (384,188) (322,090) 13,162,768 7,609,054 12,306,209 6,823,638 118

17. (a) 0 90 3,307,354 2,010,999 329,883 116,689 91 180 231,697 149,012 2,921 6,560 181 365 338,733 350,790 21,576 13,507 1 2 495,724 386,827 5,206 4,769 2 266,861 113,925 31,013 38,888 4,640,369 3,011,553 390,599 180,413 4,475,936 2,849,395 389,577 179,391 162,615 160,340 1,818 1,818 1,022 1,022 4,640,369 3,011,553 390,599 180,413 (1,818) (1,818) (1,022) (1,022) 4,638,551 3,009,735 389,577 179,391 1,818,000 1,818,000 2 1,818 1,818 1,022 1,022 119

17. (a) 1 2 61,461 139,810 2 101,154 20,530 162,615 160,340 1,818 2,737 1,022 1,941 31 38 (919) (919) 1,818 1,818 1,022 1,022 (b) 0 1 1,077,800 788,639 201,198 99,859 1 2 414,282 351,634 68,747 123,252 2 3 308,372 1,505,633 123,223 1,489,023 3 1,444,896 68,997 1,701,227 322,795 3,245,350 2,714,903 2,094,395 2,034,929 120

17. (b) 3,202,860 2,681,891 2,090,122 2,030,332 42,490 33,012 4,273 4,597 3,245,350 2,714,903 2,094,395 2,034,929 (42,490) (33,012) (4,273) (4,597) 3,202,860 2,681,891 2,090,122 2,030,332 (c) (d) (e) (f) 33,012 27,996 4,597 4,785 31 38 21,812 13,875 343 213 31 38 (12,334) (8,859) (667) (401) 42,490 33,012 4,273 4,597 121

18. (a) 3,683,549 3,314,625 450,258 482,132 (b) 11,250 21,164 10,925 10,878 (c) 120,774 762,954 2,979 694,057 (d) 2,325,655 1,459,064 961,700 (e) 21,132 20,491 (f) 382,009 225,686 (g) 77,804 31,638 22,477 12,519 6,622,173 5,835,622 1,448,339 1,199,586 (a) (b) (c) (d) 363,955,000 459,064,000 1,961,700,000 1,000,000,000 (e) (f) (g) 122

18. 6,310,665 5,681,940 1,425,863 1,187,416 22,792 21,062 22,476 12,170 288,716 132,620 6,622,173 5,835,622 1,448,339 1,199,586 19. 17,722,162 7,026,092 3,087,307 335,362 15,676,718 6,624,155 3,080,727 312,617 1,998,701 377,783 1,001 4,218 40,030 24,154 5,579 18,527 6,713 17,722,162 7,026,092 3,087,307 335,362 123

19. A1 10,660,378 7,169,915 1,070,934 691,431 A2 76,350 74,963 25,924 12,808 A3 669,994 488,286 Aa3 982,168 359,480 6,580 10,226 Ba1 3,474,712 1,522,411 1,624,386 1,510 Ba2 178,649 58,560 2,121 6,246 Baa2 4,571,028 460,273 132,307 30,265 Baa3 744,703 1,087,258 490,336 53,640 Baaa3 583,639 124,386 21,941,621 11,221,146 3,476,974 806,126 20. 2,207,108 551,777 H * 1,015,259 253,815 3,222,367 805,592 * H H 22 805,592,0003,222,367,000 0.25 2,207,108,000 1,015,259,000 H 21. 21,476,124 17,569,730 2,480,725 1,711,677 7,633,860 5,501,979 2,346,682 2,364,633 (1,980,430) (1,595,585) (1,980,430) (1,595,585) 27,129,554 21,476,124 2,846,977 2,480,725 124

22. 3,636,625 140,659 539,144 4,316,428 35,175 35,175 3,636,625 175,834 539,144 4,351,603 3,636,625 175,834 539,144 4,351,603 (7,350) (7,350) 3,636,625 168,484 539,144 4,344,253 (a) (b) (c) 10% 50% H 23. 167,364 165,924 5,199 1,440 172,563 167,364 H 125

23. H28,650,800 H28,000,000 172,563,000 167,364,000 24. 1,000,000,000 25. (b) 16,323,865 10,939,553 (b) 42(xii) 2,546,634 1,096,399 1,097,566 (c) 8,751,317 7,092,377 1,136,889 1,048,086 (d) 7,080,040 4,490,703 1,518,911 352,054 18,377,991 12,679,479 20,077,231 12,339,693 (596,257) (596,257) 17,781,734 12,679,479 19,480,974 12,339,693 (a) (b) (c) (d) (e) 596,650,000366,415,000 126

26. (a) 24,062,632 11,852,778 5,458,000 1,113,000 4,524,000 6,035,250 2,122,000 3,116,000 28,586,632 17,888,028 7,580,000 4,229,000 (b) 5,498,933 5,497,684 5,498,933 5,497,684 (c) 8,521,961 4,948,275 (d) 15,143,577 5,679,935 576,270 110,000 1,000,000 500,000 16,143,577 5,679,935 1,076,270 110,000 (e) 147,189 186,288 (15,545,778) (5,780,254) (7,178,933) (1,624,000) 43,352,514 28,419,956 6,976,270 8,212,684 (a) 2,080,535 1,184,052 469,000 150,000 2,549,535 1,334,052 (d) 98,000 2,549,535 1,432,052 15,545,778 5,780,254 7,178,933 1,624,000 61,447,827 35,632,262 14,155,203 9,836,684 127

26. (a) (i) 8,455,235 6,075,772 1,680,000 1,624,000 7,332,041 3,347,000 1,558,000 1,606,000 11,732,780 6,031,182 4,342,000 999,000 3,616,111 3,768,126 31,136,167 19,222,080 7,580,000 4,229,000 25,286,056 12,430,954 7,580,000 4,229,000 5,850,111 6,791,126 31,136,167 19,222,080 7,580,000 4,229,000 (ii) 30,221,632 19,068,028 7,580,000 4,229,000 154,052 914,535 31,136,167 19,222,080 7,580,000 4,229,000 (iii) 6.66% 6.45% 2.75% 2.85% 128

26. (a) (iv) 22,680,932 13,146,308 22,712,741 13,159,766 5,900,000 2,605,000 5,925,226 2,634,394 6.50 6.60 2 (b) 55,000,000 55 55 (i) 6.85 100 129

26. (b) (ii) 30 7.15 7.18 5,497,684 5,455,924 33 394,499 421,675 (393,250) (379,915) 5,498,933 5,497,684 5,636,950,000 5,695,250,000 (c) (i) 2,612,000,000 7.0%150,000,000 979,500,000 10.875% 3,527,947,000 130

26. (c) (ii) 97.061 238,000,0001,509,000,000 10.875% 1,436,117,000 (iii) 400,000,000 2,511,000,000 8.75% 100.5% 200,000,0001,258,000,0008.75% 3,708,031,000 7.70% 12.25% 4,948,275 3,505,615 1,436,117 3,708,031 33 791,052 361,817 (742,548) (340,582) (182,849) (14,692) 8,521,961 4,948,275 131

26. (c) 2,606,317 2,589,551 5,915,644 2,358,724 8,521,961 4,948,275 8,976,323,000 5,338,582,000 (d) 7.36% 13.82% 5,777,935 1,000,000 14,798,000 4,738,133 318,000 (4,754,000) 33 1,052,539 699,743 (1,048,897) (659,941) 16,143,577 5,777,935 132

26. (d) 1,491,479 1,098,000 11,558,000 4,599,935 30,000 3,094,098 80,000 1,076,270 80,000 16,143,577 5,777,935 1,076,270 110,000 16,143,577 5,777,935 1,076,270 110,000 (e) 94,830,000 50,222 50,222 113,001 163,223 163,223 213,445 (16,034) (27,157) 147,189 186,288 43,349 38,534 103,840 147,754 147,189 186,288 133

26. (f) 41,286,744,000 18,716,765,000 6,034,270,000 1,223,000,000 6 582,136 521,124 74,657 6,037 7 4,070,513 3,338,766 868,751 521,091 8 10,921,305 9,212,863 118,625 114,982 14 8,360,956 6,284,312 1,388,225 15 285,489 312,372 73,510 217,077 2,325,655 1,450,172 961,700 2,627,000 95,000 29,173,054 21,214,609 3,485,468 859,187 2,971,000 3,119,250 446,000 1,100,000 446,000 1,100,000 3,417,000 4,219,250 446,000 1,100,000 27. 348,020 287,825 1,645 8,667 530,056 286,696 9,083 12,170 772,431 735,780 5,835 23,778 5,735 4,345 1,656,242 1,314,646 16,563 44,615 134

28. 12 2,439,991 1,878,815 12 777,897 817,716 3,217,888 2,696,531 12 (2,920,832) (2,336,480) 12 (668,870) (444,225) (3,589,702) (2,780,705) 12 6,827 9,050 12 177,091 151,685 183,918 160,735 12 (76,317) (76,994) 12 (37,798) (20,744) (114,115) (97,738) 135

28. (84,174) 38,635 34 (290,090) (111,084) 34 2,450 (11,725) (371,814) (84,174) 62,997 34,436 4,356 40,286 2,450 (11,725) 69,803 62,997 136

28. 226,988 1,928,441 147,012 28,453 33,293 2,364,187 217,236 216,009 (28,452) 404,793 11,725 11,725 444,224 2,144,450 118,560 40,178 33,293 2,780,705 224,646 604,119 (17,318) 811,447 (2,450) (2,450) 668,870 2,748,569 101,242 37,728 33,293 3,589,702 33,838 28,211 28,453 4,986 95,488 (13,094) 3,619 (9,475) 11,725 11,725 20,744 31,830 40,178 4,986 97,738 17,054 1,773 18,827 (2,450) (2,450) 37,798 33,603 37,728 4,986 114,115 137

28. 1,889,688 272,110 219,895 21,129 2,402,822 283,857 26,242 (30,320) 13,930 293,709 2,173,545 298,352 189,575 35,059 2,696,531 374,782 94,287 32,727 19,561 521,357 2,548,327 392,639 222,302 54,620 3,217,888 128,243 1,681 129,924 31,087 (276) 30,811 159,330 1,405 160,735 23,264 (81) 23,183 182,594 1,324 183,918 29. 7,430,374 5,855,906 643,750 650,562 2,241,293 1,643,779 70,444 9,671,667 7,499,685 643,750 721,006 138

30. 8 38 2,436,203 659,663 38 151,684 148,183 38 2,595 2,100 38 406 38 2,995 (746) 50,537 16,659 2,644,420 825,859 31. 17 38 (12,334) (9,778) 19,634,964 15,903,431 2,185,818 1,884,826 32 945,736 796,329 7 38 280,649 265,177 211,641 173,104 38 51,577 42,791 135,291 112,549 32,128 14,706 17 38 21,812 13,875 9,397 9,212 1,004,339 756,960 24,513,352 19,972,960 24,501,018 19,963,182 139

32. 711,361 571,670 178,797 162,762 55,578 61,897 945,736 796,329 (a) (i) 2,660 676 3,336 2,660 676 3,336 3,105 236 3,341 2,605 274 2,879 373 373 373 373 360 360 297 297 297 297 (i) 2,666 676 3,342 2,666 676 3,342 3,105 236 3,341 2,605 274 2,879 358 358 358 358 353 353 286 286 286 286 140

32. (b) 64 66 66 66 66 66 (c) 81,757 58,946 141

32. (c) 9,500,001 10,000,000 1 10,000,001 10,500,000 1 11,000,001 11,500,000 1 1 12,000,001 12,500,000 1 12,500,001 13,000,000 1 13,000,00113,500,000 1 15,500,001 16,000,000 1 28,500,001 29,000,000 1 50,000,001 50,500,000 1 (i) (ii) (iii) 33. 1,636,749 1,282,912 26(b) 394,499 421,675 26(c) 791,052 361,817 26(d) 1,052,539 699,743 11,123 9,462 3,885,962 2,775,609 (88,029) (3,748) (1,864,191) (1,270,252) 1,933,742 1,501,609 142

34. b 2,587,798 2,135,787 28 290,090 111,084 2,877,888 2,246,871 c 2,348,293 2,135,544 d 5,226,181 4,382,415 (a) (b) 2.5%-3.5% 2%-3.75%25%25% (c) 30%-60% (d) 12,871,829 10,041,765 (2,348,293) (2,135,544) 10,523,536 7,906,221 25%25% 2,630,884 1,976,555 (23,071) 44,211 (76,588) (78,910) 326,279 250,318 20,384 54,697 2,877,888 2,246,871 2,348,293 2,135,544 38 5,226,181 4,382,415 143

34. (e) 28 (9,800) 2,450 (7,350) 46,900 (11,725) 35,175 35. 2,346,682,000 2,364,633,000 36. 7,633,860 5,501,979 3,194,058 3,194,367 2.3900 1.7224 37. 0.12 0.10 386,684 322,237 (3,438) (2,800) 383,246 319,437 0.50 0.50 1,611,184 1,611,184 (14,325) (14,000) 1,596,859 1,597,184 1,980,105 1,916,621 0.12 386,684,000 322,237,000 3,438,000 144

37. 0.50 1,611,184,000 14,000,000 0.501,611,184,000 14,325,000 38. 7,645,648 5,659,350 34 5,226,181 4,382,415 30 (151,684) (148,183) 33 1,933,742 1,501,609 7 31 280,649 265,177 31 51,577 42,791 (500) 1,421 30 (2,995) 746 30 (406) 9 9,163 4,898 17 31 21,812 13,875 17 31 (12,334) (9,778) (357,253) (402,974) 50,901 87,333 8 30 (2,436,203) (659,663) 30 (2,595) (2,100) 6,931 (23,659) 12,262,634 10,713,258 (16,970,950) (7,782,847) (1,628,816) (1,086,837) (2,212,993) 1,579,563 89,997 (1,488,478) 612,687 (889,793) 2,885,742 1,817,911 69,461 74,009 (4,892,238) 2,936,786 145

38. 7 2,962 1,182 30 2,995 (746) 5,957 436 8 577 30 406 983 39. (a) 16,424,379 12,551,133 3,944,495 5,782,036 (b) 2,971,000 3,119,250 (c) 2,754,336 3,381,216 1,430,240 3,294,432 19,178,715 15,932,349 8,345,735 12,195,718 (a) (i) 25 (ii) (b) (c) 146

40. (a) 11,277,421 7,992,007 3,098,790 1,168,866 27,908,661 10,915,435 1,024,952 451,479 39,186,082 18,907,442 4,123,742 1,620,345 (b) 30,504 25,631 3,086 3,060 27,964 39,321 12,944 12,725 61,929 65,792 41,518 44,419 120,397 130,744 57,548 60,204 41. 699,610 564,644 105,643 65,871 1,108,343 1,028,130 123,253 82,137 504,815 622,053 10,660 5,051 2,312,768 2,214,827 239,556 153,059 147

42. 33.36% 32.02% i) 6,126 4,705 ii) 1,394 1,325 260 iii) 429 1,410 iv) 17,233 17,245 v) 222 222 39 148

42. vi) 12,147 vii) 35,824 9,230 11,937 35,824 21,167 viii) 54,409 50,065 ix) 18,868 x) 16,637 9,659 149

42. xi) (a) 199,718 386,844 301,733 501,581 100,000 286,550 478,300 57,000 522,646 1,367,647 1,466,725 540,000 530,000 1,907,647 1,996,725 (b) 300,000 550,000 159,000 300,000 709,000 546,689 675,491 846,689 1,384,491 150

42. xii) a 82,740 85,193 b 150,646 c 835,607 560,607 286 d 86,845 234,845 d 90,552 d 141,480 d 251,370 286,263 72,969 1,561,563 1,317,840 e 105,214 99,305 d 2,039,377 1,139,377 3,706,154 2,556,522 144,978 366,415 462,000 362,000 1,487,984 367,984 451,672 2,546,634 1,096,399 151

42. xii) (a) (b) (c) (d) (e) 43. 1,000,000,0008.5% 982,000,000 152

2013 2012 2011 2010 2009 33,781,882 29,104,301 26,750,409 25,364,801 17,638,060 106,565,240 69,482,909 57,408,475 52,052,104 48,705,957 140,347,122 98,587,210 84,158,884 77,416,905 66,344,017 47,538,473 31,200,661 20,649,437 22,823,936 19,249,643 59,326,606 40,556,675 40,777,073 34,593,748 30,075,008 106,865,079 71,757,336 61,426,510 57,417,684 49,324,651 33,482,043 26,829,874 22,732,374 19,999,221 17,019,366 2013 2012 2011 2010 2009 36,271,284 30,365,056 27,370,095 24,641,820 18,196,463 (22,036,298) (17,986,776) (15,954,244) (15,348,632) (12,446,844) 14,234,986 12,378,280 11,415,851 9,293,188 5,749,619 2,644,420 825,859 725,872 1,368,239 1,213,455 (626,089) (454,006) (471,804) (425,921) (370,888) (1,838,631) (1,522,400) (1,452,454) (1,121,274) (978,244) 84,533 (9,197) (35,379) (247,988) 14,499,219 11,227,733 10,208,268 9,078,853 5,365,954 (1,933,742) (1,501,609) (1,139,152) (940,847) (505,334) 357,253 402,974 (19,131) (20,544) (2,427) (50,901) (87,333) 118,218 (47,220) 434 12,871,829 10,041,765 9,168,203 8,070,242 4,858,627 (5,226,181) (4,382,415) (4,333,387) (3,613,873) (1,937,394) 7,645,648 5,659,350 4,834,816 4,456,369 2,921,233 7,633,860 5,501,979 4,841,650 4,350,593 2,899,500 11,788 157,371 (6,834) 105,776 21,733 153

(%) 100% 100% 100% 1,119,211 765,243 765,243 142,571 187,299 187,299 18,816 137,216 137,216 2014 100% J 7,918 149,240 149,240 2015 100% 808,018 330,642 330,642 100% 44,288 273,800 273,800 100% 19,246 62,613 62,613 2014 33% 114,176 403,860 134,647 20% 2,639,520 3,616,653 723,331 100% F 101,355 59,705 59,705 50% 83,222 233,022 116,511 2015 100% 99,641 198,992 198,992 2015 40% M1-5 6,463 157,990 63,196 154

(%) 100% 1,330,673 1,142,881 1,142,881 100% 1,318,673 1,988,903 1,988,903 100% 79,167 226,672 226,672 2015 100% 662,942 2,351,581 2,351,581 100% B 100% 1,353,396 178,305 178,305 2015 4,352,042 2,373,585 2,373,585 2018 100% 277,160 166,296 166,296 100% 327,851 285,200 285,200 100% 1,325,817 3,298,639 3,298,639 100% 69,817 292,056 292,056 2016 ( 100% 1,981,995 4,856,574 4,856,574 100% 186,650 648,980 648,980 2016 60% 99,272 314,963 188,978 2015 155

(%) 100% 921,333 150,630 150,630 2014 100% 231,983 53,912 53,912 2014 50% 142,664 234,577 117,289 100% 5&6 106,318 249,568 249,568 2015 100% 571,864 389,008 389,008 100% 177,632 366,978 366,978 2015 100% 111,261 233,648 233,648 2016 100% 746,202 207,553 207,553 2014 100% 4 88,911 135,604 135,604 2014 100% 73,050 228,676 228,676 2014 100% 140,872 325,685 325,685 2015 100% 879,551 1,937,660 1,937,660 156

(%) 100% 166,400 105,272 105,272 2015 100% 930,932 875,665 875,665 2015 100% 23,070 361,101 361,101 2017 25% 1,289,227 2,926,285 731,571 100% 381,814 139,347 139,347 2015 100% 3 100% 100% 5 1,056,200 1,304,105 1,304,105 2016 87,022 32,246 32,246 2013 195,827 322,687 322,687 100% 9 237,601 821,566 821,566 100% 708,112 2,109,754 2,109,754 100% 120,574 850,000 850,000 157

(%) 67% 373,406 42,719 28,481 100% 27 16,235 18,977 18,977 2014 100% 13,200 49,236 49,236 2015 100% 3 4,031 43,400 43,400 100% 51,304 227,524 227,524 100% 11,466 100,000 100,000 100% 33,874 34,552 34,552 2015 50% 78,721 391,000 195,500 100% 99 79,583 31,540 31,540 100% 173,630 425,846 425,846 158

(%) 100% 105,021 343,472 343,472 100% 63 64 58,280 78,480 78,480 2016 100% 235,669 518,472 518,472 100% 69,796 465,800 465,800 100% 195,800 466,400 466,400 100% 1,440,497 2,160,999 2,160,999 100% 119,493 230,616 230,616 100% 111,330 333,990 333,990 100% 399,198 832,500 832,500 100% 96,553 231,727 231,727 100% 426,911 1,463,631 1,463,631 100% 400,000 3,500,000 3,500,000 159

(%) 100% 42,993 42,993 100% 3,570 3,570 100% 9,184 9,184 100% 8,455 8,455 100% 16,307 16,307 B 100% 2,213 2,213 100% 29,000 29,000 100% J 8,117 162,605 162,605 2007 100% F 10,291 114,498 85,596 2008 100% J 6,895 104,322 104,322 2008 100% Viva 100% 100% 43,703 120,349 120,349 2008 110,636 110,636 2008 59,600 59,600 2008 100% 35 6,190 22,302 22,302 2008 160

(%) 100% 42,669 42,669 2013 100% 100% 72,675 72,675 2012 16,137 46,439 46,439 2012 100% 254,626 254,626 2010 100% 59,171 59,171 2013 100% 15,000 54,321 54,321 2012 100% J 7,944 65,504 65,504 100% 4,405 37,826 37,826 2014 33% 39,446 13,151 100% B 100% 50,000 75,837 75,837 38,000 38,000 100% 666,667 200,000 200,000 161

(%) 100% 23,000 57,788 57,788 100% 30,893 67,612 67,612 100% 45,000 45,000 ^ 100% 41,000 41,000 2014 ^ 100% 15,700 15,700 100% 6,880 50,000 50,000 ^ 100% 67,000 67,000 ^ 162

H 28/2/2014 10 45-54 510623 10 45-54 510623 160-174 1103 22 8 39 183 17M www.rfchina.com 163

H 2777 2777.HK 2777HK 400 * 2005 6.9375 2.7 2006 17.14 6.675 2007 45.6 12.8 2008 28.3 2.3 2009 18.98 5.31 2010 14.14 8.55 2011 12.54 5.48 2012 13.40 5.80 2013 16.28 9.89 * 164

1045-54 510623 (8620) 3888 2777 (8620) 3833 2777 160-1741103 (852) 2511 6675 (852) 2511 9087 / 2507 5464 www.rfchina.com *