Raising Raising Value Annual Report 2009

1 2 3 4 7 18 25 39 48 50 51 52 54 55 57 58 141

2 FCCA FCPA (Practising) ACA FTIHK FCCA FCPA (Practising) ACA FTIHK FCCA FCPA (Practising) ACA FTIHK FCIS FCS FCCA FCPA FCIS FCS CFA 183 17 79 12 www.minmetalsresources.com 1208

3 846 13 5,373 1,814 150 181 8,711 8,910 8,948 6,308 6,092 6,183 2007 2008 2009 2007 2008 2009 8,450 6,310 1,862 278 4,525 1,429 262 7,337 6,216 2007 2008 2009 2007 2008 2009

4 6,215,800,000 26% 181,100,0008.94

5 (Alcoa)4033% 90 319,200,000 72.8% 1850 2.5

6 36.3% 30 11,500,000 386,700,000

7 6,215,800,000 26.4% 12,500,000181,100,000 % 4,524.5 6,310.4 (1,785.9) (28.3) 1,429.2 1,862.4 (433.2) (23.3) 262.1 277.5 (15.4) (5.5) 6,215.8 8,450.3 (2,234.5) (26.4) 6,215,800,00026.4% 12,10011.9% 89,400 6.3% 5.5% 3,248 33.7% 2,154

8 4.0% 3.9% 239,600,000 96,600,00028.7% 29.6% 75,500,000 107,300,000 1.3%1.2% 14.9% 162,200,000 190,700,000 2.3%2.6% 10,700,00062,800,000 (i) 46,600,000 (ii) 23,700,000

9 98,000,000 49,000,000 11,500,000 214,700,000 24,600,000 7,900,000 32,500,000 12,900,000 36.3% 39.1 (4.4) 33% (18.9) (33.6) Mincenco LimitedMincenco 51% (1.3) (17.5) 18.9 (55.5)

10 i) 6.4% ii) iii) iv) v) 130 i) ii) Mincenco

11 40% 8.5 13.7 20% 4.8 7.9 0.7 0.9 14.0 22.5 5.4%40%

12 72.8% 74.7% 17,400,000 63,300,000 63.8% 73.6% 36.2% 26.4% % 2,885.2 4,641.4 (1,756.2) (37.8) 1,638.8 1,666.3 (27.5) (1.7) 0.5 2.7 (2.2) (81.5) 4,524.5 6,310.4 (1,785.9) (28.3) 1,339.6 1,429.0 (89.4) (6.3) 113.6 101.5 12.1 11.9 2,154 3,248 (1,094) (33.7) 14,430 16,420 (1,990) (12.1) (17.4) 63.3 (80.7) (127.5) 1,800 20% 2,200 2,300 2,000 2,500 2,900

13 12,000 17,000 6.3% 11.9% 34% 28% 49,000,000 17,400,000 23.0% 22.0% 43,700,000 28,800,000 72.8% % 1,429.2 1,862.4 (433.2) (23.3) 74.1 78.4 (4.3) (5.5) 43.7 28.8 14.9 51.7

14 5.5% 23.3% PS (i) (ii) 4.2% 3.3% 4,900,000 11,700,000 0.4% 1.5% 8,948,400,0006,182,900,0002.0 2.4 762,900,000 1,968,200,0001,205,300,000 1,009,900,000 195,400,000 1,968,200,000 (48%) (30%)(21%) (1) 58%42% (2) 24% 76% (3) 37% 15% 24% 24%

15 42,400,000 30 36% 36.3% 11,492,912 214,700,000 386,700,000 (1) 38,800,000 (2) 8,100,000Mincenco 1,800,000 48.5% 65%

16 266,500,000 54,800,000 (1) (2) 366,500,000 (3) 35,400,000 (a) 5,625 37,595 (b) 429,000,000

17 (c) 33% 71,325,000 81,311,000 33% 2,551 15 13 136,600,000

18

19

20 HEC

21 29

22

23

24

25 20 22 5 30% 20% 62% 29.9% 5% 50 32

26 32 15 34 141 142 31 65,000 1,469,000

27 85

28 101 3.13 XV XV78 352 XV

29 1. 2. 18,600,000 1. 2.

30 3. 57,834,961 2.85% 4. 12 1% 5. 6. 7. 28 10.00

31 8. (i) (ii) (iii) 9. 1 2.725 3,000,000 (3,000,000) 2 1 2.725 2,600,000 (2,600,000) 2 1 2.725 1,500,000 (1,500,000) 2 1 2.725 1,500,000 (1,500,000) 2 1 2.725 2,000,000 (2,000,000) 2 1 2.725 8,000,000 (8,000,000) 2 18,600,000 (18,600,000)

32 1. 2.60 2. XV23 336 1 2 3 1,284,467,826 63.39% 2 1,239,467,826 61.17% Top Create Resources Limited Top Create 2 1,239,467,826 61.17%

33 1. 0.05 2,026,216,799 2. Top Create90.27% Top Create 1,239,467,826 0.05 3. 1,284,467,826Coppermine Resources LimitedCoppermine 45,000,000 2.22% Coppermine Coppermine XV23 336 1. 582,288,000 663,808,0002009 2. 17,000,700 19,381,00034,001,000 38,762,000

34 3. 8,938,000 10,190,000(i) (ii) 2,400,000 2,736,000 12,799,000 14,360,000 33% 30% 14A2009 14A 1. 132,000,000 150,480,000 103,106,000 117,541,000

35 2. 2008 9,000,000 10,260,000 2008 589,000 671,000 3. 2008 5,000,000 5,700,000 2008 278,000 317,000 33% 30% 14A 14A2008 2008

36 (a) (b) (c) 2008 2008 (a) (b) 2008 2008 (c) 2008 2008 42 14A

37 0.05 2,088,000 31 2,088,000 800,000 3,016,00030,000 37 18 24

38 39 47 25% 43

39 E.1.2

40 18 24 (i) 4/(5) 2/(2) (ii) 3/(3) 2/(2) (i) & (iii) 1/(2) (iv) 1/(1) (v) 4/(4) (vi) 1/(1) 5/(5) (vii) 5/(5) 5/(5) (viii) 3/(3) (ix) 4/(4) (x) 2/(2) 5/(5) (xi) 2/(2) 5/(5) (xii) 3/(3)

41 (i) A.2.7 (ii) (iii) (iv) (v) (vi) (vii) (viii) (ix) (x) (xi) (xii)

42 E.1.2 3.13

43 85

44 2/(2) (i) 0/(0) (ii) 2/(2) 2/(2) (iii) 1/(1) 2/(2) (iv) 1/(1) (i) (ii) (iii) (iv)

45 C.3.3 2/(2) (i) 1/(1) 2/(2) (ii) 1/(1) 2/(2) (iii) 1/(1) (i) (ii) (iii)

46 48 49 Committee of Sponsoring Organizations of the Treadway Commission (COSO) 3,100 163 3,263

47 1. 2. 3. 4. 5. 6. 20 10

48 50 140 141

49

50 5 6,215,828 8,450,300 (5,976,230) (8,114,099) 239,598 336,201 (75,500) (107,260) (162,242) (190,690) 6 21,534 25,759 6 (10,736) 62,775 (46,215) 23 214,722 7 227,376 80,570 8 24,400 37,258 8 (56,871) (61,905) 21 18,872 (55,543) (6,071) 22 14,009 22,474 227,786 16,783 9 (40,427) 3,623 187,359 20,406 181,089 12,543 6,270 7,863 187,359 20,406 11 8.94 0.61 12 58 140

51 187,359 20,406 19,981 (10,232) 29,975 83,818 (137,762) (208,099) (87,806) (134,513) 99,553 (114,107) 93,283 (133,516) 6,270 19,409 99,553 (114,107) 58 140

52 15 503,526 520,703 16 322,821 103,639 17 13,150 13,110 18 8,947 9,303 19 2,420,108 2,558,400 6,849 6,849 21 1,219,628 1,125,868 22 118,493 89,247 27 177,840 23 309,790 24 39,826 60,027 4,653,348 4,974,776 25 979,355 693,907 26 813,985 776,029 27 522,314 538,385 28 4,253 3,925 6,957 17,039 29 218,770 30 35,361 38,176 30 1,714,093 1,867,712 4,295,088 3,935,173 8,948,436 8,909,949 31 101,311 101,455 32 6,081,588 5,990,624 6,182,899 6,092,079 200,363 193,134 6,383,262 6,285,213

53 33 40,155 23,967 28 7,426 24 122,619 128,987 34 641,573 541,860 804,347 702,240 36 516,691 802,336 587,853 476,786 195,403 87,297 42 5,193 200,285 28 78,562 47,330 8,754 1,742 34 368,371 306,720 1,760,827 1,922,496 2,565,174 2,624,736 8,948,436 8,909,949 2,534,261 2,012,677 7,187,609 6,987,453 58 140

54 15 2,793 3,547 17 11,320 10,890 20 3,166,305 4,737,756 3,180,418 4,752,193 3,553 14,490 20 57,000 614,000 30 315,662 346,513 376,215 975,003 3,556,633 5,727,196 31 101,311 101,455 32 3,437,836 4,555,370 3,539,147 4,656,825 20 1,001,556 4,263 5,500 20 13,223 63,315 17,486 68,815 17,486 1,070,371 3,556,633 5,727,196 358,729 906,188 3,539,147 5,658,381 58 140

55 32(c)(iii) 101,455 3,941,469 87,020 72,848 15,600 147,604 147,159 137,762 (27,407) 1,506 19,341 1,447,722 6,092,079 193,134 6,285,213 181,089 181,089 6,270 187,359 (137,762) (137,762) (137,762) 19,981 19,981 19,981 29,975 29,975 29,975 29,975 (137,762) 19,981 181,089 93,283 6,270 99,553 31 (144) 144 (3,191) (3,191) (3,191) (15,600) 3,365 12,235 (19,341) 19,341 (1,531) (1,531) 39 728 728 2,490 3,218 (144) (15,600) 3,365 728 144 (19,341) 28,385 (2,463) 959 (1,504) 101,311 3,941,469 87,020 72,848 150,969 177,134 (7,426) 728 1,650 1,657,196 6,182,899 200,363 6,383,262

56 32(c)(iii) 102,936 3,939,662 48,380 69,084 15,600 179,884 74,887 345,861 (17,175) 19,810 1,529,163 6,308,092 251,828 6,559,920 12,543 12,543 7,863 20,406 (208,099) (208,099) (208,099) (10,232) (10,232) (10,232) 72,272 72,272 11,546 83,818 72,272 (208,099) (10,232) 12,543 (133,516) 19,409 (114,107) 25 1,807 (469) 1,363 1,363 31 (1,506) 1,506 (32,379) (32,379) (32,379) (51,481) (51,481) (51,481) (6,564) (6,564) 3,764 (3,764) (71,539) (71,539) 38,640 (32,280) (6,360) (1,481) 1,807 38,640 3,764 (32,280) 1,506 (469) (93,984) (82,497) (78,103) (160,600) 101,455 3,941,469 87,020 72,848 15,600 147,604 147,159 137,762 (27,407) 1,506 19,341 1,447,722 6,092,079 193,134 6,285,213 58 140

57 40 (131,708) 512,855 (33,077) (55,593) (9,500) (85,972) (174,285) 371,290 (1,012,482) (78,388) (388) (84,577) (17,550) (41,805) (8,078) (11,646) (259,661) (146,861) 3,493 133 386,749 22 1,969 7,472 11,889 24,461 37,438 (215,955) 2,415 (146,462) (1,254,888) 1,363 (3,191) (32,379) 161,364 136,209 (51,481) (1,531) (6,564) 156,642 47,148 (164,105) (836,450) 1,867,712 2,695,939 10,486 8,223 30 1,714,093 1,867,712 58 140

58 1 7912 2 2.1 4

59 2 2.1 (a) 1 8 8 14 8 8 14 5 23

60 2 2.1 (a) 7 1 1 27 2 32 1 9 39 13 15 16 2 18 1 5 2

61 2 2.1 (b) 5 1 2 24 6 27 1 32 4 39 1 1 3 1 7 5 2 3 3 1 9 7 6 14 1 17 5 19 1 2 3 4 5 6 7

62 2 2.2 (a) (b)

63 2 2.2 (c) (d) 20% 50%

64 2 2.2 (d) 2.3 2.4 (a)

65 2 2.4 (b) (c) (i) (ii) (iii)

66 2 2.4 (c) 2.5 1680A

67 2 2.5 20 50 5 7 15 5 15 5 15 3 10 2.6

68 2 2.7 2.8 2.9

69 2 2.10 2.11 (a) (b) 12 (c) 12

70 2 2.11

71 2 2.11 2.12 (1) (2) (3)

72 2 2.12 28 12 12 (a) (b)

73 2 2.12 (b) (c) (d) 2.13 (i) 37 (ii) 18

74 2 2.14 2.15 2.16 2.17 2.18

75 2 2.19 2.20 12 2.21

76 2 2.21 2.22

77 2 2.23 (a) (b) (c) (d)

78 2 2.24 (a) (b)

79 2 2.24 (c) 2.25 2.26 2.27

80 3 3.1 (a) 28 5% 5% 5% (24,091) 1,459 5% 24,091 (1,459)

81 3 3.1 (b) 29 30 34 28 50 50 1,123,000 3,399,000 (c) 5% 5% 19,283,000 18,197,000 5% 5% 20,703,000 1,663,000

82 3 3.1 (d) (i) (ii)(iii) (i) 76% 76% 7% 13% 13% 16% (ii) 49,020,000 49,020,000 287,280,000

83 3 3.1 (d) (iii) (e)

84 3 3.1 (e) 516,691 516,691 103,315 103,315 195,403 195,403 5,193 5,193 399,921 177,236 294,768 265,582 1,137,507 1,220,523 177,236 294,768 265,582 1,958,109 78,562 78,562 35 41,040 41,040 802,336 802,336 130,212 130,212 87,297 87,297 200,285 200,285 325,311 118,495 210,543 251,646 905,995 1,545,441 118,495 210,543 251,646 2,126,125 47,654 7,559 55,213 35 41,040 41,040

85 3 3.2 7 4,253 4,253 67,868 67,868 10,694 10,694 78,562 78,562

86 3 3.2 3.3 1,714,093 1,867,712 218,770 35,361 38,176 (1,205,347) (935,877) 762,877 970,011 6,383,262 6,285,213

87 4 (a) (b) 2.9 (c)

88 4 (d) (e) (f) 5 88

89 5 8 14 : 14

90 5 4,524,476 1,429,257 262,095 6,215,828 6,215,828 864,682 3,205 81,801 949,688 (949,688) 5,389,158 1,432,462 343,896 7,165,516 (949,688) 6,215,828 (17,354) 43,657 4,923 31,226 586 195,564 227,376 16,806 304 4,824 21,934 (5,078) 7,544 24,400 (31,614) (30,187) (148) (61,949) 5,078 (56,871) (32,162) 13,774 9,599 (8,789) 586 203,108 194,905 18,872 14,009 (40,427) 187,359 (6,270) 181,089 980 227,043 38,402 266,425 83 266,508 684 58,724 5,727 65,135 837 65,972 138,292 138,292 138,292 1,788 36 1,824 1,824 48,952 680 2,761 52,393 (2,618) 49,775 (230) (230) (230)

91 5 6,310,402 1,862,359 277,539 8,450,300 8,450,300 667,931 17,071 685,002 (685,002) 6,978,333 1,862,359 294,610 9,135,302 (685,002) 8,450,300 63,255 28,790 11,678 103,723 200 (23,353) 80,570 27,957 639 5,422 34,018 (28,496) 31,736 37,258 (57,913) (31,384) (283) (89,580) 28,532 (857) (61,905) 33,299 (1,955) 16,817 48,161 236 7,526 55,923 (55,543) (6,071) 22,474 3,623 20,406 (7,863) 12,543 271 138,514 16,636 155,421 3,086 158,507 470 58,974 2,325 61,769 487 62,256 141,140 141,140 141,140 1,756 17 1,773 1,773 130,404 12,158 164 142,726 142,726 46,215 46,215 46,215 (2,333) (2,165) (1,052) (5,550) (5,550)

92 5 5,068,045 1,582,026 582,570 7,232,641 330,891 7,563,532 1,219,628 118,493 39,826 6,957 8,948,436 1,002,540 937,150 491,671 2,431,361 2,440 2,433,801 122,619 8,754 2,565,174 4,722,711 1,474,545 501,109 6,698,365 609,613 7,307,978 1,125,868 89,247 309,790 60,027 17,039 8,909,949 1,311,771 775,688 394,516 2,481,975 12,032 2,494,007 128,987 1,742 2,624,736

93 5 10% 5,852,850 7,067,128 1,248,003 1,152,876 851,170 826,546 162,256 606,503 90,113 62,239 2,421,158 2,559,470 13,079 1,268 3,073 3,828 187,643 775,401 5 6,215,828 8,450,300 1,338,121 1,215,115 3,275,401 3,389,844 6 (a) 10,260 4,359 6,986 8,628 33 2,736 2,688 643 2,642 611 615 298 6,827 21,534 25,759

94 6 (b) 43,480 67,205 1,062 (168) 40 3,188 (3,690) (12,897) (49,775) 5,550 (3,241) 3,216 (46,602) 68 2,334 (1,853) (103) (10,736) 62,775 7 5,857,951 7,787,986 13 136,621 148,491 (230) 142,726 138,292 141,140 1,824 1,773 65,972 62,256 4,613 4,211 3,100 3,170

95 8 24,400 37,258 (21,479) (33,485) (20,348) (22,560) (3,777) (3,706) (23,794) (9,195) (69,398) (68,946) 12,527 7,041 (56,871) (61,905) (32,471) (24,647) 5.9% 7.8% 9 ) (26,291) (40,169) (303) (3,379) (26,594) (43,548) 24 (13,833) 47,171 (40,427) 3,623

96 9 227,786 16,783 25% 25% (56,947) (4,196) 3,677 1,355 1,622 1,062 61,797 37,890 (45,701) (33,467) 132 979 (1,605) (3,402) (40,427) 3,623 10 1,114,487,000 14,667,000

97 11 (a) 181,089,000 12,543,000 2,026,385,435 2,053,676,690 (b) 12 13 104,993 120,418 37 21,462 13,945 10,166 14,128 136,621 148,491

98 14 (a) (k) (a) 60 60 1,728 438 224 2,390 (b, l) 114 33 435 582 100 100 (c) 100 100 100 100 (d) 60 60 (e, l) 7 1,166 96 830 2,099 230 230 230 230 (f) 85 85 (g) (g) 864 338 232 1,434 (h) 900 371 168 1,439 (i) 93 93 (j) 145 145 2,074 3,908 1,276 1,889 9,147 (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) (k) (l)

99 14 (a) (f) (a) 1,230 850 370 760 3,210 (b) 1,120 184 1,304 1,300 310 550 2,160 100 100 100 100 (c) 100 760 860 100 100 (d) 143 143 230 230 218 218 (e) 76 76 2,297 3,270 864 2,070 8,501 (a) (b) (c) (d) (e) (f)

100 14 (b) 3,742 1,878 219 492 1,461 550 5,422 2,920 1,000,0011,500,000 1 1,500,0012,000,000 3 1 3 2

101 15 (a) 182,563 1,259 828,307 15,349 16,531 22,037 1,066,046 (68,900) (1,165) (475,611) (6,296) (13,780) (16,728) (582,480) 113,663 94 352,696 9,053 2,751 5,309 483,566 113,663 94 352,696 9,053 2,751 5,309 483,566 2,227 3,626 4,070 1,354 363 11,640 16 1,392 54,758 1,858 58,008 40 (50) (63) (38) (22) (128) (301) (6,806) (30) (50,865) (2,180) (669) (1,706) (62,256) 7,345 14 22,118 413 128 28 30,046 115,594 2,255 382,270 13,176 3,542 3,866 520,703 195,882 3,125 940,501 21,306 18,616 20,165 1,199,595 (80,288) (870) (558,231) (8,130) (15,074) (16,299) (678,892) 115,594 2,255 382,270 13,176 3,542 3,866 520,703

102 15 (a) 115,594 2,255 382,270 13,176 3,542 3,866 520,703 291 48 1,035 563 125 3,317 5,379 16 18,544 21,149 786 40,479 39 15 31 5,325 5,371 40 (21) (1,423) (8) (1) (978) (2,431) (6,866) (487) (53,029) (3,346) (670) (1,574) (65,972) (3) (3) 127,542 1,816 350,014 11,202 2,996 9,956 503,526 214,696 3,173 957,331 22,452 18,681 24,512 1,240,845 (87,154) (1,357) (607,317) (11,250) (15,685) (14,556) (737,319) 127,542 1,816 350,014 11,202 2,996 9,956 503,526 214,255 3,173 957,331 22,452 18,681 24,512 1,240,404 441 441 214,696 3,173 957,331 22,452 18,681 24,512 1,240,845 195,441 3,125 940,501 21,306 18,616 20,165 1,199,154 441 441 195,882 3,125 940,501 21,306 18,616 20,165 1,199,595

103 15 (b) 441 1,165 1,118 1,861 4,585 (170) (1,109) (736) (1,549) (3,564) 271 56 382 312 1,021 271 56 382 312 1,021 2,227 859 3,086 (50) (24) (74) (9) (19) (173) (285) (486) 262 2,214 1,044 27 3,547 441 3,030 1,690 1,861 7,022 (179) (816) (646) (1,834) (3,475) 262 2,214 1,044 27 3,547 262 2,214 1,044 27 3,547 45 38 83 (9) (443) (358) (27) (837) 253 1,816 724 2,793 441 3,075 1,632 1,861 7,009 (188) (1,259) (908) (1,861) (4,216) 253 1,816 724 2,793

104 15 (b) 3,075 1,632 1,861 6,568 441 441 441 3,075 1,632 1,861 7,009 3,030 1,690 1,861 6,581 441 441 441 3,030 1,690 1,861 7,022 (c) 441,000 441,000 1680A 76 76 76 76 (21) (20) (21) (20) 55 56 55 56 (d) 116,272,000 310,534,000

105 16 103,639 13,878 259,661 146,861 15 (40,479) (58,008) 908 322,821 103,639 17 13,110 9,820 10,890 8,480 40 3,188 430 2,410 102 13,150 13,110 11,320 10,890 10 50

106 18 10 50 9,303 10,425 1,468 6 (1,824) (1,773) 645 8,947 9,303 3,242,000 8,940,000 19 3,634,800 3,634,800 (1,076,400) (889,045) 2,558,400 2,745,755 2,558,400 2,745,755 (138,292) (141,140) (46,215) 2,420,108 2,558,400 3,634,800 3,634,800 (1,214,692) (1,076,400) 2,420,108 2,558,400

107 19 400,000 20 2,473,818 3,954,075 (3,318) (3,005) 2,470,500 3,951,070 (i) 1,652,762 1,759,028 (956,957) (972,342) 695,805 786,686 3,166,305 4,737,756 (ii) 57,000 614,000 (iii) (13,223) (1,064,871) (i) (ii) 500,000,000 (iii) 1,001,556,000

108 20 2 2,380,000,000 100% 115,000,000 1 1 100% 85,000,000 1 1 100% 28,800 100 1 100% 28,800 100 1 100% 5,000,000 1 1 100% 3 478,100,000 72.8% 3 4,000,000 51% 2 1,000,000 100% 1 2 3

109 21 899,226 117,136 44,532 (68,340) (25,660) 12,797 18,872 (55,543) 84,577 17,550 796,040 (7,472) (11,889) 94 35,932 96,071 782,090 995,297 899,226 224,313 224,313 18 2,329 1,219,628 1,125,868

110 21 1 683,680 499,104 2,709,678 39,051 4,661 36.29% 2 3,176,236 2,365,520 878,994 (18,929) 87,278 33% Mincenco Limited 3 12 7 (1,250) 51% 3,859,928 2,864,631 3,588,672 18,872 91,939 1 708,343 599,906 3,243,406 (4,395) 39,338 36% 2 3,396,089 2,605,300 644,184 (33,598) 33% Mincenco Limited 3 972 7,860 (17,550) 51% 4,105,404 3,213,066 3,887,590 (55,543) 39,338 1 2 3 2.9 12%

111 21 36,000,000 41,040,000 36,000,000 41,040,000 22 85,732 80,407 19,229 30,039 (5,220) (7,565) 14,009 22,474 (i) (1,855) (22) (1,969) 19,399 (15,180) 31,531 5,325 117,263 85,732 (ii) 24,982 32,320 (23,752) (28,805) 1,230 3,515 118,493 89,247 (i) 48.5%65% 39 (ii)

112 22 1 48,854 21,704 62,499 4,790 20% 2 97,399 7,286 321,758 8,474 40% 1 48,791 26,429 69,302 7,921 20% 2 89,582 27,343 442,464 13,652 40% 1 2 42% 12

113 23 309,790 476,084 41,805 (309,790) 32 (208,099) 309,790 309,790 309,790 11,492,91262,265,000 386,749,000 214,722,000 137,762,000 24 (a) (125,618) (132,019) 33,228 20,510 16,874 6,677 (3,757) (1,681) (68,960) (116,826) 9 9,556 6,401 (33,152) 33,228 (44) 2,928 9,583 6,677 224 (2,063) (13,833) 47,171 708 (13) 695 (116,062) (125,618) 76 33,228 20,466 20,510 16,260 6,677 (3,533) (3,757) (82,793) (68,960)

114 24 (b) 266,000,000 261,000,000 44,000,000 43,000,000 (c) 39,826 60,027 (122,619) (128,987) (82,793) (68,960) 25 119,457 93,545 187,195 170,723 84,636 122,920 588,067 306,719 979,355 693,907 5,857,951,000 7,787,986,000 230,000 142,726,000 247,024,000 156,750,000

115 26 30 90 % % 6 193,795 78 175,754 76 61 5,909 2 7,022 3 1 48,874 20 48,317 21 248,578 100 231,093 100 (49,877) (48,011) 198,701 183,082 615,284 592,947 813,985 776,029 398,059,000 527,562,000 18,409,000

116 26 743,868 673,677 70,117 102,352 813,985 776,029 48,011 57,472 3,241 (3,216) (1,375) (7,904) 1,659 49,877 48,011 49,877,000 48,011,000 6 795 281 61 207 1,174 1 2 3,357 2,286 2 45,518 44,270 49,877 48,011

117 26 13,454,000 18,383,000 3 8,451 12,051 3 6 5,003 6,332 13,454 18,383 27 178,159 512,214 22,552 57,561 141,428 48,168 108,626 65,376 65,595 23,958 5,954 8,948 522,314 716,225 (177,840) 522,314 538,385 49,020,000 98,040,000 49,020,000 39,161,000 47,842,000

118 28 4,253 67,868 3,925 27,349 10,694 27,407 4,253 78,562 3,925 54,756 7,426 4,253 67,868 3,925 27,349 10,694 19,981 4,253 78,562 3,925 47,330 4,253 78,562 3,925 54,756

119 28 (a) 5,625 37,595 10,040 7,625 90 652 161 108 (b) 429,000,000 476,000,000 5.325% 5.325% 3 29 1.0% 291 100,388 118,382 218,770

120 30 1,348,990 1,458,506 25,203 75,160 5,130 359,973 409,206 290,459 271,353 1,714,093 1,867,712 315,662 346,513 35,361 38,176 0.4% 2.1% 48 16 451,158 530,118 387 183 823,435 1,045,191 295,813 88,425 25,437 258,113 19,456 257,905 414,058 33,253 1 5 1,037 5 1,714,093 1,867,712 315,662 346,513

121 31 0.05 6,000,000 6,000,000 300,000 300,000 2,029,105 2,058,721 101,455 102,936 (2,088) (30,116) (104) (1,506) (800) (40) 500 25 2,026,217 2,029,105 101,311 101,455 2,088,000 49H 144,000 800,0003,016,00030,000 2,088 1.18 1.03 2,291

122 32 (a) 32(c)(iii) 3,941,469 87,020 72,848 15,600 147,604 147,159 137,762 (27,407) 1,506 19,341 1,447,722 5,990,624 181,089 181,089 (137,762) (137,762) 19,981 19,981 29,975 29,975 29,975 (137,762) 19,981 181,089 93,283 31 144 (3,191) (3,047) (15,600) 3,365 12,235 (19,341) 19,341 39 728 728 (15,600) 3,365 728 144 (19,341) 28,385 (2,319) 3,941,469 87,020 72,848 150,969 177,134 (7,426) 728 1,650 1,657,196 6,081,588

123 32 (a) 32(c)(iii) 3,939,662 48,380 69,084 15,600 179,884 74,887 345,861 (17,175) 19,810 1,529,163 6,205,156 12,543 12,543 23 (208,099) (208,099) (10,232) (10,232) 72,272 72,272 72,272 (208,099) (10,232) 12,543 (133,516) 1,807 (469) 1,338 31 1,506 (32,379) (30,873) (51,481) (51,481) 3,764 (3,764) 38,640 (32,280) (6,360) 1,807 38,640 3,764 (32,280) 1,506 (469) (93,984) (81,016) 3,941,469 87,020 72,848 15,600 147,604 147,159 137,762 (27,407) 1,506 19,341 1,447,722 5,990,624

124 32 (b) 32(c)(iii) 3,939,662 48,380 69,084 15,600 19,810 558,517 4,651,053 1,807 (469) 1,338 1,506 (32,379) (30,873) 3,764 (3,764) (14,667) (14,667) (51,481) (51,481) 3,941,469 48,380 72,848 1,506 15,600 19,341 456,226 4,555,370 (19,341) 19,341 144 (3,191) (3,047) (15,600) 15,600 (1,114,487) (1,114,487) 3,941,469 48,380 72,848 1,650 (626,511) 3,437,836 (c) (i) 48B 49H (ii) Coppermine Resources Limited 48,380,000

125 32 (c) (ii) 38,640,000 (iii) 79C 72,848,000 72,848,000

126 32 (c) (iv) 10% 50% (v) 2.4(c) (vi) 2.12(b)

127 32 (c) (vii) 39) (d) 471,826,000 33 23,967 25,064 18,924 6 (2,736) (2,688) 1,591 40,155 23,967

128 34 368,371 306,720 641,573 541,860 1,009,944 848,580 673,644 814,380 336,300 34,200 1,009,944 848,580 368,371 306,720 152,273 105,487 243,000 194,573 763,644 606,780 246,300 241,800 1,009,944 848,580 240,084 235,980 340,860 136,800 580,944 372,780 429,000 475,800 1,009,944 848,580

129 34 1.06% 5.67% 2.23% 7.63% (i) (ii) 366,538,000 476,224,000 (iii) 35,361,000 38,176,000 35 36,000,000 41,040,000 36,000,000 41,040,000

130 36 % % 6 305,292 97 354,788 98 61 7,766 2 3,787 1 1 977 1 3,496 1 314,035 100 362,071 100 202,656 440,265 516,691 802,336 29,541,000 37 5% 1,000

131 37 9% 21,462,000 13,945,000 38 2.725 3,000,000 (3,000,000) 2.725 2,600,000 (2,600,000) 2.725 1,500,000 (1,500,000) 2.725 1,500,000 (1,500,000) 2.725 2,000,000 (2,000,000) 2.725 8,000,000 (8,000,000) 18,600,000 (18,600,000)

132 39 1,568,000 1,787,000 48.5% 65% 5,715,000 240,000 6,240,563,000187,612,000 556 1,231 1,787 (2,040) 253 253,000

133 39 3,885 5,371 576 576 2,645 2,661 168 168 (308) (308) (1,355) (1,355) 5,611 7,113 22 (1,855) (2,490) 32 (728) 2,040 (556) 168 (388) 1,012,482,000 33% 216,442,000

134 40 187,359 20,406 40,427 (3,623) (18,872) 55,543 (14,009) (22,474) (24,400) (37,258) 33,077 52,710 67,796 64,029 (1,062) 168 (230) 142,726 49,843 (3,216) (253) (40) (3,188) (2,736) (2,688) 138,292 141,140 46,215 6,071 (214,722) 4,596 3,329 (284,642) (72,122) (20,791) (46,049) 61,368 (57,523) 18,924 43,459 36,517 818 (5,467) 2,999 (2,456) (198,909) 200,065 (131,708) 512,855

135 40 15 2,431 301 1,062 (168) 3,493 133 41 (a) 4,065 4,171 8,448 1,442 2,325 14,838 5,613

136 41 (b) 28,132 26,671 282,976 54,803 282,976 42 Top Create Resources Limited 24

137 42 (a) 706 192 577 (i) 781,349 640,065 21,682 23,863 (i) 33%

138 42 (b) 219,388 (i) 56,750 (ii) 2,736 46,881 (iii) 988 4,320 (iv) 2,112 2,065 (iv) 16 95 479,099 336,300 (i) (ii) (iii) (iv) 14A.31

139 42 (c) 1,244,964 2,661,404 2,113,800 2,237,386 (d) 18 2,329 1,230 3,515 39,161 47,842 115,819 418,156 1,156 199,974 91 818 3,219 220 29,541 142,569 42,128 (i) 21 22 (ii)

140 42 (e) 15,809 17,297 43 33%71,325,000 81,311,000 33%

141 6,215,828 8,450,300 7,337,175 10,627,800 3,332,765 227,376 80,570 942,056 510,851 216,925 24,400 37,258 83,252 44,241 12,197 (56,871) (61,905) (111,874) (58,368) (26,555) 18,872 (55,543) 14,311 7,590 (6,071) (817) 14,009 22,474 34,259 29,870 25,046 227,786 16,783 961,187 534,184 227,613 (40,427) 3,623 (99,373) 344,425 (24,532) 187,359 20,406 861,814 878,609 203,081 : 181,089 12,543 845,658 865,321 181,746 6,270 7,863 16,156 13,288 21,335 187,359 20,406 861,814 878,609 203,081

142 848,444 646,755 517,689 523,484 536,327 1,219,628 1,125,868 117,136 99,043 55,599 118,493 89,247 87,242 48,398 29,517 2,420,108 2,558,400 2,745,755 2,622,149 3,894,461 979,355 693,907 744,747 492,596 943,797 813,985 776,029 625,235 530,516 502,170 1,968,224 1,905,888 2,736,530 2,610,733 987,745 309,790 476,084 450,933 313,663 580,199 804,065 660,573 166,053 261,230 8,948,436 8,909,949 8,710,991 7,543,905 7,524,509 6,182,899 6,092,079 6,308,092 4,225,381 3,081,023 200,363 193,134 251,828 220,206 203,019 6,383,262 6,285,213 6,559,920 4,445,587 3,284,042 1,009,944 848,580 697,651 827,400 1,151,318 516,691 802,336 766,053 565,965 475,628 195,403 87,297 49,514 53,590 55,779 980,137 1,058,658 843,136 886,523 637,853 671,226 1,499,084 2,565,174 2,624,736 2,151,071 3,098,318 4,240,467 8,948,436 8,909,949 8,710,991 7,543,905 7,524,509 2,534,261 2,012,677 3,213,166 1,855,199 91,860 7,187,609 6,987,453 7,204,573 5,619,120 4,656,924