LIFESTYLE INTERNATIONAL HOLDINGS LIMITED 21.0% 2,534,900,000 37.2% 740,200,000 25.9% 0.874 21 1
3 2,534,915 2,094,299 4 (1,161,215) (981,644) 1,373,700 1,112,655 182,494 138,987 (587,859) (491,736) (111,787) (92,481) 67,096 1,881 7,648 4,300 6,768 3,624 5 (75,625) (51,035) 6 862,435 626,195 7 (124,265) (102,299) 738,170 523,896 740,170 539,378 (2,000) (15,482) 738,170 523,896 8 275,275 248,004 9 0.874 0.694 9 0.873 2
30,948 23,300 2,300,865 2,326,861 449,324 436,728 82,034 10,139 11,477 102,903 61,111 272,332 39,371 227,179 3,433,061 2,941,511 63,948 58,009 185,764 118,530 12,143 10,118 818 50,000 2,584,087 2,450,205 2,845,942 2,687,680 982,797 807,061 53,097 57,356 101,500 10 39 249,379 165,688 1,285,283 1,131,644 1,560,659 1,556,036 4,993,720 4,497,547 10 1,100,000 1,100,000 34,811 30,344 1,134,811 1,130,354 3,858,909 3,367,193 8,480 8,470 3,845,500 3,317,468 3,853,980 3,325,938 4,929 41,255 3,858,909 3,367,193 3
Hong Kong Financial Reporting Interpretations Committee 1 1 7 1 29 7 2 2 3 8 4 9 5 10 2 6 11 1 2 3 4 5 6 1,559,895 1,258,538 871,761 726,538 56,305 53,953 46,954 55,270 2,534,915 2,094,299 4
2,263,422 271,493 2,534,915 857,119 7,077 864,196 67,096 67,096 6,768 6,768 (75,625) 862,435 (124,265) (124,265) 738,170 4,691,689 701,102 5,392,791 102,903 102,903 272,332 272,332 39,371 39,371 449,324 449,324 12,143 12,143 10,139 6,279,003 694,574 288,233 982,807 1,437,287 2,420,094 5
1,910,352 183,947 2,094,299 713,220 (41,495) 671,725 1,881 1,881 3,624 3,624 (51,035) 626,195 (102,299) (102,299) 523,896 4,659,879 367,026 5,026,905 61,111 61,111 436,728 436,728 82,034 82,034 10,118 10,118 12,295 5,629,191 587,464 321,146 908,610 1,353,388 2,261,998 1,112,437 895,033 48,778 86,611 1,161,215 981,644 60,684 50,200 9 10 14,932 825 75,625 51,035 6
400 391 3,485 2,486 10,836 180 15 14 14,736 3,071 190,752 154,879 6,677 5,810 8,364 1,220 220,529 164,980 2,263 2,450 132,494 124,898 73 73 132,567 124,971 295 5,863 1,262 982 121,847 118,845 44,637 69,394 395 255 1,112,437 895,033 2,236 6,199 3,999 4,191 1,004 762 45,950 54,508 (35,300) (51,220) 11,654 4,050 130,930 99,685 (7,052) (700) 387 3,314 124,265 102,299 17.5% 17.5% 14.5 12.5 21 14.4 3.6 7
740,170 539,378 847,124 777,137 719 847,843 21 14.4 3.6 14.5 35.5 30.5 183 17 1712-1716 8.1% 25,250,000 117,300,000,000 219,600,000,000 7.3% 22,800,000,000 8.1% 10.7% 13.7% 8
7.3% 17.0% 20.3% 48.5% 2,534,900,000 2,094,300,000 21.0% 5,531,600,000 4,341,300,000 376,500,000 813,800,000 78.5% 6.8% 14.7% 4,579,200,00020.8% 11.3% 48.5% 54.2% 53.1% 1,373,700,000 1,112,700,000 23.5% EBITDA EBITDA 978,600,000 752,600,00030.0%EBITDA 38.6%35.9% EBITDA 740,200,000 539,400,000 37.2% 2,300,000,000 4,000,000,000 2,584,100,000 1,349,400,000 1,200,000,000 0.29 0.4 6.0 670,700,000 9
1,725,000,000 1,769,000,000 93,600 92,4001.3% 28.5% 436 39610.1% 32,700,000 11.3% SOGO CLUB SOGO BOOK CLUB 19,600,000 195,000,000 7.6% 2.1% 18.7%20.3% 10
44.9% 32,000 39,600 60,000 15.5% 6,000,000 105,540,000,00016.6% 51,193 168,000 950,000,000 7,400,000 16% 91,510,000,000 13.7% 55,880 320,000 3,900,000,000 11
1,015441 205,800,000 161,900,000 14 10 16 12
13