2392 CHENG UEI PRECISION INDUSTRY CO., LTD. () ( ) () () 5,333,333 () 53,333,330 () () 4.8 1 5,333,333 () () 52 2 http://newmops.tse.com.tw http://www.foxlink.com.tw
% 18,000 0.61% 724,000 24.46% 1,554,726 52.52% 362,584 12.25% 267,068 9.02% 33,667 1.14% 2,960,045 100.00% () () () www.fbs.com.tw 108 3-6 (02)8771-6888 www.booc.com.tw 8 (02)2371-5181 97 B2 www.tsic.com.tw (02)2326-2899 www.pwcglobal.com.tw 333 27 (02)2729-6666 158 4 (02)2396-1661 (02)2268-9988 KL_LIAO@foxlink.com.tw (02)2268-9988 TPliu @foxlink.com.tw http// www.foxlink.com.tw
2,960,045,030 18 (02) 2268-9888 75 7 14 www. foxlink.com.tw 88 9 20 85 10 21 ( () ) (02) 2326-2899 www.tisc.com.tw 97 (02)2729-6666 www.pwcglobal.com.tw 156 12 (02)2396-1661 158 4 94 6 10 3 94 6 10 3 26.58 % 94 10 31 23.46% 94 10 31 10% 94 10 31 () 23.46% % 1.47% () 23.46% 1.65% 0.01% () 23.46% % 18 (02) 2268-9888 36.01% (93) 18,696,493 18,696,493 63.99% 1,639,275 5.01 52 35 109~110 94 11 24
...1...1 ()...1 ()...1 ()...1...2 ()...2 ()...4 ()...5 ()...5...6 ()...6 ()...8 ()...9 ()...12 ()...13 ()...14...17 ()...17 ()...17 ()...18 ()...21 ()...21 ()...22 ()...22 ()...23 ( )...23 ()...23 ()...24 ()...24...24...25...25...25...25
...26...26 ()...26 ()...35 ()...42 ()...43 ()...43...44 ()...44 ()...44 ()...45...45 ()...45 ()...46 ()...46 ()...46...46...47...47 ()90...47 ()94...50...51...51 ()...51 ()...51 ()...51 ()...51 ()...51 ()...52 ()...52 ()...52...52...65...65 ()...65
()...66 ()...66 ()...67 ()...69...70 ()...70 ()...70 ()...70...70 ()...70 ()...70 ()...70 ()...70...70 ()...70 ()...71 ()...73 ()...73 ()...74 ()...74...253...253 ()...253 ()...253 ()...253...253...253...253...253
...253...253...253...253...253...253...253...256...258...258...266
() 75 7 14 () 18 (02)2268-9888 119 3 (02)2225-1668 () 75 18,000 84 190,000 ISO 9002 85 360,000 86 420,000 Cu International Culink Foxlink International Ltd.100% USB 87 716,000 1,200 6,600 Culink Foxlink Singapore Pte. SANYO USB 88 818,000 9 1
89 1,170,000 XBOX STRUTURE OF JACK FOR MODULAR PLUGS ELECTRICAL JACK ASSEMBLY FOR MODULAR PLUGS 90 1,435,000 50,000 FLEXIBLE BOARD ELECTRICAL CONNECTOR WITH ROTATABLE COVER 98,926 131,877 91 2,005,207 QS 9000 2 33.27% 92 2,282,378 ELECTRICAL CONNECTOR WITH IMPROVED TERMINALS 93 2,587,616 2006 7 94 2,926,377 5 3 1 45.8% 4.58 () 1. (1) 93 94 24,460 52,984 0.13%0.30% ( ) (109,138) 201,910 (0.58)%1.14% (2) (3) 2
(4) 2. (1) (2) (3) 3. (1) WLAN (2) 94 3 221,718 4. 5. 6. 3
7. 94 10 13 51.20% ODM 8. 93 12 2006 7 1 8 2 4 1,500 9. 10. 11. 12. () 1. 4
2. 3. () () 5
() 1. 6
7 2. 1. 2. 1. 2. 1. 2. 1. 2. 3. 1. 2. 3. 1. 2. 3. 1. 2. 1. 2. 1. 2. sourcing 1. 2. 1. 2. 1. 2. 1. 2. 1. 2. 1. 2.
() 94 9 30 100% CU INTERNATIONAL LID. 100% 100% CULINK INTERNATIONAL LITD. 100% 100% 69.56% 75% NEW START INDUSTRIES LTD 100% 100% ( ) ( ) 100% ( ) 100% FOXLINK SINGAPORE PTE LITD 99.99% KNOWLEDGE UNITED LTD 100% FOXLIN-KWORLD CIRCUIT TECHNOLOGY INC. 100% VALUE SUCCESS LIMITED 100% ( ) 100% ( ) 100% ( ) 100% 100% ( ) 100% () 100% 100% 8
() () % % % 91.02.08 4,730 1.60% 0 0 0 0 89.03.06 4,345 1.47% 196 0.07% 0 0 91.02.08 4,894 1.65% 0 0 0 0 91.02.08 1,438 0.49% 84 0.03% 0 0 91.02.08 635 0.21% 54 0.02% 0 0 91.02.08 716 0.24% 0 0 0 0 92.01.06 498 0.17% 20 0.01% 0 0 93.04.01 0 0 0 0 0 0 93.11.22 20 0.01% 1 0 0 0 94 10 31 / /.. - - - - / ( ) DIRECTOR.. - - - - / / - - - -.. - - - - - - - - / / - - - - - - - - - - - - - - - - 94.01.01 162 0.05% 0 0 0 0 - - - - 9
() % % % 94.01.01 30 0.01% 0 0 0 0 91.07.22 252 0.09% 0 0 0 0 94.06.13 0 0 0 0 0 0 94.08.18 0 0 5 0 0 0 94.08.24 0 0 18 0.01 0 0 91.11.15 73 0.02% 0 0 0 0 91.02.08 424 0.14% 58 0.02% 0 0 91.02.08 80 0.03% 0 0 0 0 92.02.10 54 0.02% 0 0 0 0 92.03.01 43 0.01% 0 0 0 0 92.07.01 28 0.01% 0 0 0 0 92.12.20 30 0.01% 15 0 0 0 92.12.20 12 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - / / - - - -.. MBA - - - - - - - - - - - - - - - - - - - - - - - - 93.05.03 98 0.03% 39 0.01% 0 0 - - - - 10
() % % % 93.10.01 44 0.01% 0 0 0 0 93.11.22 28 0.01% 0 0 0 0 94.06.07 5 0 0 0 0 0 94.06.07 0 0 0 0 0 0 94.06.07 0 0 0 0 0 0 94.08.01 0 0 0 0 0 0 94.08.01 0 0 0 0 0 0 94.08.08 0 0 0 0 0 0 94.08.18 0 0 0 0 0 0 94.08.18 0 0 0 0 0 0 94.08.18 0 0 0 0 0 0 94.09.09 0 0 0 0 0 0 - - - - - - - - Motorola - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 11
() 1. () % % % % 86.01.17 94.06.10 63,119 24.39 69,431 23.46% 0 0 0 0 ( ) 75.07.14 94.06.10 4,091 1.58% 4,345 1.47% 196 0.07% 0 0 75.07.14 94.06.10 4,684 1.81% 4,894 1.65% 0 0 0 0 91.05.30 94.06.10 63,119 24.39 69,431 23.46% 0 0 0 0 ( ) 91.05.30 94.06.10 0 0 0 0 0 0 0 0 94 10 31 ( ) / - - -.. - - -.. Foxlink Int l Inc. - - - - - - 86.01.17 94.06.10 63,119 24.39 69,431 23.46% 0 0 0 0 ( ) 87.06.11 94.06.10 21 0.01% 23 0.01% 0 0 0 0 91.05.30 94.06.10 0 0 0 0 0 0 0 0 - - - - - - 12
2. 94 10 31 3. 94 10 31 (2) 1 2 3 4 5 6 7 (1) (1) (1) - 1 2 (1) (2) (3) (4) (5) (6) (7) 3 () 13
() 1. (1) 93 12 31 2 () ( ) 80 0 0 1,490 64.48 96,075 96,155 7.41 0 0 14
(2) 93 12 31 2 40 0 40 0 0 1 2 2. (1) 2 4 () 3 18,269 5,648 0 2,541 64.48 163,884 187,761 14.48 0 0 1 2 3 4 15
(2) 93 12 31 1 2 0 3,155 64.48 203,434 203,434 15.69 1 2 16
() 94 10 31 () 296,004,503 103,995,497 400,000,000 () 5,500 1,500 () 75.07 1,000 18 18,000 18 18,000 1 84.12 10 19,000 190,000 19,000 190,000 172,000 2 85.10 10 36,000 360,000 36,000 360,000 170,000 3 54,000 86.07 10 42,100 421,000 42,100 421,000 4 7,000 200,000 87.07 15 100,000 1,000,000 71,600 84,200 716,000 5 10,800 90,216 88.08 10 100,000 1,000,000 81,800 818,000 6 11,784 89.01 109 100,000 1,000,000 100,000 1,000,000 182,000 7 150,000 89.08 10 160,000 1,600,000 117,000 1,170,000 8 20,000 234,000 90.07 10 225,000 2,250,000 143,500 1,435,000 9 31,000 91.02 10 225,000 2,250,000 152,720 1,527,203 10 92,203 91.04 10 225,000 2,250,000 169,335 1,693,355 11 166,152 17
() 254,003 91.07 10 305,000 3,050,000 200,521 2,005,207 12 57,000 849 92.01 10 305,000 3,050,000 201,307 2,013,071 7,864 13 201,307 92.07 10 305,000 3,050,000 228,238 2,282,378 14 68,000 228,238 93.07 10 400,000 4,000,000 258,762 2,587,616 15 77,000 258,762 94.07 10 400,000 4,000,000 292,638 2,926,378 16 80,000 94.10 10 400,000 4,000,000 296,005 2,960,045 17 33,667 1 18,000 2 172,000 385 10 21 (85) ()62330 486 7 7 (86) ()53139 587 7 10 (87) ()58945 688 8 4 (88) ()72110 789 6 27 (89) ()55031 889 6 27 (89) ()55031 990 6 26 (90) ()140540 1091 1 29 09101035860 1191 4 10 09101122510 1291 6 18 0910133030 1392 1 27 09201030380 1492 6 30 0920128786 1593 6 23 0930127828 1694 6 30 0940126320 1794 10 13 09401203760 () 1. 94 8 1 2 75 71 18,313 113 18,574 1,382 34,603 91,472 94,293 70,888 292,638 0.47% 11.82% 31.27% 32.22% 24.22% 100.00% 18
2. 94 8 1 () ( ) 1 999 6,863 2,032,396 0.69% 1,000 5,000 8,532 17,151,459 5.86% 5,001 10,000 1,374 9,151,979 3.13% 10,001 15,000 751 8,624,843 2.95% 15,001 20,000 192 3,294,013 1.13% 20,001 30,000 274 6,419,706 2.19% 30,001 50,000 231 8,632,341 2.95% 50,001 100,000 158 11,129,848 3.80% 100,001 200,000 74 10,444,597 3.57% 200,001 400,000 45 12,698,124 4.34% 400,001 600,000 19 9,030,331 3.09% 600,001 800,000 14 10,102,498 3.45% 800,001 1,000,000 10 8,635,316 2.95% 1,000,001 37 175,290,286 59.90% 18,574 292,637,737 100.00% 3. 94 8 1 69,431 23.73% 12,178 4.16% 8,912 3.05% 6,545 2.24% 5,070 4,730 4,634 4,408 1.73% 1.62% 1.58% 1.51% 3,848 1.32% 3,601 1.23% 4. 5. 10% 19
(1) 10% 92 93 94 10 31 () () () () () ( ) 5,216 0 5,738 0 6,312 0 () 1,017 0 1,118 0 429 0 111 0 46 0 74 0 222 0 107 0 (37) 0 375 0 434 0 517 0 (4) 0 2 0 2 0 220 0 423 0 585 0 178 0 227 0 47 0 148 0 73 0 346 0 30 0 99 0 123 0 178 0 180 0 (38) 0 0 0 0 0 20 0 41 0 18 0 (5) 0 0 0 0 0 20 0 2 0 11 0 43 0 3 0 25 0 26 0 0 0 20 0 23 0 69 0 55 0 (95) 0 7 0 11 0 12 0 0 0 0 0 12 0 352 0 (156) 0 208 0 20 0 62 0 (2) 0 0 0 34 0 29 0 0 0 0 0 18 0 0 0 0 0 12 0 0 0 0 0 5 0 (2) 10% 20
() / 92 93 94930 81.00 72.00 115.00 51.50 40.60 62.00 66.49 60.17 88.19 30.95 30.46 30.19 25.97 28.93 30.19 228,238 258,762 296,005 258,762 258,762 296,005 (1) 4.17 5.01 3.79 () 3.09 5.01 3.79 1.5 1.5-1.0 1.0 - - - - - - - ( ) 21.52 12.01-44.33 40.11-1.50% 2.49% - 1 93 12 31 () 1. 2. 258,761,580 80,000,000 338,761,580 33,876,158 10 21
() 94 ( ) 2,587,616 () () ()( ) 1.5() 1.0() () 94 ( ) () () () () 1. () 2. 3. (1) 8,314,532 80,000,000 735,954 (2) 33,876,158 8,000,000 23.62% 22
(3) 92 93 3.51 4.86 () 3.16 4.71 93 12 93 3.09 4. 1. 77,000,000 77,000,000 0 2. 896,860 896,860 0 3. 649,140 649,140 0 () ( ) () 94 94 7 6 0% 5 / 99 7 6 100% 90,545,000 ( 94.9.30) 23
94 1. 96 7 7 20 ( )130% 2. 100% 3. 100% 9,250,000 1.94 8 5 99 6 26 2. 1. 0% 2. 99.5 10.76% () () 94 93 94 10 31 () () () () 86.53 94 7 6 99.5 94 7 6 24
25
() 1. (1) 1 ( ) 2 3 ( ) 4 5 6 7 8 ( ) 9 10 11 12 13 14 15 16 17 26
18 19 20 21 22 23 ( )( ) 24 25 26 27 28 29F401021 30CC01101 31CC01070 32 (2) 92 93 3,285,735 25.89% 4,869,674 25.92% 2,443,213 19.26% 2,759,578 14.69% 2,698,822 21.27% 3,995,755 21.27% 1,833,105 14.45% 3,095,027 16.48% 2,427,850 19.13% 4,066,170 21.64% 12,688,725 100.00% 18,786,204 100.00% (3) 1 3C USB 1394 MP3 Data Cable 2 MP3 27
3 4 3C MP3 (4) 1Display Cable 2Dongle Cable 3Remote Cable 4 50.4P Hi-Retention Lowprofile FPC 6TFT LCD Module 7 2. (1) 1 3C USB 1394 MP3 Data Cable 2005 1,075 2004 10% 10% 2 28
IEK 2005 78.9 60.9 2004 24.5% 2000 2002 20032004 Gartner 2000 37% 2004 76% 2005 80% 3 MP3 Server UPS TV PC (2) 1 29
30 2 (3) ( ) ( IC ) ( ) ( )
3 3C (3) 1 2 3 DVD player 3C 31
(4) 1 USB 1394 MP3 Data Cable SIM I/O RF OEM/ODM 2 3 3C MP3 OEM ODM JDM 32
3. (1) WLAN (2) 94 10 31 28 57 51 136 (%) 20.6% 41.9% 37.5% 100% (3) 89 90 91 92 93 94,399 180,549 144,263 186,591 290,135 4,239,765 6,954,001 10,143,238 12,613,840 18,696,493 2.23% 2.60% 1.42% 1.48% 1.55% (4) 92 1.Mobile Phone Data Cable 2.DSC Data Cable 3.LCD Monitor Cable 4.USB Hub and Cable 5.Battery Pack for PDA 6.Battery Pack for Cellular Phone 7.Bettery Pack for 3C Product 8.Docking Station for MP3 & Mobil phone 9.DSC unit for mobil phone 10.Setup box photo bank 11.6Pin BTB Connector 12.3P Battery Connector 13.FECHA-23W Charger 33
1.Dockstation & Accessory kit for MP3 2.Holder & Antenna Accessory for Mobil phon 3.headset & data cable 4.5Pin IDE Key Connector 5.PEN Side Connector 6.SIM Card Connector Plastic Base 2.0mm 7.MBT-1103 Bluetooth 93 8.FECHA-23J Charger 9.Cradle for MP3 10.GSM Date Cable 11.OTG HDD BOX 12.Stereo Headset 13.USB-A To Mini-B Cable 14.Ellen Sim Card 15.Speaker Conn. 1.Halogen Free AV & DC Cord 2.Portable HD 3.Bluetooth Peripheral 4.Remote 9 pin plug to open cable 94 5.30P to 10Pin plug cable 10.31 6. TFT LCD 2 +1.17 Module 7. Camera Module for 130 8.Miniatured card reader 9.Bandolier Stamping 4. (1) 1 2 3 4 5 (2) 1 2 34
3 4 5 () 1. (1) 91 92 93 % % % 1,347,781 13.29 2,883,021 22.86 6,732,434 36.01 3,255,861 32.10 6,049,125 47.96 5,911,624 31.62 5,407,052 53.31 3,232,101 25.62 5,681,984 30.39 132,544 1.30 449,593 3.56 370,451 1.98 8,795,457 86.71 9,730,819 77.14 11,964,059 63.99 10,143,238 100.00 12,613,840 100.00 18,696,493 100.00 (2) 1 93 92 35.85% 2 35
3 85% 93 92 57.09% (3) 1 MP3 GPRS3G 2 36
2002 2003 2004 2005 2006 30,033 37,566 25.10% 47,260 25.80% 55,721 17.90% 63,732 14.40% 396 489 23.48% 526 7.57% 600 14.07% 12,060 11,392 (5.54)% 12,644 10.99% 13,753 8.77% 12,511 (9.03)% 27,974 43,374 55.05% 55,194 27.25% 65,590 18.84% 73,662 12.31% 6,920 8,700 25.72% 10,300 18.39% 11,500 11.65% MICIDC ITIS IEK (4) 1 OEM/ODM 24 2 ISO/TS 16949 (Customer oriented process) 3 4 37
(5) 1 A. MP3 B. C. D. E. F. G. 2 A. B. C. 3 A. B. C. D. 2. (1) 3C USB 1394 38
MP3 Data Cable SIM I/O RF (2) 1 2 39
3. IC (CABLE) HP MOTOROLA MOTOROLALG CHEM SANYO HITACHI LCD 4. 92 93 12,613,840 2,299,655 18.23 18,696,493 3,065,689 16.40 766,034 766,034 (1,419,410) 725,405 92,323 1,367,716 5. (1) 10% () 92 93 () (%) % (%) 1 A 444,073 5.01 B 2,480,118 17.23 2 A 2,008,764 13.95 3 8,421,140 94.99 9,908,469 68.82 8,865,213 100.00 14,397,351 100.00 40
IC LCD A B 10% 93 A 92 5.01% 13.95% 93 5 A B IC93 B 17.23% (2) 10% 92 93 () (%) % (%) 1 C 2,541,700 20.15 A 2,797,433 14.96 2 A 1,319,319 10.46 D 2,654,250 14.20 3 C 2,256,877 12.07 4 E 1,948,905 10.42 5 8,752,821 69.39 9,039,028 48.35 12,613,840 100.00 18,696,493 100.00 MP3 1A A 93 2D D 92 D D 93 14.20% 3C &E 41
C E 6. 92 93 171,983 150,863 2,865,161 276,826 225,613 4,247,082 743,255 657,748 1,832,410 1,169,255 912,019 2,134,721 20,862 18,300 2,418,145 28,602 24,712 3,728,602 26,845 23,756 1,729,535 57,643 47,671 2,716,953 25,752 22,993 1,942,280 46,888 39,245 3,738,456 988,697 873,659 10,787,530 1,579,214 1,249,260 16,565,814 7. 92 93 35,986 854,291 102,420 2,431,444 70,363 1,655,689 136,586 3,213,985 184,169 684,100 473,579 1,759,113 327,166 1,021,044 557,067 1,738,534 3,595 593,741 12,744 2,105,081 8,040 1,318,599 16,324 2,677,156 3,405 291,648 17,997 1,541,457 12,066 790,439 35,179 2,304,588 5,058 534,127 17,935 1,893,723 18,812 2,036,374 18,751 2,029,796 232,213 2,957,906 624,675 9,730,819 436,447 6,822,145 763,907 11,964,059 () 92 93 93 10 31 561 514 864 464 623 443 1025 1137 1307 28.5 29.2 32.1 3.1 3 3.7 0.10% 0.00% 0.00% 2.93% 3.69% 6.20% 46.73% 55.32% 57.54% 31.22% 29.91% 26.55% 19.02% 11.08% 9.71% 42
() 1. PVC PVC 2. 3. 4. ( ) 5. () 1. (1) 1 2 3 ( ) 4 5 6 7 8 9 43
10 11 12 (2) (3) 78 12 2. () 1. 94 10 31 1 94.08.25 115,391,082-114,845,982 - - - 2. () 1. 2. 94 10 31 1,694.39 94.01.25~ 96.01.19 14,233 1 44
() 1. 94 10 31 () 3,814 1,307 98,620 17,596 19,009 1,163 90,752 3,958 2. 92 93 171,983 150,863 87.77% 2,865,161 276,826 225,613 81.50% 4,247,082 743,255 657,748 88.50% 1,832,410 1,169,255 912,019 78.00% 2,134,721 20,862 18,300 87.72% 2,418,145 28,602 24,712 86.40% 3,728,602 26,845 23,756 88.49% 1,729,535 57,643 47,671 82.70% 2,716,953 25,752 22,993 89.29% 1,942,280 46,888 39,245 83.70% 3,738,456 988,697 873,659 88.36% 10,787,530 1,579,214 1,249,260 79.11% 16,565,814 () 1. CU INTERNATION AL LTD. USD65,637 1,947,184 65,637 94 9 30 100% 1,934,896 (108,399) 0 CULINK INTERNATION AL LTD. USD500 28,020 500 100% 27,830 456 0 1,160,000 1,203,061 116,000 100% 1,203,061 101,104 0 10,000 99,950 10,000 100% 99,950 0 200,000 414,265 16,250 27.54% 413,967 255,881 0 45
457,758( 458,000 2,900 5.80% 260,148 (242) 0 400,000) () %94 9 30 CU INTERNATIONAL LTD. 65,637 100% 65,637 100% CULINK LTD. INTERNATIONAL 500 100% 500 100% 116,000 100% 116,000 100% 10,000 100% 10,000 100% 16,250 27.54% 16,250 27.54% 2,900 5.80% 2,900 5.80% () () 11 93/10/25~ 98/10/24 15 2005/3/31~ 941013 4.8 1 46
90 94 ()90 1. (1) 90 7 19 (90) ()144490 (2) 1,727,150 50,000 34.5431 (3) 50,000 (4) 90 91 91.12 38,235 10,324 3,824 5,735 8,029 10,323 91.12 11,765 1,925 2,391 2,400 2,694 2,355 50,000 12,249 6,215 8,135 10,723 12,678 (5) 1 6.00% 90 574 19,746 91 2,294 78,914 47
2 ( ) ( ) 90 91 92 93 94 21,839 20,850 179,207 44,147 32,609 31,058 746,783 156,050 46,584 44,368 1,034,828 207,802 51,243 48,805 1,104,162 212,628 53,805 51,245 1,124,589 207,201 90 94 837,914 165,566 (6) 90 10 24 2. (1) 91 3 12 (2) 50,000 (3) 90 91 91.06 49,950 13,208 23,372 13,370 91.03 50 50 - - 50,000 13,258 23,372 13,370 (4) 49,950 6% USD2,997 103,097 48
(5) 91 5 30 (6) 91 3 12 3. (1) 91 49,950 49,950 99.9% (%) 99.9% 50 50 0.1% (%) 0.1% 50,000 50,000 100.00 (%) 100.00 (2) 91 90 90 91 (%) 42.19 27.66 (%) 223.10 211.19 171.60 168.09 42,292 40,023 6,954,001 10,143,238 () 3.05 4.17 90 42.19% 91 27.66% 91 10,143,238 90 6,954,001 45.86% 3.05 4.17 90 49
()94 1. (1) 94 6 21 0940119953 (2) 100,000 3,100,000 311 (3) 100,000 (4) 94 USD 100,000 79,014 20,986 94.12 NTD 3,100,000 2,449,440 650,560 0% 3.34% 94 1,670 51,770 94 3,340 103,540 311 (5) 94 6 7 2. (1) 94 79,014 72,425 79.01% (%) 72.43% 50
(2) 94 94 (%) 47.20 57.68 134.44 169.91 (%) 107.26 123.11 36,672 52,984 10,946,711 17,723,180 () 2.08 3.79 94 9 30 94 6 30 94 6,776,469 1.71 94 94 () 25,600 51.2% () 95 1 20 () 53 () 56 () 51
() 1. 91 9 93 1,496,233 2,219 94 3,577,708 55,770 93 2. () 51.2% 5,333,333 296,004,503 1.80% () 61 52
94 6 30 1 4.8 () 94 15,322,923 1,222,218 7,232,255 704,742 8,090,668 517,476 (1) 2,926,378 500,000 10,946,711 2,099,675 () 607,453 (13,270) (2)() 27.65 10.35 (3)() 2.08 (0.26) (4)() 93.37-1 94 6 2 94 6 3 4 94 9 () 1. 94 2.08 94 0.26 94 2. / 94 6 30 27.65 1 10.35 2.67 53
3. / ( 1 ) 93.37 1 ( 2 ) 20.00 4.67 1 94 9 2 94 9 16 94 9 16 20 22,900,000 45.8% 20 (10.35*1.96 = 20.29) 20 ( ) / (1) 16.22 10.98 1.48 (2) 29.50 12.11 2.44 1.96 1 94 9 2 90 4 100% 94 5 13 29.5 8471.3 56.48% 54
() 1. 1.00 1.00 1.00 2. 2.67 4.67 3. 4. 4.80 1 4.8 55
( ) ( ) 1 4.8.. () 15,322,923 1,222,218 7,232,255 704,742 8,090,668 517,476 (1) 2,926,378 500,000 10,946,711 2,099,675 607,453 (13,270) (2)() 27.65 10.35 (3) () 2.08 (0.26) (4) () 93.37-56
1 2 3 4 () 1. 94 2.08 94 (0.26) 94 2. / 94.06.30 27.65 1 10.35 2.67 3. / ( 1 ) 93.37 1 ( 2 ) 20.00 4.67 1 2 94 9 16 20 ( 100% ) 20,000,000 2,900,000 45.8%, 45.8% 20 57
(10.35 * 1.96 = 20.29) 20 / 16.22 10.98 1.48 29.50 12.11 2.44 1.96 1 2 2001 4 100% 2005 5 13 29.5 8471.3 56.48% 2.67~4.67 2. 1. 3., MP3 4. 5. OEM ODM JDM 58
1. 2. 3. 4. :. 5. 6. ODM 7, ( ) 4.8 1 1.00 1.00 1. 1.00 2. 2.67 4.67 3. 4.80 4. 59
941012 60
( ) ( ) ( ) 156 6 1. 51.2% 25,600 156 6 5,333,333 97% 48,500 167 3 4 2. ( )4,000,000 400,000 10 2,960,045 296,005 2005 88,350 3. 800,000 80,000 10 500,000 50,000 1. 4.8 1 2. 61
3. ( ) 4. ( ) 1. (1) (2) (3) (4) (5) (6) 1. 2. 1. 2. 3. 62
4. 5. 1. 2. 156 6 3. 1. 2. 3. 4. 5. 6. 1. 63
2. 3. 1. 2. 18 119 2 64
() 1. (1) 94 930 89 90 91 92 93 2,191,830 5,065,514 5,218,591 6,284,180 10,187,205 14,153,180 989,898 1,421,110 2,008,997 2,166,950 2,964,419 4,150,238 1,383,198 1,664,568 1,771,534 1,718,280 2,576,222 2,593,822-12,094 14,459 11,142 13,179 13,178 12,270 41,179 61,844 60,831 100,239 201,170 4,577,196 8,204,465 9,075,425 10,241,383 15,841,264 21,111,588 981,053 2,270,531 2,471,068 3,127,195 7,890,397 8,329,937 982,264 2,441,142 2,774,306 3,471,098 8,287,589 8,329,937-1,153,027 - - - 3,761,095 10,409 37,599 39,607 50,044 68,245 85,630 991,462 3,461,157 2,510,675 3,177,239 7,958,642 12,176,662 992,673 3,631,768 2,813,913 3,521,142 7,958,642 12,176,662 1,170,000 1,527,203 2,013,071 2,282,378 2,587,616 2,960,045 1,889,045 2,398,780 3,385,229 3,385,229 3,385,229 3,642,890 516,106 766,453 1,113,157 1,341,456 1,964,410 2,315,374 249,895 286,355 540,612 692,315 1,228,456 2,315,374 - - - - - - 10,583 50,872 50,872 55,081 (54,633) 16,617 - - - - - - 3,585,734 4,743,308 6,564,750 7,064,144 7,882,622 8,934,926 3,584,523 4,572,697 6,261,512 6,720,241 7,485,430 8,934,926 1 2. 65
(1) 89 90 91 92 93 94 9 30 (2) 4,239,765 6,954,001 10,143,238 12,613,840 18,696,493 17,723,180 1,000,121 1,530,441 2,170,223 2,299,655 3,065,689 2,452,649 399,947 656,703 1,160,571 1,013,486 1,543,877 1,351,193 103,580 91,242 56,111 105,890 274,680 364,876 34,986 62,714 155,858 39,981 179,282 212,907 468,541 685,231 1,060,824 1,079,395 1,639,275 1,503,162 379,165 520,201 826,802 800,844 1,296,941 1,112,620 - - - - - - - - - - - - - - - - - - 379,165 520,201 826,802 800,844 1,296,941 1,112,620 ( ) ( ) 1.74 2.37 3.24 3.09 5.01 3.63 1 2 () () 1. 89 90 91 92 93 2. 66
() (1) 89 90 91 92 93 94 930 21.66 42.19 27.66 31.02 50.24 57.68 259.24 354.23 370.57 411.12 308.63 489.47 223.42 223.10 211.19 200.95 129.11 169.91 129.60 171.60 168.09 152.36 92.58 123.11 32.90 17.20 27.51 384.31 68.02 29.37 3.97 4.21 4.30 4.16 4.67 2.87 92.00 87.00 85.00 88.00 78.00 95.00 5.17 5.76 7.52 8.47 7.49 4.64 5.96 4.99 4.00 5.72 4.65 3.04 71.00 63.00 48.00 43.00 49.00 59.00 3.07 4.18 5.90 7.23 8.71 6.86 0.93 0.85 1.17 1.31 1.43 0.96 10.18 8.64 9.92 8.31 10.09 6.24 15.74 12.49 14.62 11.75 17.35 13.23 34.18 43.00 57.65 44.40 59.66 45.65 40.05 44.87 52.70 47.29 63.35 50.78 8.94 7.48 8.15 6.35 6.94 6.28 1.74 2.37 3.24 3.09 5.01 3.79 19.32 48.50 29.35 13.17 7.53 1.25 26.81 37.16 38.90 31.94 22.09 4.76 16.56 7.77 1.29 2.61 1.49 1.56 1.34 1.39 1.27 1.24 1.04 1.07 1.04 1.00 1.02 1.04 1 2 3 1. (1) (2) 2. 67
(1) (2) (3) 3. (1) (2) 365 (3) (4) 365 (5) (6) (7) 4. (1) 1 (2) (3) (4) 5. (1) (2) (3) 6. (1) =( )/ (2) = /( ) 68
() () 9392 % 908,814 625,919 282,895 45.20 93 92 3,702 186,329 (182,627) (98.01) 3,012,858 1,925,995 1,086,863 56.43 93 93 92 1,911,064 576,407 1,334,657 231.55 2,964,419 2,166,950 797,469 36.80 2,576,222 1,718,280 857,942 49.93 1,920,969 139,456 1,781,513 1277.47 3,524,028 1,785,360 1,738,668 97.38 960,209 528,325 431,884 81.75 726,548 105,348 621,200 589.66 93 2,587,616 2,282,378 305,238 13.37 92 1,655,177 1,112,307 542,870 48.81 92 18,696,493 12,613,840 6,082,653 48.22 15,630,804 10,314,185 5,316,619 51.55 3,065,689 2,299,655 766,034 33.31 1,521,812 1,286,169 235,643 18.32 1,543,877 1,013,486 530,391 52.33 ( ) (109,138) 60,287 169,425 (155.24) 1,639,725 1,079,395 560,330 51.91 1,296,941 800,844 496,097 179.90 69
() 75176 () 177252 () () () () () () 92 93 6,284,180 10,187,205 3,903,025 62.11% 1,718,280 2,576,222 857,942 49.93% 60,831 100,239 39,408 64.78% 10,241,383 15,841,264 5,599,881 54.68% 3,127,195 7,890,397 4,763,202 152.32% - - - - 50,044 68,245 18,201 36.37% 3,177,239 7,958,642 4,781,403 150.49% 2,282,378 2,587,616 305,238 13.37% 3,385,229 3,385,229 - - 1,341,456 1,964,410 622,954 46.44% 7,064,144 7,882,622 818,478 11.59% 70
92 93 1. (1) 93 92 (2) (3) 2. 93 3. 4. () 1. 105,890 (39,981) 1,079,395 800,844 92 93 () % 12,688,725 (5,975) (68,910) 12,613,840 (10,314,185) 2,299,655 (1,286,169) 1,013,486 (278,551) 18,786,204 (55,075) (34,636) 18,696,493 (15,630,804) 3,065,689 (1,521,812) 1,543,877 274,680 (179,282) 1,639,275 (342,334) 1,296,941 6,097,479 49,100 (34,274) 6,082,653 5,316,619 766,034 (235,643) 530,391 168,790 139,301 559,880 63,783 496,097 48.05% 821.76% (49.74%) 48.22% 51.55% 33.3% (18.32%) 52.33% 159.40% 348.42% 51.87% 22.90% 61.95% 71
92 93 () % 1. (1) (2) (3) 2. 94 (PCS) 93 (PCS) 269,034 206,949 1, 237,926 884,233 29,237 24,364 56,674 47,245 (1) (2) 94 ODM/OEM PC 2. 766,034 (1,419,410) 725,405 92,323 1,367,716 72
() ( ) 625,919 594,027 (311,132) 908,814 - - 1. (1) 594,027 (2) (1,750,288) (3) 1,439,156 2. 3. 3,100,000 ( ) 908,814 89,418 (2,902,861) (1,904,629) - 3,100,000 () 1. 92 93 94 95 96~ 98 94.12 2,987,938 94.10 1,863,143 95.12 1,300,000 95.10 95.12 750,000 1,000,000 368,009 173,394 - - - 825,219 889,749 - - - 1,014,719 800,000-400,000 - - - 1,250,000 750,000 600,000 - - - - - 73
2. ( ) ( ) 94 204,140 203,405 2,580,290 389,044 95 214,335 213,051 2,784,673 417,701 96 225,038 223,690 2,923,735 409,323 97 236,290 234,874 3,069,922 429,789 98 245,320 242,866 3,201,331 448,186 () 1. 2. CU INTERNATIONAL LTD. USD65,637 CULINK INTERNATIONAL USD500 LTD. () NT$1,160,000 NT$100,000 NT$200,000 NT$458,000 3. () 74
75
92 91 12 31 92 12 31 91 12 31 92 12 31 91 12 31 % % % % $ 625,919 6 $ 271,693 3 $ 139,456 2 $ 390,530 4 186,329 2 1,198,062 13 18-12 - 33,428-21,555-1,785,360 18 1,283,876 14 1,925,995 19 1,311,747 15 407,342 4 129,860 2 1,413,005 14 1,123,327 12 127,778 1 194,354 2 3,556-1,817-528,325 5 385,496 4 576,407 6 194,863 2 105,348 1 73,232 1 1,361,515 13 953,636 11 31,318-11,170-21,671-5,261-2,250-2,538-108,269 1 106,007 1 3,127,195 31 2,471,068 27 28,086-30,623-50,044-39,607 1 6,284,180 61 5,218,591 57 3,177,239 31 2,510,675 28 2,166,950 21 2,008,997 22 2,282,378 22 2,013,071 22 207,207 2 207,207 2 3,385,229 33 3,385,229 37 387,307 4 377,431 4 2,014,015 20 1,733,831 19 229,149 2 146,317 2 4,948-4,949-1,112,307 11 966,840 11 38,237-38,236 1 23,691-1,455-55,081 1 53,293-297,522 3 243,172 3 7,064,144 69 6,564,750 72 2,972,927 29 2,606,281 29 ( 1,428,634) ( 14) ( 1,065,163) ( 12) 173,987 2 230,416 3 1,718,280 17 1,771,534 20 11,142-14,459-17,547-17,215-32,167 1 33,079 1 11,117-11,550-60,831 1 61,844 1 $ 10,241,383 100 $ 9,075,425 100 $ 10,241,383 100 $ 9,075,425 100, 76
92 91 1 1 12 31 ( ) 92 91 % % $ 12,688,725 101 $ 10,201,904 101 ( 5,975) - ( 9,495) - ( 68,910) ( 1) ( 49,171) ( 1) 12,613,840 100 10,143,238 100 ( 10,314,185) ( 82) ( 7,973,015) ( 79) 2,299,655 18 2,170,223 21 ( 338,602)( 3) ( 173,861)( 2) ( 760,976)( 6) ( 691,528)( 7) ( 186,591) ( 1) ( 144,263) ( 1) ( 1,286,169) ( 10) ( 1,009,652) ( 10) 1,013,486 8 1,160,571 11 1,244-4,946-28 - 823-20,459-31,486 1 57 - - - 60,287 1 - - 1,413-2,591 - - - 2,322-22,402-13,943-105,890 1 56,111 1 ( 2,816) - ( 40,023) ( 1) ( 17,825) ( 1) ( 17,692) - ( 2,589) - ( 8,049) - - - ( 4) - - - ( 59,573) ( 1) ( 16,585) - ( 27,389) -, 77
92 91 1 1 12 31 ( ) 92 91 % % ( 166) - ( 3,128) - ( 39,981) ( 1) ( 155,858) ( 2) 1,079,395 8 1,060,824 10 ( 278,551) ( 2) ( 234,022) ( 2) $ 800,844 6 $ 826,802 8 $ 4.73 $ 3.51 $ 4.72 $ 3.68 $ 4.73 $ 3.51 $ 4.69 $ 3.66, 78
92 91 1 1 12 31 91 $ 1,435,000 $ 92,203 $ 2,397,264 $ 1,516 $ 94,661 $ 671,792 $ 50,872 $ 4,743,308 - - - - 51,656 ( 51,656) - - 254,003 - - - - ( 254,003) - - - - - - - ( 169,335) - ( 169,335) 57,000 - - - - ( 57,794) - ( 794) - - - - - ( 482) - ( 482) - - - ( 1,516) - 1,516 - - - - - - - 826,802-826,802 267,068 ( 92,203) 987,965 - - - - 1,162,830 - - - - - - 2,421 2,421 $ 2,013,071 $ - $ 3,385,229 $ - $ 146,317 $ 966,840 $ 53,293 $ 6,564,750 $ 2,013,071 $ - $ 3,385,229 $ - $ 146,317 $ 966,840 $ 53,293 $ 6,564,750 - - - - 82,832 ( 82,832) - - 201,307 - - - - ( 201,307) - - - - - - - ( 301,961) - ( 301,961) 68,000 - - - - ( 68,705) - ( 705) - - - - - ( 572) - ( 572) - - - - - 800,844-800,844 - - - - - - 1,788 1,788 $ 2,282,378 $ - $ 3,385,229 $ - $ 229,149 $ 1,112,307 $ 55,081 $ 7,064,144, 79
92 91 1 1 12 31 92 91 $ 800,844 $ 826,802 22,000 32,192 407,881 428,822 16,523 10,873 16,585 27,389 - ( 2,321) 2,561 7,226 17,825 17,692-25,100-800 - 9,003 ( 11,873) 2,416 ( 617,700) 561,781 ( 308,226) ( 966,440) ( 1,739) 1,317 ( 381,544) ( 169,766) ( 424,464) 110,371 ( 18,672) ( 57,726) 2,374 ( 38,855) 5 ( 8,975) 501,485 ( 261,370) 277,482 87,841 ( 66,576) 58,478 142,829 13,417 778 ( 687) 19,860 277 13,754 9,570 411,992 725,227 80
92 91 1 1 12 31 92 91 ($ 368,009) ($ 683,802) 40,882 63,554 1,011,733 ( 632,502) ( 15,611) ( 40,740) ( 173,394) ( 602,352) ( 332) ( 4,348) 495,269 ( 1,900,190) ( 301,961) ( 169,335) ( 251,074) 387,514 ( 553,035) 218,179 354,226 ( 956,784) 271,693 1,228,477 $ 625,919 $ 271,693 $ 4,999 $ 11,848 $ 342,753 $ 214,399 $ - $ 1,162,830 $ 398,070 $ 606,569 69,989 145,625 ( 100,050) ( 69,989) - 1,597 $ 368,009 $ 683,802, 81
92 91 12 31 ( ) () ( ) 75 7 14 7 31 88 9 () 92 12 31 1,150 () () () 82
() () 88 4 21 (88) ()01644 () 1. 20 () 2. 20 3. 4. 5. 50 10 83
30 3 20% () 1. 2. 3. 50 60 2 8 () 3 5 () 1. 2 2. 18 3. 15 () 1. 22 2. 12 84
3. 4. 10% ( ) ( ) 1. 2. ( ) 91 () 24 91 85
86 () () () () ()
87 1. 92 91 $17,825 $17,692 CULINK INTERNATIONAL LTD. 2. CULINK INTERNATIONAL LTD. 50% () () () () 1.
88
() 92 91 12 31 $3,050,000( 15,000 ) 228,238 201,307 ( ) ( ) 1. 10 0.10 12 30 90 20% 2. 50 3. 92 91 1.5 1.0 1.0 1.5 4. 92 92 91 89
90 ( )
91 5. 90 87 88 $6,394 $7,982 ( ) ( : )
92 ( ) ( ) 91 92
93 ()
94 () 6 92 1 12 30120 60~120
95 CU CU CU (1) CU (2) 92 91 2.5%3.5%
96 (1) 11. (2) FOXLINK -CU 3. 9. 92 91 FOXLINK $329,303 $277,984
10. 11. 92 91 $283,999 $465,989 92 $325,796 $512,913 91 () 92 12 31 $143,352 () () 92 91 91 12 31 91 $65,513 97
98 () 1. 2. ( ) 3.
() 99
100
101
102
103 ()
104 () 1. 86 CU INTERNATIONAL LTD. CU INTERNATIONAL LTD. () ()
105
() 92 91 () 92 91 () 106
107
93 92 12 31 93 12 31 92 12 31 93 12 31 92 12 31 % % % % $ 908,814 6 $ 625,919 6 $ 1,920,969 12 $ 139,456 2 3,702-186,329 2 1,614-18 - 33,509-33,428-3,524,028 22 1,785,360 18 3,012,858 19 1,925,995 19 423,040 3 407,342 4 1,300,517 8 1,413,005 14 273,057 2 127,778 1 64,385-3,556-960,209 6 528,325 5 1,911,064 12 576,407 6 726,548 5 105,348 1 2,633,556 17 1,361,515 13 52,364-31,318-104,481 1 21,671-8,568-2,250-143,900 1 108,269 1 7,890,397 50 3,127,195 31 70,419-28,086-68,245-50,044-10,187,205 64 6,284,180 61 7,958,642 50 3,177,239 31 2,964,419 19 2,166,950 21 2,587,616 16 2,282,378 22 207,207 1 207,207 2 3,385,229 21 3,385,229 33 387,552 2 387,307 4 2,781,545 18 2,014,015 20 309,233 2 229,149 2 4,948-4,948-1,655,177 11 1,112,307 11 40,285-38,237-33,114-23,691 - ( 54,633) - 55,081 1 399,424 3 297,522 3 7,882,622 50 7,064,144 69 3,854,075 24 2,972,927 29 ( 1,714,320) ( 11) ( 1,428,634) ( 14) 436,467 3 173,987 2 2,576,222 16 1,718,280 17 13,179-11,142-17,011-17,547-35,099-32,167 1 48,129 1 11,117-100,239 1 60,831 1 $ 15,841,264 100 $ 10,241,383 100 $ 15,841,264 100 $ 10,241,383 100, 108
93 92 1 1 12 31 ( ) 93 92 % % $ 18,786,204 100 $ 12,688,725 101 ( 55,075) - ( 5,975) - ( 34,636) - ( 68,910) ( 1) 18,696,493 100 12,613,840 100 ( 15,630,804) ( 84) ( 10,314,185) ( 82) 3,065,689 16 2,299,655 18 ( 387,338)( 2) ( 338,602)( 3) ( 844,339)( 4) ( 760,976)( 6) ( 290,135) ( 2) ( 186,591) ( 1) ( 1,521,812) ( 8) ( 1,286,169) ( 10) 1,543,877 8 1,013,486 8 2,004-1,244-98,852 1 - - - - 28-3,660-20,459 - - - 57 - - - 60,287 1 20,782-1,413-149,382 1 22,402-274,680 2 105,890 1 ( 24,460) - ( 2,816) - - - ( 17,825) ( 1) ( 2,328) - - - ( 485) - ( 2,589) - ( 1,872) - - - ( 109,138)( 1) - -, 109
93 92 1 1 12 31 ( ) 93 92 % % ( 40,989) - ( 16,585) - ( 10) - ( 166) - ( 179,282) ( 1) ( 39,981) ( 1) 1,639,275 9 1,079,395 8 ( 342,334) ( 2) ( 278,551) ( 2) $ 1,296,941 7 $ 800,844 6 $ 6.34 $ 5.01 $ 4.17 $ 3.09, 110
93 92 1 1 12 31 92 $ 2,013,071 $ 3,385,229 $ 146,317 $ 966,840 $ 53,293 $ 6,564,750 - - 82,832 ( 82,832) - - 201,307 - - ( 201,307) - - - - - ( 301,961) - ( 301,961) 68,000 - - ( 68,705) - ( 705) - - - ( 572) - ( 572) - - - 800,844-800,844 - - - - 1,788 1,788 $ 2,282,378 $ 3,385,229 $ 229,149 $ 1,112,307 $ 55,081 $ 7,064,144 $ 2,282,378 $ 3,385,229 $ 229,149 $ 1,112,307 $ 55,081 $ 7,064,144 - - 80,084 ( 80,084) - - 228,238 - - ( 228,238) - - - - - ( 342,357) - ( 342,357) 77,000 - - ( 77,897) - ( 897) - - - ( 649) - ( 649) - - - 1,296,941-1,296,941 - - - ( 24,846) - ( 24,846) - - - - ( 109,714) ( 109,714) $ 2,587,616 $ 3,385,229 $ 309,233 $ 1,655,177 ( $ 54,633) $ 7,882,622, 111
93 92 1 1 12 31 93 92 $ 1,296,941 $ 800,844 42,000 22,000 ( 79) - 394,267 407,881 22,696 16,523 2,328-40,989 16,585 485 2,561 ( 98,852) 17,825 20,000 - ( 81) ( 11,873) ( 1,128,784) ( 617,700) ( 241,528) ( 308,226) ( 60,828) ( 1,739) ( 725,319) ( 381,544) ( 1,313,030) ( 424,464) ( 118,441) ( 18,672) ( 42,774) 2,374 1,596 5 1,738,668 501,485 15,698 277,482 145,279 ( 66,576) 557,320 142,829 1,948 778 27,364 19,860 16,164 13,754 594,027 411,992 112
93 92 1 1 12 31 93 92 ($ 255,323) $ - ( 825,219) ( 368,009) 64,796 40,882 180,299 1,011,733 ( 25,628) ( 15,611) ( 889,749) ( 173,394) 536 ( 332) ( 1,750,288) 495,269 ( 342,357) ( 301,961) 1,781,513 ( 251,074) 1,439,156 ( 553,035) 282,895 354,226 625,919 271,693 $ 908,814 $ 625,919 $ 17,460 $ 4,999 $ 239,829 $ 342,753 $ 1,317,489 $ 398,070 100,050 69,989 ( 592,320) ( 100,050) $ 825,219 $ 368,009, 113
93 92 12 31 ( ) () ( ) 75 7 14 7 31 88 9 () 93 12 31 1,200 () () () 114
() () 88 4 21 (88) ()01644 () 1. 20 () 2. 20 3. 4. 5. 50 10 30 115
3 20% () 1. 2. 3. 50 60 2 8 () 3 5 () 1. 2 2. 18 3. 15 () 1. 22 2. 12 3. 116
117 4. 10% () ( ) ( ) () ()
() () () 1. 93 92 ( ) $98,852 ($17,825) CULINK INTERNATIONAL LTD. 118
119 2. CULINK INTERNATIONAL LTD. 50% () () () () 1.
120 () 93 92 12 31 $4,000,000( 55,000 15,000 ) $3,050,000( 50,000 15,000 ) 258,761,579 228,237,799
( ) ( ) 1. 10 0.10 12 30 90 20% 2. 50 3. 93 92 1.5 1.0 4. 93 93 92 121
122 ( )
123 5. 90 87 88 $6,394 $7,982 ( ) ( : ) 93 92 258,761,579 ( )
124 ()
125 () JCG 6 93 92 (93 ) (93 ) 30120
126 60~120 CU CU (1) CU (2) 93 92 2.5%3.5%
127 (93) 167 6. 12. -
128 -CU ()3. 9. 93 92 FOXLINK $420,485 $329,303 10. 11. 93 $106,006 93 12 31 $48,009
12. () 93 $177,137 $817,514 92 $325,796 $512,913 93 $1,053,702 92 92 $283,999 93 () 93 CU $125,436 93 12 31 92 () 93 12 31 $120,137 ( ) 93 12 31 $1,258,926( ) $807,609 () 94 3 31 $728,800 129
() 2. 3. (1) (2) 4. 5. 130
131 93 12 31 - $25,491 93 1 1 12 31 $25,189 () 1. 2. ( ) 3. 4.
() 132
133
134
135
136
( ) 137
() 138
() 1. 86 CU INTERNATIONAL LTD. CU INTERNATIONAL LTD. () () 139
140
141
142 () 93 92 () 93 92 () () 10% :
() 148,840 11,961 3,284,517 2,457,091 56,847 68,715 143
94 93 630 94 6 30 93 6 30 94 6 30 93 6 30 % % % % $ 360,303 2 $ 776,383 7 $ 1,958,408 13 $ 880,382 7 204,240 1 15,178-23,112-13 - 20,187-20,999-3,347,265 22 2,416,600 20 3,797,364 25 2,515,386 21 175,091 1 163,826 1 2,392,939 16 686,805 6 388,872 2 701,333 6 43,173-56,683 1 858,428 6 526,666 5 474,540 3 771,257 6 102,983 1 25,000-1,628,379 11 2,455,637 21 6,854,159 45 4,713,820 39 131,391 1 41,414-103,160 1 217,026 2 300,000 2 - - 58,876-40,587-78,096-58,457 1 9,214,552 60 7,597,355 64 7,232,255 47 4,772,277 40 3,284,517 22 2,457,091 21 2,587,616 17 2,282,378 19 338,762 2 305,238 2 137,207 1 137,207 1 355,209 2 348,932 3 3,385,229 22 3,385,229 28 2,503,421 16 2,181,937 18 5,021-4,948-436,443 3 309,233 3 61,958 1 38,432 1 54,633 - - - 32,614-26,846-1,344,832 9 826,069 7 400,672 3 348,090 3 3,496,102 23 3,086,392 26 ( 56,847) - 68,715 1 ( 1,588,438) ( 10) ( 1,586,357) ( 14) 8,090,668 53 7,176,862 60 702,725 4 216,945 2 2,610,389 17 1,716,980 14 13,178-11,142-106,763 1 107,526 1 18,816-17,379-26,981-35,160-47,727-6,506-200,287 1 166,571 1 $ 15,322,923 100 $ 11,949,139 100 $ 15,322,923 100 $ 11,949,139 100 144
94 93 1 1 6 30 ( ) 94 93 % % $ 11,036,173 101 $ 6,992,859 100 ( 28,263) - ( 16,470) - ( 61,199) ( 1) ( 14,221) - 10,946,711 100 6,962,168 100 ( 9,648,876) ( 88) ( 5,767,891) ( 83) 1,297,835 12 1,194,277 17 ( 185,246)( 2) ( 155,079)( 2) ( 382,000)( 3) ( 337,081)( 5) ( 148,920) ( 1) ( 130,780) ( 2) ( 716,166) ( 6) ( 622,940) ( 9) 581,669 6 571,337 8 1,699-947 - 148,840 1 11,961-2,579-3,409-113,131 1 - - 56,147 1 63,565 1 322,396 3 79,882 1 ( 36,672) - ( 1,431) - - - ( 1,994) - ( 7,757) - ( 311) - - - ( 1,872) - - - ( 48,342) ( 1) ( 49,000) ( 1) ( 28,989) - ( 4,600) - ( 382) - ( 98,029) ( 1) ( 83,321) ( 1) 806,036 8 567,898 8 ( 198,584) ( 2) ( 124,911) ( 2) $ 607,452 6 $ 442,987 6 $ 2.75 $ 2.08 $ 1.94 $ 1.51 145
94 93 11 6 30 93 $ 2,282,378 $ - $ 3,385,229 $ 229,149 $ - $ 1,112,307 $ 55,081 $ 7,064,144 - - - 80,084 - ( 80,084) - - - 228,238 - - - ( 228,238) - - - - - - - ( 342,357) - ( 342,357) - 77,000 - - - ( 77,897) - ( 897) - - - - - ( 649) - ( 649) - - - - - 442,987-442,987 - - - - - - 13,634 13,634 $ 2,282,378 $ 305,238 $ 3,385,229 $ 309,233 $ - $ 826,069 $ 68,715 $ 7,176,862 $ 2,587,616 $ - $ 3,385,229 $ 309,233 $ - $ 1,655,177 ( $ 54,633) $ 7,882,622 - - - 127,210 - ( 127,210) - - - - - - 54,633 ( 54,633) - - - 258,762 - - - ( 258,762) - - - - - - - ( 388,142) - ( 388,142) - 80,000 - - - ( 88,315) - ( 8,315) - - - - - ( 735) - ( 735) - - - - - 607,452-607,452 - - - - - - ( 2,214) ( 2,214) $ 2,587,616 $ 338,762 $ 3,385,229 $ 436,443 $ 54,633 $ 1,344,832 ( $ 56,847) $ 8,090,668 146
94 93 1 1 6 30 9 4 93 $ 607,452 $ 442,987 28,000-218,585 191,382 11,118 10,065 ( 538) - 49,000 28,989 7,757 311 ( 148,840) ( 11,961) 13,322 12,429 ( 812,506) ( 589,391) ( 1,092,422) 726,200 21,212 ( 53,127) 1,210,596 ( 194,850) 956,177 ( 1,123,111) 13,830 ( 128,500) 12,683 ( 12,436) 21,498 ( 5) ( 599,803) 223,898 ( 97,966) 36,048 ( 571,337) 173,008 ( 66,561) 5,207 50,619 ( 6,318) 9,852 8,413 ( 158,272) ( 260,762) 147
94 93 1 1 6 30 9 4 93 $ 250,928 $ - ( 702,792) ( 249,092) 128,202 21,131 ( 200,000) 171,151 ( 3,000) ( 13,058) ( 199,211) ( 260,000) ( 1,805) 168 ( 727,678) ( 329,700) 37,439 740,926 300,000-337,439 740,926 ( 548,511) 150,464 908,814 625,919 $ 360,303 $ 776,383 $ 35,068 $ 1,431 $ 283,867 $ 101,299 $ 495,474 $ 319,051 592,320 100,050 ( 385,002) ( 170,009) $ 702,792 $ 249,092 148
94 93 6 30 ( ) () ( ) 75 7 14 731 88 9 () 94 6 30 1,300 () () () 149
() () 88 4 21 (88) ()01644 () 1. 20 () 2. 20 3. 4. 5. 50 10 150
30 3 94 () () 1. 2. 3. 50 60 2 8 4. () 3 5 () 1. 2. () 1. 2 2. 18 151
3. 15 ( ) 1. 22 2. 12 3. 4. 10% ( ) ( ) ( ) 152
153 () () - () ()
() 1. 94 93 1 1 6 30 $148,840 $11,961 2. 94 () - () 154
155 () () () 93 10 27 1. ( ) 2. $1,500,000 3. 4. (1) 100 130 200 (2)
A. ( ) B. C. D. E. : a. b. c. ` 10 d. 10 ( ) 94 93 1 1 6 30 $13,636 $11,694 93 6 30 $41,644 $37,026 ( ) / 1. 94 93 6 30 $4,000,000( 55,000 15,000 ) 258,761,579 228,237,799 2. 94 6 10 94 8 1 ( ) 156
157 ( ) 1. 10 0.10 12 30%90% 20% 2. 50 3. 94 93 93 92 1.5 1 ( )
5. 90 87 88 $6,394 7,982 ( ) ( : ) 94 93 1 1 6 30 292,638 158
159 ( ) ( ) 93 6 30 94 6 30
160 ()
161 93 10 5 () 6 94 93 1 6 30120
162 60120 CU CU 94 93 1 1 6 30 2.5%3.5%
163 (93) 167 ()6. (1) ()10. (2)
93 $17,200 94 8. 94 93 FOXLINK $322,053 $158,602 9. 10. 94 1 1 6 30 $251,994 93 1 1 6 30 $89,586 $64,008 164
() () 94 6 30 $1,012,216 $385,123 () 94 6 30 $777,119 $621,385 94 4 29 94 6 22 7 () 2. 165
3. (1) (2) 4. 5. 94 93 6 30 $17 $4,696 94 93 1 1 6 30 $702 $4,646 166
167 () 1. 2. ( ) 3. 93 92 12 31 4.
() 168
( ) 169
170
( ) 171
172
() 173
() 1. 86 CU INTERNATIONAL LTD. CU INTERNATIONAL LTD. () () 174
175
176
177
93 92 12 31 93 12 31 92 12 31 93 12 31 92 12 31 % % % % $ 1,467,199 8 $ 1,059,488 9 $ 3,603,935 20 $ 1,665,434 14 3,702-186,329 2 2,564-4,685-33,510-33,428-3,877,872 22 2,007,095 17 3,931,795 22 1,966,277 17 285,087 2 131,851 1 1,300,517 7 1,413,005 12 902,340 5 518,364 4 95,666 1 25,470-805,040 4 116,010 1 554,129 3 34,549-74,859-37,496-2,633,556 15 1,556,362 13 104,481 1 38,561-200,750 1 188,092 2 174,593 1 118,718 1 9,752,447 54 4,669,027 39 70,419-28,086-317,138 2 - - 10,369,567 58 6,460,273 54 - - 131,225 1 317,138 2 131,225 1 1,686,104 9 957,714 8 68,245-50,045 1 3,790-20,909-207,207 1 207,207 2 72,035-70,954 1 2,104,711 12 1,362,481 11 10,141,620 56 4,871,206 41 3,267,698 18 2,218,313 19 21,644-22,267-60,460-62,820 1 2,587,616 14 2,282,378 19 435,799 2 411,951 3 102,968 1 179,837 1 3,385,229 19 3,385,229 28 880,053 5 720,386 6 7,080,540 39 5,185,262 43 309,233 2 229,149 2 ( 2,275,868) ( 12) ( 1,844,266) ( 15) 1,655,177 9 1,112,307 9 939,949 5 981,853 8 5,744,621 32 4,322,849 36 ( 54,633) - 55,081 1 7,882,622 44 7,064,144 59 13,179-11,142-51,094-57,544 1 64,273-68,686 1 23,202-21,524-88,346 1 90,471 1 48,129-11,117 - - - 2,716-159,677 1 125,828 1 $ 18,024,242 100 $ 11,935,350 100 $ 18,024,242 100 $ 11,935,350 100, 178
93 92 1 1 12 31 ( ) 93 % 92 % $ 19,965,505 100 $ 12,948,658 101 ( 55,075) - ( 5,975) - ( 34,653) - ( 68,910) ( 1) 19,875,777 100 12,873,773 100 ( 15,942,493) ( 80) ( 10,171,975) ( 79) 3,933,284 20 2,701,798 21 ( 449,298)( 2) ( 386,403)( 3) ( 1,437,874)( 7) ( 1,142,926)( 9) ( 403,878) ( 2) ( 204,738) ( 1) ( 2,291,050) ( 11) ( 1,734,067) ( 13) 1,642,234 9 967,731 8 4,471-2,064-39,153-29,209 - - - 28-3,660-20,459 - - - 57 - - - 61,043-194,942 1 67,988 1 242,226 1 180,848 1 ( 62,944) - ( 33,317) ( 1) ( 2,328) - - - ( 4,201) - ( 5,429) - ( 1,872) - - - ( 115,951) ( 1) - - ( 40,989) - ( 16,585) - ( 118) - ( 216) - ( 228,403) ( 1) ( 55,547) ( 1) 1,656,057 9 1,093,032 8 ( 359,116) ( 2) ( 292,188) ( 2) $ 1,296,941 7 $ 800,844 6 $ 6.34 $ 5.01 $ 4.17 $ 3.09, 179
93 92 1 1 12 31 92 $ 2,013,071 $ 3,385,229 $ 146,317 $ 966,840 $ 53,293 $ 6,564,750 - - 82,832 ( 82,832) - - 201,307 - - ( 201,307) - - - - - ( 301,961) - ( 301,961) 68,000 - - ( 68,705) - ( 705) - - - ( 572) - ( 572) - - - 800,844-800,844 - - - - 1,788 1,788 $ 2,282,378 $ 3,385,229 $ 229,149 $ 1,112,307 $ 55,081 $ 7,064,144 $ 2,282,378 $ 3,385,229 $ 229,149 $ 1,112,307 $ 55,081 $ 7,064,144 - - 80,084 ( 80,084) - - 228,238 - - ( 228,238) - - - - - ( 342,357) - ( 342,357) 77,000 - - ( 77,897) - ( 897) - - - ( 649) - ( 649) - - - 1,296,941-1,296,941 - - - ( 24,846) - ( 24,846) - - - - ( 109,714) ( 109,714) $ 2,587,616 $ 3,385,229 $ 309,233 $ 1,655,177 ( $ 54,633) $ 7,882,622, 180
93 92 1 1 12 31 93 92 $ 1,296,941 $ 800,844 51,817 22,000 ( 79) - 656,425 627,682 47,263 42,926 2,328-40,989 16,585 4,201 5,401 ( 39,153) ( 29,209) ( 82) ( 11,873) ( 1,425,117) ( 643,552) ( 479,651) ( 343,624) ( 70,196) 65,445 ( 264,257) 131,314 ( 1,118,183) ( 607,262) ( 121,795) ( 37,967) ( 42,774) 2,374 ( 2,121) ( 7,201) 1,870,777 605,398 153,236 ( 66,707) 509,412 110,037 87,137 ( 3,331) 37,363 22,908 16,163 13,754 ( 14,403) 1,702 1,196,241 717,644 181
93 92 1 1 12 31 93 92 $ - $ 85,605 ( 255,323) - ( 1,992,592) ( 1,471,664) 108,611 41,425 180,299 1,011,733 ( 38,688) ( 27,730) ( 760,000) ( 34,229) - ( 3,500) ( 1,678) 8,727 ( 2,759,371) ( 389,633) ( 342,357) ( 301,961) 1,938,501 595,332 317,138 - ( 118,567) ( 85,755) 1,794,715 207,616 176,126 40,697 407,711 576,324 1,059,488 483,164 $ 1,467,199 $ 1,059,488 $ 56,760 $ 34,806 $ 271,306 $ 352,317 $ 2,592,939 $ 1,428,888 107,045 149,821 ( 707,392) ( 107,045) $ 1,992,592 $ 1,471,664, 182
93 92 12 31 ( ) () - 1. ( ) 75 7 14 731 88 9 2. 93 12 31 14,200 183
10% 184
() 1. 50 10 30 3 20% 2. () () () () 185
() () 88 4 21 (88) ()01644 () 1. 20 () 2. 20 3. 4. 186
() 1. 2. 3. 50 60 2 8 4. () ( ) 30 50 ( ) 1. 2 2. 18 3. 15 187
( ) 1. 22 2. 12 3. 4. 10% ( ) ( ) ( ) 188
189 () () () ()
() 93 92 $39,153 $29,209 CULINK INTERNATIONAL LTD. () 2. CU INTERNATIONAL LTD.91 (1) 190
191 (2) ( ) () () ()
192 () 1.
( ) 93 92 12 31 $4,000,000( 55,000 15,000 ) $3,050,000( 15,000 ) 258,761,579 228,237,799 ( ) ( ) 1. 10 0.10 12 30 90 20% 2. 50 3. 93 92 1.5 1.0 4. 93 93 92 193
194 ( )
5. 90 87 88 $6,394 $7,982 ( ) ( ) 93 92 258,761,579 195
196 ( )
197 ()
198 () JCG 6 93 92 (93 ) (93 ) 30120 60~120
199 93 92 2.5%3.5% -
6. 93 92 FOXLINK $420,485 $329,303 7. 8. 93 $106,006 93 12 31 $48,009 9. 93 $1,053,702 92 92 $283,999 93 200
() 92 12 31 $120,137 () 93 12 31 $1,448,155 $866,887 () 93 12 31 CU INTERNATIONAL LTD. USD5,400 () 94 3 31 $728,800 () 201
2. 3. (1) (2) 4. 5. 93 12 31 - $25,491 93 1 1 12 31 $25,189 202
203 () 1. 2. ( ) 3. 4.
() ( ) 204
() 205
206
207
208
209
( ) 210
() 211
() 1. 86 CU INTERNATIONAL LTD. CU INTERNATIONAL LTD. () () 212
213
214
215 () 93 92 () 93 92 () () 10% :
() 3,630,268 738,325 55,809 19.36%7.03%9.19% () 38,873 459,568 216
946 30 (, ) % % $ 1,592,034 8 $ 4,091,228 22 224,240 1 23,112-20,989-3,601,148 19 4,456,118 24 179,448 1 1,818,940 10 668,004 3 141,586 1 1,291,290 7 484,899 3 112,492 1 1,644,396 9 122,682 1 152,922 1 236,940 1 10,119,644 54 58,876-10,801,700 58 300,000 2 1,012,380 5 78,096-37,500-7,618-1,049,880 5 85,714-10,505,358 56 137,207 1 2,355,151 13 2,587,616 14 3,451,220 18 338,762 2 23,277-112,896 1 3,385,229 18 434,611 2 104,558 1 436,443 2 1,005,533 5 54,633-7,624,453 41 1,344,832 7 ( 2,357,271) ( 13) 1,227,993 7 ( 56,847) - 6,495,175 35 152,022 1 8,242,690 44 13,179-69,105-82,284-106,763 1 23,987-63,176-47,727-77,356 1 319,009 2 $ 18,748,048 100 $ 18,748,048 100 217
94 1 1 6 30 (, ) ( ) % $ 11,565,824 101 ( 29,749) - ( 61,224) ( 1) 11,474,851 100 ( 9,506,756) ( 83) 1,968,095 17 ( 240,692) ( 2) ( 890,073) ( 8) ( 224,001) ( 2) ( 1,354,766) ( 12) 613,329 5 5,028-134,954 1 4,476-2,579-118,993 1 72,803 1 338,833 3 ( 76,530) ( 1) ( 9,565) - ( 49,000) - ( 5,441) - ( 140,536) ( 1) 811,626 7 ( 204,777) ( 2) $ 606,849 5 $ 607,452 5 ( 603) - $ 606,849 5 $ 2.75 $ 2.08 218
94 1 1 6 30 94 1 1 $ 2,587,616 $ - $ 3,385,229 $ 309,233 $ - $ 1,655,177 ( $ 54,633) $ - $ 7,882,622 - - - 127,210 - ( 127,210) - - - - - - - 54,633 ( 54,633) - - - - 258,762 - - - ( 258,762) - - - - - - - - ( 388,142) - - ( 388,142) - 80,000 - - - ( 88,315) - - ( 8,315) - - - - - ( 735) - - ( 735) - - - - - 607,452 - ( 603) 606,849 - - - - - - ( 2,214) - ( 2,214) - - - - - - - 152,625 152,625 $ 2,587,616 $ 338,762 $ 3,385,229 $ 436,443 $ 54,633 $ 1,344,832 ( $ 56,847) $ 152,022 $ 8,242,690 219
94 1 1 6 30 (, ) $ 607,452 603 28,000 425,260 22,816 ( 538) 49,000 5,089 ( 134,954) 12,521 ( 552,323) ( 518,423) ( 45,920) ( 40,980) 940,160 ( 80,548) ( 77,356) 12,683 20,549 ( 276,725) ( 105,639) ( 234,336) 117,664 37,633 9,851 3,828 225,367 220
94 1 1 6 30 (, ) $ 110,210 ( 1,438,957) 129,232 ( 220,000) ( 8,478) ( 16,844) ( 785) ( 1,445,622) 487,293 ( 47,828) ( 17,138) 152,625 574,952 ( 2,214) 772,352 124,835 1,467,199 $ 1,592,034 $ 72,337 $ 285,699 $ 1,410,352 707,392 ( 678,787) $ 1,438,957 221
94 6 30 ( ) ) () ( ) 75 7 14 731 88 9 () 222
223
1 94 2 3 4 93 10 5 () 94 6 30 17,700 () () () () 94 () 1. 93 () 50 (1) 10% (2) 30% 3% 20% 224
2. 94 1 1 50 50 3. () () () () 225
() () 88 4 21 (88) ()01644 () 1. 20 () 2. 20 3. 4. 226
() 1. 2. 3. 50 60 2 8 4. 5. () ( ) 30 50 ( ) 1. 2. 227
( ) 1. 2 2. 18 3. 15 CU INTERNATIONAL LTD. ( ) ( ) ( ( ) ( ) ( ) ( FOXLINK SINGAPORE PTE. LTD.FOXLINK-WORLD CIRCUIT TECHNOLOGY INC. ( ) 1. 22 2. 12 3. 4. 10% ( ) 228
( ) ( ) () 94 $3,069,986 $336,930 () 94 1 1 94 () () 229
230 () () () 94 $134,954 $96,081
231 () 2. CU INTERNATIONAL LTD. 91 (1) ()
232 () () () 93 10 27 1. ( ) 2. $1,500,000 3. 4. (1) 100 130 200 (2)
A. ( ) B. C. D. E. : a. b. c. ` 10 d. 10 ( ) 94 1 1 6 30 $35,556 94 6 30 $41,644 ( ) 1. 94 93 6 30 $4,000,000( 55,000 15,000 ) 258,761,579 228,237,799 2. 94 6 10 94 8 1 ( ) ( ) 233
1. 10 0.10 12 30 90 20% 2. 50 3. 94 93 93 92 1.5 1.0 ( ) 234
235 5. 90 87 88 $6,394 $7,982 91
( ) ( ) 94 1 1 6 30 292,638 ( ) 94 1 1 6 30 236
237 () () 6 94 1 1 6 30 30120
238 60~120 94 1 1 6 30 2.5%3.5%
239 (1) (2) 6. 94 FOXLINK $322,053 7.
() 94 6 30 $1,012,216 $385,123 () 94 6 30 $1,074,449 $851,891 () 94 4 29 94 6 22 7 () 94 93 1. 240
2. 3. (1) (2) 4. 5. 94 6 30 $17 94 1 1 6 30 $702 241
242 () 1. 2. ( ) 3. 93 12 31 4.
() 243
( ) 244
245
( ) 246
247
() 248
249
() 1. 86 CU INTERNATIONAL LTD. CU INTERNATIONAL LTD. () () 250
251
() 252
() 91 1. 2. 3. 4. 92 1. 93 1. 2. () 254 () 255 256 253
940429 93 01 01 93 12 31 ( 1. 2. 3. 4. 5. 940429 4 254
5,333,333 10 53,333,330 255
051108 ( ) 156 6 5,333,333 10 53,333,330 256
257 () () () () () () () () () () () () () () () () () () () () () () () () ( ) () () () () ( ) 1. 2. 3. () ()
258 1. ( ) 2. ( ) 3.
259 4. 5. FOXLINK TECHNOLOGY LTD. 6.
260
5 162,055,528 1 128,975,423 3 127,053,403 5 126,011,283 E200978215 123,462,233 5 147,128,020 636 127,279,957 S201021154 126,126,745 ( ) 261
383,081,922 1,296,941,126 (24,846,462) 1,272,094,664 1,655,176,586 : (127,209,466) (54,632,958) : 237 41 (388,142,369) 1.5 (258,761,580) 1 (88,314,532) (735,954) (917,796,859) 737,379,727 28 12% 28 0.1% 262
263
264
265
266 701 1. 2. 156 6 1 4.8 25,600,000 51.2% 3. 2,960,045,030 5,333,333 10 3,013,378,360 4. 95120 5. 6. ODM
267