,400,000 13,300, % ,000, % 244,000,000 75% 456,200, ,700,000 56,800, ,400, % 23.6% 2

Size: px

Start display at page:

Download ",400,000 13,300, % ,000, % 244,000,000 75% 456,200, ,700,000 56,800, ,400, % 23.6% 2"

依别
7 years ago
Views:

1 Comtec Solar Systems Group Limited ,200, ,700,000 56,800, ,400, % 23.6% 58,200, ,400,000 13,300,000 7,400, ,100, ,400,000 13,300, ,600, ,400,000 13,300,000 7,400,000 1

2 ,400,000 13,300, % ,000, % 244,000,000 75% 456,200, ,700,000 56,800, ,400, % 23.6% 2

3 58,200, ,400,000 13,300,000 7,400, ,100, ,400,000 13,300, ,600, ,400,000 13,300,000 7,400, ,400,000 13,300, % ,000, % 244,000,000 75% % 3

4 23% P 12.5% 650,000,000 50,000, ,000, ,000,000 75% EBITDA 75% 30% 4

5 71,000, % 5

6 456, ,736 (399,430) (439,311) 56, , ,735 15,508 5 (166,022) 14,138 (2,016) (769) (22,575) (18,771) (23,077) (7,997) 6 (118,143) 137,534 7 (2,988) (35,910) (121,131) 101,624 9 (10.68) (10.68)

7 821, ,626 39,716 40,143 9,962 5, , , ,491 26,491 1,278,820 1,324, , , , , ,181 36,700 71,418 82, ,703 15, ,767 17, , , ,037,083 1,330, , , , , , , , ,143 1,711,494 2,137, ,490,307 1,652,778 1,491,306 1,653,777 7

8 9,669 9, , ,444 20,708 18,134 39,107 39, ,300 14, , , ,845 1,711,494 2,137,622 8

9 1. Fonty Holdings Limited

10 5. 2,498 5,768 (2,496) 8, (14,803) 13 24, (2,040) 13 (173,381) (166,022) 14, , ,311 37,032 22, ,074 3, ,828 35, ,988 35,910 25% 25% 10

11 8. 9. (121,131) 101,624 1,133,890,000 1,133,751,238 1,362,936 1,133,890,000 1,135,114,

12 ,325 71,606 13,118 4, , , , , ,987 22,181 36, ,995 52, ,785 10, ,438 8, ,325 71, ,665 29, ,814 4, , ,397 2, ,181 36,700 12

13 11. (1) (2) (a) 2.55% 2.91% (b) 135,767,000 13,541,000 6,189, ,358,000 1,057,000 2,416, ,000 2,056, ,384, ,065, ,979, ,065, ,177, ,444, ,000,000 14,803,000 13

14 , ,679 36,362 81,757 14,239 16, , , ,149 28, ,208 21, ,655 30, ,586 17, ,002 2, , , , ,000, ,121, % 491,000,000 14

15 (i) (ii) 2,077,000 37, % 61.82% % 0.235% 1.00% 1.00% 2,077 (2,040) 37 25% 27,200,000 2,300,000 25% % 61.82% % 0.235% 1.00% 1.00% 15

16 (i) (ii) ,354,839 (A) (B) (C) (D) (E) (F) 59,300,000 27,000, % 61.82% % 0.261% 1.00% 1.00% 16

17 59,300 (32,300) 27, ,875 59,300 (2,077) 548, , ,839 14, ,883 9,712 9,712 12,600 12, , ,839 27, ,195 (309,117) (141,629) (20,400) (471,146) 3,562 3,562 (4,500) (4,500) 106,601 47,210 2, ,111 96,429, ,498,000 45,200,000 20,400, ,381,000 12,600,000 4,500,000 32,300,000 2,040,000 17

18 % 23% P 87.8% 76.2% 74.4% P 31.2% 18

19 12.5% 650,000,000 50,000, ,000, ,000,000 75% EBITDA 75% 30% 19

20 71,000, % 20

21 574,700, ,500, % 456,200, % % % 83.2% 99.9% ,800, ,600, % 340,400, % ,200, ,100, % 39,100, % % ,700, % 6.8% P 21

22 439,300,000 39,900, % 399,400, % ,400,000 78,600, % 56,800,000 15,500,000 23,200, % 38,700, ,000,000 14,100, ,400,000 7,400, ,000 1,200, % 2,000,000 18,800,000 3,800, % 22,600,000 3,200,000 22

23 8,000,000 15,100,000 23,100,000 13,300,000 75% 118,100, ,500,000 35,900,000 3,000, % 26.1% 121,100, ,600, % 17.7% 218,000, % 278,700,

24 % 132,000,000 51,100, ,300, ,800, ,000, ,200, ,600, ,400,000 20,700,000 18,100, ,000,000 50,000, ,000, ,000,000 75% EBITDA 75% 30% 24

25 (a) (b) 135,767,000 13,541,000 6,189, ,358, ,767,000 94,284,000 89,087,000 14,725,000 14,886,000 25

26 957 1,169 2,500, A.2.1 A

27 %

28 10 1,000, % Donald Huang Kang Sun Daniel DeWitt Martin 28

1. 100% % 3. J&F Group Holdings Limited 50% 50% % 5. 50% 50% J&F Group Holdings Limited 80% 20% 100% % % 172

1. 100% % 3. J&F Group Holdings Limited 50% 50% % 5. 50% 50% J&F Group Holdings Limited 80% 20% 100% % % 172 68.65% 39.72% 39.72% 6.86% 6.52% 3.43% 3.75% 30% 50% 171 1. 100% 2. 100% 3. J&F Group Holdings Limited 50% 50% 4. 100% 5. 50% 50% 6. 7. J&F Group Holdings Limited 80% 20% 100% 8. 100% 9. 100% 172 10. 100%