2013 2013 2014-02 2014 04 1
2013 2013 12 31 10 3.00 0 ( ) 2
2013... 2... 6... 8... 10... 23... 32... 37... 45... 49... 51... 151 3
2013 // 4
2013 2014 5
2013 000540 Zhongtian Urban Development Group Company Limited Zhongtian 3 550081 1 550001 http://www.ztcn.cn ztct@ztcn.cn 1 1 0851-5860976 0851-5860976 0851-5865112 0851-5865112 Tan.zhongyou@gmail.com heyaoqiu@ztcn.cn www.cninfo.com.cn 6
2013 1994 01 08 21449282 520190002001028 21446644-7 2013 10 31 520000000014818 520190214466447 21446644-7 2000 6 2007 4 8 A 9 7
2013 2013 2012 (%) 2011 7,576,260,479.98 3,554,251,620.07 113.16% 3,330,444,457.55 1,081,252,796.25 438,470,515.24 146.6% 525,093,863.12 1,015,420,345.47 130,359,187.88 678.94% 326,947,965.09-162,271,416.23-1,552,449,429.31 89.55% -1,642,826,054.65 / 0.8441 0.3429 146.17% 0.4106 / 0.8441 0.3429 146.17% 0.4106 % 37.79% 18.89% 18.9% 26.89% 2013 2012 (%) 2011 36,450,489,783.45 25,898,508,756.29 40.74% 18,010,760,705.24 3,401,659,597.95 2,366,643,072.67 43.73% 2,154,658,097.95 1 1,081,252,796.25 438,470,515.24 3,401,659,597.95 2,366,643,072.67 2 8
2013 1,081,252,796.25 438,470,515.24 3,401,659,597.95 2,366,643,072.67 3 2013 2012 2011-73,455.86-56,923.90-28,087.66 62,089,822.52 436,085,657.42 286,081,276.40 21,330,790.41-25,685,206.80-24,318,120.29 17,502,522.82 102,193,842.63 63,659,197.46 12,183.47 38,356.73-70,027.04 65,832,450.78 308,111,327.36 198,145,898.03 -- 1 1 9
2013 2013 201313.06 17.3%20108.1426.3% 19.4%201281023.9% 11.6% 2013 10 2013 2013 65018035%298 91%17698% 8 2013 2013 2013 13780 14383 20131555, 2014 261412014 20138101 201312 2013 G51 30 10
2013 20 % 1 20137,576,260,479.98113.16%7,175,905,605.45 119.13% 20% 2 1,007,667,591.62 % 13.3% 5 % 1 467,462,376.62 6.17% 2 () 173,600,040.00 2.29% 3 150,787,620.00 1.99% 4 128,000,000.00 1.69% 5 () 87,817,555.00 1.16% 11
2013 -- 1,007,667,591.62 13.30% 3 2013 2012 % % (%) 4,091,924,365.60 93.01% 2,085,530,673.79 88.93% 96.21% 2013 2012 % % (%) 2,261,928,741.46 51.42% 1,722,922,090.14 73.47% 31.28% 1,528,170,620.95 34.74% 240,043,781.33 10.24% 536.62% 57,639,046.78 1.31% 10,009,249.38 0.43% 475.86% 147,786,422.20 3.36% 112,555,552.94 4.8% 31.3% 96,399,534.21 2.19% 0.00 0% 296,093,046.40 % 21.74% 5 % 1 169,334,700.00 12.44% 2 37,475,749.47 2.75% 3 36,572,750.00 2.69% 4 27,028,261.22 1.98% 5 25,681,585.71 1.89% -- 296,093,046.40 21.74% 12
2013 4 5 6 2013 2012 % 12,262,965,095.91 9,343,383,168.34 31.25% 12,425,236,512.14 10,895,832,597.65 14.04% -162,271,416.23-1,552,449,429.31 89.55% 23,179,433.04 8,379,835.62 176.61% 1,837,874,253.07 187,540,155.61 879.99% -1,814,694,820.03-179,160,319.99-912.89% 6,343,539,600.00 6,541,880,000.00-3.03% 4,113,156,271.15 3,862,780,136.28 6.48% 2,230,383,328.85 2,679,099,863.72-16.75% 253,417,092.59 947,490,114.42-73.25% 30% (%) % % % 6,708,443,228.83 4,091,924,365.60 39% 126.69% 96.21% 9.48% 467,462,376.62 100% 48.21% 0% 13
2013 3,385,136,160.20 2,261,928,741.46 33.18% 48.25% 31.28% 8.63% 2,842,748,172.65 1,528,170,620.95 46.24% 488.31% 536.62% -4.08% 84,349,813.00 57,639,046.78 31.67% 273.88% 475.86% -23.97% 247,512,209.00 147,786,422.20 40.29% 45.55% 31.3% 6.48% 148,696,873.98 96,399,534.21 35.17% 467,462,376.62 100% 48.21% 0% 7,175,905,605.45 4,091,924,365.60 42.98% 119.13% 96.21% 6.66% 1 1 2013 2012 % % % 3,922,532,603.15 10.76% 2,140,915,510.56 8.27% 2.49% 941,513,174.06 2.58% 51,920,651.18 0.2% 2.38%, 25,340,058,501.8 3 69.52% 18,640,288,399.32 71.97% -2.45% 272,432,096.98 0.75% 97,071,296.15 0.37% 0.38% 131,480,711.13 0.36% 37,048,911.42 0.14% 0.22% 2,865,052,161.83 7.86% 2,928,053,365.83 11.31% -3.45% 2 2013 2012 % % % 1,000,000,000.00 2.74% 0% 2.74% 8,674,094,952.94 23.8% 6,332,643,268.44 24.45% -0.65% 14
2013 30 1 1 % % 2 %% 94,430,000.00 0 0% 71,000,000 1.35% 94,430,000.00 0.00 33,500,000 33,500,000 22,500,000 1.63% 22,500,000 1.63%.00.00 6,435,000. 00 127,930,00 0.00 22,500,000 -- 93,500,000 -- 127,930,00 0.00 6,435,000. 00 -- -- 3 %% 0.00 0 -- 0 -- 0.00 0.00 -- -- 15
2013 ) 2 1 0 -- -- -- 0 0 0 0 0 ) ) 2 % 0 -- -- 0 0 0 0% 0 ) ) 3 16
2013 -- 0 -- -- -- ) ) 3 1 3,030.96 3,030.96 3,030.96 0 0 % 0% 3,030.96 2 ( (%)(3) (1) (2) ) (2)/(1) -- 0 0 0 0 -- -- 0 -- -- -- 0 0 0 0 -- -- 0 -- -- 17
2013 3 (%)(3)=(2)/ (2) (1) (1) -- 0 0 0 -- -- 0 -- -- () 4 650,000,000.00 12,380,151, 718.94 1,192,476,0 12.68 4,766,555,1 983,040,741 768,745,418 93.11.66.22 1,210,000,0 00.00 10,295,870, 663.60 1,244,910,8 02.36 1,155,761,0 239,093,105 176,538,688 70.84.48.47 1,675,000,0 00.00 10,498,477, 765.13 1,979,741,3 560,210,532 458,042,900 344,881,649 37.13.88.38.65 701,000,000.00 3,437,402,8 659,556,006 61.69.59-45,417,807.25-35,041,709.52 100,000,000 789,030,291 138,105,924.00.79.77 26,106,576. 00-2,730,057. 68-2,056,770. 71 18
2013 250,000,000 253,133,188 249,778,018.00.16.16-227,742.46-221,981.84 5 "" 5,955,400 522,049.31 1,247,742.47 20.95% 17292.44 3,077,748 30,358.89 168,456.89 5.47% 1,636,000 191,516.57 726,954.17 44.43% 75,484.56 85,000 9,100.22 54,443.6 64.05% E 377,126 30,743.45 82,450.49 21.86% 1,908,500 101,484.73 164,572.47 8.62% 127,668.00 80,568.38 80,568.38 13,109,774 965,821.55 2,525,188.47 -- -- 2014 1-3 20142014 20142014 2014-2020 19
2013 20142014 1 111 2014-2020 2014--2020 () 2014774 530 327 229 2014 20
2013 2013 < >,(2013-2015 ) 2013 10 17 2013 4 3 2013103 2012101 2011101 % 2013 386,271,687.60 1,081,252,905.25 35.72% 2012 127,881,229.20 438,470,515.24 29.17% 2011 127,881,229.20 525,093,863.12 24.35% 10 0 10 3.00 1,287,572,292 21
2013 386,271,687.60 1,102,121,380.61 100% 20 2013 2013 05 14 2013 05 15 2013 05 16 2013 11 08 22
2013 0 0 0 0 -- 0 -- (%) 0% 1 2 3 4 5 (%) http://discl 7,480 0% 2012 12 osure.szse. 22 cn/m/searc 100% h0425.jsp 23
2013 2 3 (%) 3 624380 3.425%3,504876953 3,5042.740%876 2.740%20138267.284 201482720158263.46420148272015 826 2013926 2013927 1 (%) -- -- 0 -- -- -- -- -- 2 24
2013 3 4 98,584.67 26,978.18 125,562.85 78,226.38 78,226.38 28,980.25 23.36 29,003.61 4,728.81 692.29 5,421.1 3,716.45 3.46 3,719.91 1,646.5 1,156.68 2,803.18 1,235.25 1,482.98 2,718.23 1,768.49 1,768.49 245.45 376.96 622.41 167.87 407.97 575.84 305.72 178.68 484.4 226.94 17.2 244.14 522.44-334.64 187.8 25
2013 70.05 70.05 4.92 4.92 1.4 1.4 0.43 0.43 0.17 0.17 19,811.4-105,580.07-85,768.67 5 1 1 10% 2 10% 26
2013 3 2010, 10% 2 2010 08 09 2010 09 10,000 28 4,000 5 2010 08 09 2010 12 10,000 30 6,000 5 A1 A3 0 A2 10,000 A4 0 10,000 2009 04 24 2009 09 60,000 04 50,000 5 2010 06 10 2011 08 270,000 10 59,715 3 2011 09 21 2012 06 500,000 26 11,939 2 2011 09 21 2012 07 500,000 27 70,000 2 27
2013 2011 09 21 2012 09 500,000 21 39,500 2.5 2011 09 21 2012 09 500,000 28 100,000 5 2011 09 21 2012 11 500,000 13 69,760 2 2013 05 22 2013 05 500,000 27 29,996 2 2013 05 22 2013 05 500,000 29 27,000 2 2013 05 22 2013 05 500,000 28 79,990 3 2013 05 22 2013 08 500,000 30 38,150 2 2013 05 22 2013 09 500,000 27 70,000 2 2013 05 22 2013 10 500,000 25 120,000 3 B1 B3 A1+B1 A3+B3 500,000 B2 1,330,000 B4 500,000 A2+B2 1,340,000 A4+B4 390,246 766,050 390,246 776,050 A4+B4% 228.14% C 0 70% D 736,054 50%E 29,996 C+D+E 766,050 28
2013 1 (%) (%) 0 0% -- -- 0 0% -- -- -- 3 4 1 5% 2012 11 2013 11 30 2012 11 30 29
2013 0.23%() 2% 2 260 5 / 5% 30
2013 4 100% 31
2013 (%) (%) 818,086 0.06% 8,760,000 0-189,210 8,570,790 9,388,876 0.73% 2 0 0% 0 0 0 0 0% 3 818,086 0.06% 8,760,000 0-189,210 8,570,790 9,388,876 0.73% 0 0% 0 0 0 0 0% 818,086 0.06% 8,760,000 0-189,210 8,570,790 9,388,876 0.73% 1,277,994,206 99.94% 0 189,210 189,210 1,278,183,416 99.27% 1 1,277,994,206 99.94% 0 189,210 189,210 1,278,183,416 99.27% 1,278,812,292 100% 8,760,000 0 0 8,760,000 1,287,572,292 100% 1,278,812,2921,287,572,2921,287,572,2922012 0.3405 1 32
2013 2013 09 27 2013 09 03 3.46 8,760,000 8,760,000 2013 09 03 7.28 35,040,000 624,380 3.425% 3,504876953 3,5042.740%876 2.740%20138267.2842014827 20158263.46420148272015826 2 8,760,0008,760,000 3 1 70,707 5 72,111 5% 10 % 41.25% 531,076,275 0 0 531,076,275 524,029,072 6.76% 87,022,624 0 0 87,022,624 33
2013 3.15% 40,603,289 40,603,289 0 40,603,289 13,920,369 0.89% 11,418,405 11,418,405 0 11,418,405 100 100 100 300 100 0.66% 8,436,715 941,661 0 8,436,715 0.47% 6,105,861-5,092,312 0 6,105,861 0.47% 6,087,856-1,757,884 0 6,087,856 0.42% 5,425,356 5,425,356 0 5,425,356 0.28% 3,619,686 3,619,686 0 3,619,686 0.24% 3,077,218 3,077,218 0 3,077,218 10 3 10 531,076,275 531,076,275 87,022,624 87,022,624 40,603,289 40,603,289 11,418,405 11,418,405 100 100 100 8,436,715 8,436,715 6,105,861 6,105,861 6,087,856 6,087,856 34
2013 300 100 5,425,356 5,425,356 3,619,686 3,619,686 3,077,218 3,077,218 10 10 10 4 26,679,925 11,418,405 2 / 2006 07 13 789760321-1 30000 3 5 10 35
2013 4 10% / / % % 36
2013 2013 01 2016 01 48 10 09 0 0 0 0 2013 01 2016 01 48 10 09 184,693 950,000 0 1,134,693 2013 01 2016 01 48 10 09 85,600 528,000 0 613,600 2013 01 2016 01 50 10 09 134,656 422,000 0 556,656 2013 01 2016 01 54 10 09 111,307 0 0 111,307 2013 01 2016 01 35 10 09 0 388,000 0 388,000 2013 01 2016 01 40 10 09 0 388,000 0 388,000 2013 01 2016 01 43 10 09 2013 01 2016 01 51 10 09 2013 01 2016 01 66 10 09 2013 01 2016 01 44 10 09 2013 01 2016 01 44 10 09 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2013 01 2016 01 63 10 09 30,000 0 0 30,000 2013 01 2016 01 63 10 09 0 0 0 0 2013 01 2016 01 46 10 09 0 0 0 0 37
2013 2013 01 2016 01 53 10 09 250,345 246,000 0 496,345 2013 01 2016 01 42 10 09 21,200 280,000 0 301,200 2013 01 2016 01 43 10 09 20,700 352,000 0 372,700 2013 01 2016 01 43 10 09 0 246,000 0 246,000 -- -- -- -- -- -- 838,501 3,800,000 0 4,638,501 5 38
2013 39
2013 2006 07 13 2006 07 13 2006 07 13 2006 07 13 2006 07 13 2007 12 27 2012 04 26 2012 12 12 2010 11 30 2012 12 12 2012 12 12 2010 12 14 2006 07 05 2012 12 12 2001 06 01 2008 04 01 1999 12 01 2008 01 01 2012 12 12 40
2013 48 140 0 140 48 140 0 140 48 126 0 126 50 112 0 112 54 112 0 112 35 94.37 0 94.37 40 78.16 0 78.16 43 6 6 51 6 0 6 66 6 0 6 44 6 0 6 44 6 0 6 63 112 0 112 63 39.73 0 39.73 46 63.27 0 63.27 53 112 0 112 42 103.54 0 103.54 43 84.96 0 84.96 43 62.63 0 62.63 -- -- -- -- 1,410.66 0 1,410.66 / / / 0 0 7.28 5.8 0 0 3.46 0 0 0 7.28 5.8 0 950,000 3.46 950,000 0 0 7.28 5.8 0 528,000 3.46 528,000 0 0 7.28 5.8 0 422,000 3.46 422,000 0 0 7.28 5.8 0 0 3.46 0 41
2013 0 0 7.28 5.8 0 388,000 3.46 388,000 0 0 7.28 5.8 0 388,000 3.46 388,000 0 0 7.28 5.8 0 0 3.46 0 0 0 7.28 5.8 0 0 3.46 0 0 0 7.28 5.8 0 0 3.46 0 0 0 7.28 5.8 0 0 3.46 0 0 0 7.28 5.8 0 0 3.46 0 0 0 7.28 5.8 0 0 3.46 0 0 0 7.28 5.8 0 0 3.46 0 0 0 7.28 5.8 0 0 3.46 0 0 0 7.28 5.8 0 246,000 3.46 246,000 0 0 7.28 5.8 0 280,000 3.46 280,000 0 0 7.28 5.8 0 352,000 3.46 352,000 0 0 7.28 5.8 0 246,000 3.46 246,000 -- 0 0 -- -- 0 3,800,000 -- 3,800,000 2013 01 10 2013 01 10 2013 01 10 2013 01 10 2013 01 10 2013 01 10 2013 01 10 2013 01 09 2013 01 09 2013 01 09 2013 01 09 2013 01 09 2013 01 09 2013 01 09 42
2013 2013 1 72 14 3 94 25 3 43
2013 44
2013 2013 2013 4 1 1 2012 2 2012 2012 2013 05 22 3 2012 4 2012 2013 05 23 2012 5 2012 6 2013 45
2013 7 2 1 2013 1 2013 01 09 2 3 2013 01 10 2013 1 2013 2 2013 06 07 1 2 2013 06 08 2013 2 2013 3 2013 08 16 2013 08 17 2013 3 2013 4 2013 10 17 2013 10 18 2013 4 1 10 7 3 0 0 10 7 3 0 0 10 7 3 0 0 10 7 3 0 0 5 46
2013 2 3 2012 1 2 3 4 5 47
2013 2013 48
2013 2013 2013 2014 04 22 www.cninfo.com.cn2013 2013 12 31 2014 04 22 www.cninfo.com.cn 49
2013 50
2013 2014 04 20 XYZH/2013CDA4039-1 20131231 2013 1 2 20131231 2013 1 51
2013 3,922,532,603.15 2,140,915,510.56 941,513,174.06 51,920,651.18 868,619,160.14 733,316,896.58 25,900,750.00 269,568,664.56 322,584,731.75 25,340,058,501.83 18,640,288,399.32 79,906,356.86 86,098,338.72 31,448,099,210.60 21,975,124,528.11 1,346,184,796.63 637,079,404.54 131,480,711.13 37,048,911.42 272,432,096.98 97,071,296.15 2,865,052,161.83 2,928,053,365.83 151,798,511.81 77,262,667.75 52
2013 11,915,653.90 6,821,946.27 93,037,072.45 97,717,014.12 130,489,568.12 42,329,622.10 5,002,390,572.85 3,923,384,228.18 36,450,489,783.45 25,898,508,756.29 1,000,000,000.00 570,000,000.00 2,433,283,376.62 3,546,709,039.48 13,569,815,612.91 8,221,708,609.23 68,604,922.14 57,001,245.19-480,783,756.93-710,127,230.65 31,065,268.14 42,107,898.02 15,879,908.30 15,879,908.30 1,673,771,930.70 1,823,981,434.16 4,713,482,721.98 3,411,610,677.32 88,531,816.00 23,683,651,799.86 16,408,871,581.05 8,674,094,952.94 6,332,643,268.44 36,138,560.76 62,495,750.73 402,679,600.00 452,679,600.00 53
2013 14,939,827.09 9,112,913,113.70 6,862,758,446.26 32,796,564,913.56 23,271,630,027.31 1,287,572,292.00 1,278,812,292.00 117,111,420.98 40,667,449.06 225,434,803.61 154,401,726.97 1,771,541,081.36 892,761,604.64 3,401,659,597.95 2,366,643,072.67 252,265,271.94 260,235,656.31 3,653,924,869.89 2,626,878,728.98 36,450,489,783.45 25,898,508,756.29 2 238,323,061.87 729,050,187.08 165,520,049.75 22,008,975.60 208,649,906.57 64,008,395.31 800,000,000.00 300,000,000.00 2,577,725,953.95 1,695,857,989.50 54
2013 1,884,333,795.67 2,016,303,900.54 65,265,484.82 65,241,354.99 5,939,818,252.63 4,892,470,803.02 6,236,819,750.40 5,830,389,750.40 111,480,309.80 116,180,992.40 22,068,307.40 25,910,398.14 893,718.08 628,856.54 45,511,848.02 24,890,013.19 67,933,509.40 6,484,707,443.10 5,998,000,010.67 12,424,525,695.73 10,890,470,813.69 402,688,172.48 611,844,893.96 272,034,461.78 269,255,004.15 22,623,657.69 17,356,718.79 60,568,212.92 6,949,326.79 26,479,571.97 15,879,908.30 15,879,908.30 55
2013 6,894,621,667.45 4,734,396,272.24 1,102,039,833.35 1,566,167,902.46 8,770,455,913.97 7,248,329,598.66 808,099,140.53 1,089,833,154.67 16,150,324.60 20,560,517.81 402,679,600.00 824,249,465.13 1,513,073,272.48 9,594,705,379.10 8,761,402,871.14 1,287,572,292.00 1,278,812,292.00 110,181,635.36 36,228,935.36 329,945,008.66 255,352,918.33 1,102,121,380.61 558,673,796.86 2,829,820,316.63 2,129,067,942.55 12,424,525,695.73 10,890,470,813.69 3 7,576,260,479.98 3,554,251,620.07 7,576,260,479.98 3,554,251,620.07 56
2013 6,195,467,715.59 3,363,590,111.27 4,399,260,738.54 2,345,106,798.60 846,341,417.71 328,409,749.35 391,509,589.95 318,051,568.56 324,653,188.88 252,854,085.89 184,783,635.29 107,540,642.88 48,919,145.22 11,627,265.99 6,438,607.93 20,342.09 1,799.71-36,264.06-1,387,231,372.32 190,681,850.89 92,249,809.31 441,442,387.25 8,902,652.24 31,101,087.23 73,598.36 60,415.13 1,470,578,529.39 601,023,150.91 388,855,131.20 162,683,355.56 1,081,723,398.19 438,339,795.35 57
2013 1,081,252,796.25 438,470,515.24 470,601.94-130,719.89 -- -- 0.8441 0.3429 0.8441 0.3429 1,081,723,398.19 438,339,795.35 1,081,252,796.25 438,470,515.24 470,601.94-130,719.89 4 931,762,834.36 1,634,533,768.51 644,068,935.41 1,223,072,038.57 82,146,535.14 120,419,653.17 25,414,539.21 88,070,316.61 159,316,512.39 114,113,127.78 122,518,103.47 105,988,111.13 5,633,094.58 4,480,009.18 806,435,000.00 300,211,531.37 699,100,114.16 278,602,043.44 28,745,349.73 4,391,399.19 2,169,437.68 18,389,636.17 60,469.70 1,517.83 725,676,026.21 264,603,806.46 58
2013-20,244,877.07-5,920,205.46 745,920,903.28 270,524,011.92 -- -- 745,920,903.28 270,524,011.92 5 10,689,736,024.09 7,136,072,241.99 6,288,663.81 1,566,940,408.01 2,207,310,926.35 12,262,965,095.91 9,343,383,168.34 10,546,392,959.87 8,444,335,410.51 59
2013 481,787,650.09 360,565,525.90 871,195,370.60 1,377,062,521.54 525,860,531.58 713,869,139.70 12,425,236,512.14 10,895,832,597.65-162,271,416.23-1,552,449,429.31 10,000,000.00 3,500,000.00 6,436,808.22 262,379.45 7,390.18 47,731.95 6,735,234.64 4,569,724.22 23,179,433.04 8,379,835.62 124,378,334.10 41,040,155.58 116,430,000.00 146,500,000.00 68,865,918.97 1,528,200,000.00 0.03 1,837,874,253.07 187,540,155.61-1,814,694,820.03-179,160,319.99 29,079,600.00 6,314,460,000.00 6,525,800,000.00 16,080,000.00 6,343,539,600.00 6,541,880,000.00 2,679,010,000.00 2,843,250,000.00 60
2013 1,400,617,233.83 972,328,986.21 33,529,037.32 47,201,150.07 4,113,156,271.15 3,862,780,136.28 2,230,383,328.85 2,679,099,863.72 253,417,092.59 947,490,114.42 2,140,915,510.56 1,193,425,396.14 2,394,332,603.15 2,140,915,510.56 6 748,681,156.29 1,215,427,299.39 1,984,445,551.11 1,157,559,288.02 2,733,126,707.40 2,372,986,587.41 981,072,425.74 735,642,352.21 110,137,159.14 98,517,939.96 32,427,158.90 164,371,058.38 710,534,296.66 1,701,874,872.93 1,834,171,040.44 2,700,406,223.48 898,955,666.96-327,419,636.07 306,435,000.00 646,400,000.00 350.00 44,168.45 61
2013 511,531.37 817,475.14 1,069,567.31 307,252,825.14 648,025,267.13 86,092,841.00 5,723,762.09 406,430,000.00 854,000,000.00 492,522,841.00 859,723,762.09-185,270,015.86-211,698,494.96 29,079,600.00 108,000,000.00 2,023,200,000.00 137,079,600.00 2,023,200,000.00 909,450,000.00 651,250,000.00 432,042,376.31 386,661,784.11 1,341,492,376.31 1,037,911,784.11-1,204,412,776.31 985,288,215.89-490,727,125.21 446,170,084.86 729,050,187.08 282,880,102.22 238,323,061.87 729,050,187.08 7 62
2013 63 1,278,8 12,292. 00 40,667,4 49.06 154,401,726.97 892,761, 604.64 260,235,6 56.31 2,626,878, 728.98 1,278,8 12,292. 00 40,667,4 49.06 154,401,726.97 892,761, 604.64 260,235,6 56.31 2,626,878, 728.98 8,760,0 00.00 76,443,9 71.92 71,033, 076.64 878,779, 476.72-7,970,38 4.37 1,027,046, 140.91 1,081,25 2,796.25 470,601.9 4 1,081,723, 398.19 1,081,25 2,796.25 470,601.9 4 1,081,723, 398.19 8,760,0 00.00 73,952,7 00.00-8,440,98 6.31 74,271,713.69 1 8,760,0 00.00 20,319,6 00.00 29,079,600.00 2 53,633,1 00.00 53,633,100.00 3-8,440,98 6.31-8,440,986. 31 74,592, 090.33-202,47 3,319.53-127,881,2 29.20 1 74,592, 090.33-74,592, 090.33 2 3-127,88 1,229.20-127,881,2 29.20 4
2013 64 1 2 3 4 1 2 2,491,27 1.92-3,559,0 13.69-1,067,741. 77 1,287,5 72,292. 00 117,111, 420.98 225,434,803.61 1,771,54 1,081.36 252,265,2 71.94 3,653,924, 869.89 1,278,8 12,292. 00 38,320,5 69.02 228,300,517.14 609,224, 719.79 302,415,1 84.85 2,457,073, 282.80 1,278,8 12,292. 00 38,320,5 69.02 228,300,517.14 609,224, 719.79 302,415,1 84.85 2,457,073, 282.80 2,346,88 0.04-73,898, 790.17 283,536, 884.85-42,179,5 28.54 169,805,44 6.18 438,470, 515.24-130,719. 89 438,339,79 5.35
2013 65 438,470, 515.24-130,719. 89 438,339,79 5.35-42,048,8 08.65-42,048,80 8.65 1 2 3-42,048,8 08.65-42,048,80 8.65 27,052, 401.19-154,93 3,630.39-127,881,2 29.20 1 27,052, 401.19-27,052, 401.19 2 3-127,88 1,229.20-127,881,2 29.20 4 1 2 3 4 1 2 2,346,88 0.04-100,95 1,191.3 6-98,604,31 1.32 1,278,8 12,292. 00 40,667,4 49.06 154,401,726.97 892,761, 604.64 260,235,6 56.31 2,626,878, 728.98 8
2013 66 1,278,812, 292.00 36,228,935.36 255,352,91 8.33 558,673,79 6.86 2,129,067, 942.55 1,278,812, 292.00 36,228,935.36 255,352,91 8.33 558,673,79 6.86 2,129,067, 942.55 8,760,000. 00 73,952,700.00 74,592,090.33 543,447,58 3.75 700,752,37 4.08 745,920,90 3.28 745,920,90 3.28 745,920,90 3.28 745,920,90 3.28 8,760,000. 00 73,952,700.00 82,712,700.00 1 8,760,000. 00 21,549,600.00 30,309,600.00 2 52,403,100.00 52,403,100.00 3 74,592,090.33-202,473,3 19.53-127,881,2 29.20 1 74,592,090.33-74,592,09 0.33 2 3-127,881,2 29.20-127,881,2 29.20 4 1 2
2013 67 3 4 1 2 1,287,572, 292.00 110,181,63 5.36 329,945,00 8.66 1,102,121, 380.61 2,829,820, 316.63 1,278,812, 292.00 36,228,935.36 228,300,51 7.14 443,083,41 5.33 1,986,425, 159.83 1,278,812, 292.00 36,228,935.36 228,300,51 7.14 443,083,41 5.33 1,986,425, 159.83 27,052,401.19 115,590,38 1.53 142,642,78 2.72 270,524,01 1.92 270,524,01 1.92 270,524,01 1.92 270,524,01 1.92 1 2 3 27,052,401.19-154,933,6 30.39-127,881,2 29.20 1 27,052,401.19-27,052,40 1.19 2
2013 3-127,881,2 29.20-127,881,2 29.20 4 1 2 3 4 1 2 1,278,812, 36,228,935 292.00.36 255,352,91 8.33 558,673,79 6.86 2,129,067, 942.55 1 1980198419933 3,021.8053400 199366199312619931222 3,0001,0001,860140199418 19942 A 1998 200011 200694 2008131 200825 20072008493 A3,000.002008106 A356,811,466.002008121 20092008106356,811,466 570,898,3452010 200910 6 570,898,345 913,437,352 20112010104 913,437,352.00 1,278,812,292.00 2013420133 :1 68
2013 39202980 62013826 64356089062 876 7 XYZH/2013CDA401220131031 201312311,287,572,292.009,388,876 0.73%1,278,183,41699.27% 520000000014818 2 3 4 1 2 3 111231 4 69
2013 5 6 1 2 7 1 2 33 8 3 9 1 70
2013 2 10 1 2 3 4 1 71
2013 2 5 11 1 0.1%500 72
2013 2 (%) (%) 1 1 5% 5% 12 10% 10% 23 15% 15% 3 20% 20% 34 20% 20% 45 20% 20% 5 20% 20% 3 12 1 73
2013 2 3 1 2 3 4 5 13 1 12 74
2013 2 3 14 1 2 () % % 835 5% 11.876%2.71% 75
2013 15 1 2000 2 3 1 2 3 75( 75)4 5 4 5% % 35 5% 2.71% 6 5% 15.83% 3-6 5% 15.83% 6 5% 15.83% 5-6 5% 15.83% 76
2013 5 16 1 17 2 17 1 (1+r/m)^m-1rm 2 1 3 3 4 77
2013 Σ / 18 1 6 2 1 2 6 3 19 78
2013 20 11 21 8 1 2 3 4 5 6 7 1 2 3 8 8 22 79
2013 23 1 1 2 3 2 24 1 2 3 4 5 80
2013 25 1 1 2 26 1 1 30%2 2 3 27 81
2013 28 1 (1 ) 2 29 1 30 1 2 31 82
2013 32 33 34 1 2 3 4 5 83
2013 35 1 2 36 1 2 1 3%5% 84
2013 5%7% 25% 12% 70% 1.2% 3% 2% 0.1% 30%-60% 1 1 (%) (%) 5,000,0 00.00 5,000,0 00.00 100% 100% 85
2013 1 100,000,000.00 208,950,000.00 91% 91% 12,429, 533.23 2 5,000,0 00.00 5,000,0 00.00 100% 100% 3 50,000, 000.00 50,000, 000.00 100% 100% 4 5 2,000,0 00.00 2,000,0 00.00 100% 100% 6 5,000,0 00.00 5,000,0 00.00 100% 100% 7 480,000,000.00 480,000,000.00 100% 100% 10,000, 000.00 10,000, 000.00 100% 100% 8 86
2013 9 20,000, 000.00 20,000, 000.00 100% 100% 30,000, 000.00 30,000, 000.00 100% 100% 10 4,800,0 00.00 4,800,0 00.00 100% 100% 11 1,000,0 00,000. 00 / 102,000,000.00 51% 51% 96,512, 382.02 1,487,6 17.98 12 200,000,000.00 200,000,000.00 100% 100% 13 14 20,000, 000.00 23,000, 000.00 100% 100% 15 ( ) 486,303,900.00 332,986,500.00 68.48% 68.48% 138,557,766.47 201,008.04 87
2013 701,000,000.00 701,000,000.00 100% 100% 16 50,000, 000.00 50,000, 000.00 100% 100% 17 250,000,000.00 250,000,000.00 100% 100% 18 19 1,180,0 00,000. 00 1,180,0 00,000. 00 100% 100% 5,000,0 00.00 4,250,0 00.00 85% 85% 715,732.81 34,267. 19 20 5,000,0 00.00 / / 5,000,0 00.00 100% 100% 21 30,000, 30,000, 100% 100% 88
2013 22 000.00 000.00 (23) 10,000, 000.00 / 10,000, 000.00 100% 100% 10,000, 000.00 / 10,000, 000.00 100% 100% (24) 12003 9302008 500.00 22008 200672,000.0020081 10,000.0061%9%13.2%16.8%2012 16.8%13.2%30%2012 91%10,000.00 3 2006316 2011 500.00 420078 30500.0020114,500.00 5,000.005,000.00 5200847 200.00 620091130 500.00 72009115 2,000.00201146,000.00, 48,000.0048,000.00 820090826 20020102800.00 1,000.001,000.00 920090710 2,000.00 89
2013 1020091130 2,000.0020121,000.00 3,000.00 1120091224 480 12 201011110 51,00051%20,000 10,20051%102 1320108 2520,000.00 14 20101262,0001,10055%2013 45% 15 7 201183048,630.39 33,298.6568.48%3,418.697.03% 877.751.80%3,995.928.22%1,917.67 3.94%2,018.074.15%1,647.783.39% 1,455.862.99%133,298.65 213,875.8862011154160 [2011125][2011 89]2011101048,630.39 47,174.53 16 20126281002012770,000.00 70,100.002012101 2012107 175000 [2013060]5000 1825000 [2013123]2013124 1920081211 50.002008121529 200816,215.0016,265.002009922009928 2009111231,000.008,000.004,735.00 60,000.002010630 58,000.00118,000.00 20O 2010818500.0085% O15% 212011 90
2013 91 516500.00 222012 5313000 232013115 1000[2013002] 24 2013651000[2013039 ] 2 (%) (%) 650,000,000.00 662,933,681.41 100% 100% 1,210,0 00,000. 00 1,201,1 50,098. 99 100% 100%
2013 92 1,000,0 00.00 100% 100% 8,000,0 00.00 5,000,0 00.00 62.5% 62.5% 4,049,8 57.41 1 200272200811,000 2009211 3024,000.00 35,000.0020104269 35,000.00150,000.0030,000.00 65,000.0065,000.00 2 200411242008 5,500.00 201072111 5,500.0050,000.002010103144,500.00 50,000.00201271,000.00 121,000.00121,000.00 3 200661620075 100.00 41999120 800.0062.5%37.5% 3 (%) (%)
2013 93 1 / 1,675,0 00,000. 00 1,761,8 69,470. 00 100% 100% 2 / 1,000,0 00.00 / 71,194, 679.29 100% 100% 12007 200610162009 83.33%16.67%20098 282009122.85 5.8520114.00 9.852012129 4.916.75 16.75 22007 652013 100%100.00 2
2013 5 4 1 0 3 9,986,578.98-13,421.02 9,995,110.13-4,889.87 49,149,560.97-850,439.03 249,829,193.16-170,806.84 71,158,178.45-36,500.84 4 0.00 1200765 9090%55% 55%[2007071] 201212 21100%20131422013 71232013719 42013911 5 20139115,71576.40% 2013 831 94
2013 3 2013831 45,081.03 45,081.03 90,700.00 90,700.00 871,000.00 74,571,274.97 5,093,566.85 5,093,566.85 6,100,347.88 79,800,622.85 39,622.85 39,622.85 8,566,320.71 8,566,320.71 8,605,943.56 8,605,943.56 4 201361620131217 7,480.00360.53 100% 5100%71,194,679.29 6 20130831-20131231 -36,500.84 281,715.28 282,731.54 1 : -- -- 1,807,767.62 -- -- 2,646,714.17 -- -- 1,807,767.62 -- -- 2,646,714.17 -- -- 2,363,505,210.90 -- -- 2,107,783,485.99 95
2013 -- -- 2,363,422,707.90 -- -- 2,107,783,485.99 13,527.30 6.099 82,503.00 -- -- 1,557,219,624.63 -- -- 30,485,310.40 -- -- 1,557,219,624.63 -- -- 30,485,310.40 -- -- 3,922,532,603.15 -- -- 2,140,915,510.56 1,528,200,000.00 2 1 25,900,750.00 25,900,750.00 25,900,750.00 25,900,750.00 3 1 (%) (%) (%) (%) 995,135,14 1.44 100% 53,621,967. 38 5.39% 60,926,23 0.02 100% 9,005,578.84 14.78% 995,135,14 1.44 100% 53,621,967. 38 5.39% 60,926,23 0.02 100% 9,005,578.84 14.78% 995,135,14 1.44 -- 53,621,967. 38 -- 60,926,23 0.02 -- 9,005,578.84 -- 96
2013 1 (%) (%) -- -- -- -- -- -- 967,261,565.45 5% 48,363,078.28 8,163,015.03 5% 408,150.76 1 967,261,565.45 5% 48,363,078.28 8,163,015.03 5% 408,150.76 1 2 1,567,292.00 10% 156,729.20 8,839,572.00 10% 883,957.20 2 3 3,181,938.00 15% 477,290.70 21,425,154.50 15% 3,213,773.18 3 23,124,345.99 20% 4,624,869.20 22,498,488.49 20% 4,499,697.70 995,135,141.44 -- 53,621,967.38 60,926,230.02 -- 9,005,578.84 2 (%) 73,787,620.00 1 7.41% 63,460,000.00 1 6.38% 59,637,605.00 1 5.99% 59,000,000.00 1 5.93% 58,905,478.00 1 5.92% -- 314,790,703.00 -- 31.63% 4 1 97
2013 (%) (%) (%) (%) 303,363,981. 91 96.81% 36,795,317.3 5 12.13% 352,057,992. 42 97.24% 32,473,260.67 9.22% 303,363,981. 91 96.81% 36,795,317.3 5 12.13% 352,057,992. 42 97.24% 32,473,260.67 9.22% 10,000,000.0 0 3.19% 7,000,000.00 70% 10,000,000.0 0 2.76% 7,000,000.00 70% 313,363,981. 91 -- 43,795,317.3 5 -- 362,057,992. 42 -- 39,473,260.67 -- (%) (%) 1 93,523,501.26 5% 4,676,175.07 170,052,595.71 5% 8,502,629.78 1 93,523,501.26 5% 4,676,175.07 170,052,595.71 5% 8,502,629.78 1 2 58,482,423.97 10% 5,848,242.40 93,649,434.24 10% 9,364,943.42 2 3 80,014,229.13 15% 12,002,134.37 61,310,100.62 15% 9,196,515.09 3 71,343,827.55 20% 14,268,765.51 27,045,861.85 20% 5,409,172.38 303,363,981.91 -- 36,795,317.35 352,057,992.42 -- 32,473,260.67 % 98
2013 10,000,000.00 7,000,000.00 70% 10,000,000.00 7,000,000.00 -- -- 2 (%) 74,835,782.59 23.88% 49,920,000.00 2 15.93% 48,086,250.00 1-2 15.35% 18,000,000.00 1-2 5.74% 16,108,201.73 1-2 5.14% -- 206,950,234.32 -- 66.04% 5 1 % % 1 563,464,010.28 64.87% 319,955,976.71 43.64% 1 2 101,188,045.93 11.65% 157,841,789.33 21.52% 2 3 77,348,874.09 8.9% 200,131,362.75 27.29% 3 126,618,229.84 14.58% 55,387,767.79 7.55% 868,619,160.14 -- 733,316,896.58 -- 1305,155,149.86 35.13% 2 99
2013 173,460,997.00 1 170,000,000.00 1 103,830,000.00 1 3 73,702,454.00 1 58,943,831.11 2 -- 579,937,282.11 -- -- 2008916 200810292008916 20081029 6 1 22,704,274,840.71 22,704,274,840.71 15,792,328,081.15 15,792,328,081.15 1 3,604,667,740.52 3,604,667,740.52 2,111,101,919.59 2,111,101,919.59 2 19,052,044,063.09 19,052,044,063.09 13,487,833,815.59 13,487,833,815.59 3 47,563,037.10 47,563,037.10 193,392,345.97 193,392,345.97 2,072,405,489.19 2,072,405,489.19 2,378,388,125.09 2,378,388,125.09 7,684,542.79 7,684,542.79 18,281,711.26 18,281,711.26 619,826.49 619,826.49 1,835,114.59 1,835,114.59 2,287,913.64 2,287,913.64 2,154,728.90 2,154,728.90 * 552,785,889.01 552,785,889.01 447,300,638.33 447,300,638.33 1BOT* 552,785,889.01 552,785,889.01 447,300,638.33 447,300,638.33 25,340,058,501.83 25,340,058,501.83 18,640,288,399.32 18,640,288,399.32 100
2013 * BOT22 2 B 2014.08 30,753.00 70,239,595.17 90,045,821.87 2014. 2,900,000.00 309,103,922.13 489,973,290.27 * 165,393,437.96 165,853,154.59 2014.06 777,500.00 745,581,790.13 1,155,886,091.46 2010-12** 21,289,643.82 24,943,228.92 2014.08 1,008,459.71 685,746,889.65 110,000.00 639,513,857.92 2014.05 127,668.00 805,608,696.42 159,979,672.46 186,610,567.34 2,111,101,919.59 3,604,667,740.52 *3 ** 2012.11 2014.10 82,000.00 493,620,606.55 263,434,273.91 2012.07 2014.06 69,500.00 391,372,892.90 557,170,235.64 2014.05 50,000.00 425,362,985.85 17,046,228.20 2011.08 2014.03 4,090,189.99 7,463,878,614.49 12,826,279,806.35 2010.06 2014.10 100,000.00 292,469,863.08 660,099,628.81 2010.02 2014.03 598,697.82 3,488,633,016.98 2,354,558,983.28 2011.06 2014.12 234,885.48 514,624,549.49 824,504,899.36 2013.10 2015.12 744,305.00 1,054,408,113.81 417,871,286.25 420,222,415.08 74,319,478.65 13,487,833,815.59 19,052,044,063.09 3 2012.12 154,809,335.44 3,907,412.28 78,020,923.18 80,695,824.54 2013.01 356,714,107.66 448,662,722.65 536,499,338.33 268,877,491.98 101
2013 2012.10 8,379,679.42 1,528,640.14 6,851,039.28 2006.12 5,232,212.50 5,232,212.50 2005 2,110,918.74 2,110,918.74 2013.09 7,353,889.84 13,212,720.44 19,382,363.90 1,184,246.38 2012.06 59,743,458.81 322,151.26 35,455,113.81 24,610,496.26 2013.09 198,820,139.29 490,793,258.62 402,272,214.25 287,341,183.66 2010.12 514,382,772.50 502,318,332.87 12,064,439.63 2013.12 1,046,471,774.07 425,905,670.44 620,566,103.63 2013.03 889,821,648.58 2,451,514,488.42 2,774,798,872.34 566,537,264.66 2012.10 181,019,962.31 41,208,138.29 25,893,832.67 196,334,267.93 2,378,388,125.09 4,496,092,666.03 4,802,075,301.93 2,072,405,489.19 4 51,008,652,733.712012746,622,059.10 62013123181.262012 48.41 7 1,535,540.31 376,780.28 78,370,816.55 85,721,558.44 79,906,356.86 86,098,338.72 8 * 779,221,800.00 255,373,275.67 ** 566,962,996.63 381,706,128.87 1,346,184,796.63 637,079,404.54 *201115 102
2013 21 **24 9 1 (%) (%) 33,500,00 33,500,00 0.00 0.00 33,500,00 0.00 1.63% 1.63% 6,435,000.00 60,000,00 60,000,00 0.00 0.00 60,000,00 0.00 13% 13% 60,000,00 0.00 3,200,000 3,200,000.00.00 3,200,000.00 17.78% 17.78% 94,430,00 0.00 94,430,00 94,430,00 0.00 0.00 1.35% 1.35% 320,000.0 0 348,911.4 2 1,799.71 350,711.1 3 32% 32% -- 191,450,0 00.00 97,048,91 94,431,79 191,480,7 1.42 9.71 11.13 -- -- -- 60,000,00 0.00 6,435,000.00 2 *20051231 200580% 4,8002011 1200 103
2013 32013123129253350 10 1 128,266,653.88 183,777,144.86 312,043,798.74 1. 128,266,653.88 183,777,144.86 312,043,798.74 31,195,357.73 8,416,344.03 39,611,701.76 1. 31,195,357.73 8,416,344.03 39,611,701.76 97,071,296.15 175,360,800.83 272,432,096.98 1. 97,071,296.15 175,360,800.83 272,432,096.98 97,071,296.15 175,360,800.83 272,432,096.98 1. 97,071,296.15 175,360,800.83 272,432,096.98 8,416,344.03 0.00 2 7,432,895.06 177,413,797.24 184,846,692.30 3 20131231 4,707.0620124,949.22 104
2013 11 1 3,106,198,500.55 41,806,794.41 2,050,045.35 3,145,955,249.61 2,926,989,408.62 18,813,900.00 2,945,803,308.62 12,395,820.51 200,350.00 12,596,170.51 124,632,107.56 9,539,924.10 276,585.00 133,895,446.66 25,780,583.54 4,782,709.66 1,709,698.35 28,853,594.85 16,400,580.32 8,469,910.65 63,762.00 24,806,728.97 -- 178,145,134.72 104,678,438.67 1,920,485.61 280,903,087.78 115,705,648.55 76,686,271.92 192,391,920.47 6,820,334.38 1,495,358.20 8,315,692.58 38,674,055.11 18,785,732.96 262,755.75 57,197,032.32 11,168,417.31 4,388,271.88 1,601,000.65 13,955,688.54 5,776,679.37 3,322,803.71 56,729.21 9,042,753.87 -- -- 2,928,053,365.83 -- 2,865,052,161.83 2,811,283,760.07 -- 2,753,411,388.15 5,575,486.13 -- 4,280,477.93 85,958,052.45 -- 76,698,414.34 14,612,166.23 -- 14,897,906.31 10,623,900.95 -- 15,763,975.10 2,928,053,365.83 -- 2,865,052,161.83 2,811,283,760.07 -- 2,753,411,388.15 5,575,486.13 -- 4,280,477.93 85,958,052.45 -- 76,698,414.34 14,612,166.23 -- 14,897,906.31 10,623,900.95 -- 15,763,975.10 104,678,438.67 0.00 105
2013 2 * * 1 184,846,692.30 2*6 20116 3 2013123123.98201216.96 12 1 77,877,740.31 75,119,867.97 152,997,608.28 4,909,440.31 548,593.00 5,458,033.31 (1) 30,600,000.00 74,571,274.97 105,171,274.97 5,500,000.00 5,500,000.00 (2) 36,868,300.00 36,868,300.00 615,072.56 584,023.91 1,199,096.47 615,072.56 584,023.91 1,199,096.47 (1) (2) 77,262,667.75 74,535,844.06 151,798,511.81 4,294,367.75-35,430.91 4,258,936.84 (1) 30,600,000.00 74,571,274.97 105,171,274.97 106
2013 5,500,000.00 5,500,000.00 (2) 36,868,300.00 36,868,300.00 (1) (2) 77,262,667.75 74,535,844.06 151,798,511.81 4,294,367.75-35,430.91 4,258,936.84 (1) 30,600,000.00 74,571,274.97 105,171,274.97 5,500,000.00 5,500,000.00 (2) 36,868,300.00 36,868,300.00 584,023.91 2 1 100%2 13 3,847,742.44 462,689.84 1,053,033.41 3,257,398.87 2,974,203.83 13,787,526.50 8,230,415.37 8,531,314.96 126,940.07 126,940.07 6,821,946.27 14,377,156.41 9,283,448.78 11,915,653.90 -- 14 1 107
2013 39,094,742.39 26,920,266.67 31,057,733.66 51,870,631.32 9,476,321.40 18,926,116.13 13,408,275.00 93,037,072.45 97,717,014.12 14,939,827.09 14,939,827.09 259,578.82 199,443.22 9,208,603.74 4,307,969.18 9,468,182.56 4,507,412.40 2014 709,623.01 635,177.35 2015 2,268,364.40 2,779,905.21 2016 8,320,517.33 10,613,760.41 2017 10,258,922.43 3,203,033.73 2018 15,276,987.80 36,834,414.97 17,231,876.70 -- 156,378,969.56 107,681,066.67 124,230,934.67 207,482,525.19 37,905,285.60 75,704,464.50 53,633,100.00 372,148,289.83 390,868,056.36 108
2013 15 48,478,839.51 50,096,227.53 1,157,782.31 97,417,284.73 60,000,000.00 60,000,000.00 108,478,839.51 50,096,227.53 1,157,782.31 157,417,284.73 19,300.00 16 130,489,568.12 42,329,622.10 130,489,568.12 42,329,622.10 17 1 1,000,000,000.00 1,000,000,000.00 18 570,000,000.00 570,000,000.00 570,000,000.00 109
2013 19 1 1 1 1,919,519,752.61 2,968,684,467.44 1 2 2 421,185,834.52 516,815,385.67 2 3 3 66,614,772.20 51,768,222.56 3 25,963,017.29 9,440,963.81 2,433,283,376.62 3,546,709,039.48 2 513,763,624.01 20 1 1 1 9,732,306,551.40 5,440,919,168.65 1 2 2 3,830,991,532.51 2,747,235,974.11 2 3 3 4,180,724.00 31,348,953.47 3 2,336,805.00 2,204,513.00 13,569,815,612.91 8,221,708,609.23 2 1 3 % 96.04 20,130,501.00 11,562,601.30 2015.05 90.28 236,163,099.00 236,583,575.69 96.42 838,658.00 2,676,012.00 2014.01 94.61 377,027,958.80 16,133,113.00 110
2013 88.42 15,230,268.00 407,494,783.80 () 93.22 30,298,643.00 2014.03 76.96 8,366,788,422.96 3,393,453,976.00 86.23 3,362,536,737.80 4,082,919,966.10 38.78 5,906,223.00 4,336,554.00 2014.12 97.06 1,150,889,950.40 1,000,000.00 13,535,511,818.96 8,186,459,224.89 21 49,004,048.78 384,283,908.16 376,434,912.13 56,853,044.81 31,410,350.96 31,410,350.96 27,192.99 53,366,821.29 53,367,149.49 26,864.79 5,265.29 14,696,926.00 14,695,418.16 6,773.13 18,341.60 31,476,750.88 31,475,988.88 19,103.60 2,511.00 4,389,183.28 4,391,694.28 1,075.10 1,739,377.30 1,739,464.34 988.06 1,064,583.83 1,064,583.83 21,821.00 14,370,556.01 14,382,719.01 9,658.00 7,948,182.42 7,937,565.17 4,170,393.05 11,715,354.54 7,948,182.42 7,937,565.17 4,170,393.05 11,715,354.54 57,001,245.19 491,369,201.59 479,765,524.64 68,604,922.14 0.00 11,715,354.54 0.00 0.00 2013122014 22 436,650.49 1,229.01-502,826,383.31-645,976,743.73 111
2013 192,248,806.52 101,316,588.81 2,695,038.04 1,313,512.35-35,020,704.96-45,033,202.87-15,019,377.82-19,326,350.63-9,353,545.31-12,221,063.78-9,484,029.81-12,491,724.72 7,722,926.61 8,317,773.58-33,199,761.21-91,163,533.21-3,922,067.00 1,254,877.98-690,529.54 3,491,128.27-36,394,032.63 377.00-37,976,747.00 389,901.29-480,783,756.93-710,127,230.65 23 31,065,268.14 42,107,898.02 31,065,268.14 42,107,898.02 24 2000 961,744.20 961,744.20 14,918,164.10 14,918,164.10 15,879,908.30 15,879,908.30 -- 25 1 112
2013 1 1,031,075,625.68 901,099,932.69 1-2 230,752,804.82 595,408,668.37 2-3 166,662,840.11 229,371,068.20 3 245,280,660.09 98,101,764.90 1,673,771,930.70 1,823,981,434.16 2 1 3 504,958,728.58 365,677,131.89 314,972,500.00 1 79,999,730.00 11-2 74,623,900.00 1 1,340,231,990.47 2006187 504,958,728.58 26 1 1 4,687,039,947.12 3,385,167,902.46 1 26,442,774.86 26,442,774.86 4,713,482,721.98 3,411,610,677.32 2 113
2013 311,061,581.32 70,000,000.00 3,916,768,252.03 2,050,606,062.03 459,210,113.77 1,264,561,840.43 4,687,039,947.12 3,385,167,902.46 0.00 % 2012 07 2014 07 27 26 700,000,000. 00 2012 11 2014 11 13 12 697,600,000. 00 2011 08 2014 08 25 24 597,150,000. 00 2009 09 2014 09 04 03 459,210,113. 77 2012 02 2014 02 15 15 311,061,581. 32 -- -- -- -- -- 2,765,021,69 5.09 -- -- (%) 3 % 5 100,000,000.00 7.15% 4,495,778.13 26,442,774.86 114
2013 27 50,000,000.00 () 38,531,816.00 88,531,816.00 ( ) / 50,000,000.00 50,000,000.00 40,580,000.00 2,048,184.00 38,531,816.00 90,580,000.00 2,048,184.00 88,531,816.00 28 1 1,906,122,495.80 286,548,289.84 6,767,972,457.14 5,848,333,400.71 197,761,577.89 8,674,094,952.94 6,332,643,268.44 2 % 2013 10 2016 10 25 25 1,200,000,00 0.00 115
2013 2012 09 2017 09 28 28 1,000,000,00 0.00 1,000,000,00 0.00 2013 05 2015 05 31 29 800,000,000. 00 2013 05 2016 05 28 28 799,700,000. 00 2012 04 2015 04 20 20 782,295,455. 86 795,000,000. 00 -- -- -- -- -- 4,581,995,45 5.86 -- 1,795,000,00 0.00 29 1 % 5 100,000,000.00 7.15% 994,295.00 23,794,175.05 2 16,150,324.60 20,560,517.81 23,794,175.05 50,236,949.93-3,805,938.89-8,301,717.01 36,138,560.76 62,495,750.73 3 23,794,175.05 50,236,949.93 23,794,175.05 50,236,949.93 0.00 116
2013 1 4 % 5 100,000,000.00 7.15% 994,295.00 23,794,175.05 30 * 383,448,700.00 383,448,700.00 * 19,230,900.00 19,230,900.00 2012 ** 50,000,000.00 50,000,000.00 452,679,600.00 50,000,000.00 402,679,600.00 -- *201211938,344.871,923.09 40,267.96 [2010]50 27 **27 31 1,278,812,292. 00 8,760,000.00 8,760,000.00 1,287,572,292. 00 3 32 20,319,600.00 20,319,600.00 40,667,449.06 56,124,371.92 96,791,820.98 117
2013 40,667,449.06 76,443,971.92 117,111,420.98 76,443,971.921 3.46876.001,230,000.0020,319,600.00 253,633,100.00 32,491,271.92 33 149,006,724.27 74,592,090.33 3,559,013.69 220,039,800.91 5,395,002.70 5,395,002.70 154,401,726.97 74,592,090.33 3,559,013.69 225,434,803.61 45%45% 3,559,013.69 34 892,761,604.64 -- 892,761,604.64 -- 1,081,252,796.25 -- 74,592,090.33 10% 127,881,229.20 1,771,541,081.36 -- 1) 2) 3) 4) 5) 118
2013 35 1 7,175,905,605.45 3,274,682,675.56 400,354,874.53 279,568,944.51 4,399,260,738.54 2,345,106,798.60 2 6,708,443,228.83 4,091,924,365.60 2,959,267,401.08 2,085,530,673.79 * 467,462,376.62 315,415,274.48 7,175,905,605.45 4,091,924,365.60 3,274,682,675.56 2,085,530,673.79 3 3,385,136,160.20 2,261,928,741.46 2,283,440,953.29 1,722,922,090.14 2,842,748,172.65 1,528,170,620.95 483,208,227.79 240,043,781.33 84,349,813.00 57,639,046.78 22,560,763.00 10,009,249.38 247,512,209.00 147,786,422.20 170,057,457.00 112,555,552.94 148,696,873.98 96,399,534.21 467,462,376.62 315,415,274.48 7,175,905,605.45 4,091,924,365.60 3,274,682,675.56 2,085,530,673.79 4 7,175,905,605.45 4,091,924,365.60 3,274,682,675.56 2,085,530,673.79 119
2013 0.00 0.00 0.00 0.00 7,175,905,605.45 4,091,924,365.60 3,274,682,675.56 2,085,530,673.79 5 12,773,608.32 6,030,498.37 12,236,194.08 5,258,193.58 109,859,706.93 98,334,873.92 72,580,863.78 64,006,923.44 27,453,784.03 19,232,300.00 25,537,749.44 19,186,113.43 44,808,895.06 33,395,374.80 37,825,004.25 35,305,423.22 108,455,814.28 91,481,157.77 87,092,433.39 93,106,094.29 58,584,065.91 53,301,334.03 42,764,751.60 42,321,147.40 BT 38,312,000.00 107,000.00 5,560,834.05 1,531,947.97 392,229.45 400,354,874.53 307,336,372.94 279,568,944.51 259,576,124.81 6 (%) 467,462,376.62 6.17% () 173,600,040.00 2.29% 150,787,620.00 1.99% 128,000,000.00 1.69% () 87,817,555.00 1.16% 1,007,667,591.62 13.3% 36 401,055,217.87 186,167,534.52 28,033,969.00 12,856,303.40 12,045,452.00 5,586,116.64 120
2013 383,963,666.83 111,747,400.27 8,030,490.92 3,346,903.37 8,196,879.25 3,736,036.97 3,059,078.65 2,857,803.22 1,956,663.19 2,111,650.96 846,341,417.71 328,409,749.35 -- 37 189,340,369.49 172,385,644.53 202,169,220.46 145,665,924.03 391,509,589.95 318,051,568.56 38 140,091,903.18 114,687,193.17 53,633,100.00 130,928,185.70 138,166,892.72 324,653,188.88 252,854,085.89 39 187,210,076.98 106,777,271.31-6,735,234.64-4,569,724.22 568,314.75 2,598,690.00 3,740,478.20 2,734,405.79 184,783,635.29 107,540,642.88 121
2013 40 1 6,435,000.00 1,799.71-36,264.06 2,226.70 1,808.22 54,379.45 6,438,607.93 20,342.09 2 6,435,000.00 6,435,000.00 -- 3 1,799.71-36,264.06 1,799.71-36,264.06 -- 41 48,919,145.22 11,627,265.99 48,919,145.22 11,627,265.99 42 1 122
2013 142.50 1,264.53 142.50 142.50 1,264.53 142.50 62,086,822.52 436,085,657.42 62,086,822.52 26,406,427.27 26,406,427.27 3,756,417.02 5,355,465.30 3,756,417.02 92,249,809.31 441,442,387.25 92,249,809.31 2 104,888,888.90 [(2010)66] 27,289,566.52 45,221,982.78 283,173,894.74 [(2012)143] 30,375,000.00 [2012]143[2013]78 1,000,000.00 2,048,184.00 774,891.00 2013305 1,374,072.00 2,026,000.00 62,086,822.52 436,085,657.42 43 73,598.36 60,415.13 73,598.36 73,598.36 60,415.13 73,598.36 6,940,000.00 30,549,690.00 6,940,000.00 1,889,053.88 490,982.10 1,889,053.88 123
2013 8,902,652.24 31,101,087.23 8,902,652.24 44 396,623,744.70 202,829,225.31-7,768,613.50-40,145,869.75 388,855,131.20 162,683,355.56 45 (1) 1,081,252,796.25 438,470,515.24 (2) 65,832,450.78 308,111,327.36 (3)=(1)-(2) 1,015,420,345.47 130,359,187.88 (4) 1,278,812,292.00 1,278,812,292.00 (5) () () (6) 8,760,000.00 ((7) 3 (8) (9) (10) 12 12 (11) * * (12)=(4)+(5)+(6) (7) (10)-(8) 1,281,002,292.00 1,278,812,292.00 (9) (10)+(11) ()* (13)=(1) (12) 0.8441 0.3429 ()* (14)=(3) (12) 0.7927 0.1019 (15) (16) (17) (18) ()* (19)={(1)+ [(15)-(16)] [ (1)-(17)]} (12+1 0.8441 0.3429 124
2013 8) ()* (19)={(3)+ [(15)-(16)] [ (1)-(17)]} (12+1 8) 0.7927 0.1019 *20138162013826 46 1 760,716,800.00 426,762,557.00 119,541,249.46 104,359,730.00 88,329,974.71 39,807,798.81 27,422,298.03 1,566,940,408.01 2 120,950,009.09 57,956,982.99 47,965,281.44 40,100,106.55 30,594,193.00 25,319,031.67 6,940,000.00 196,034,926.84 125
2013 525,860,531.58 3 6,735,234.64 6,735,234.64 4 1,528,200,000.00 1,528,200,000.00 5 21,946,996.76 11,582,040.56 33,529,037.32 47 1 1 -- -- 1,081,723,398.19 438,339,795.35 48,919,145.22 11,627,265.99 113,094,782.70 105,805,337.79 126
2013 584,023.91 453,930.88 9,283,448.78 9,062,832.89 57,169.95-1,264.53 16,285.91 60,415.13 180,474,842.34 104,806,237.09-6,438,607.93-20,342.09 4,679,941.67-28,408,510.34-14,939,827.09-14,087,281.55-5,512,546,277.57-6,820,152,989.62-1,531,384,847.39 666,743,358.70 5,410,572,005.08 3,973,321,785.00 53,633,100.00-162,271,416.23-1,552,449,429.31 2 -- -- 3 -- -- 2,394,332,603.15 2,140,915,510.56 2,140,915,510.56 1,193,425,396.14 253,417,092.59 947,490,114.42 2 -- -- 1 71,194,679.29 2 68,911,000.00 45,081.03 3 68,865,918.97 4 71,194,679.29 135,781.03 79,664,841.82 8,605,943.56 -- -- 127
2013 3 2,394,332,603.15 2,140,915,510.56 1,807,767.62 2,646,714.17 2,363,505,210.90 2,107,783,485.99 29,019,624.63 30,485,310.40 2,394,332,603.15 2,140,915,510.56 1 (%) (%) 2 300,000,00 0.00 41.25% 41.25% 78976032-1 2 (%) (%) 650,000,000.00 1,210,000,0 00.00 100% 100% 73664097-5 100% 100% 77058133-1 128
2013 1,000,000.0 0 8,000,000.0 0 100% 100% 78975022- X 62.5% 62.5% 70967993-8 1,675,000,0 00.00 100% 100% 78979971- X 5,000,000.0 0 100,000,000.00 5,000,000.0 0 50,000,000. 00 2,000,000.0 0 5,000,000.0 0 100% 100% 75019498-3 91% 91% 78977446-7 100% 100% 78545969-7 100% 100% 66299584-4 100% 100% 67540658-6 100% 100% 69751573-2 480,000,000.00 100% 100% 69274859-6 10,000,000. 00 20,000,000. 00 100% 100% 69272876-3 100% 100% 69270020- X 30,000,000. 100% 100% 69751570-8 129
2013 00 4,800,000.0 0 100% 100% 69752547-1 1,000,000,0 00.00 51% 51% 56094726- X 200,000,000.00 100% 100% 56091408-9 20,000,000. 00 100% 100% 56502243-4 () 486,303,900.00 68.48% 68.48% 58067701-7 701,000,000.00 1,180,000,0 00.00 5,000,000.0 0 5,000,000.0 0 30,000,000. 00 50,000,000. 00 250,000,000.00 100% 100% 59935581-9 100% 100% 68019203-3 85% 85% 56090467-3 100% 100% 57333799-7 100% 100% 59639237-4 100% 100% 07986170- X 100% 100% 08279821-1 130
2013 10,000,000. 00 10,000,000. 00 100% 100% 06101350- X 100% 100% 06992951-2 / 1,000,000.0 0 100% 100% 66296081- X 3 (%) (%) 100 32% 32% 56092650-6 32% 4 1 300,000,000.00 2012 02 15 2014 02 15 200,000,000.00 2012 03 27 2014 03 26 150,000,000.00 2012 04 11 2014 04 17 150,000,000.00 2012 04 25 2014 04 24 700,000,000.00 2013 09 22 2015 09 22 131
2013 381,500,000.00 2013 08 30 2015 08 29 395,000,000.00 2012 09 21 2015 03 28 500,000,000.00 2009 09 04 2014 09 03 697,600,000.00 2012 11 13 2014 11 12 700,000,000.00 2013 09 27 2015 09 27 270,000,000.00 2013 05 29 2015 04 26 597,150,000.00 2011 08 26 2014 08 25 700,000,000.00 2012 07 27 2014 07 26 1,000,000,000.00 2012 09 28 2017 09 28 119,390,000.00 2012 06 26 2014 06 25 799,900,000.00 2013 05 28 2016 05 28 299,960,000.00 2013 05 27 2015 03 26 1,200,000,000.00 2013 10 25 2016 10 25 132
2013 1 43,800,000.00 8,760,000.00 700,000.00 7.28 /2014 2017 3.46 /2014 2017 2 -Black-Scholes Model) * 53,613,100.00 53,633,100.00 2013816 49003920 98062013826 3560890 7.283.46 707 483038649664380 35048763504 876 * 3 109,215,300.00 133
2013 0.00 1 2013 12 31 2 32.61 3 120132 22013292 20131231 1 201420161 22014-2016 32014-2016 2014-201620% 4 1 134
2013 2014 2 G 1378G13 79G13 80 322,448 21,475.00 2014 2 B13 26 84,668.89 50,500 2014 3 25 2014 3 24 13,330.37 25,936.59 39,266.96 2013 29 [2014]8 0.00 0.00 0.00 135
2013 2 386,271,687.60 3 20144207112013745,920,903.28 10%74,592,090.33 558,673,796.862013127,881,229.202013 1,102,121,380.61201312311,287,572,292103.00 386,271,687.60715,849,693.01 12013 7,218,113,302.30 796,397,006.70-438,249,829.02 7,576,260,479.98 7,206,791,289.58 369,469,190.40 7,576,260,479.98 11,322,012.72 426,927,816.30-438,249,829.02 5,814,154,531.60 819,563,013.01-438,249,829.02 6,195,467,715.59 * 1,403,958,770.70-23,166,006.31 1,380,792,764.39 36,573,369,532.76 1,755,979,747.85-1,878,859,497.16 36,450,489,783.45 33,404,585,591.46 863,021,838.86-1,471,042,516.76 32,796,564,913.56 105,690,871.78 17,271,383.61 122,962,255.39 22012 3,298,631,732.46 301,451,865.90-45,831,978.29 3,554,251,620.07 3,285,619,121.14 268,632,498.93 3,554,251,620.07 13,012,611.32 32,819,366.97-45,831,978.29 3,056,113,376.89 352,241,157.77-44,764,423.39 3,363,590,111.27 * 242,518,355.57-50,789,291.87-1,067,554.90 190,661,508.80 26,562,068,073.04 1,325,101,380.10-1,988,660,696.85 25,898,508,756.29 23,979,861,894.43 384,642,329.73-1,092,874,196.85 23,271,630,027.31 98,919,937.90 16,402,163.66 115,322,101.56 * 136
2013 2013 2012 1,380,792,764.39 190,661,508.80 6,438,607.93 20,342.09 1,387,231,372.32 190,681,850.89 1 92,726,064.33 97,071,296.15 2 1 20061117 21 2013328 [2013]14 11 234 2 5600264065% 3 4 2013 2--- 2011 --- --- 137
2013 187433m2201141 8.5023 60 4 LED 70 2013 5.52 3 2011316 100020 200 188261412014 4BT2011- - 3,831.20 3 2010 1 1 (%) (%) (%) (%) 138
2013 174,696,225.00 100% 9,176,175.25 5.25% 26,301,660.00 100% 4,292,684.40 16.32% 174,696,225.00 100% 9,176,175.25 5.25% 26,301,660.00 100% 4,292,684.40 16.32% 174,696,225.00 -- 9,176,175.25 -- 26,301,660.00 -- 4,292,684.40 -- (%) (%) 1 -- -- -- -- -- -- 171,680,619.00 5% 8,584,030.95 2,275,254.00 5% 113,762.70 1 171,680,619.00 5% 8,584,030.95 2,275,254.00 5% 113,762.70 1 2 10% 5,808,595.00 10% 580,859.50 2 3 219,538.00 15% 32,930.70 910,000.00 15% 136,500.00 3 2,796,068.00 20% 559,213.60 17,307,811.00 20% 3,461,562.20 174,696,225.00 -- 9,176,175.25 26,301,660.00 -- 4,292,684.40 2 (%) 63,460,000.00 1 36.33% 41,470,000.00 1 23.74% 139
2013 23,713,548.00 1 13.57% 17,307,980.00 1 9.91% 7,500,000.00 1 4.29% -- 153,451,528.00 -- 87.84% 2 1 (%) (%) (%) (%) 71,305,714.89 2.75% 10,732,771.33 15.05 % 82,738,214.42 4.83% 9,983,167.60 12.07 % 2,514,153,010.39 96.86 % 1,620,102,942.68 94.59 % 2,585,458,725.28 99.61 % 10,732,771.33 0.42% 1,702,841,157.10 99.42 % 9,983,167.60 0.59% 10,000,000.00 0.39% 7,000,000.00 70% 10,000,000.00 0.58% 7,000,000.00 70% 2,595,458,725.28 -- 17,732,771.33 -- 1,712,841,157.10 -- 16,983,167.60 -- (%) (%) 1 -- -- -- -- -- -- 9,227,488.12 5% 461,374.41 12,918,275.79 5% 645,913.79 140
2013 1 9,227,488.12 5% 461,374.41 12,918,275.79 5% 645,913.79 1 2 3,821,350.53 10% 382,135.05 41,564,324.91 10% 4,156,432.49 2 3 35,242,267.60 15% 5,286,340.14 9,406,028.49 15% 1,410,904.27 3 23,014,608.64 20% 4,602,921.73 18,849,585.23 20% 3,769,917.05 71,305,714.89 -- 10,732,771.33 82,738,214.42 -- 9,983,167.60 2,514,153,010.39 0.00 2,514,153,010.39 0.00 %, 10,000,000.00 7,000,000.00 70% 10,000,000.00 7,000,000.00 -- -- 2 (%) 1,255,628,501.91 1 1-2 48.38% 782,263,777.54 1 30.14% 290,036,115.20 4 11.17% 54,211,029.30 1 1-2 2.09% 37,199,072.00 4 1.43% 141
2013 -- 2,419,338,495.95 -- 93.21% 3 (%) 1,255,628,501.91 48.38% 782,263,777.54 30.14% 290,036,115.20 11.17% 54,211,029.30 2.09% 37,199,072.00 1.43% 28,031,781.12 1.08% 27,182,316.97 1.05% 17,684,861.57 0.68% 6,224,108.45 0.24% 5,758,369.15 0.22% 4,844,029.20 0.19% 2,441,397.87 0.09% 1,878,021.11 0.07% 700,454.00 0.03% 49,220.00 13,992.00 4,305.00 142
2013 1,658.00 -- 2,514,153,010.39 96.86% 3 (%) (%) 5,000,000 5,000,000.00.00 5,000,000.00 100% 100% 5,000,000 5,000,000.00.00 5,000,000.00 100% 100% 208,950,0 208,950,0 00.00 00.00 208,950,0 00.00 91% 91% 50,000,00 50,000,00 0.00 0.00 50,000,00 0.00 100% 100% 662,933,6 662,933,6 81.41 81.41 662,933,6 81.41 100% 100% 500,000,0 00.00 2,000,000 2,000,000.00.00 2,000,000.00 100% 100% 1,201,150 1,201,150,098.99,098.99 1,201,150,098.99 100% 100% 143
2013 144 33,500,00 0.00 33,500,00 0.00 33,500,00 0.00 1.63% 1.63% 6,435,000.00 60,000,00 0.00 60,000,00 0.00 60,000,00 0.00 13% 13% 60,000,00 0.00 3,200,000.00 3,200,000.00 3,200,000.00 17.78% 17.78% * 480,000,0 00.00 480,000,0 00.00 480,000,0 00.00 100% 100% 20,000,00 0.00 20,000,00 0.00 20,000,00 0.00 100% 100% * 1,761,869,470.00 1,761,869,470.00 1,761,869,470.00 100% 100% 300,000,0 00.00 30,000,00 0.00 30,000,00 0.00 30,000,00 0.00 100% 100% 5,000,000.00 5,000,000.00 5,000,000.00 100% 100% 4,800,000.00 4,800,000.00 4,800,000.00 100% 100% 10,000,00 0.00 10,000,00 0.00 10,000,00 0.00 100% 100% 200,000,0 00.00 200,000,0 00.00 200,000,0 00.00 100% 100%
2013 102,000,0 102,000,0 00.00 00.00 102,000,0 00.00 51% 51% 23,000,00 0.00 11,000,00 12,000,00 23,000,00 0.00 0.00 0.00 100% 100% 332,986,5 332,986,5 00.00 00.00 332,986,5 00.00 68.48% 68.48% 701,000,0 701,000,0 00.00 00.00 701,000,0 00.00 100% 100% 50,000,00 0.00 50,000,00 50,000,00 0.00 0.00 100% 100% 250,000,0 00.00 250,000,0 250,000,0 00.00 00.00 100% 100% 94,430,00 0.00 94,430,00 94,430,00 0.00 0.00 1.35% 1.35% -- 6,296,819 5,890,389 406,430,0 6,296,819,750.40,750.40 00.00,750.40 -- -- -- 60,000,00 0.00 806,435,0 00.00 2013100%48,000.0029.85%50,000.00 4 1 145
2013 877,205,145.98 1,586,105,548.68 54,557,688.38 48,428,219.83 931,762,834.36 1,634,533,768.51 644,068,935.41 1,223,072,038.57 2 877,205,145.98 605,972,878.01 1,586,105,548.68 1,183,065,932.75 877,205,145.98 605,972,878.01 1,586,105,548.68 1,183,065,932.75 3 100,501,482.00 58,944,363.70 1,384,708,557.68 1,058,703,475.54 605,691,103.00 434,249,120.55 89,333,971.00 65,423,935.83 84,349,813.00 57,904,102.51 22,560,763.00 10,009,249.38 83,868,049.00 54,875,291.25 89,502,257.00 48,929,272.00 2,794,698.98 877,205,145.98 605,972,878.01 1,586,105,548.68 1,183,065,932.75 4 877,205,145.98 605,972,878.01 1,586,105,548.68 1,183,065,932.75 877,205,145.98 605,972,878.01 1,586,105,548.68 1,183,065,932.75 5 146