h.)-/)hh(- 每日科技 NEEQ:837593 每日科技 ( 上海 ) 股 6 有限公司 年度报告 1 20 6
h.)-/)hh(- (,4MIZX:W>CS[ ] (,,IZI5ISWX[] (,,()yt ] (,-o4<<i,lqx ]dyt dmpdldmedneo4<<i,ldh(,)ee] (,/IX6CW:CSS5CLCa ] (,(-oi:cxay] oy]dyt dmpdldmedneo I:Cadh(,(,e] 2
h.)-/)hh(- q m q u k 3
h.)-/)hh(- dne m u m u u dneu dne dne (, yt y y dne n % n I 4MI 7G9IM 7 S7MCSI 4
h.)-/)hh(- c p x] de y] de (] )de ]] 5
h.)-/)hh(- t h yy:t ]:tx t pt t] ]q :t t ] t:t ] t] t ] : t ]t: ] :t:p] :npp :p ] q. ] yzuy Z[ [pp u ] 6
,xr 一 基本信息 L c h h hh i ih, r L r w r itx l r m 二 联系方式 x 19394A94 5.9649:76945 8-@@@9649:76945 L r www.neeq.com.cn h 三 企 信息 2016-06-23 ed Ii 四 注册情况 r L yi0 P /22 xio, r xap 9131000058679867XY 7
h.)-/)hh(- ) 9131000058679867XY de 9131000058679867XY de 8
h.)-/)hh(- 一 盈 E 能力 h n t -((.((..-(/- / --), -. u -,)/-./( -,-./ u (,.) )( (.) d ue -- (( d u e -- -, 2 偿债能力 h n (//- (.)/(-), ),./)/)..(( (., u (.,).- (,)/( / u. --- de,), de,), /-./ 三 营运情况 h n -//./ )(),- ) ((. 四 成长情况 9
h.)-/)hh(- h n ), (,. t /,/. -,-./ /-/ 3 股本情况 h n (((/.)/ ), 六 非经常性损益 dqtt e nt ude h /)/..(-.- --() ()- /-) 七 因 9 计政策变更及 9 计差错更正等追溯调整或重述情况 h de ndne nndnne 10
h.)-/)hh(- 一 经营分析 det :t:xtq ::]oy t ]:t ] tn] t] h t t t de h o4<< I,. lt -((, l / -, l -,-./] --),] 7:I ( x lnoi q tn /s] nt4<< 4<<id 4<< ed :en n] n /))) lyt y]:p n] o ] ] 1t d1e h n 11
h.)-/)hh(- t t t -((.((. /.-(/-,/. t )./)/.() () ((, ),,(() /( (/( --), -. /../.,)(- (/ ),,( - (-.).-, ()- ))/- -(/(,,/..( )/. -, -/-.( -((.- -(,( t (),. (,/. ),,,) ) t /)/ (- / (- -- t..(-.- -,)/- -,-./ /,./( /-/ ) h tn/o x qtn] (n,)(-m ] )n -/-n] t..(-.- ] t (,/ -,-./ tnt ] d(e h n n t -((.((. )./)/.().-(/- ),,(() t -((.((. )./)/.().-(/- ),,(() h h % t n t -((.((..-(/- h ] d)e h n -//./ )(),-,()- /., 12
h.)-/)hh(- ( h -//./ nt ] n] (t] tqt] ) q ] d4e h ).,//-( ((( ( ),/(,/)- (- ) m )-.. (..,-.- ()(.),- )..-...-) d5e h ( ( /(- ) m -.),.. --/,.,) d6eqr h rh h (/, h n )))(/.)( t,./ r r ] ( I ( 4MI]o 13
h.)-/)hh(- q] ] 2, h n ((,(.-/,, -,/ ((/)(--(/ ). -/(( ))..(,)(/ ())( /,, --(/,),-,. (.,,/--..(/ ()( ),..(/ --, ) ( (//- ), (.)/(-), (,. h n..(/ 4OOo ] tw ]t,pt sttp] 3 de h dnet] (,, dne] d2e dme :t (, ( y )- 7,]Iy / l ny](, y ) ] de o 4OOI,. lo - ls ] 14
h.)-/)hh(- o (I6CIWI:L :W>CS ] y ] 4MI ) 4MII 4MI] de tt p t] pp p] 2 未来展望( 自愿披露 ) det (, :t <5]yt ] de p y] tn q xq ] dme h (- xo] (h ] )h] hpt ] 三 风险因素 de t yy:t ]:txtp t t] h4<<:t o4<<4<<4oo I,. l4mi 4MI ) ] 15
h.)-/)hh(- ]q: t t ] h4<< t t t] m t:t] t] t] hdte ] : t]t: ] h4<< 4<<t]q t] :t:p]:n pp:p] h 4<< p ] p] q. ]y Zuy Z[[pp u] h ] de 四 董 19 对审计报告的说明 deh Z[h h h deh 16
h.)-/)hh(- 一 重要 1 项索引 u u de t de, ; 2 重要 1 项详情 ( 如 1 项存 Q 选择 5 下表格填列 ) deut ( dne ] (, ) ] (,, dne]dne ] de Zd eu u [y p]y t u m m ]p ip ] ] (dneyt Zdmeu[y upp ] ] 17
h.)-/)hh(- 一 普通股股本情况 de, h % % ).)/ - /, /)/ )-() yhu (-. (-. (/( (-. (-. (/( /) -).),(-- yhu /.)- (.),(-- /.)- (.),(--.)/ /-( (((/ u, deu h u ((/.(,( -. -/-- (,)/( ( ((/.(,( -. -/-- (,)/( ) de t td e.), (), /) (), n ) (, /), (/,.) (/, 18
h.)-/)hh(- n, () (/ - (/, t t d e. /-(. ((. ((..)/ /-( (((/.) /)/ uh uq] (n ) qn xn ] 2 8 先股股本基本情况 h " " " " " " " " " 三 控股股 0 实际控制人情况 deu h/. ) ynt] ( (. i( / ( /, ni( /, dne ] h// ( y]( / ( /, n]( /, dne ] de nzu[] ] 19
h.)-/)hh(- 一 挂牌 5 来普通股股票发行情况 h% y q y y y y h 2 存续至本期的 8 先股股票相关情况 ( 如有 ) de h/ deudp e h u u dme h q q de h/ de h/ 20
h.)-/)hh(- dede h/ 三 债券融资情况 h h h 四 间接融资情况 h h 3 E 润分配情况 de h% de (, / (- ), ), de h% de 21
h.)-/)hh(- 一 董 1 监 1 高级管理人 N 情况 de 9IICIC (/, ) t (./ (/, (, (./ (/, )( (./ ) (/, (./ )( (- (., (, (/, (./ ), (/, (./ ) (- (., )- (/, (./ h 5 h 3 h 4 quh u]q u] de h % ((/.(,( -. " ((/.(,( -. " /,( (.) " dme 22
h.)-/)hh(- d e " " " " " th 2 N 工情况 dede. /. ) ( (, ) ) / / r ( ro ( ( (, h ] ] rtt p] w x] ] de ( ( ( h ] 23
h.)-/)hh(- rt t 一 公司治理 deq wyt (de ]u ]w ] (u uwytt de u]w u uu ] ) yttde ]u ] dne (, / - (, mu 12oh Z.)/ l][hz (((/ ][ Z.)/ l] ][hz (((/ ] ][ 24
h.)-/)hh(- p] dem m de oh ( ( ( (, de (, dn e ( u] ( o 0 dne u dne (, u] ) o 0 dne (, u] k o 0 dne (, u 12 dne dne (, mu] ( oh 2015 2015 2015 2016 ] ( m oh dne 2016 dne ] u ( uh ( ( ( ( 25
h.)-/)hh(- (, d e (, ] (uo0 dne u ] )uo0 ] muo0 12 u ] (m u m] dme,]wm] uw]w ] p] de yt ]yq q ] deor 2 内部控制 de y] de tt ] t 26
h.)-/)hh(- tqt t ]npu]t pqtu ] ( ] u u]pu ] ) u,] p] ]w puu ]r ]pu t ]p ut] r ]pqu t] dme, t p] w ] ( wp] ) -t o yt] de ] w] ] 27
h.)-/)hh(- h A(- @4(/- de nu, - (- ( u ( A(- @4(/- dneh dnedohe (, ( ) (, ] ] hdet id(ep ] n]y ]yyt p ] ] ] q ] ] ] 28
h.)-/)hh(- m t (, ( ) (, ] deyhu yxnyh k de h h de 22,642,815.79 22,493,277.29, s de 5,882,635.29 4,770,296.53 dme 173,994.96 218,444.52 de 125,499.57 179,911.95 28,824,945.61 27,661,930.29 h 29
h.)-/)hh(- de 694,457.70 368,829.44 de 112,333.38 dke 283,833.41 208,476.68 153,500.00 1,090,624.49 730,806.12 29,915,570.10 28,392,736.41 h y t s de 1,006,485.93 605,371.60 de de 798,446.00 710,133.10 de 542,637.51 30
h.)-/)hh(- 1,804,931.93 1,858,142.21 h yh r 1,804,931.93 1,858,142.21 dueh de 25,225,940.00 5,483,900.00 yh dme 1,937,871.10 21,679,911.10 h r de 174,943.10 18,847.87 de 771,883.97 "648,064.77 u 28,110,638.17 26,534,594.20 29,915,570.10 28,392,736.41 h h h 31
h.)-/)hh(- h h 22,642,815.79 22,008,368.96 s mde 5,882,635.29 4,770,296.53 173,994.96 218,444.52 mde 125,499.57 179,911.95 28,824,945.61 27,177,021.96 h mdme 500,000.00 694,457.70 368,829.44 112,333.38 283,833.41 208,476.68 153,500.00 1,090,624.49 1,230,806.12 29,915,570.10 28,407,828.08 h 32
h.)-/)hh(- s 1,006,485.93 605,371.60 798,446.00 710,133.10 542,637.51 1,804,931.93 1,858,142.21 h yh r 1,804,931.93 1,858,142.21 h 25,225,940.00 5,483,900.00 yh 1,937,871.10 21,679,911.10 h r 174,943.10 18,847.87 771,883.97 "632,973.10 28,110,638.17 26,549,685.87 29,915,570.10 28,407,828.08 h h h 33
h.)-/)hh(- h n t 17,202,582.28 11,872,041.97 yht de 17,202,582.28 11,872,041.97 t 15,171,940.48 11,716,626.61 yht de 3,893,982.34 3,466,212.30 t dke 660,421.07 496,369.27 de 5,843,876.05 4,729,266.98 de 4,988,955.81 3,055,601.62 de "140,576.10 "17,228.17 de "74,718.69 "13,595.39 hd Zg[e d Zg[e yhtt d Z[e mtd Zg[e 2,030,641.80 155,415.36 ht de 93,900.00 91,400.00 yh ht dme 18,827.87 yh d Zg[e 2,105,713.93 246,815.36 h de 529,669.96 65,220.12 d Zg[e 1,576,043.97 181,595.24 yh 1,576,043.97 181,595.24 u dep 34
h.)-/)hh(- (op y de o y ( ), u k 1,576,043.97 181,595.24 1,576,043.97 181,595.24 u h de 0.06 0.04 de 0.06 0.04 h h h 35
h.)-/)hh(- h n t mde 17,202,582.28 11,872,041.97 ht mde 3,893,982.34 3,466,212.30 t 660,421.07 496,369.27 5,843,876.05 4,729,266.98 4,988,955.81 3,050,157.62 "141,378.09 "18,657.58 "74,718.69 "13,595.39 hd Zg[e d Zg[e "15,893.66 yhtt td Zg[e 2,015,550.13 162,288.77 ht 93,900.00 91,400.00 yh ht 18,827.87 yh md Zg[e 2,090,622.26 253,688.77 h 529,669.96 65,210.09 d Zg[e 1,560,952.30 188,478.68 dep (op y de o y ( ), 1,560,952.30 188,478.68 kh de de h h h 36
h.)-/)hh(- h n h 17,245,890.27 13,118,953.69 t y t s t q () 300,416.89 135,562.11 17,546,307.16 13,254,515.80 3,125,492.40 4,060,884.87 yt 2,457,046.22 1,444,565.47 1,879,454.99 987,376.13 q () 9,372,314.60 8,196,920.00 16,834,308.21 14,689,746.47 711,998.95 "1,435,230.67 h t q 562,371.00 594,816.00 37
h.)-/)hh(- t q 562,371.00 594,816.00 "562,371.00 "594,816.00 mh 21,000,000.00 yhu q 21,000,000.00 yhu q 21,000,000.00 "89.45 149,538.50 18,969,953.33 h 22,493,277.29 3,523,323.96 22,642,815.79 22,493,277.29 h h h 38
h.)-/)hh(- h n h 17,245,890.27 13,118,953.69 q 300,008.88 134,191.52 17,545,899.15 13,253,145.21 3,125,492.40 4,060,884.87 2,457,046.22 1,444,565.47 1,879,454.99 987,086.06 q 9,371,104.60 8,188,952.51 16,833,098.21 14,681,488.91 712,800.94 "1,428,343.70 h t 484,106.34 q 484,106.34 562,371.00 594,816.00 t q 562,371.00 594,816.00 "78,264.66 "594,816.00 mh 21,000,000.00 q 21,000,000.00 q 21,000,000.00 "89.45 634,446.83 18,976,840.30 39
h.)-/)hh(- h 22,008,368.96 3,031,528.66 22,642,815.79 22,008,368.96 h h h 40
000 2-8 0 0 1 8 14 5,483,90 ) ) ) 21,679,91 ) ) ) 18,84 ).648,06 ) 26,534,5 0.00) 1.10) 7.87) 4.77) 94.20) 0 ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) 157 ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) 5,483,90 ) ) ) 21,679,91 ) ) ) 18,84 ).648,06 ) 26,534,5 0.00) 1.10) 7.87) 4.77) 94.20) 3-19,742,0 40.00) ) ) ).19,742,0 40.00) ) ) ) 156,0 95.23) ) 1,419,9 48.74) ) 1,576,04 3.97) 1- ) ) ) ) ) ) ) ) ) ) 1,576,0 ) 1,576,04 43.97) 3.97) - ) ) ) ) ) ) ) ) ) ) ) ) ) 8 ) ) ) ) ) ) ) ) ) ) ) ) ) 2 ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) 3- ) ) ) ) ) ) ) ) 156,0 ).156,09 ) ) 41
000 95.23) 5.23) ) ) ) ) ) ) ) ) 156,0 ).156,09 ) ) 95.23) 5.23) 1 ) ) ) ) ) ) ) ) ) ) ) ) ) 8- ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) - 19,742,0 ) ) ).19,742,0 ) ) ) ) ) ) ) ) 40.00) 40.00) - 19,742,0 ) ) ).19,742,0 ) ) ) ) ) ) ) ) 40.00) 40.00) - ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) - ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) - ) ) ) ) ) ) ) ) ) ) ) ) ) 25,225,9 ) ) ) 1,937,871 ) ) ) 174,9 ) 771,883 ) 28,110,6 40.00).10) 43.10).97) 38.17) 4 0 1 8 42
000 14 5,100,0 ) ) ) ) ) ) ) 36,90 ) 216,096. ) 5,352,99 00.00) 2.87) 09) 8.96) 0 ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) 157 ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) 5,100,0 ) ) ) ) ) ) ) 36,90 ) 216,096. ) 5,352,99 00.00) 2.87) 09) 8.96) 3-383,900.00) ) ) ) 21,679,9 11.10) ) ) ).18,0 55.00) ).864,160.86) ) 21,181,5 95.24) 1- ) ) ) ) ) ) ) ) ) ) 181,595. ) 181,595. 24) 24) - 383,900 ) ) ) 20,616,1 ) ) ) ) ) ) ) 21,000,0.00) 00.00) 00.00) 8 383,900 ) ) ) 20,616,1 ) ) ) ) ) ) ) 21,000,0.00) 00.00 00.00 2 ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) 3- ) ) ) ) ) ) ) ) 18,84 ).18,847. ) ) 7.87) 87 ) ) ) ) ) ) ) ) 18,84 ).18,847. ) ) 7.87) 87) 1 ) ) ) ) ) ) ) ) ) ) ) ) ) 8- ) ) ) ) ) ) ) ) ) ) ) ) ) 43
000 ) ) ) ) ) ) ) ) ) ) ) ) ) - ) ) ) ) 1,063,81 ) ) ).36,9 ).1,026,9 ) ) 1.10) 02.87) 08.23) - ) ) ) ) ) ) ) ) ) ) ) ) ) - ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) 1,063,81 ) ) ).36,9 ).1,026,9 ) ) 1.10) 02.87) 08.23) - ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) - ) ) ) ) ) ) ) ) ) ) ) ) ) 5,483,9 ) ) ) 21,679,9 ) ) ) 18,84 ).648,064 ) 26,534,5 00.00) 11.10) 7.87).77) 94.20) 01) )))))))))))0) )))))))))0 44
000-8 0 0 14 5,483,9 21,679,9 18,8.632,9 26,549, 00.00 11.10 47.87 73.10 685.87 0 5,483,9 21,679,9 18,8.632,9 26,549, 00.00 11.10 47.87 73.10 685.87 3-19,742, 040.00.19,742, 040.00 156, 095.23 1,404, 857.07 1,560,9 52.30 1-1,560, 1,560,9 952.30 52.30-8 2 3-156,.156,0 095.23 95.23 156,.156,0 095.23 95.23 45
000 8- - 19,742,.19,742, 040.00 040.00-19,742,.19,742, 040.00 040.00 - - - 25,225, 940.00 5,100, 14 000.00 1,937,87 1.10 174, 771,88 28,110, 943.10 3.97 638.17 4 0 36,9 224,30 5,361,2 02.87 4.32 07.19 0 46
000 5,100, 36,9 224,30 5,361,2 000.00 02.87 4.32 07.19 3-383,90 0.00 21,679, 911.10.18, 055.00.857,27 7.42 21,188, 478.68 1-188,47 188,478 8.68.68-383,90 20,616, 21,000, 0.00 100.00 000.00 8 383,90 20,616, 21,000, 0.00 100.00 000.00 2 3-18,8.18,847 47.87.87 18,8.18,847 47.87.87 8- - 1,063,8.36,.1,026, 11.10 902.87 908.23 - - 1,063,8.36,.1,026, 11.10 902.87 908.23 47
000 - - 5,483, 900.00 21,679, 911.10 01) )))))))))))0) ))))) ))))0 18,8 47.87.632,97 3.10 26,549, 685.87 48
01 O 021 () 0102 1 01-2015 9 1 221 2015 7 31 6,163,811.10 2 10.8274 2 510.00 2 1,063,811.10-201- 2015 9 25-2 0%1 2,295,000.00 45.00 2,295,000.00 45.00 01( ) 510,000.00 10.00 5,100,000.00 100.00 01[2015] 115324-2015 11 1 2 2015 2 3 5 012 510.00 548.39-2,100.00 2 38.39 2-0%1 3 5 265,100.00 4.83 64,000.00 1.17 49
0%1 0 1 54,800.00 1.00 383,900.00 7.00 2 0%1 2,295,000.00 41.85 2,295,000.00 41.85 01() 510,000.00 9.30 3 5 265,100.00 4.83 64,000.00 1.17 01 54,800.00 1.00 5,483,900.00 100.00 01 [2015] 152070-2015 11 18 0 1-2016 9 7 2 2016 2 5,483,900.00 2 25,225,940.00 2 5,483,900.00 2 10 36 2 19,742,040.00-0%1 8,262,000.00 32.75 8,262,000.00 32.75 01( 1,836,000.00 7.29 ) 3 5 954,360.00 3.78 230,400.00 0.91 50
0%1 0 197,280.00 0.78 1 19,742,040.00 78.26 2 0%1 10,557,000.00 41.85 10,557,000.00 41.85 01() 2,346,000.00 9.30 3 5 1,219,460.00 4.83 294,400.00 1.17 01 252,080.00 1.00 25,225,940.00 100.00 9131000058679867XY- 453 710 - - 012 22222 2222012 0 012 1-[2 ] 2017 4 24 - () 1 2016 12 31 2- - 51
() 22 012 15 - () 12 2- -01- () 2 - () 1 1 12 31 - () 12 - () - () 2 01-0122 2-52
22-2 2 2-2 () 2-1 20 1-2 22-2 2 22-22 2-2 -20 1 - - 2-011 22 22-53
2-2 2-22 - 2 2 2-2 2-021 22-2 2-2 2-2 2-2 2 54
2-2 2 22-2 2 2-031 012 2 2-041 22 2- () 2-01 2- () - 1 2-55
2 01101 0 12-2 - 22-021 01-2- 2-2 - 031 2 22 2-2 - 041 0 1- - -2 2 2-2 2 2 2-051 - - 56
3 2 2 2-2 - - 2 011 0212 01-2 2 22 011 0212 01-22 - 4 2 22 2 2-2 2-2 012-2 2-01 2-57
5 2-2-2 2 2-2- 6 01 2 2 2-011 2 222 2-2 2 2-2- 021 - () 1 100-2 2-2 - 2 58
2 (%) (%) 1 0 1 1 3 3 112 0 2 1 10 10 213 0 3 1 30 30 315 0 5 1 50 50 5 100 100 3 - - 2 3%- () 1 22-2 - 22-2- 2 011 2-2 59
2-2 222 - - 22-021 2-2 - 3 011 2-2 - 021 2-2 2-2 2 2 2-2 22-22 60
- 22-22- 22 01 01-22 -22 2-22 22-031 22-22 2-22 - 2 2-2 - 2-61
2 22 2 2 2-22 2 2 - () 1 2-011 021-2 2-22- 01 0%1 0%1 3 5 31.67 () 22-2- 62
-2 2- - - 22 2-2 -2-2 2 222-2 012 2-2- () 1 2 2-2 22-22- 2 011 2 22 2-021 63
2- -2-2 2-2- 2 2-01- 3 2012 2- () 0112-0212 2 2 1 2 3 4-2 1 2 2-2 2 64
2-031 - 2 22 2- () 1 2- - 2 2-2 - - - 2-2 - 3 22 22 2 2-65
() 22 2-2- 2 22- () 1 2016 12 3 0[2016]22 12 2016 5 1-011 - 021 2016 5 1 22016 5 1 -- 031 01 01- - 041 01- - 66
2 011-021 6 2-2 2 121,291.45 1 315 0 5 1 2016 8 19 2,587.62 123,879.07-123,879.07 12,387.912-1 111,491.16-0 1 1 5% 3%315 0 5 1 100% 50% 5% 3%- 2 2 6% 67
5% 25% () 11,668.80 1,485.53 22,631,146.99 22,491,791.76 22,642,815.79 22,493,277.29 68
() 1 9 2 2 2 8 3 3% % 15 2 8 3 3% % 15 8 6,064,572.46 100.00 181,937.17 3.00 5,882,635.29 5,021,364.77 100.00 251,068.24 5.00 4,770,296.53-98 2 8 3(%) 1 07 1 6,064,572.46 181,937.17 3.00 69
29 2 69,131.07 8 3 4 50 5 7(%) - 2,421,702.46 39.93 72,651.07 1,746,000.00 28.79 52,380.00 984,370.00 16.23 29,531.10 200,000.00 3.30 6,000.00 0 150,000.00 2.47 4,500.00 5,502,072.46 90.72 165,062.17 () 1 1 1 5 5 5 7(%) 5 7(%) 1 3 1 173,994.96 100.00 218,444.52 100.00 2 1501 1 5 1 57% - 70,747.96 40.66 1 33,009.69 18.97 1 31,239.20 17.95 1 21,291.42 12.24 1 0 16,800.00 9.66 1 173,088.27 99.48 70
5 () 1 8 2 92 2 7 2 7 0 3% 3% 3% 3% 0-17 129,381.00 100.00 3,881.43 3.00 125,499.57 189,381.00 100.00 9,469.05 5.00 179,911.95-17 2 7 3(%) 129,381.00 3,881.43 3.00 71
333 2 5,587.62 3 4 129,381.00 () 12 1 434,085.92 2 492,577.38 492,577.38 3 4 926,663.30 2 1 65,256.48 2 166,949.12 166,949.12 3 4 232,205.60 3 1 2 3 4 4 1 694,457.70 2 368,829.44 72
333 () 168,500.00 56,166.62 112,333,38 () 185,818.60 46,454.65 260,537.29 65,134.32 949,515.03 237,378.76 573,369.43 143,342.36 1,135,333.63 283,833.41 833,906.72 208,476.68 () 1 1 1,006,485.93 605,371.60 () 1 2,098,498.83 2,098,498.83 / 358,547.39 358,547.39 2,457,046.22 2,457,046.22 2 1 1,767,385.62 1,767,385.62 2 210,359.21 210,359.21 3 187,821.94 187,821.94 5,463.58 5,463.58 17,073.69 17,073.69 3 120,754.00 120,754.00 2,098,498.83 2,098,498.83 73
333 3 341,473.70 341,473.70 17,073.69 17,073.69 358,547.39 358,547.39 () 640,367.49 360,755.84 71,048.59 214,932.59 72,486.07 112,830.00 6,610.84 9,824.85 6,610.84 9,824.85 1,322.17 1,964.97 798,446.00 710,133.10 () 1 1 542,637.51 () + 2,295,000.00 2,295,000.00 510,000.00 () 8,262,000.00 8,262,000.00 1,836,000.00 8,262,000.00 10,557,000.00 8,262,000.00 10,557,000.00 1,836,000.00 2,346,000.00 3 5 265,100.00 954,360.00 954,360.00 1,219,460.00 64,000.00 230,400.00 230,400.00 294,400.00 54,800.00 197,280.00 197,280.00 252,080.00 5,483,900.00 19,742,040.00 19,742,040.00 25,225,940.00 74
333 3 2016 9 () 21,679,911.10 19,742,040.00 1,937,871.10 3 () 18,847.87 156,095.23 174,943.10 3 10% () /648,064.77 216,096.09 3 1,576,043.97 181,595.24 3 156,095.23 18,847.87 [] 1,026,908.23 771,883.97 /648,064.77 3 130.8274 () 17,202,582.28 3,893,982.34 11,872,041.97 3,466,212.30 () 565,653.07 426,976.59 39,475.78 25,384.16 39,475.76 33,507.10 7,895.16 6,701.42 75
333 565,653.07 426,976.59 7,921.30 3,800.00 660,421.07 496,369.27 () 3,760,185.38 2,799,000.00 1,565,085.47 1,660,000.00 474,599.40 245,647.18 20,591.40 6,863.80 23,414.40 17,756.00 5,843,876.05 4,729,266.98 () 1,255,660.37 534,445.28 1,033,503.29 580,132.05 891,866.15 879,000.00 588,008.49 168,131.03 559,500.00 623,030.19 427,997.87 177,725.86 107,785.32 30,100.00 71,142.02 6,394.24 53,492.30 56,642.97 4,988,955.81 3,055,601.62 () /146,516.89 /24,162.11 89.45 5,851.34 6,933.94 /140,576.10 /17,228.17 () 76
333 /74,718.69 /13,595.39 () 93,900.00 91,400.00 93,900.00 3 / 93,900.00 () 18,827.87 18,827.87 () 605,026.69 68,635.33 /75,356.73 /3,415.21 529,669.96 65,220.12 () 1 146,516.89 24,162.11 93,900.00 91,400.00 60,000.00 20,000.00 300,416.89 135,562.11 2 8,829,677.09 7,745,784.98 542,637.51 123,309.50 77
333 327,825.52 9,372,314.60 8,196,920.00 () 1 1 1,576,043.97 181,595.24 3 /74,718.69 /13,595.39 166,949.12 52,373.57 56,166.62 89.45 /75,356.73 /3,415.21 /983,207.69 271,907.87 46,032.90 /1,924,096.75 711,998.95 /1,435,230.67 2 3 22,642,815.79 22,493,277.29 3 22,493,277.29 3,523,323.96 3 3 78
333 149,538.50 18,969,953.33 2 22,642,815.79 22,493,277.29 3 11,668.80 1,485.53 22,631,146.99 22,491,791.76 22,642,815.79 22,493,277.29 () 2016 3 4 () 3 () 79
333 () 1 2 3 () 12 () (%) (%) 41.85 41.85 80
333 (%) (%) 41.85 41.85 () () () () () 447,136.19 78,879.92 9,714.40 () () 81
333 2017 4 24 2016 82
5-5 () 1 7 1 81 9 1 2% 2% 0 1 2% 2% 0 3 6,064,572.46 100.00 181,937.17 3.00 5,882,635.29 5,021,364.77 100.00 251,068.24 5.00 4,770,296.53 83
--- 0-7 8% 1 5 1 6,064,572.46 181,937.17 3.00 2 1 69,131.07 9 3 4 73 7 8(%) 2,421,702.46 39.93 72,651.07 2 1,746,000.00 28.79 52,380.00 984,370.00 16.23 29,531.10 200,000.00 3.30 6,000.00 3 150,000.00 2.47 4,500.00 5,502,072.46 90.72 165,062.17 84
17 () 80 1 80 5 % 9 5% 2 5 % 9 5% 2-3 980 129,381.00 100.00 3,881.43 3.00 125,499.57 189,381.00 100.00 9,469.05 5.00 179,911.95-3980 80 9 5(%) 129,381.00 3,881.43 3.00 85
--- 2 5 5,587.62 3 4 129,381.00 (0) 500,000.00 500,000.00 1 1 500,000.00 500,000.00 33 () 33 1 3 17,202,582.28 3,893,982.34 11,872,041.97 3,466,212.30 86
--- () 1 33 93,900.00 91,400.00 13.18,827.87.23,475.00.22,850.00 51,597.13 68,550.00 () % 5.77 0.06 0.06 5.77 0.06 0.06 1 87
--- 01-88