untitled

Similar documents
01 cover D 0..1

目 錄 ii

i

untitled


i

untitled

A

i

i





untitled

匯漢控股有限公司

untitled

+/(-) 3,470,397 3,337,944 +4% 1,391,402 1,532,973-9% 4,535,945 4,576,515-1% +/(-) % 2

i

5% 14A 0.1% 5% 14A 2


untitled

ø~< <ø # *+ < ø # <ø # <ø # # * # + ø ~ < FCPA, AICPA P.O. Box 1350 GT, Clifton House, 75 Fort Street George Town, Grand Cayman Cayman Islands

untitled


Harbour logo

i


untitled


12548-China Grand IR15_C.indd

00.Cover-30040c


2 財 務 概 覽 3 主 要 項 目 資 料 13 管 理 層 討 論 及 分 析 28 股 息 29 企 業 管 治 30 權 益 披 露 36 其 他 披 露 40 集 團 資 料 簡 明 綜 合 財 務 報 表 A-1 簡 明 綜 合 損 益 表 A-2 簡 明 綜 合 損 益 及 其 他

00.Cover-10513


untitled

II. 採 取 的 措 施 和 有 關 進 度 改 善 規 管 架 構 4. 規 管 律 師 在 香 港 提 供 服 務 的 架 構, 應 該 現 代 化 而 免 受 不 必 要 的 規 限 ㆒ 直 以 來, 律 政 司 積 極 致 力 改 善 這 個 架 構 (a) 律 師 法 團

01 CI contents C

Smartone_C_GM Cir.indb


untitled


目 錄

2

(i) (ii) (iii) (iv) A A A A A 51% 22,348,200 27,935,250 B B B B B 49% 21,471,800 26,839,750 A A: A: A A A 51% 2

目 錄 年 報 2014

i


(i) (ii) 97/99/M



ø< ø~ *ø< #+< #ø< * # + ø ~ < FCCA, CPA Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Codan Tru


項 訴 求 在 考 慮 到 整 體 的 財 政 承 擔 以 及 資 源 分 配 的 公 平 性 下, 政 府 採 取 了 較 簡 單 直 接 的 一 次 性 減 稅 和 增 加 免 稅 額 方 式, 以 回 應 中 產 家 庭 的 不 同 訴 求 ( 三 ) 取 消 外 傭 徵 費 6. 行 政 長

(f) (g) (h) (ii) (iii) (a) (b) (c) (d) 208

Microsoft Word - 08 单元一儿童文学理论

第三章

1. 本文首段的主要作用是 A. 指出 異蛇 的藥用功效 說明 永之人爭奔走焉 的原因 B. 突出 異蛇 的毒性 為下文 幾死者數矣 作鋪墊 C. 交代以蛇賦稅的背景 引起下文蔣氏有關捕蛇的敘述 2. 本文首段從三方面突出蛇的 異 下列哪一項不屬其中之一 A. 顏色之異 B. 動作之異 C. 毒性之

Microsoft Word - 發布版---規範_全文_.doc

概 述 随 着 中 国 高 等 教 育 数 量 扩 张 目 标 的 逐 步 实 现, 提 高 教 育 质 量 的 重 要 性 日 益 凸 显 发 布 高 校 毕 业 生 就 业 质 量 年 度 报 告, 是 高 等 学 校 建 立 健 全 就 业 状 况 反 馈 机 制 引 导 高 校 优 化 招

鱼类丰产养殖技术(二).doc

疾病诊治实务(一)

名人养生.doc

<4D F736F F D2040B9C5B871A661B0CFABC8AE61C2A7AB55ACE3A8735FA7F5ABD8BFB3B9C5B871A661B0CFABC8AE61C2A7AB55ACE3A8732E646F63>


中老年保健必读(十).doc

27 i

% % ,542 12,336 14,53 16,165 18,934 22,698 25, ,557 7,48 8,877 11, 13,732 17,283 22,

海淀区、房山区(四)

穨ecr1_c.PDF

穨2005_-c.PDF

北京理工大学.doc

尲㐵.⸮⸮⸮⸮⸮

东城区(下)

果树高产栽培技术(一).doc

物质结构_二_.doc

第一節 研究動機與目的

i

水力发电(九)

中国古代文学家(八).doc

景观植物(一)

Microsoft Word - 目录.doc

园林植物卷(三).doc

19q indd

厨房小知识_一_

中南财经大学(七).doc


赵飞燕外传、四美艳史演义

南華大學數位論文

Microsoft Word 一年級散文教案.doc

Microsoft Word - edu-re~1.doc


I II A... 5 B... 7 C... 9 D III IV V VI VII i

untitled

(Microsoft Word - \261d\260\267\244\244\244\345\253O\263\346_201403)


/0 8

圖1,700 電腦構想圖

ii

Transcription:

2 3 7 9 12 21 30 32 34 35 37 38 40 41 114 1

NIMMO, Walter Gilbert Mearns NIMMO, Walter Gilbert Mearns NIMMO, Walter Gilbert Mearns NIMMO, Walter Gilbert Mearns UFJ Clarendon House 2 Church Street Hamilton HM 11 Bermuda 152-160 1 1 Butterfield Fulcrum Group (Bermuda) Limited Rosebank Centre 11 Bermudiana Road Pembroke HM08 Bermuda 28 26 www.leeport.com.hk 2

930,630,000 1,025,831,000 9.3% 135,549,000 165,669,000 18.2% 14.6%16.1%8,000,000 10,028,000 11,468,000 5,130,000 9,004,000 2,109,000885,000 3,000,000 OPS Ingersoll 32,515,000 38,419,000 15.4% 136,198,000 125,282,000 OPS-Ingersoll 5,341,000 2,772,000 50,000,000 OPS Ingersoll 6,503,000Mitutoyo Leeport Metrology Corporation OPS Ingersoll 3

2,869,000 1,150,000 4,815,000 Mitutoyo Leeport Metrology Corporation 31% 19,850,000 15,134,000 32,604,000 53.6% 6.83 14.93 54.3% 3.5 7,768,000 6.0 9.5 7.8% 7.9%13.9% 6.2% 20.3% 4

iphone 4.3% 19,300,000 4.3% 30% 137 132 7.5% 52% 60% 14% Prima-Power OPS-Ingersoll 300,000,000 5

6

41,590,000 47,654,000 93,399,000 125,051,000 7,785,000 51 169,218,000141,533,000 61 135,124,000 93,910,000 226,126,000 174,884,000 50.8% 21.8% OPS Ingersoll 33,000,000 756,870,000326,063,000 329,880,000 265,446,000 5,557,0004,064,000 20,381,000 31,415,000 14,049,000 1,399,000 5,927,000 62,750,000 929,000 73,700,000 3,083,000 37,400,000 2,095,000 259,000 288,000 23,000 28,262,000 2,780,000 12,012,000 118,000,000 1,976,000 260,000 7

329,880,000265,446,000 476537 115330 31 8

69 40 55 62 48 56 9

Nimmo, Walter Gilbert Mearns66 Nimmo 68 53 20 51 54CAD CAM 10

52 56 60 Curtin University of Technology 52 11

8 5 35 31 3.56.07,768,000 13,233,000 18 48,000 109,000 7 6 17 12

100,126,000 105,872,000 114 20 (i) (ii) (iii) (iv) 13

260,000 0.12% 1% 0.1% 5,000,000 30% 281 10 (i) (ii) 5 (iii) 17 14

NIMMO, Walter Gilbert Mearns 87(1) 15

84,000 9 11 352 0.10 (e) 12,644,000 1,396,000 144,529,982 158,569,982 71.45% (b) (a) 1,396,000 12,644,000 144,529,982 158,569,982 71.45% (c) (a) 780,000 780,000 0.35% NIMMO, Walter 100,000 402,445 502,445 0.23% Gilbert Mearns (d) Nimmo 100,000 260,000 360,000 0.16% 432,000 432,000 0.19% 16

(a) (b) (c) (d) (e) 144,529,982 Peak Power Technology Limited LMTLMT 402,445 Nimmo 17 17 336 5% 30% 21% 65% 5% 17

Mitutoyo Corporation Mitutoyo Leeport Metrology CorporationMLMC 1. 10% 2. 31% 28,700,000 1. 7,000,000 2. 21,700,000 10% 14A 14A.43 50% 18

Mitutoyo Corporation 31% MLMC 20%16. MLMC36 A.2.1 NIMMO, Walter Gilbert Mearns 25% 19

3.10(1) 3.10(2) 3.13 5% 1,250 5% 1,250 25(a) 20

NIMMO, Walter Gilbert Mearns 3.13 21

5/5 1/1 5/5 1/1 5/5 1/1 5/5 1/1 5/5 1/1 NIMMO, Walter Gilbert Mearns 5/5 1/1 5/5 1/1 22

3 23

Nimmo Walter Gilbert Mearns 2 2/2 Nimmo Walter Gilbert Mearns 2/2 2/2 24

(a) (b) (c) (d) Nimmo B.1.2(c)(ii) 2/2 2/2 2/2 NIMMO, Walter Gilbert Mearns 2/2 2/2 25

17 25(b) 26

2/2 2/2 2/2 NIMMO, Walter Gilbert Mearns 2/2 2/2 27

24 3.29 28

(i)(ii) 152 160 1 1 main@leeport.com.hk www.leeport.com.hk. 29

32 113 90 30

31

7 225,134 207,885 6 6,856 6,947 9 62,182 36(e) 30,805 324,977 214,832 14 93,399 125,051 13 169,218 141,533 13 49,012 49,193 11 16,522 7,236 12 258 55 36(d) 2,567 260 15 129,852 100,697 15 41,590 52,802 502,678 476,567 16 116,128 502,678 592,695 827,655 807,527 17 22,193 22,055 18 199,991 211,503 7,768 13,233 133,233 121,729 363,185 368,520 14,853 363,185 383,373 32

21 25,662 18,519 19 135,124 93,910 19 76,243 79,967 12 1,315 510 20 226,126 174,884 24 438,808 349,295 16 56,340 438,808 405,635 464,470 424,154 827,655 807,527 63,870 187,060 388,847 401,892 32 113 41 113 33

8 91,645 91,645 8 71,185 83,318 13 336 344 187 15 49 15 71,570 83,864 163,215 175,509 17 22,193 22,055 18 132,221 138,975 7,768 13,233 913 1,194 163,095 175,457 19 99 52 21 120 52 163,215 175,509 71,450 83,812 163,095 175,457 32 113 41 113 34

5 930,630 1,025,831 24 (795,081) (860,162) 135,549 165,669 23 25,016 28,588 24 (32,515) (38,419) 24 (136,198) (125,282) (8,148) 30,556 26 (5,341) (2,772) 9 6,503 32(b) 2,869 (4,117) 27,784 27 (1,150) (4,815) (5,267) 22,969 16 20,963 12,041 15,696 35,010 15,134 32,604 562 2,406 15,696 35,010 35

30(a) (2.37) 10.52 9.20 4.41 6.83 14.93 30(b) (2.37) 10.47 9.20 4.40 6.83 14.87 31 7,768 20,952 41 113 36

15,696 35,010 18 36,498 34,593 18 (8,300) (2,201) 18 2,652 (1,539) (21,303) 13,377 9,547 44,230 25,243 79,240 25,179 76,092 64 3,148 25,243 79,240 6,772 62,269 18,407 13,823 25,179 76,092 41 113 37

17 18 22,055 211,503 134,962 14,853 383,373 15,134 562 15,696 36,498 36,498 18 (4,138) 4,138 (8,300) (8,300) 2,652 2,652 (20,805) (498) (21,303) 5,907 4,138 (498) 9,547 5,907 19,272 64 25,243 34 34 17 138 708 846 32(c) (17,821) (15,057) (32,878) (13,233) (13,233) 138 (17,079) (13,233) (15,057) (45,231) 35(a) (340) 140 (200) 138 (17,419) (13,233) (14,917) (45,431) 22,193 199,991 141,001 363,185 38

17 18 21,544 169,016 114,879 5,781 311,220 32,604 2,406 35,010 34,593 34,593 18 (3,341) 3,341 (2,201) (2,201) (1,539) (1,539) 12,635 742 13,377 40,147 3,341 742 44,230 40,147 35,945 3,148 79,240 412 412 511 2,602 3,113 (9,893) (9,893) 31 (7,719) (7,719) 511 3,014 (17,612) (14,087) 35(b) (674) 1,750 5,924 7,000 511 2,340 (15,862) 5,924 (7,087) 22,055 211,503 134,962 14,853 383,373 41 113 39

32 25,437 64,727 (5,341) (3,141) (2,591) (1,955) 17,505 59,631 7 (5,557) (4,064) 32(a) 29 838 35(a) (200) 35(b) 7,000 11 (6,634) (8,775) 9 (15,679) 36(e) (30,805) 32(c) (21,185) 32(b) 2,850 2,109 895 (29,155) (55,683) (104,227) (59,789) 56,389 41,135 17 846 3,113 (13,233) (17,612) 44,002 26,636 (42,720) 26,478 86,162 58,973 (1,852) 711 41,590 86,162 16 (38,507) 15(b) 41,590 47,655 41 113 40

1 Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda 2 2.1 4 41

2 2.1 12 1 7 1 1 19 1 27 1 28 1 7 1 10 1 11 1 12 1 13 1 1 20 32 2 7 3 9 9 3 1 2 3 42

2 2.2 2.2.1 50% 50% (a) (b) 43

2 2.2 2.2.2 2.3 20% 50% 44

2 2.3 2.4 2.5 (a) (b) 45

2 2.5 (c) (i) (ii) (iii) (d) 46

2 2.6 1-4% 10% 20% 20% 2.7 47

2 2.7 2.8 2 48

2 2.9 12 49

2 2.9 2.10 50

2 2.11 2.12 2.13 2.14 2.15 51

2 2.16 2.17 (a) 52

2 2.17 (b) (c) 53

2 2.18 (a) (b) (c) (d) 54

2 2.18 (d) (e) 2.19 55

2 2.19 2.20 2.21 56

2 2.22 3 3.1 (a) 79,354,000 54,180,000 (118,551,000) 12,086,00015,013,000 9,817,000 57

3 3.1 (a) 5% 3,968,000 2,709,000) (5,928,000) 604,000751,000 491,000 5% 7 7 (b) 10(a) 58

3 3.1 (b) 25,400 29,530 73,248 52,676 98,648 82,206 59

3 3.1 (c) 756,870 820,560 (326,063) (295,527) 430,807 525,033 60

3 3.1 (c) 20 150,273 20 75,853 12 1,315 19 135,124 19,739 150,273 232,031 20 5,147 20 97,659 20 72,078 12 510 19 93,910 23,145 102,806 189,643 99 52 61

3 3.1 (c) 33,392 32,335 42,250 41,795 62

3 3.1 (d) 20 50 481,000 371,000 3.2 63

3 3.2 20 226,126 174,884 15 16 (41,590) (91,309) 184,536 83,575 363,185 383,373 50.8% 21.8% 3.3 64

3 3.3 258 258 16,522 16,522 16,780 16,780 1,315 1,315 1,315 1,315 55 55 7,236 7,236 7,291 7,291 65

3 3.3 510 510 510 510 4 (a) 66

4 (b) (c) (d) 5 67

5 650,684 188,152 91,794 930,630 2,720 12,877 68 15,665 (8,185) (819) 856 (8,148) (107) 1,211 9 1,113 (5,341) 2,869 6,503 (4,117) 1,113 (1,150) 19,850 (5,267) 20,963 831,964 110,242 83,625 1,025,831 84,933 112,962 1,783 199,678 26,826 2,354 1,376 30,556 9,458 2,845 107 12,410 (2,772) (369) 27,784 12,041 (4,815) 22,969 12,041 68

5 10% 306,387 365,787 412,472 378,859 (a) 108,796 62,881 827,655 807,527 116,128,000 3,319 644 2,238 3,414 (a) 6 5,557 4,064 27,000 69

5 (a) 6 6,856 6,947 1,674,000 1,739,000 20 6,947 7,190 132 (18) 24 (223) (225) 6,856 6,947 70

7 154,121 28,298 69,430 1,792 253,641 (20,546) (60,194) (1,761) (82,501) 154,121 7,752 9,236 31 171,140 154,121 7,752 9,236 31 171,140 9,241 419 394 (1) 10,053 18 34,593 34,593 2,720 1,344 4,064 32(a) (438) (438) 16 24 (4,890) (2,337) (3,382) (20) (10,629) 16 (898) (898) 193,065 8,554 6,256 10 207,885 193,065 32,802 62,827 576 289,270 (24,248) (56,571) (566) (81,385) 193,065 8,554 6,256 10 207,885 71

7 193,065 8,554 6,256 10 207,885 (12,213) (302) (292) (31) (12,838) 18 36,498 36,498 925 4,035 597 5,557 32(a) (78) (78) 32(b) (2) (2) 16 24 (6,394) (1,647) (3,748) (99) (11,888) 210,956 7,530 6,171 477 225,134 210,956 32,188 60,319 1,117 304,580 (24,658) (54,148) (640) (79,446) 210,956 7,530 6,171 477 225,134 Associated Property Consultant Pte Ltd. 18 11,888,00010,629,0001624 4,701,0005,186,000 16 24 72

7 70,662 74,911 (16,594) (15,804) 54,068 59,107 198,354,000163,010,000 20 32,188 60,319 1,117 93,624 210,956 210,956 210,956 32,188 60,319 1,117 304,580 32,802 62,827 576 96,205 193,065 193,065 193,065 32,802 62,827 576 289,270 73

8 91,645 91,645 (b) 71,185 83,318 (a) Leeport Group Limited (i) 50,000 1 1 100% (i) 800,000 10 100% 10,000 1 100% Leeport Cutting Tools Corporation (i) 10,000 1 100% 200,000 10 1,000,000 10 100% 100% (i) 1 100,000 100% 74

8 (a) Leeport (Malaysia) Sdn. Bhd. (i) 350,000 1 100% (i) 10,000,000 100% (i) 6,000,000 100% Leeport (Singapore) Pte Ltd (i) 1,000,000 1 100% (i) 1,000,000 100% 50,000 10 100% 5,000,000 1 100,000 10 100% 100% 75

8 (a) 10,000 100 100% 100,000 10 100% (i) 3,500,000 100% 1 1 100% (i) 1 100,000 100% Leeport International (BVI) Company Limited (i) 50,000 1 100% Leeport International (Hong Kong) Company Limited(i) Leeport International (Luxembourg) Company Limited S.a r.l.(i) 10,000 1 12,500 1 100% 100% 1 (i) (b) 76

9. Mitutoyo Corporation Mitutoyo Leeport Metrology CorporationMLMC 31%MLMC 40,000,000 OPS-Ingersoll Funkenerosion GmbHOPS22.34% 15,679,000 MLMC 40,000 OPS 15,679 6,503 62,182 MLMC OPS 62,196 21,117 20,952 14,253 87,474 53,916 7,399 (896) 49.00% 22.34% 77

10 (a) 12 258 258 13 169,218 169,218 12,487 12,487 11 16,522 16,522 15 129,852 129,852 15 41,590 41,590 353,147 16,522 258 369,927 12 55 55 13 141,533 141,533 12,266 12,266 11 7,236 7,236 15 100,697 100,697 15 52,802 52,802 307,298 7,236 55 314,589 78

10 (a) 20 226,126 226,126 12 1,315 1,315 19 135,124 135,124 19,739 19,739 380,989 1,315 382,304 20 174,884 174,884 12 510 510 19 93,910 93,910 23,145 23,145 291,939 510 292,449 79

10 (b) 8 71,185 15 49 71,234 8 83,318 15 15 83,333 99 52 80

11 7,236 6,634 8,775 18 2,652 (1,539) 16,522 7,236 16,522 7,236 16,522 7,236 12 258 1,315 55 510 14,049,000 1,399,000 5,927,000 62,750,000 929,000 73,700,000 3,083,00037,400,000 2,095,000 259,000 288,000 23,000 28,262,000 2,780,000 12,012,000 118,000,000 1,976,000 260,000 81

13 174,961 146,394 (5,743) (4,861) 169,218 141,533 49,012 49,193 336 344 218,230 190,726 336 344 98,648 82,206 1 3 42,869 34,257 4 6 16,940 9,314 7 12 7,198 11,856 12 9,306 8,761 174,961 146,394 (5,743) (4,861) 169,218 141,533 82

13 30 90 180 16,165 29,918 16,589 6,420 45,067 25,225 11,411 17,019 67,669 52,239 12,317 10,712 169,218 141,533 70,570,000 59,327,000 1 3 42,869 34,257 4 6 16,940 9,314 7 12 7,198 11,856 12 3,563 3,900 70,570 59,327 83

13 5,743,0004,861,000 12 5,743 4,861 882,000 177,000 4,861 4,875 952 316 (70) (139) (191) 5,743 4,861 1624 84

14 93,399 125,051 7,785,0003,650,000 1624 795,868,0001,013,908,000 1624 15 (a) 129,852 100,697 (b) 41,590 52,802 49 15 (a) (b) 1.26% 0.75% 2216 17,760,00032,815,000 41,590 52,802 49 15 20 (5,147) 41,590 47,655 49 15 85

15 40,810 52,043 176 180 40,986 52,223 604 579 41,590 52,802 129,852 100,697 3,355 2,065 1,397 4,127 11,484 6,159 6,987 12,214 14,754 24,523 3,613 3,714 41,590 52,802 86

16 MLMC 31%MLMC 49% 21,700,000 MLMC 11,410 36,257 (6,229) 2,200 (6,399) 5,181 32,058 (a) 898 50,510 25,874 38,507 339 116,128 (b) 47,282 9,058 56,340 87

16 (c) 15,665 199,678 10 (15,344) (157,502) (81) (662) (7) 59 (148) (882) (23) (870) 1,377 (4,849) (369) (333) (22,565) 1,113 12,041 1,113 12,041 32(c) 19,850 20,963 12,041 20,401 9,635 562 2,406 20,963 12,041 88

17 1,000,000,0000.10 100,000 100,000 220,546,0620.10 220,546 22,055 1,388,000 0.10 1,388 138 221,934,0620.10 221,934 22,193 1,388,0000.61 708,000 7,980,0000.61 0.60 260,000 0.96 0.96 0.93 0.97 89

17 1 2 7,980,000 260,000 1,915,200 67,600 0.61 0.96 0.61 0.96 2 2 76% 68% 0.72% 0.33% 0% 7.89% 1 2 34,000 412,000 18 90

17 HK$ 0.61 580,000 (580,000) 0.96 260,000 260,000 NIMMO, Walter Gilbert 0.61 100,000 (100,000) Mearns Nimmo 0.61 232,000 (232,000) 0.61 1,866,000 (476,000) (1,390,000) 3,038,000 (1,388,000) (1,390,000) 260,000 0.95 91

18 26,480 79,529 49,520 2,177 11,310 169,016 (40) 12,675 12,635 7 34,593 34,593 21 (2,201) (2,201) (3,341) (3,341) 11) (1,539) (1,539) (2,188) 1,514 (674) 2,602 2,602 17 412 412 29,082 108,540 60,007 2,564 11,310 211,503 29,082 108,540 60,007 2,564 11,310 211,503 428 (21,233) (20,805) 7 36,498 36,498 21 (8,300) (8,300) (4,138) (4,138) 11 2,652 2,652 32 (c) (17,821) (17,821) (340) (340) 708 708 17 34 34 29,790 133,028 20,953 4,910 11,310 199,991 92

18 ( (a)) 26,480 91,445 12,685 2,177 132,787 412 412 2,602 2,602 3,174 3,174 29,082 91,445 15,859 2,589 138,975 29,082 91,445 15,859 2,589 138,975 34 34 708 708 (7,496) (7,496) 29,790 91,445 8,363 2,623 132,221 (a) (b) (i)(ii) 100,126,000105,872,000 93

19 135,124 93,910 76,243 79,967 99 52 211,367 173,877 99 52 123,949 90,902 1 3 5,186 1,768 4 6 3,564 23 7 12 1,738 30 12 687 1,187 135,124 93,910 58,640 31,448 23,539 20,573 18,119 11,882 23,974 22,808 5,171 3,393 5,681 3,806 135,124 93,910 94

20 4,547 75,853 67,531 150,273 97,659 15(b) 5,147 226,126 174,884 329,880,000265,446,000 150,273 97,659 75,853 77,225 226,126 174,884 95

20 3.43% 5.61% 2.40% 2.88% 2.20% 3.30% 3.74% 1.88% 1.88% 2.81% 1.18% 31,270 17,836 150,273 71,563 35,242 76,762 9,341 8,723 226,126 174,884 96

21 18,519 15,284 (5) 27 (1,157) 1,039 18 8,300 2,201 25,662 18,519 18 8,300 2,201 46,504,00039,589,000 7,673,000 6,532,000 97

22 4,363 4,468 6,839 9,479 (6,620) (8,910) (674) 4,582 4,363 23 (602) (1,004) 2,109 885 1,507 (119) 10,028 11,468 5,130 9,004 3,227 1,559 854 6,676 4,270 25,016 28,588 98

24 2,559 2,685 780,524 856,406 11,807 9,967 6 223 225 4,553 4,304 7,785 (3,591) 882 170 28 (10,920) (2,175) 25 83,794 74,698 82,587 81,174 963,794 1,023,863 25 78,000 103,000 74,984 67,585 (a) 8,776 6,701 17 34 412 83,794 74,698 99

25 (a) 5% 1,250 5%1,250 143,000 86,000 100

25 (b) (a) 1,511 70 191 70 1,842 699 32 731 1,100 70 366 14 1,550 720 14 734 150 150 Nimmo, Walter Gilbert Mearns 150 150 150 150 (a) 1,365 210 86 63 1,724 640 30 670 948 210 414 12 1,584 360 5 365 75 75 150 150 Nimmo, Walter Gilbert Mearns 150 150 75 75 101

25 (b) (a) (c) 3,510 2,908 160 1,654 95 98 33 3,765 4,693 1,000,001 1,500,000 3 1 1,500,001 2,000,000 2 3 3 102

26 5,341 2,772 27 212 33 2,978 3,029 (883) 714 21 (1,157) 1,039 1,150 4,815 16.5% 16.5% 25% 25 17% 17% 103

27 (4,117) 27,784 (696) 5,471 (7,517) (6,851) 9,226 8,475 1,669 286 (528) (2,351) (883) 714 (121) (929) 1,150 4,815 28 592,000 11,512,000 2,679,000 504,000 29 7,487,00021,161,000 104

30 (a) (5,267) 22,969 20,401 9,635 15,134 32,604 221,696 218,338 (2.37) 10.52 9.20 4.41 (b) (a) 219,208,000 105

30 (b) 221,696 218,338 870 221,696 219,208 (2.37) 10.47 9.20 4.40 31 7,719,000 3.56.0 3.5 7,719 3.5 6.0 7,768 13,233 7,768 20,952 106

32 16,846 39,825 17 34 412 7 11,888 10,629 6 223 225 (a) 49 (400) 23 602 1,004 (2,109) (895) 5,341 3,141 (12,889) 5,353 14 7,785 (3,650) 13 882 177 9) (6,503) (c) (19,850) (b) (2,869) 13,023 12,292 (20,771) 64,149 33,755 (67,535) 25,437 64,727 107

32 (a) 7 78 438 (49) 400 29 838 (b) 2 50 (21) 31 2,869 2,900 2,850 (c) 793 42,885 77,100 (46,050) (17,821) (15,057) 41,850 (40,000) 19,850 21,700 (21,185) 108

33 20,381 31,415 20,381,000 31,415,000 34 2,865 3,951 1,232 1,114 4,097 5,065 109

35 (a) 20% 200,000 698,000 140,000 140,000 340,000 (140) (200) (340) (b) 7,000,000 MLMC 10% 5,924,000 1,076,000MLMC (5,924) 7,000 1,076 110

35 (c) 25,179 76,092 (340) 1,076 24,839 77,168 36 Peak Power Technology Limited 65.12% 34.88% (a) 84 84 111

36 (a) 84,000 84,000 (b) 13,563 14,507 368 347 34 220 13,965 15,074 (c) MLMC 212 MLMC 4,270 112

36 (d) MLMC 2,567 (e) OPS 4.5 30,805,000 OPS1,083,000 113

946,295 1,225,509 1,075,961 758,562 1,037,212 16,846 39,825 25,819 (36,197) 6,006 (1,150) (4,815) (1,500) 919 (85) 15,696 35,010 24,319 (35,278) 5,921 15,134 32,604 25,199 (34,348) 7,896 562 2,406 (880) (930) (1,975) 225,134 207,885 171,140 153,481 129,434 6,856 6,947 7,190 7,206 7,354 62,182 30,805 502,678 592,695 576,833 484,321 581,129 827,655 807,527 755,163 645,008 717,917 438,808 405,635 428,659 364,943 427,516 25,662 18,519 15,284 12,261 7,427 464,470 424,154 443,943 377,204 434,943 363,185 368,520 305,439 261,455 277,375 114