2011
2 3 7 19 32 39 42 44 45 46 48 49 51 52 115 1
141 2801-2805 (852) 2854 3393 (852) 2544 1269 publicrelation@winteamgroup.com.hk 00570 10 8 183 17 1712-16 ( ) ( ) http://www.winteamgroup.com 2
355,880,000 1,015,935,00030.0%34,164,000 102,144,000 31.5%1.01 4.04 41.4%324,165,000 948,738,000 30.8% 23.1%28.1% 322209 622 95 52 400 400 OTC1,710 50 1,500 1,000 10,000 4
C 30 2 2 1,400 1 3 2 22.0%47.1% 5
400 89,170,540.35 6
939,178,000 8.2% 1,015,935,000 523,904,0004.7% 548,406,00055.8% 54.0% 43,000,000 12.0% 119,061,00014.2% 102,144,000 60,925,00018.3% 72,072,000 93.0% 95.57% 51.0% 96.57%51.0% 97.8% 346,891,000 211,502,000)170,453,000 141,097,000 150,417,000 46,312,000 3 148,465,0003615,022,00066,966,000 311,349,000 8
10 43.0% 9
(56 23 16 35.9%4 51.0% 100 18.2% 23 2122 91.3% 95.6%67 10 96 12 6 478,388 356,920 34.0% 537,547 582,258-7.7% 1,015,935 939,178 8.2% 10
478,388,000 356,920,000 34.0% 38.0% 47.1% 537,547,000582,258,0007.7%52.9% 442,942 341,937 29.5% 151,975 141,441 7.4% 132,438 71,344 85.6% 66,165 92,012-28.1% 19,581 14,752 32.7% 202,834 277,692-27.0% 1,015,935 939,178 8.2% 442,942,00029.5% 43.6% 1,316 17.0%79066.6%OTC 65.4% 11
1,000 OTC 12,000 3,4002.5 1.8% 132,438,00085.6%13.0% 93.6% 10 151,975,000 7.4%15.0% 5 12
3,465 2,798 23.8% (1)(2) LP(a) 66,165,00028.1% 6.5% 564 246 19,581,00032.7%1.9% A 147 233 58.5% 202,834,00027.0% 13
OTC 286, 3 (3 (6(III) GMP I 14
20,0008,000 OTC 1,300 1,600 5,00010,000300 60012,000 20,000 15
939,178,0008.2%1,015,935,000 OTC 467,529,000415,274,00012.6% 76.7% 11.3% 12.0%75.6% 10.5% 13.9% 55.8%54.0% 12,306,00013,348,000 7.8% 403,000427,000 212,000 625,0009,034,00093.1% 8,774,000 328,642,000 317,161,000 221,094,00062,021,00013,368,000 32,159,0003.6% 16
130,551,000 110,064,000 36,960,000 8,323,000 41,506,000 43,762,000 13,506,000 102,144,000119,061,00014.2% 12.7% 10.1% 7,689,000 3,831,000 340,570,000 109,294,000 6.23%5.34%) 4.04 3.53 14.4% 18.3% 72,072,000 60,925,000 709,510,000592,365,000 47,273,000180,887,000 346,891,000 211,502,000596,849,000 489,089,000 112,661,000 103,276,000 1.2 13.1%35.9% 17
340,570,000 109,294,000 161,711,000 109,294,000 80,627,000 115,962,000 3,5102,760 1,7101,364436 148,212,000 116,680,000 18
141 2801-2805 44 114 5.0 72,072,00060,925,000 12 26(a) 115 116 19
16 3.13 101 20
39 41 180,000 21
605,290,886 33.94% 605,290,886680,952,246.75 302,645,443 1.125 26.1(d) 71,526 1.00141,025,641 17% 8%(i) 423,076,922 23.72% (ii)141,025,641 7.91% (iii)67% 33%(iv) 140,000,00 7.85% 22
XVXV78 352 803,293,891 804,763,891 45.12% 1 2 4 1,470,000 36,363,636 36,363,636 2.03% 5 803,293,891 803,293,891 45.04% 1 3 4 36,363,636 36,363,636 2.03% 5 23
1. 803,293,891423,076,92233%67% 2. 803,293,891380,145,443 3. 803,293,891380,145,443 4. 803,293,89171,526 50% 5. Total Champ Investments LimitedTotal Champ Total Champ1.2375 Total Champ 36,363,636 Total Champ 352 336 24
(%) 423,076,922 423,076,922 23.72% 1) 423,076,922 803,222,365 45.04% 1) 380,145,443 2) 36,363,636 2.03% 4) 423,076,922 803,222,365 45.04% 1) 380,145,443 3) 36,363,636 2.03% 4) 140,000,000 140,000,000 7.85% 5) 140,000,000 140,000,000 7.85% 5) 25
1. 423,076,92267%33% 2. 308,145,443 3. 308,145,443 4. Total Champ Investments Limited Total Champ Total Champ1.2375 Total Champ 36,363,636 Total Champ 5. 140,000,000 336 6,800,000 26
51% 153,000,000 51% 93,000,000 20(i) (PH4) (ii) (iii) 70,000,000 100% 153,000,000 93,000,00020 27
(i) (ii) (iii) 28
(iv) 1.00 (v) (a) (b) 5(c) (vi) 10%10% 30%162,841,080 9.13% (vii) 12 1%1% 29
19% 27% 5% 5(b) 24 30
32 38 32 38 25% 31
3.13 3.13 32
4/5 80% 5/5 100% 3/5 60% 5/5 100% 5/5 100% 4/5 80% 5/5 100% 4/5 80% 4/5 80% 33
A.4.2 92 101 34
3.21 2/2 100% 1/2 50% 1/2 50% 2/2 100% 35
1/1 100% 1/1 100% 1/1 100% 1/1 100% 1/1 100% 36
42 43 2,772,000 242,000 3,014,000 37
(a) (b) (c) (d) (e) 38
62 57 15 H 921A 44 20 39
42 36 53 378 729 8037 110 40TRG Management Hong Kong LimitedThe Rohatyn Group 40
52 600062( 60020018 66 40 : 600789 41
44 114 141 42
10 8 43
3(a) 1,015,935 939,178 (467,529) (415,274) 548,406 523,904 4 12,306 13,348 4 625 9,034 (328,642) (317,161) (130,551) (110,064) 102,144 119,061 5(a) (7,689) (3,831) 5 94,455 115,230 6 (20,747) (29,151) 73,708 86,079 72,072 60,925 1,636 25,154 73,708 86,079 11 4.04 3.53 52 114 44
73,708 86,079 43,252 35,444 10 (1,829) 1,974 41,423 37,418 115,131 123,497 112,627 93,888 2,504 29,609 115,131 123,497 52 114 45
12 3,426 3,471 12 253,093 237,500 12 199,516 192,544 13 87,861 41,745 19 37,707 8,347 581,603 483,607 14 101,646 115,174 15 208,644 192,578 17 8,601 9,840 25(b) 12,744 12,612 913,238 813,811 17 81,411 31,003 18(a) 233,935 168,973 19 346,891 211,502 20 4,919 60,875 20 42,354 120,012 709,510 592,365 21 240,798 361,291 22 340,570 109,294 25(a) 12,251 13,466 23 3,230 5,038 596,849 489,089 112,661 103,276 1,025,899 917,087 52 114 46
25(b) 52,097 58,312 23 9,487 9,591 61,584 67,903 964,315 849,184 26(c) 178,341 178,341 770,397 657,318 948,738 835,659 15,577 13,525 964,315 849,184 52 114 47
16 710,256 710,256 19 105,730 452 20 920 502 106,650 954 21 17,393 1,920 17,393 1,920 89,257 (966) 799,513 709,290 26(c) 178,341 178,341 621,172 530,949 799,513 709,290 52 114 48
26(j) 162,841 413,264 297 44,901 22,846 1,300 40,665 686,114 185,750 871,864 60,925 60,925 25,154 86,079 30,989 1,974 32,963 4,455 37,418 30,989 1,974 60,925 93,888 29,609 123,497 15,500 116,250 131,750 131,750 42,252 17,634 3,294 (139,273) (76,093) (201,834) (277,927) 10,281 (10,281) 178,341 529,514 297 118,142 50,761 6,568 (139,273) 91,309 835,659 13,525 849,184 52 114 49
26(j) 178,341 529,514 297 118,142 50,761 6,568 (139,273) 91,309 835,659 13,525 849,184 72,072 72,072 1,636 73,708 42,384 (1,829) 40,555 868 41,423 42,384 (1,829) 72,072 112,627 2,504 115,131 547 201 14 (310) 452 (452) 9,486 (9,486) 178,341 529,514 297 161,073 60,448 4,753 (139,583) 153,895 948,738 15,577 964,315 52 114 50
(24,880) 104,807 (29,809) (32,181) (54,689) 72,626 (26,756) (28,932) (628) (646) 57,333 55,956 (38,842) (77,446) (45,678) (206,466) (30,555) 238,332 (105,273) (6,573) (141,022) (134,132) (81,411) 1,452 1,879 365 (244,562) (324,481) 131,750 520,122 130,914 (288,846) (105,662) (13,530) (3,831) 217,746 153,171 (81,505) (98,684) 120,012 211,462 3,847 7,234 42,354 120,012 52 114 51
1 (a) 1(c) (b) 1(f) 2 52
1 (c) 24 19 1419 1419 24 7 27 53
1 (d) 1(p) (q) 1(f) 1(m) 54
1 (e) (i) ; (ii) (ii) (i) 1(m) (f) 1(m) 1(v)(iii) 1(m) 55
1 (g) (h) 1(v)(ii) (i) 1(m) 50 56
1 (j) 1(m) (k) 1(x) 1(m) 1(m) 57
1 (k) (l) (i) 1(h) (ii) 1(h) 58
1 (m) (i) 59
1 (m) (i) (ii) 60
1 (m) (ii) 61
1 (m) (iii) 34 1(m)(i) (ii) (n) (o) 1(m) 1(m) 62
1 (p) (q) (r) (s) (t) 63
1 (t) 64
1 (t) (u) (v) (i) 65
1 (v) (ii) (iii) (iv) (v) (w) 66
1 (w) (x) (y) (a) (i) (ii) (iii) 67
1 (y) (b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i) (z) 68
2 1 12(b) 15 27 (a) 36 69
2 (b) (c) 3 (a) 484,633 487,453 130,200 78,737 88,649 109,340 82,845 42,791 229,608 220,857 1,015,935 939,178 70
3 (b) (i) EBITDA EBITDA 71
3 (b) (i) EBITDA 346,472 235,693 313,221 85,686 202,779 11,891 1,195,742 (729) (1,248) (111) (177,719) (179,807) 345,743 234,445 313,110 85,686 25,060 11,891 1,015,935 EBITDA 68,533 22,101 35,919 29,240 8,870 1,322 165,985 579 51 739 22 54 7 1,452 2,045 546 2,908 2,190 7,689 24,009 9,754 15,171 8,091 66 15 57,106 812,932 354,174 476,924 174,627 252,546 42,301 2,113,504 85,212 8,867 13,880 2,095 527 8,188 118,769 312,554 117,379 482,646 11,864 228,793 32,459 1,185,695 72
3 (b) (i) 340,015 183,477 260,264 106,764 152,655 1,043,175 (103,997) (103,997) 340,015 183,477 260,264 106,764 48,658 939,178 EBITDA 66,154 33,629 31,524 33,042 8,014 172,363 1,537 218 53 18 53 1,879 265 82 3,464 3 17 3,831 23,715 17,939 8,362 4,109 89 54,214 538,778 264,918 477,831 171,651 82,926 1,536,104 48,435 4,022 115,462 14,441 350 182,710 150,135 71,569 361,708 22,606 64,655 670,673 73
3 (b) (ii) 1,195,742 1,043,175 (179,807) (103,997) 1,015,935 939,178 165,985 172,363 (4,146) (5,889) 161,839 166,474 12,931 22,382 (57,106) (54,214) (7,689) (3,831) (15,520) (15,581) 94,455 115,230 74
3 (b) (ii) 2,113,504 1,536,104 (601,081) (189,273) 1,512,423 1,346,831 8,601 9,840 81,411 31,003 12,744 12,612 7,569 5,890 1,622,748 1,406,176 1,185,695 670,673 (601,081) (189,273) 584,614 481,400 12,251 13,466 52,097 58,312 9,471 3,814 658,433 556,992 (iii) 75
4 23 9,432 9,835 1,452 1,879 1,422 1,269 365 12,306 13,348 (124) 8,797 10 854 (6) (19) (99) 256 625 9,034 76
5 (a) 13,530 3,831 * (5,841) 7,689 3,831 * 5.355%-7.095% (b) 132,978 103,392 15,234 13,288 148,212 116,680 (c) 3,014 2,107 180 289 2,499 2,294 34,059 26,895 20,368 24,736 (345) 2,464 4,643 2,803 41,506 37,508 (1,422) (1,269) 18 # 468,934 416,721 # 102,662,000 96,146,0005(b) 77
6 (a) 27,935 35,746 623 1,408 28,558 37,154 (7,811) (8,003) 20,747 29,151 25% 15%15 10% 25% 5% 5% 78
6 (b) 94,455 115,230 25,105 29,858 3,397 3,235 (435) (10,012) (10,172) 1,634 5,257 623 1,408 20,747 29,151 79
7 161 180 1,275 501 52 2,008 180 650 300 40 1,170 180 650 300 30 1,160 180 970 360 37 1,547 180 180 180 180 180 180 180 180 180 180 1,620 3,545 1,461 159 6,785 80
7 180 1,051 501 (7) 1,725 180 650 300 30 1,160 180 650 300 30 1,160 180 754 360 36 1,330 180 180 180 180 180 180 180 180 180 180 1,620 3,105 1,461 89 6,275 81
8 348 515 20 19 368 534 1,000,000 1 1 9 15,477,000 15,205,000 (15,477) (15,205) 105,700 26(a) 90,223 (15,205) 82
10 (1,298) 2,321 4 (854) 323 (347) (1,829) 1,974 11 (a) 72,072,00060,925,000 1,783,411,0001,727,868,000 1,783,411 1,628,411 155,000 1,783,411 1,727,868 (b) 83
12 160,548 185,528 4,542 62,303 412,921 5,840 105,447 524,208 8,057 9,173 4,387 6,177 27,794 1,138 105,273 134,205 13 14,074 4,981 510 19,565 19,565 (53,371) (19,879) (269) (16,026) (89,545) (15,208) (104,753) 6,030 7,581 263 2,866 16,740 231 5,960 22,931 135,338 187,384 8,923 55,830 387,475 7,209 201,472 596,156 135,338 187,384 8,923 55,830 387,475 7,209 201,472 596,156 3,135 18,621 2,525 8,390 32,671 32,671 31 519 52 571 571 13 2,390 2,491 4,881 4,881 (218) (876) (1,094) (1,094) 6,840 9,737 455 2,884 19,916 358 10,224 30,498 147,703 218,015 12,422 66,280 444,420 7,567 211,696 663,683 37,761 89,883 2,933 34,992 165,569 3,297 8,247 177,113 7,140 14,292 934 4,529 26,895 289 2,294 29,478 (32,507) (6,943) (177) (14,453) (54,080) (2,137) (56,217) 2,398 6,511 134 2,548 11,591 152 524 12,267 14,792 103,743 3,824 27,616 149,975 3,738 8,928 162,641 14,792 103,743 3,824 27,616 149,975 3,738 8,928 162,641 7,305 19,836 1,384 5,534 34,059 180 2,499 36,738 (189) (781) (970) (970) 885 5,528 355 1,495 8,263 223 753 9,239 22,982 128,918 5,563 33,864 191,327 4,141 12,180 207,648 124,721 89,097 6,859 32,416 253,093 3,426 199,516 456,035 120,546 83,641 5,099 28,214 237,500 3,471 192,544 433,515 84
12 (a) (b) 553 658 553 658 15,770,000 14,700,000 (c) (d) 69,278,000 55,087,000 22 95,053,000 90,561,000 13 41,745 14,396 48,012 45,678 12 (4,881) (19,565) 2,985 1,236 87,861 41,745 85
14 74,275 55,119 67,007 196,401 345 301 646 2,583 1,768 2,331 7 6,689 76,858 57,232 69,338 308 203,736 76,858 57,232 69,338 308 203,736 628 628 31 913 913 3,813 2,840 3,439 28 5 10,125 80,671 60,072 72,777 964 918 215,402 50,087 5,045 6,142 61,274 15,022 2,925 6,776 13 24,736 2,091 88 373 2,552 67,200 8,058 13,291 13 88,562 67,200 8,058 13,291 13 88,562 9,925 2,966 7,127 350 20,368 3,546 463 808 9 4,826 80,671 11,487 21,226 372 113,756 48,585 51,551 592 918 101,646 9,658 49,174 56,047 295 115,174 86
15 192,578 186,197 31 6,614 9,452 6,381 208,644 192,578 123,832 117,980 29,188 27,808 32,017 30,634 13,937 13,278 3,021 2,878 6,649 208,644 192,578 4.5%3% 12% 14.72%9.7% 87
16 529,542 529,542 180,714 180,714 710,256 710,256 1(d) 6,460,000 96.94% (i) 7,526,100 98.08% (i) 25,060,000 100% (ii) 88
16 24,529,300 100% (iii) 5,500,000 100% (iv) 600,000 100% (iv) (i) (ii) (iii) (iv) 89
17 7,355 8,653 1,246 1,187 8,601 9,840 31,003 81,411 90,012 40,843 7,355 8,653 66,000,000 81,411,000 32 90
18 (a) 65,078 48,348 71,479 48,972 84,502 57,253 221,059 154,573 8,172 10,390 4,704 4,010 233,935 168,973 (b) 467,529 415,274 1,405 1,447 468,934 416,721 91
19 181,831 152,273 150,417 46,312 19(b) (11,378) (11,176) 320,870 187,409 26,021 24,093 105,730 452 346,891 211,502 105,730 452 37,707 8,347 384,598 219,849 105,730 452 37,707,0008,347,000 11,349,000 22 (a) 148,465 89,265 15,022 24,775 6,966 27,057 11,378 11,176 181,831 152,273 3090 27(a) 92
19 (b) 1(m)(i) 11,176 8,364 (345) 2,464 547 348 11,378 11,176 11,378,00011,176,000 11,378,00011,176,000 (c) 148,465 89,265 15,022 24,775 6,966 27,057 170,453 141,097 93
19 (c) 20 (a) 4,919 60,875 42,354 120,012 920 502 47,273 180,887 920 502 1 (4,919) (60,875) 42,354 120,012 920 502 1 60,875,000 22 94
20 (b) 94,455 115,230 57,106 54,214 5(c) (345) 2,464 5(a) 7,689 3,831 4 (1,452) (1,879) 4 (365) 4 124 (8,797) 1,561 19 (58,254) (53,932) (112,826) (62,951) (12,938) 56,973 (24,880) 104,807 21 97,621 85,824 134,693 241,606 17,393 1,920 8,484 33,861 240,798 361,291 17,393 1,920 97,621 85,824 95
21 22 340,570 109,294 161,711 109,294 178,859 340,570 109,294 (i) 12(c) 69,278 55,087 20 60,875 19 11,349 80,627 115,962 29(b) 72.7% 96
22 (ii) 49,358,000 (iii) 255,484,00047,008,000185,025,000 23,504,000 22(i) 111,015,000 23,504,000 27(b) 23 3,230,0005,038,000 9,487,0009,591,000 24 5%20,000 97
25 (a) 28,558 37,154 (29,809) (32,181) (1,251) 4,973 31 36 13,466 8,493 12,251 13,466 (b) (31,149) (18,843) 5,347 (684) (5,027) 1,140 (49,216) 4,482 2,590 469 (5,257) 5,719 8,003 (625) (2,738) (3,363) (995) (538) 198 (37) 73 175 (1,124) (27,662) (16,791) 6,014 (1,346) (12,949) 7,034 (45,700) (27,662) (16,791) 6,014 (1,346) (12,949) 7,034 (45,700) (228) (228) 4,983 1,073 (138) 2,682 (789) 7,811 323 323 (1,916) (186) 296 (60) (23) 330 (1,559) (24,823) (15,904) 6,172 (1,083) (10,290) 6,575 (39,353) 98
25 (b) 12,744 12,612 (52,097) (58,312) (39,353) (45,700) 26 (a) 162,841 413,264 297 16,343 592,745 (15,205) (15,205) 15,500 116,250 131,750 178,341 529,514 297 1,138 709,290 178,341 529,514 297 1,138 709,290 90,223 90,223 178,341 529,514 297 91,361 799,513 99
26 (b) 5 89,171 (c) 0.10 3,000,000 300,000 3,000,000 300,000 1,783,411 178,341 1,628,411 162,841 155,000 15,500 1,783,411 178,341 1,783,411 178,341 (d) 48B 49H (e) 1(w) 100
26 (f) (g) 1(f) (h) (i) 79B 91,361,0001,138,0005 89,171,000 26(b) (j) 139,273,000 (k) 101
26 (k) 240,798 361,291 340,570 109,294 581,368 470,585 89,171 42,354 120,012 628,185 350,573 964,315 849,184 89,171 875,144 849,184 72% 41% (22 102
27 (a) 30 90 19 (b) 103
27 (b) 240,798 (240,798) (240,798) 361,291 (361,291) (361,291) 340,570 (355,390) (355,390) 109,294 (112,333) (112,333) 581,368 (596,188) (596,188) 470,585 (473,624) (473,624) 17,393 (17,393) (17,393) 1,920 (1,920) (1,920) (c) 104
27 (c) (i) % % 6.23% 340,570 5.34% 109,294 (ii) 100 2,895,000 929,000 (d) (e) 17 105
27 (e) 20% 1,250 1,471 (20%) (1,250) (1,471) (f) 7 1 2 3 106
27 (f) : 7,355 7,355 8,653 8,653 31,003 31,003 7,355 7,355 8,653 31,003 39,656 28 (a) 263,071 25,658 (b) 4,800 5,892 9,083 12,168 13,883 18,060 107
29 (a) 8 6,974 6,701 179 108 7,153 6,809 5(b) (b) (i) (i) (i) 50% 50% 50% 50% 50% 50% 50% 50% 108
29 (b) 45.32% 27.34% 20% 20% 50% 50% 45.32% 27.34% 20% 20% 50% 50% 100% 100% (i) 9,405 4,154 7,090 2,249 1,838 3,986 8,073 20,649 109
29 (b) 2,213 1,252 1,361 4,071 2,297 1,877 8,245 4,826 111,015,000 15,278,000 30 (a) 0.37% 26,305,000 31,816,000 4,500,000 5,454,000 21,805,00026,362,000 96.57%96.94%296,730,000 291,000 291,000 110
30 (a) 270,599 31,009 1,098 53,204 355,910 (b) 0.25% 16,781,00020,448,0003,834,000 4,672,000 12,947,00015,776,000 97.83%98.08% 185,788,000 161,000 161,000 171,505 20,145 464 19,172 211,286 111
31 6,800,0008,344,000 11,891,000984,000 113,219,000 9,067,000 12 571 571 14 913 913 6,708 6,708 20,560 20,560 3,026 3,026 1,771 1,771 25(b) (228) (228) (20,450) (20,450) (11,105) (11,105) 25(a) (36) (36) 1,045 685 1,730 15 6,614 8,344 8,344 (1,771) 6,573 112
31 13.72%1%14.72% 32 153,000,000 184,000,000 51% 70,000,00084,000,000 66,000,000 81,411,000 17 113
33 7 12 1 9 10 12 13 27 19 34 114
355,880 443,533 670,175 939,178 1,015,935 34,164 54,783 95,786 119,061 102,144 (1,258) (1,378) (5,321) (3,831) (7,689) 32,906 53,405 90,465 115,230 94,455 (7,871) (4,938) (22,239) (29,151) (20,747) 25,035 48,467 68,226 86,079 73,708 8,396 20,330 44,054 60,925 72,072 16,639 28,137 24,172 25,154 1,636 25,035 48,467 68,226 86,079 73,708 1.01 2.45 2.82 3.53 4.04 115
141,817 135,763 247,352 237,500 253,093 7,963 8,165 2,543 3,471 3,426 25,349 26,305 97,200 192,544 199,516 144 1,364 14,396 41,745 87,861 8,347 37,707 90,701 78,706 135,127 115,174 101,646 132,738 141,037 186,197 192,578 208,644 3,953 2,743 5,828 9,840 8,601 6,045 12,612 12,744 128,568 189,109 240,062 103,276 112,661 531,233 583,192 934,750 917,087 1,025,899 (33,805) (28,078) (55,261) (58,312) (52,097) (7,625) (9,591) (9,487) 497,428 555,114 871,864 849,184 964,315 83,097 83,097 162,841 178,341 178,341 241,068 276,207 523,273 657,318 770,397 324,165 359,304 686,114 835,659 948,738 173,263 195,810 185,750 13,525 15,577 497,428 555,114 871,864 849,184 964,315 116