6000292003bnb.PDF

CHINA SOUTHERN AIRLINES CO., LTD.

...2...2...3...4...5...5...11...15...

1

2

3

4

5 2 5

6

7

8

9

10

11

12

13

14

15

1 ( ) ( ) [1994] 139 2,200,000,000 1.00 [1997] 33 1,174,178,000 H 1,000,000,000 1.00 A 200370 1,000,000,000 1.00 A 2 (a) (b) [1995] 11 50% 50% 50% 50% 16

(c) (d) (e) (f) (i) (ii) (i) 17

18 (iii) (g) (h) 10 ( [2003]10 ) 10 20% 50% 20% 20%

(i) 1 8-15 28.75% 8-15 3% 8-15 0% 15-40 0% 5-10 3% 6 3% (j) (k) ( ) 19

(l) (m) (n) (o) (p) (q) 20

(r) (s) (t) (u) 3 (i) 33% 3% 5 7% 3% 21

[2003]113 33% 15% (86) 122 (87) 115 15% 15% 27% 24% 3% 15% 24% [2001] 77 15% 33% (ii) [1999]11 5% 2% 2003 1 22

4-1,031-1,817-726 - 1,171 34 285 581 4,806 19 161 559 4,628-150 - 1,311-134 - 1,128 1,466 7,934 1,021 6,927-1,081,289-2,613,406-311,138-1,584,559 58,282 482,424 26,642 220,522 36,673 303,552 13,694 113,354 22,614 23,998 43,443 46,096 31,069 32,970 27,198 28,860 388,626 26,924 1,243,503 85,846 388,626 26,924 1,243,503 85,846 1,690 7,964 6,128 29,237 1,686 7,945 6,128 29,237 69,564 13,711 72,633 13,901 66,109 13,030 66,690 12,764 27,682 60,469 51,127 111,303 27,682 60,469 51,127 111,303 8 74 6,305 54,451 - - 5,862 50,623 2,218,849 15,421 2,087,009 14,380 2,218,849 15,421 1,813,465 12,495 13,525,455 7,439 12,182,156 6,554 13,525,455 7,439 12,182,156 6,554 2,246 12,392 8,251 38,603 2,246 12,392 8,251 38,603-17,530-2,088-17,530-1,763 1,749,635 3,236,387 808,810 2,075,961-802,230-540,503-792,511-516,973 - - 43,550 360,476 - - 43,550 360,476 802,230 900,979 792,511 877,449 2,553,331 4,145,300 1,602,342 2,960,337 ( ) 44 193,495,000 441,078,000 23

8.27740 8.27730 1.06120 1.06110 0.06928 0.06904 4.71260 4.77050 0.19710 0.19140 2.18440 2.17700 9.46490 8.63600 0.00695 0.00689 0.00055 0.00054 5.51650 4.67870 5 882,473 803,080 598,935 505,172 61,313 60,118 47,752 28,640 821,160 742,962 551,183 476,532 60,118 28,640 1,195 - - 19,112 61,313 47,752 24

841,348 95.3% 20,188 2.4% 771,411 96.1% 28,449 3.7% 20,434 2.3% 20,434 100.0% 18,176 2.3% 18,176 100.0% 8,613 1.0% 8,613 100.0% 5,150 0.6% 5,150 100.0% 12,078 1.4% 12,078 100.0% 8,343 1.0% 8,343 100.0% 882,473 100.0% 61,313 6.9% 803,080 100.0% 60,118 7.5% 574,277 95.9% 23,094 4.0% 491,032 97.1% 14,500 3.0% 11,073 1.8% 11,073 100.0% 7,499 1.5% 7,499 100.0% 7,432 1.2% 7,432 100.0% 2,228 0.4% 2,228 100.0% 6,153 1.0% 6,153 100.0% 4,413 1.0% 4,413 100.0% 598,935 100.0% 47,752 8.0% 505,172 100.0% 28,640 5.7% 338,463 37% 497,388 62% 282,951 47% 402,238 80% 5% 25

6 - - 566,362-16,278 12,376 16,278 12,376 372,327 421,807 299,713 262,163 388,605 434,183 882,353 274,539 29,904 29,904 29,904 29,904 358,701 404,279 852,449 244,635 334,512 86.1% - - 382,663 88.1% - - 17,645 4.5% - - 15,679 3.6% - - 9,370 2.4% 4,102 43.8% 7,336 1.7% 4,966 67.7% 27,078 7.0% 25,802 95.3% 28,505 6.6% 24,938 87.5% 388,605 100.0% 29,904 7.7% 434,183 100.0% 29,904 6.9% 841,672 95.4% - - 233,540 85.1% - - 10,476 1.2% - - 9,878 3.6% - - 4,102 0.5% 4,102 100.0% 4,702 1.7% 4,702 100.0% 26,103 3.0% 25,802 98.8% 26,419 9.6% 25,202 95.4% 882,353 100.0% 29,904 3.4% 274,539 100.0% 29,904 10.9% 26

184,415 46% 191,323 44% 512,780 58% 188,854 69% 5% 7 5% 8 614,871 598,223 169,464 106,376 22,302 23,567 9,958 8,375 58,221 31,221 6,459 1,898 695,394 653,011 185,881 116,649 484,508 473,419 180,919 169,061 27

9 (a) 135,192 118,233 87,860 72,897 (b) 20,900 20,900 18,500 18,500 9,596 15,687 8,219 13,317 3,622 2,454 1,315 2,454 12,987 8,480 10,926 2,725 182,297 165,754 126,820 109,893 (a) (b) 10 362,357 57,438 140,186 559,981 - - 2,788 2,788 (16,487) - - (16,487) - - (1,173) (1,173) 345,870 57,438 141,801 545,109 3,201,545 254,406 716,094 1,208 100,000 4,273,253 - - - - 3,328 3,328 (196,234) (17,590) (13,488) - - (227,312) 1,025 - - - - 1,025 (814,190) - - - - (814,190) (12,952) - - - - (12,952) 2,179,194 236,816 702,606 1,208 103,328 3,223,152 28

30,284,000 20,498,000 20,498 12,300 1,025 13,325 8,198 7,173 48 : 30% 20% 39% 45% 16.82% - - - - - 40 ( 246,376 212 136,500 61,266 444,354 224,912 (1,715) 139,160-362,357 3,066 (479) (19,074) - (16,487) 227,978 (2,194) 120,086-345,870 29

( ) : 100% 60% 60% 60% 60% 60% - - 10 16 20 - - 808,980 353,061 168,000 102,540 150,000 48,000 269,276 1,899,857 814,190 1,719,837 138,816 103,975 92,890 35,196 296,641 3,201,545 - - (53,264) (15,801) (26,223) (58,379) (26,747) (15,820) (196,234) - 2,027 (81) (764) 1,577 - (1,734) 1,025 (814,190) - - - - - - (814,190) - - - - - - (12,952) (12,952) - 1,668,600 122,934 76,988 36,088 8,449 266,135 2,179,194 808,980,000 : 30% 20% 39% 45% - - - 40 127,299 212 136,500 61,266 325,277 116,961 (1,715) 139,160-254,406 1,963 (479) (19,074) - (17,590) 118,924 (2,194) 120,086-236,816 30

: 49% 50% 50% 15 40 30 150,000 86,694 261,146 497,840 146,648 312,334 257,112 716,094 (9,225) 15,192 (19,455) (13,488) 137,423 327,526 237,657 702,606-925,000 0.37% 1,208 1,208 1,208 21,924,500 2.47% 33,730 33,730 33,730 10,000,000 0.5% 12,480 12,480 12,480 6,600,000 0.008% 10,020 10,020 10,020 57,438 57,438 31

- 100,000 7.4% 100,000 100,000 () 10 510 51% 540-5 2,999 51% 2,788-103,328 100,000-20,000 10% 20,000 20,000-7,500 5% 7,500 7,500-3,000 5.2% 3,000 3,000-1,547 1% 1,547 1,547-500 4% 500 500 () 10 1,092 91% 1,092 1,092 () 10 900 60% 900 900 () 10 510 51% - 540 () - 900 30% 900 900 () 10 570 28.5% 570 570 () 10 630 30% 630 630 1,834 3,007 141,801 140,186 : 48 50% 32

11 3,721,089 13,510,717 11,459,978 6,525,602 1,862,923 37,080,309 754 1,189,235-347,361 60,336 1,597,686 133,450 - - - 6,195 139,645-348,882 (348,882) - - - (7,244) (56,454) - - (41,155) (104,853) 3,848,049 14,992,380 11,111,096 6,872,963 1,888,299 38,712,787 : 521,612 2,145,849 2,499,495 2,943,492 1,403,798 9,514,246 60,858 337,007 247,935 254,329 130,183 1,030,312-175,773 (175,773) - - - (1,031) (23,072) - - (31,877) (55,980) 581,439 2,635,557 2,571,657 3,197,821 1,502,104 10,488,578 : 3,199,477 11,364,868 8,960,483 3,582,110 459,125 27,566,063 3,266,610 12,356,823 8,539,439 3,675,142 386,195 28,224,209 33

1,111,681 9,053,359 11,459,978 3,893,287 898,662 26,416,967-1,189,235-258,762 49,543 1,497,540 708,129 - - 998,212 217,271 1,923,612 151 - - - 1,509 1,660-348,882 (348,882) - - - (615) - - - (13,886) (14,501) 1,819,346 10,591,476 11,111,096 5,150,261 1,153,099 29,825,278 : 156,867 1,327,363 2,499,495 2,096,737 776,514 6,856,976 35,569 237,865 247,935 189,148 79,065 789,582 73,770 - - 309,325 153,358 536,453-175,773 (175,773) - - - - - - - (11,320) (11,320) 266,206 1,741,001 2,571,657 2,595,210 997,617 8,171,691 : 954,814 7,725,996 8,960,483 1,796,550 122,148 19,559,991 1,553,140 8,850,475 8,539,439 2,555,051 155,482 21,653,587 29 30 5,836,698 5,822,076 4,002,197 3,933,109 8,539,439 8,960,483 8,539,439 8,960,483 14,376,137 14,782,559 12,541,636 12,893,592 29,221 22,184 - - 14,405,358 14,804,743 12,541,636 12,893,592 34

20,433,000 11,468,000 12 69,280 45,988 12,759-58,747 85% 24,000 5,923 - - 5,923 99% 3,560,000 432,580 518,046-950,626 27% 23,810-151 - 151 83% 30,000 23,407 3,613-27,020 90% 50,000 21,063 - - 21,063 42% 118,919 108,809 68,967 (1,660) 176,116 3,876,009 637,770 603,536 (1,660) 1,239,646 32,593 8,506 542 (205) 8,843 100% 74,600 14,839 - - 14,839 48% 165,529 77,540 16,989 (3,884) 90,645-272,722 100,885 17,531 (4,089) 114,327 113,737 53,821 60,314 (303) 113,832 100% 783,380 201,657 31,552 (129,486) 103,723 30% 7,220 12,831 167 (4,107) 8,891 904,337 268,309 92,033 (133,896) 226,446 5,053,068 1,006,964 713,100 (139,645) 1,580,419 49,756 32,766 5.4%5.7%,,,, 35

13 14 175,981 1,456,665 210,650 1,743,610 175,981 1,456,665 210,650 1,743,610 49,430 409,153 48,739 403,428 38,851 321,595 38,851 321,582 1,865,818 2,147,038 1,778,260 2,065,192 35% 45% 15 261,582 168,265 6,838 5,601 268,420 173,866 227,446 144,796 7,186 5,620 234,632 150,416 34,136 23,469 33,788 23,450 36

16 16,869 16,869 16,869 16,869 12,196 12,034 - - 29,065 28,903 16,869 16,869 17 400,408 3,314,336 318,780 2,638,639 367,291 3,040,213 272,330 2,254,158 966,287-334,287 806,000-240,000 4,280,623 2,972,926 3,846,213 2,494,158 50,500-1,470,500 - - 420,000 50,500 1,470,500-420,000 4,331,123 4,443,426 3,846,213 2,914,158 2.18%1.73% 3.1%2.7% 37

18 2,981 24,601 2,813,084 1,275,079 2,816,065 1,299,680 5% 19 375,588 330,904 260,398 140,148 398,696 244,295 312,102 140,793 443,808 325,727 379,741 170,556 1,218,092 900,926 952,241 451,497 5% 11,167-11,167-11,167-11,167-38

20 21 22 14% 23 347 33,734 - - 70,104 75,256 47,325 35,998 4,933 5,463 3,361 3,032 7,807 6,694 282 250 35,358 1,510 8,140 471 118,549 122,657 59,108 39,751 24 280,706 201,476 250,788 167,942 (126,922) (63,742) 404,572 305,676 39

25 26 5% 27 (a) 336,952 360,827 60,630 56,887 (b) 570,843 497,372 410,323 169,109 (b) 153,762 203,624 100,322 132,432?? 318,547 383,675 318,547 383,675 (c) 158,457 174,626 137,194 150,609 (b) 149,963 297,626 58,114 109,640 23,800 39,808 22,230 9,562 (b) 78,155 110,134 56,092 76,907 61,912 52,000 - - 46,994 21,601 22,627 6,179 56,047 31,137 37,064 18,240 44,346 41,396 41,326-116,209 72,310 67,774 46,176 2,115,987 2,286,136 1,332,243 1,159,416 (a) 40

(b), (c) 28 ( 29) ( ) 80,585 667,034 96,225 796,485 51,762 428,455 66,255 548,415 ( ) 2,564 21,223 2,576 21,315 2,125 17,589 2,024 16,749 688,257 817,800 446,044 565,164 ( 30) - 142,820 1,182,178 154,214 1,276,473 142,820 1,182,178 154,214 1,276,473-2,477,407 171,635 4,204,027 290,225 2,477,047 171,635 4,204,027 290,225 1,353,813 1,566,698 1,353,813 1,566,698 2,042,070 2,384,498 1,799,857 2,131,862 41

29 1.92%6.21% 1,261,186 4.94%6.21% 969,994 3,000 3,000 5.02%5.49% 2,305,268 5.02%5.43% 2,310,268 1.92%8.33% 406,302 3,363,126 5.00%8.33% 413,908 3,426,038 8.35% 1,767 14,629 8.35% 2,427 20,090 6,947,209 6,729,390 688,257 817,800 6,258,952 5,911,590 42

5.22%6.21% 980,000 5.22%6.21% 850,000 5.02%5.43% 2,231,751 5.02%5.43% 2,231,768 5.00%8.33% 262,246 2,170,711 5.00%8.33% 255,128 2,111,768 5,382,462 5,193,536 446,044 565,164 4,936,418 4,628,372 125,307 110,307 - - 2,772,515 2,501,305 2,540,118 2,410,118 1,110,147 756,833 1,095,518 736,743 2,939,240 3,360,945 1,746,826 2,046,675 6,947,209 6,729,390 5,382,462 5,193,536 2,111,714 1,939,774 1,890,118 1,860,118 660,801 561,531 650,000 550,000 2,772,515 2,501,305 2,540,118 2,410,118 43

11 2,445,324 2,680,801 1,387,032 1,536,835 433,099 604,010 298,977 433,706 60,817 76,134 60,817 76,134 2,939,240 3,360,945 1,746,826 2,046,675 11 688,257 817,800 446,044 565,164 1,119,161 842,036 792,027 522,482 897,216 1,078,074 605,730 760,740 4,242,575 3,991,480 3,538,661 3,345,150 6,947,209 6,729,390 5,382,462 5,193,536 30 8,198,449 (735,952) 7,036 7,469,533 (1,353,813) 6,115,720 44

6.04% 1,353,813 1,566,698 1,276,714 1,273,144 3,569,286 1,066,263 1,269,720 4,292,344 7,469,533 8,198,449 11 2,902,879 3,608,705 4,566,654 4,589,744 7,469,533 8,198,449 45

31 193,887 63,389 33,543 22,363 (15,707) (4,935) 211,723 80,817 (61,912) - 149,811 80,817 32 258,899 24,385 283,284 18,465 15,408 33,873 13,798 1,547 15,345 32,263 16,955 49,218 226,636 7,430 234,066 240,434 8,977 249,411 24,385,000 46

33 1,043,303 734,607 43) (546,575) (546,575) 496,728 188,032 (a) 642,009 149,338 642,009 149,338 (b) 6,596 63,896 12,085 69,385 (c) 368,519 319,697 307,969 259,147 (d) 45,126 115,543 137,344 115,543 (e) 75,636 80,703 75,636 80,703 80,424 32,580 39,785 32,580 1,218,310 761,757 1,214,828 706,696 (f) 237,581 254,210 237,581 254,210 (b) 78,083 78,083 - - (g) 1,365,790 1,403,278 1,149,605 1,187,093 33,584 69,489 15,674-1,715,038 1,805,060 1,402,860 1,441,303 (496,728) (1,043,303) (188,032) (734,607) (a) (b) 47

(c) (d) (e) (f) 3 33% (g) 48

34 2,200,000,000 1.00 2,200,000 2,200,000 1,174,178,000 H 1.00 1,174,178 1,174,178 3,374,178 3,374,178 2,200,000,000 1.00 2,200,000 2,200,000 1,174,178,000 H 1.00 1,174,178 1,174,178 3,374,178 3,374,178 H 1,000,000,000 1.00 A A 1,000,000,000 1.00 A 49

35 4,160,578 4,160,578 337,195 285,860 (a) - 51,335 337,195 337,195 171,574 145,907 (b) - 25,667 171,574 171,574 76,603 69,867 (c) - 6,736 76,603 76,603 585,372 585,372 (a) 10% 50% ( ) 25% (b) 5%10% (c) 50

(d) (i) ( ) (ii) 10% 50% (iii) 5%10% (iv) (i) (ii) 36 5,999,464 8,169,880 4,005,720 4,227,462 973,616 777,859 841,041 411,180 6,973,080 8,947,739 4,846,761 4,638,642 150,025 2.2% 194,489 2.2% 98,895 2.0% 173,357 3.7% 51

37 172,808 234,478 116,589 114,003 10,932 15,061 7,246 7,254 5,562 10,127 3,765 3,596 189,302 259,666 127,600 124,853 38 60,358 60,679 53,977 51,739 (13,592) (5,697) 6,480 6,322 14,734 20,078 20,612 11,780-18,841-18,841 26,443 15,903 26,156 13,346 87,943 109,804 107,225 102,028 39 505,212 447,039 455,949 385,786 49,756 32,766 49,756 32,766 455,456 414,273 406,193 353,020 (5,842) (26,196) (3,680) (20,489) 4,467 158,644 5,090 158,011 454,081 546,721 407,603 490,542 52

40 4,685 1,073 138 - (16,487) 1,724 (226,287) 110,218 (11,802) 2,797 (226,149) 110,218 41 875 524 - - 3,802-2,610 1,206 4,677 524 2,610 1,206 42 23,554 7,626 1,537 5,041 6,679 4,390 254-30,233 12,016 1,791 5,041 43 2,086 20,788 - - 33 (546,575) 90,544 (546,575) 73,245 (544,489) 111,332 (546,575) 73,245 53

44 (a) 2,198,980,000 2,200,000,000 2,200,000,000 2,200,000,000 2,200,000,000 (b) (i) - - - () - - - () - - - - - (ii) : - (iii) - - - (iv) - - 54

(c) (1) 14,277 13,370 (2) 27,900 150,000 (3) 25,982 45,187 (4) 4,765 8,267 (5) 11,986 14,432 (6) 138,789 121,369 (7) 42,500 42,500 (8) 7,612 7,612 (9) - - (10) 1,178 9,810 (1) 429,475,000 (2) 757-200 737-300/37K (3) (4) 163,730,000 55

(5) 20% (6) 80% 138,789,000 (7) (8) (9) China Southern China Southern Airlines (10) 4 44(d) 56

(d) 802,230 900,979 ( ) 29,675 89,550 7,545 7,545-4,000 16,278 12,376 16,869 16,869 608,759 267,468 () 96,201 106,063-8,500 11,167 - : 96,201,000 (e) (i) (ii) (iii) 17 29 57

45 5,075,371 314,789 1,332,132 6,722,292 5,116,637 311,474 1,352,247 6,780,358 160,944 23,462 4,896 189,302 (202,210) (20,147) (25,011) (247,368) 6,632,906 571,405 1,363,647 8,567,958 4,751,541 394,857 1,163,027 6,309,425 222,306 9,508 27,852 259,666 1,659,059 167,040 172,768 1,998,867 46 58

47 (i) 4,033,796 5,875,996 4,033,796 5,875,996 440,314 525,700 440,314 525,700 2,167,456 2,601,720 2,167,456 2,601,720 2,607,770 3,127,420 2,607,770 3,127,420 193,607 107,610 33,085 42,968 961,703 1,121,545 77,915 245,400 1,155,310 1,229,155 111,000 288,368 7,796,876 10,232,571 6,752,566 9,291,784 737-800 737-700 1,407,004,000 (ii) 1,331,637 1,280,060 1,080,603 1,044,720 1,374,258 1,327,631 1,085,237 1,107,150 1,237,354 1,245,150 994,917 1,071,252 4,266,479 4,683,797 3,811,222 4,487,062 8,209,728 8,536,638 6,971,979 7,710,184 59

(iii) 201,000 201,000 48 (i) / / (a) % % ( ) 100 100,000,000 60 170,900,000 60 280,000,000 60 250,000,000 60 554,730,000 60 80,000,000 70 7,380,000 (b) 51 55,980,000 (b) 51 1,000,000 (d) 90 63,290,000 90 2,000,000 60

/ / (a) % % 90 2,100,000 61 20,000,000 51 29,800,000 51 5,880,000 d China Southern West Australian 65 100,000 Flying College Pty Limited CZ Flamingo Limited 100 1,000 CZ Skylark Limited 100 1,000 CZ Kapok Limited 100 1,000 CSA-I Limited 100 1,000 CZ93B Limited 100 1,000 CZ97A Limited 100 1,000 Zhong Yuan 99A Limited 100 1,000 CXA92A Limited CXA93A Limited CXA95B Limited CXA95C Limited CXA98A Limited 60 1,000 60 1,000 60 1,000 60 1,000 60 1,000 61

/ / (a) % % 60 126,047,646 (e) (e) 60 12,409,431 60 5,000,000 60 620,218 60 8,560,000 54 5,000,000 54 10,000,000 54 3,000,000 27.5 1,000,000 (c) 42 10,000,000 (c) 54.6 1,200,000 (d) 36 1,500,000 (d) (a) (b) (c) (d) 51% 50% 62

(d) (ii) / / (a) % % 50 27,500,000 (b) 30 16.82 300,000,000 15,000,000 45 16,360,000 20 1,000,000 50 63,100,000 (b) (c) 18 3,000,000 18 2,100,000 (c) (c) 17.1 2,000,000 49 306,000,000 (b) 39 350,000,000 (a) (b) 63

(c) (c) 49 1,000,000,000 A 50 51 - - - - - - / - - / - - - - - - 52 (1,164,757) 154,360 (a) (16,423) (3,876) (b) (55,500) (42,500) 5,067 15,245 ) (1,231,613) 123,229 64

7,729,837 8,894,594 (a) 228,133 244,556 (b) 363,667 419,167 (c) (167,932) (169,292) 227,889 224,182 8,381,594 9,613,207 (a) (b) (c) 65

66

( ) : 4 2,553,331 4,145,300 1,602,342 2,960,337 5 821,160 742,962 551,183 476,532 6 358,701 404,279 852,449 244,635 7 4,550 14,237 3,312 9,439 8 695,394 653,011 185,881 116,649 9 182,297 165,754 126,820 109,893 4,615,433 6,125,543 3,321,987 3,917,485 10 545,109 559,981 3,223,152 4,273,253 38,712,787 37,080,309 29,825,278 26,416,967 10,488,578 9,514,246 8,171,691 6,856,976 11 28,224,209 27,566,063 21,653,587 19,559,991 12 1,580,419 1,006,964 1,239,646 637,770 13 1,748 1,485 1,748 1,485 29,806,376 28,574,512 22,894,981 20,199,246 14 1,865,818 2,147,038 1,778,260 2,065,192 15 33,788 34,136 23,450 23,469 16 29,065 28,903 16,869 16,869 1,928,671 2,210,077 1,818,579 2,105,530 36,895,589 37,470,113 31,258,699 30,495,514 67

( ) 17 4,331,123 4,443,426 3,846,213 2,914,158 18 2,816,065 1,299,680 2,816,065 1,299,680 19 1,218,092 900,926 952,241 451,497 20 314,368 390,531 266,327 340,457 21 19,463 73,702 11,276 36,001 22 180,878 179,984 32,364 24,387 23 118,549 122,657 59,108 39,751 24 404,572 280,706 305,676 201,476 25 2,784 2,897 1,028 979 26 904,308 692,246 551,411 693,726 27 2,115,987 2,286,136 1,332,243 1,159,416 28 2,042,070 2,384,498 1,799,857 2,131,862 14,468,259 13,057,389 11,973,809 9,293,390 29 6,258,952 5,911,590 4,936,418 4,628,372 30 6,115,720 6,631,751 6,115,720 6,631,751 31 149,811 141,887 80,817 63,389 32 234,066 249,411 234,066 249,411 33 496,728 1,043,303 188,032 734,607 13,255,277 13,977,942 11,555,053 12,307,530 27,723,536 27,035,331 23,528,862 21,600,920 1,442,216 1,540,188 - - 34 3,374,178 3,374,178 3,374,178 3,374,178 35 4,160,578 4,160,578 4,160,578 4,160,578 35 585,372 585,372 585,372 585,372 171,574 171,574 171,574 171,574 / (390,291) 774,466 (390,291) 774,466 7,729,837 8,894,594 7,729,837 8,894,594 36,895,589 37,470,113 31,258,699 30,495,514 68

36 6,973,080 8,947,739 4,846,761 4,638,642 250,788 379,781 167,942 179,940 6,722,292 8,567,958 4,678,819 4,458,702 6,780,358 6,309,425 4,961,908 3,200,512 37 189,302 259,666 127,600 124,853 (247,368) 1,998,867 (410,689) 1,133,337 38 87,943 109,804 107,225 102,028 645,175 775,402 470,564 427,468 500,164 441,496 304,371 196,133 39 454,081 546,721 407,603 490,542 (1,758,845) 345,052 (1,486,002) 121,222 40 (11,802) 2,797 (226,149) 110,218 41 4,677 524 2,610 1,206 42 30,233 12,016 1,791 5,041 (1,796,203) 336,357 (1,711,332) 227,605 43 (544,489) 111,332 (546,575) 73,245 (1,251,714) 225,025 (1,164,757) 154,360 (86,957) 70,665 - - (1,164,757) 154,360 (1,164,757) 154,360 774,466 344,859 774,466 344,859 (390,291) 499,219 (390,291) 499,219 69

7,048,892 4,998,779 70,823 36,736 7,119,715 5,035,515 (4,107,511) (2,595,803) (807,631) (581,493) (347,003) (174,595) (337,005) (204,701) (5,599,150) (3,556,592) (i) 1,520,565 1,478,923-12,952 499,269 473,546 5,842 3,680 505,111 490,178 (2,452,016) (2,236,433) (2,788) (3,328) (2,454,804) (2,239,761) (1,949,693) (1,749,583) 1,050-4,153,309 3,567,257 4,154,359 3,567,257 (4,783,754) (4,182,228) (533,446) (472,364) (5,317,200) (4,654,592) (1,162,841) (1,087,335) (ii) (1,591,969) (1,357,995) 70

() (i) 1,164,757 1,164,757 (1,030,312) (789,582) (7,186) (5,620) 15,345 15,345 (22,679) (1,537) (454,081) (407,603) 86,957 - (16,487) (226,287) 27,314 253,082 42,383 69,232 16,543 16,927 (2,169,479) (1,979,014) 76,163 74,130 /( 207,325 (172,494) /( 4,108 (19,357) /( 113 (49) 546,575 546,575 (7,924) (17,428) (1,520,565) (1,478,923) (ii) 2,553,331 1,602,342 4,145,300 2,960,337 (1,591,969) (1,357,995) 71

% -2.39-2.98-0.06-0.07-16.96-21.16-0.40-0.52-11.23-14.01-0.27-0.35-11.07-13.81-0.26-0.34 A 1,000,000,000 A 72

1 60,118 1,195-61,313 29,904 - - 29,904 2 - - - - 3 - - - - 4 - - - - 5 - - - - 6 - - - - 7 - - - - 8 - - - - 73