1 2 3 7 10 11 12 13 16 18 18 20 21 22 23 23 24 29 29 30 30 31 32 33 36 42 54 56 65 66 68 70 71 72 74
2 Phd, FCPA, FCS Phd, FCPA, FCS PhD, FCPA, FCS Shanghai Jin Jiang International Hotels (Group) Company Limited H 183 46 ipr Ogilvy Limited 24 316 318 489 13 51 6 200 32 3203 H HJIN JIANG HOTELS 02006 www.jinjianghotels.com.cn (86-21) 6326 4000 (86-21) 6321 7836
3 6 1,613 6 1,613 5 4 2,497 2 974 10 3,518 16 6,989 4 7 3,271 2 944 26 5,891 35 10,106 11 5,768 4 1,918 36 9,409 51 17,095 3 8 1,839 9 1,942 17 3,781 2 3 472 1 100 4 572 11 2,311 10 2,042 21 4,353 67 11,042 93 12,097 160 23,139 95 20,734 4 1,918 46 11,451 93 12,097 238 46,200 6 1,619 6 1,619 5 3 2,148 2 974 6 1,797 11 4,919 4 7 3,278 2 944 24 5,466 33 9,688 10 5,426 4 1,918 30 7,263 44 14,607 3 9 2,215 10 1,904 19 4,119 2 3 472 1 100 4 572 12 2,687 11 2,004 23 4,691 41 6,378 50 6,567 91 12,945 69 16,110 4 1,918 41 9,267 50 6,567 164 33,862
4 5 1 250 13 4,062 14 4,312 4 8 3,069 8 3,069 1 250 21 7,131 22 7,381 3 2 50 7,687 70 7,529 120 15,216 51 7,937 21 7,131 70 7,529 142 22,597 5 2 650 12 4,170 14 4,820 4 9 2,450 9 2,450 2 650 21 6,620 23 7,270 3 2 47 8,213 43 4,870 90 13,083 49 8,863 21 6,620 43 4,870 113 20,353
5 32 10,813 47 6,743 1 880 21 2,505 2 593 13 1,752 11 1,284 8 2,093 37 4,762 2 610 17 1,902 1 198 3 378 4 355 1 200 7 876 4 1,140 9 957 15 3,561 12 2,034 1 462 6 812 1 314 5 807 4 592 4 914 2 282 3 885 1 320 4 696 1 420 3 551 1 157 1 137 1 164 2 291 2 519 2 176 1 277 5 792 3 474 2 472 3 686 1 240 1 86 5 641 2 375 3 371 1 360 3 467 2 385 1 92 1 300 7 775 1 420 3 570 1 350 4 524 1 243 1 283 1 300 1 398 1 164 6 974 4 538 3 308 1 236 1 155 1 140 1 150 1 900 1 240 1 150 2 257 1 315 3 453 2 600 2 369 1 250 1 192 1 320 1 70 78 23,061 160 23,139 22 7,381 120 15,216
6 100.00% 434 100.00% 260 100.00% 244 100.00% 189 50.31% 344 50.31% 142 100.00% 648 50.00% 803 25.16% 421 20.12% 553 47.41% 646 75.16% 400 32.70% 454 100.00% 666 100.00% 642 100.00% 149 100.00% 755 33.54% 401 100.00% 543 25.00% 285 99.83% 320 100.00% 103 57.00% 310 100.00% 294 100.00% 90 100.00% 159 100.00% 190 22.64% 388 40.00% 305 50.31% 167 50.31% 165 50.31% 140 20%
7 President s Award 2006/2007 for charity works The Community Chest, Hong Kong 2007 TTG 2007 (Information Week)
10 3,197 3,030 2,808 2,373 1,615 1,169 1,047 945 806 436 383 335 313 179 (77) 137 145 146 * 3.00 2.60 13,828 10,201 6,944 6,785 6,946 2,930 3,068 2,706 2,738 3,698 10,898 7,133 4,238 4,047 3,248 2.39 1.56 1.28 1.23 0.98 ** 3.6% 19.3% 21.3% 7.6% 25.7% 1,012 970 1,890 1,416 473 470 543 917 337 292 * ** 4,000 600 3,000 400 2,000 200 1,000 0 0-200 12,000 100 % 9,000 75 6,000 50 3,000 25 0 0
11 73% 76% 5 70% 72% 4 71% 70% 3 65% 73% 2 71% 74% 74% 74% 709 733 5 1,011 1,015 4 617 627 3 310 351 2 290 289 195 194 515 560 5 709 736 4 440 442 3 201 256 2 206 212 145 144 A B C
12
13 INN
16 3 38070,000 31 100 10078
17 10 280 100
18 3,197,065,000383,417,000 5.5% 14.5% 3807 31 100 HOTELS Magazine 17 5,000,000 11.9% (%) (%) (%) (%) 67.7 1,006 68.2 1,336 71.4 1,022 72.6 1,406 71.6 664 63.5 648 69.4 681 66.7 658 65.7 347 56.9 326 68.0 348 60.0 334 71.2 289 57.4 212 73.7 289 57.7 222 1 2 3 4 5 6
19 2.4% 61.5% 2% RevPAR 15.0% RevPAR 17.6% (RevPAR)9.7% Hirsch Bedner Associates HBA Fairmont Hotels Inc.
20 The Swatch Group (Hong Kong) Ltd 2,000 The Swatch Group (Hong Kong) Ltd10% 90% 17 400 230,000,000 44% 9.45
21 2970 280 38,000 69 26 43 160 29 83 14652.1% 68 18 163 58.2% 95 28,000 67 23 45 IT Shanghai Jin Jiang Fairmont Hotel Management Co., Ltd.
22 880 20918 6 67 12 652
23 200 1,000 CBITM JATACITM 800 400 www.jinjianghotels.com www.jinjianginns.com 242008 JREZ 1,000GDSIDS PMS JREZ PMS JREZ 1 10% JREZ79 2LCD VOD
24 2,400.0 75.1% 2,465.7 81.4% 673.6 21.1% 430.3 14.2% 42.5 1.3% 38.3 1.2% 45.9 1.4% 49.2 1.6% 35.1 1.1% 47.0 1.6% 3,197.1 100.0% 3,030.5 100%
25 1,373.6 57.2% 1,413.6 57.3% 730.8 30.5% 770.5 31.2% 130.7 5.4% 134.7 5.5% 122.9 5.1% 104.4 4.2% 42.0 1.8% 42.5 1.8% 2,400.0 100.0% 2,465.7 100.0% 1,373,570,000 2.8% (i)
26 (ii) (iii) (iv) (v) 52,611,000 17,108,000 14,409,000 10.8% 29,551,000 11,927,000 17,550,000 17.6%8,701,000 10.0% 39,694,0005.2% 4,033,0003.0% 18,551,00017.7% 486,0001.1% 673,590,000 243,292,000 56.5% 26 34,558,000 21.0% 42,504,000 4,162,000
27 45,913,000 3,297,000 11,866,000 25.3%
28 2,125,081,000227,824,000 12.0% 1,071,984,000 61,247,000 5.4% 35,638,000 42,217,000 166,265,00043,313,00044% 82,011,000 236,784,000 163.7% 159,954,000 19,958,000 14.3% 102,103,000 20.3% 44,000,000 46,014,000 8,091,000 21.3% 8,135,000 9.6%38,500,000 14,150,000 16.9% 79,958,000 14,120,000 21.4%
29 17.2% 25.2% 25% 33% 15% 48,212,000 383,417,000 48,509,000 14.5% 341,735,000 502,000,000 250,200,000 251,800,00071,000,000 71,000 206,000 165,750 30,000 472,750 29,218 29,218 71,000 235,218 165,750 30,000 501,968 1,943,291,000 3,516,893,00019.3% 3.6% 10%
30 472,750,00094.2% 4,000,000 29,218,0005.8% 1:0.992171:0.9364 6,000,000 166,265,000126,234,000 4,831,463,0001,530.6% 600000.SH 4,925,000(000043.SZ)13,148,800 (000783.SZ)100,637,500 (002186.SZ)1,000,000 199 2,400 10200, 381,000
31 18,8008.7% 146,872,000 17.6% 13 ICSC www.hubs1.net 163 25
32 CPI
33 600 400200
36 50 52
37 53 57
38 58 52 49 36 A B 57
39 50 54 53 3.10(2) 53
40 63 64 37 6 60 52 44 46
41 46 49 56 42
42 18 24 70 24 30 10 % 3,173,500 69.52 3,014,825 66.04 158,675 3.48 H 1,391,500 30.48 4,565,000 100.00 2,676,100,000 1,098,200,000 725,000,000 852,900,000
43 1. 444,800,000 343,300,000 2. 82,000,000 3. 480,000,000 3 136,950,000 36 149 152 3,823,893,000 357,930,000 118 12120
44 293,970,000 136,950,000 250,000 6 22 124 127 30% 30% 5% 176 177 183 14A.47
45 1) 1 23 18.3 2) 2 38 27.2 3) 47 24.1 3 (1) 19(1) (2) (3) (4) 80.5369%(5)(6) (7) (8) 14 14 9,000,000 23,000,000 24,000,000
46 (2) (1) (2) 3 35,000,000 38,000,000 42,000,000 (3) (1) )(2) 3 43,000,000 47,000,000 52,000,000 (1) (2) (3)
47 (1) (2) (3) (4) 55% 44%112,198,000 11% 55% 45% 14A 9.45 36 41 571 XV 7 8 352
48 2,594,6001 1.4438%1 2,594,6002 1.4438%2 1,729,7301 0.9625%1 1,729,7302 0.9625%2 1,729,7301 0.9625%1 1,729,7302 0.9625%2 1. 2. (a) (b) 14,305 0.0024% XV XV 7 8 352
49 (a) XV 2 3 3,173,500,000 H 110,088,000 Hotel JJ Holdings Limited H 106,170,000 JJ Co-Invest Holdings Limited H 106,170,000 SCG Hotel Management, L.L.C. Starwood Capital Group Global, L.L.C. H 106,170,000 H 106,170,000 Barry S. Sternlicht H 106,170,000 UBS AG H 69,475,500 22,826,000 1 100% 69.52% 7.91% 2.41% 2 2 2 2 2 7.63% 2.33% 7.63% 2.33% 7.63% 2.33% 7.63% 2.33% 7.63% 2.33% 5.04% 1.54% 1.64% 0.5% (1) 3,014,825,000 158,675,000 (2) (i)jj Co-Invest Holdings Limited Starwood Capital Group Global, L.L.C.Starwood Capital Group Global, L.L.C Barry S. Sternlicht (ii)jj Co-Invest Holdings Limited Hotel JJ Holdings Limited Hotel JJ Holdings Limited Starwood Capital SCG Hotel Management, L.L.C.Starwood Capital(iii)SCG Hotel Management, L.L.C Starwood Capital Group Global L.L.C.Starwood Capital Group Global L.L.C. Barry S. Sternlicht XV 2 3 10%
50 (b) 10% 1 20% 2 25% 3 30% 4 40% 5 40% 6 43% 7 33.33% 8 35% 9 10 11 12 10%
51 26 129 133 22% 8%
52 3641 25%
53
54
55
56 36 40 9/9 # 9/9 9/9 9/9 9/9 9/9 9/9 9/9 9/9 * 9/9 * 9/9 * 9/9 * 9/9 * 9/9 * 9/9 * 9/9 * 9/9 # *
57
58 6 7 112/3 14 10 510 3 1 2 3 4
59 (1) 3.10(2) 3/3 2/3 3/3
60 (2) 1/1 1/1 1/1 (3) 1/1 1/1 1/1 14 A.2.1
61 10 10,445,000 20066,674,000 65 100 www.jinjianghotels.com.cn 45
62 3.24 30
63 50% 446 163,078,000 103,245,000 510 242,107,000 90,985,000 496 213,485,000 315,271,000
64 492 313,045,000 67,824,000 131 17,336,000 90 90 82 103 5,853,000 7,321,000 360,952,000 41%10% 51% 223,000,000
65 66 152
66 7 4,922,886 4,449,956 8 1,073,274 1,061,427 9 19,265 18,911 12 349,596 347,278 13 4,831,463 296,307 14 50,005 17,280 18 23,426 11,246,489 6,214,585 15 57,649 49,241 16 389,478 318,752 17 190,644 78,679 18 23,426 18 1,943,291 3,516,893 2,581,062 3,986,991 13,827,551 10,201,576
67 19 4,565,000 4,565,000 31 136,950 118,690 3,686,943 1,457,613 8,388,893 6,141,303 2,508,714 991,902 10,897,607 7,133,205 22 430,968 1,272,763 14 1,284,477 212,304 1,715,445 1,485,067 21 1,029,991 792,885 113,508 94,196 22 71,000 696,223 1,214,499 1,583,304 2,929,944 3,068,371 13,827,551 10,201,576 1,366,563 2,403,687 12,613,052 8,618,272 74 152
68 7 621,768 635,187 8 47,607 48,892 9 264 41 10 4,380,306 2,650,687 11 478,788 518,242 12 29,905 29,905 13 587,511 211,489 6,146,149 4,094,443 15 3,342 4,000 16 308,390 191,466 18 331,364 2,939,265 643,096 3,134,731 6,789,245 7,229,174
69 19 4,565,000 4,565,000 31 136,950 118,690 1,871,190 1,308,251 6,573,140 5,991,941 22 50,000 620,000 14 99,751 86 149,751 620,086 21 55,883 105,172 10,471 11,975 22 500,000 66,354 617,147 216,105 1,237,233 6,789,245 7,229,174 576,742 2,517,584 6,722,891 6,612,027 74 152
70 6 3,197,065 3,030,488 25 (2,125,081) (1,897,257 1,071,984 1,133,231 23 381,413 144,629 25 (159,954) (139,996 25 (605,638) (503,535 24 (46,014) (37,923 641,791 596,406 27 (92,716) (84,581 12 98,099 83,949 647,174 595,774 28 (111,491) (150,095 535,683 445,679 383,417 334,908 152,266 110,771 535,683 445,679 30 8.40 9.97 31 136,950 145,162 74 152
71 20(a) 724,254 2,708,834 (96,771) 901,211 4,237,528 334,908 110,771 445,679 (vii) (26,378) (26,378) (ix) (95,705) 95,705 (viii) (57,426) (52,933) (110,359) 19 2,575,746 (2,575,746) 73,502 (73,502) (78,892) (78,892) 31 (26,472) (26,472) 19 20 1,265,000 1,411,059 2,676,059 16,040 16,040 4,565,000 1,438,140 138,163 991,902 7,133,205 383,417 152,266 535,683 (x) 5,302 (5,302) (vi) 2,833,268 1,903,371 4,736,639 (196,520) (13,058) (209,578) (659,187) (472,578) (1,131,765) 36(i) 68,717 68,717 83,479 (83,479) (116,604) (116,604) 31 (118,690) (118,690) (xi) (38,519) 38,519 4,565,000 3,465,963 357,930 2,508,714 10,897,607 74 152
72 32(a) 708,312 806,500 (62,152) (91,163) (175,740) (172,466) 470,420 542,871 34 7,904 36(i) 16,911 32(b) 165,940 57,357 32(c) (8,255) 49 (817,191) (790,829) 7,626 11,979 (1,111) (904) (18,579) (72,516) 4,468 4,922 18 46,852 (219,540) (132,235) 212,390 200,704 40,257 9,109 121,019 123,901 (7,551) (23,840) (14,841) (1,673) 227,500 5,009 (113,941) (112,035) (235,850) (835,294)
73 2,737,867 (62,408) 16,040 88,000 1,282,659 (1,568,185) (790,493) (116,604) (78,892) 10,222 (18,169) 31 (118,690) (172,612) (1,767,665) 2,976,400 (1,533,095) 2,683,977 3,516,893 832,916 27 (40,507) 18 1,943,291 3,516,893 74 152
74 1 5% 3,300,000,0003,300,000,000 1 1,265,000,000 1 4,565,000,000 24 316 318 (a) 2 3,042,000 90% 2,586,000 51% 72,436,000 98.61% 6,801,000
75 1 (b) A B 52.46% 4.85%AA 100,048,000 2.44% 50.05% A 50.31% 2 1(a) 5
76 2 3 20(a)(vii) 1(b) 3 5 7 1 7 8 9 10 29 2 7 14
77 3 2 3 8 1 23 27 11 12 13 14 2 19 (a) 50% 2 3(h) 3(i)
78 3 (b) 20% 50% 3(h) 3(i) (c) 3(i) (d)
79 3 (e) (i) (ii) (iii)
80 3 (f) 20 40 3 20 3 12 3 17 5 20 (g) 20 50
81 3 (h) (i) (ii) 3 5 (iii) 5 20 (i)
82 3 (j) (i) (ii) (iii) (iv)
83 3 (j) 3(l) (k)
84 3 (l) (m) (n) (o) (p)
85 3 (q) (r) (i) 5%1,000 (ii)
86 3 (s) (t) (u)
87 3 (v) (w) 4 (a) (i) (1) 18 22 10% 10% * (2,517) (4,849) 2,517 4,849 * 12
88 4 (a) (i) (1) 2,737,311,000 (2) 18 22 10% 10% * 5%4.5% 5.5% (580) (5,599) 580 5,599 * (3) 13
89 4 (a) (i) (3) 30%* 1,060,304 (1,060,304) * (ii) * 1,113,790 3,365,535 682,603 192,562 142,546 2,036 1,938,939 3,560,133 *
90 4 (a) (iii) 12 71,000 235,218 165,750 30,000 1,029,991 696,223 371,928 860,835 40,000 792,885 (b)
91 4 (b) 22 501,968 1,968,986 13,827,551 10,201,576 3.6% 19.3% (c) 22 5 (a) (i)
92 5 (a) (ii) (iii) 3(i) (iv) (b) (i) 364,065,000214,991,000 (ii)
93 6 (1) (2) (3) (4) (a) 1,373,570 1,413,622 730,782 770,476 130,681 134,714 122,919 104,368 42,048 42,534 2,400,000 2,465,714 673,590 430,298 42,504 38,342 45,913 49,210 35,058 46,924 3,197,065 3,030,488
94 6 (b) 2,400,000 673,590 42,504 45,913 35,058 3,197,065 113,365 16,245 47,147 46,078 222,835 2,513,365 689,835 89,651 45,913 81,136 3,419,900 23 321,425 7,239 478 26,229 26,042 381,413 423,737 89,955 44,223 27,255 56,621 641,791 27 (92,716) 12 20,199 82,012 (4,112) 98,099 647,174 28 (111,491) 535,683 6,360,216 2,385,825 178,150 184,880 4,368,884 13,477,955 12 79,098 258,086 12,412 349,596 6,439,314 2,385,825 178,150 442,966 4,381,296 13,827,551 1,470,206 360,475 24,279 30,400 1,044,584 2,929,944 402,808 602,544 1,002 4,935 507 1,011,796 7 301,355 97,070 384 3,311 404 402,524 8 22,785 3,278 61 45 26,169 9 310 408 718 7 7,135 7,135 15 277 277 16 42 199 5 (102) 144
95 6 (b) 2,465,714 430,298 38,342 49,210 46,924 3,030,488 89,520 14,706 55,232 53,771 213,229 2,555,234 445,004 93,574 49,210 100,695 3,243,717 23 121,910 1,187 498 20,908 126 144,629 466,973 44,868 50,852 12,880 20,833 596,406 27 (84,581) 12 21,323 (219) 67,025 (4,180) 83,949 595,774 28 (150,095) 445,679 7,470,096 1,541,259 197,571 91,226 554,146 9,854,298 12 93,488 653 243,723 9,414 347,278 7,563,584 1,541,259 198,224 334,949 563,560 10,201,576 2,297,995 467,782 29,389 6,093 267,112 3,068,371 481,259 475,156 1,147 10,234 2,224 970,020 7 280,853 53,859 318 3,916 1,878 340,824 8 22,694 2,119 154 24,967 9 316 173 105 25 619 7 9,906 9,906 15 296 (383) (87) 16 1,898 175 86 24 7 2,190
96 6 (b) 183,622,0003,666,00082,011,000 83,554,000 789 34 (c)
97 7 (a) 3,630,494 1,016,150 60,167 260,378 797,525 528,019 6,292,733 14,447 6,048 9,440 16,004 767,404 813,343 34(a) (b) 55,049 3,192 484 3,076 15,694 5,708 83,203 32(b) (c) (63,045) (48,745) (2,273) (1,452) (26,792) (83) (142,390) (87,629) (46,422) (8,394) (32,227) (47,705) (2,821) (225,198) 83,038 78,690 1,244 26,994 295,514 (485,480) 3,617,907 1,017,312 57,276 266,209 1,050,240 812,747 6,821,691 21,919 27,274 5,336 16,974 93,690 746,200 911,393 36(i) 20,584 8,961 948 2,569 25,518 137 58,717 32(b) (77,055) (26,979) (929) (3,663) (108,626) (4,322) (26,383) (4,446) (16,260) (64,541) (115,952) 525,834 167,917 2,798 53,548 444,520 (1,194,617) 4,104,867 1,168,102 60,983 323,040 1,545,764 364,467 7,567,223 (1,113,826) (657,273) (41,952) (160,670) (319,479) (2,293,200) 25 (105,552) (77,252) (5,250) (27,935) (124,835) (340,824) 25 (7,309) (31) (2,566) (9,906) 32(b) (c) 20,187 32,564 1,644 896 14,218 69,509 81,847 42,025 7,682 30,040 41,092 202,686 (1,117,344) (667,245) (37,907) (157,669) (391,570) (2,371,735) 25 (114,131) (84,937) (4,823) (30,710) (167,923) (402,524) 25 (2,607) (4,400) (128) (7,135) 32(b) 24,673 20,085 878 572 46,208 1,811 23,659 4,211 14,300 46,868 90,849 (1,207,598) (712,838) (37,641) (174,207) (512,053) (2,644,337) 2,897,269 455,264 23,342 148,833 1,033,711 364,467 4,922,886 2,500,563 350,067 19,369 108,540 658,670 812,747 4,449,956 341,735,000319,563,000 22
98 7 (a) 25 373,942 319,067 2,986 2,393 25,596 19,364 402,524 340,824 7,264,0009,223,000 27 6.260% 6.118% (b) 587,698 43,486 805 323 32,993 2,029 667,334 1,026 215 8,760 10,001 (383) (252) (4) (184) (823) 2,534 1,275 (3,809) 587,698 46,663 553 534 34,268 6,796 676,512 433 359 7 41,607 42,406 (96) (1,130) (114) (7) (30,499) (31,846) 5,463 38,693 (44,156) 587,602 51,429 798 534 42,462 4,247 687,072 (192) (192) (16,011) (14,727) (403) (141) (8,392) (39,674) (1,734) (76) (1,810) 257 92 2 351 (16,011) (16,204) (311) (331) (8,468) (41,325) (16,304) (10,261) (117) (76) (12,300) (39,058) 90 994 90 6 13,899 15,079 (32,225) (25,471) (338) (401) (6,869) (65,304) 555,377 25,958 460 133 35,593 4,247 621,768 571,687 30,459 242 203 25,800 6,796 635,187
99 8 20 50 (a) 1,128,556 1,065,861 18,579 72,516 36(i) 21,996 32(b) (2,288) (1,872) (375) (7,949) 1,166,468 1,128,556 (67,129) (44,033) 25 (26,169) (24,967) 32(b) 81 66 23 1,805 (93,194) (67,129) 1,073,274 1,061,427 25 26,169 24,967
100 8 (b) 50,177 49,908 269 50,177 50,177 (1,285) (1,285) (1,285) (2,570) (1,285) 47,607 48,892
101 9 (a) 17,451 1,698 1,147 20,296 904 904 34(b) 54 54 32(c) (1,093) (1,093) 17,451 1,509 1,201 20,161 1,111 1,111 (59) (59) 17,451 2,561 1,201 21,213 (774) (575) (1,349) 25 (356) (263) (619) 32(c) 718 718 (412) (838) (1,250) 25 (614) (104) (718) 20 20 (1,006) (942) (1,948) 17,451 1,555 259 19,265 17,451 1,097 363 18,911 25 718 619
102 9 (a) 11,003 11,003 6,448 6,448 17,451 17,451 (b) 62 62 252 252 252 62 314 (21) (21) (21) (21) (8) (21) (29) (8) (42) (50) 244 20 264 41 41
103 10 (i) 685,434 685,434 3,694,872 1,965,253 4,380,306 2,650,687 (i) 36 11 (a) 728,554 959,431 150,287 196,097 878,841 1,155,528 147,598 200,110 116,436 200,545 264,034 400,655 614,807 754,873 5,668 18,593
104 11 (a) 430,471 644,605 (351,496) (522,858) 78,975 121,747 (974) (37,353) 78,001 84,394 36 (b) 478,788 518,242
105 12 (a) 347,278 285,943 7,551 46,972 149,653 129,141 (51,554) (45,192) 98,099 83,949 (89,082) (69,537) (14,250) (49) 349,596 347,278 23,880,000 23,880,000 638,825 567,498 289,229 220,220 1,254,456 1,082,828 98,099 83,949 36 (b) 29,905 29,905
106 13 (a) 296,307 283,633 26,017 12,496 34 1,521 4,736,639 (227,500) (1,343) 4,831,463 296,307 (i) 4,712,464 (ii) 28,040 (iii) 104,683 310,031 (13,724) (13,724) 4,831,463 296,307 (i) 37 (ii) (iii) 45% 44% 32(b) (b) 211,489 211,489 22,388 524,450 (170,816) 587,511 211,489
107 13 (b) 13(a)(i) 540,130 13(a)(ii) 28,040 13(a)(iii) 21,341 213,489 (2,000) (2,000) 587,511 211,489 14 (a) 46,855 13,082 3,150 4,198 50,005 17,280 (1,278,864) (204,347) (5,613) (7,957) (1,284,477) (212,304) (1,234,472) (195,024)
108 14 (a) (195,024) (185,870) 34 (14,930) 28 48,212 42,802 5,191 91,014 5,191 (1,131,765) 32(b) 1,303 585 (1,234,472) (195,024) 11,265 9,749 8,091 5,394 1,760 36,259 116 11 19 146 1,723 (875) (3,244) (1,195) 251 (3,340) (32(b) (10) (10) 13,094 8,885 4,847 4,199 2,030 33,055 (6,768) (3,198) 8,101 23,914 1,677 23,726 32(b) (21) (21) 6,305 5,687 12,948 28,113 3,707 56,760
109 14 (a) (i) (4,147) (194,506) (22,610) (866) (222,129) (14,576) (263) (237) (15,076) 470 5,074 2,292 695 8,531 32(b) 446 149 595 (3,677) (203,562) (20,432) (408) (228,079) 1,443 53,287 12,966 (408) 67,288 32(b) 991 333 1,324 (2,234) (149,284) (7,133) (1,131,765) (816) (1,291,232) (i) 52,736,00052,096,000 7,931 14,983 1,676 8,877 13,053 2,754 8,770 16,418 21,306 9,064 52,736 52,096
110 14 (b) (99,751) (86) (86) 512 825 (598) (100,490) (99,751) (86) 157 2,317 2,474 194 (1,898) (1,704) 351 419 770 315 352 667 666 771 1,437
111 14 (b) (i) (1,962) (1,962) 1,106 1,106 (856) (856) 158 158 (100,490) (100,490) (698) (100,490) (101,188) (i) 15 (a) 21,212 17,427 6,858 5,798 29,579 26,016 57,649 49,241 413,819,000466,080,000 25 277,000 87,000 25
112 15 (b) 2,881 2,909 34 287 427 804 3,342 4,000 16 (a) 85,910 67,188 (5,133) (6,374) 80,777 60,814 35(b) 144,756 102,125 138,114 75,686 2,632 3,756 32(b) 55,748 27,923 26,349 (4,724) (5,726) 308,701 257,938 389,478 318,752
113 16 (a) 30 90 73,426 55,119 8,572 5,986 3,912 6,083 85,910 67,188 24,455,00022,645,000 9,857,00012,100,000 11,121 5,703 5,057 3,754 8,277 13,188 24,455 22,645
114 16 (a) (12,100) (22,533) 2,387 12,623 (25) (144) (2,190) (9,857) (12,100) 25 (b) 11,022 6,611 (211) (222) 10,811 6,389 35(c) 287,615 125,664 9,995 3,518 54,509 217 1,696 (248) (310) 297,579 185,077 308,390 191,466
115 16 (b) 10,593 6,074 263 399 166 138 11,022 6,611 17 190,644 78,679 1.89% 1.89%
116 18 (a) 1,306,672 735,893 636,619 2,827,852 1,943,291 3,563,745 (23,426) (23,426) 1,943,291 3,516,893 1,875,351 717,552 67,940 2,846,193 1,943,291 3,563,745 4.07% 3.85% 7 360 (b) 211,364 189,171 120,000 2,750,094 331,364 2,939,265 330,620 165,754 744 2,773,511 331,364 2,939,265 4.25% 3.87% 7 360
117 19 (i) 724,254 (ii) (724,254) 724,254 724,254 2,575,746 2,575,746 (iii) 1,265,000 1,265,000 4,565,000 4,565,000 (i) 200,000,000 724,254,000 (ii) 724,254,0002,575,746,000 3,300,000,000 1 (iii) 2.20 1,100,000,000 165,000,000 12,676,059,000
118 20 (a) (i) (ii) (iii) (iv) (v) (vi) 986,158 175,299 74,126 1,473,251 2,708,834 (96,771) 2,612,063 334,908 334,908 (vii) (26,378) (26,378) (26,378) (ix) (95,705) (95,705) (95,705) (viii) (57,426) (57,426) (57,426) 19(ii) (477,681) (41,455) (24,446) (2,032,164) (2,575,746) (2,575,746) 73,502 73,502 (73,502) 31 (26,472) (26,472) 184,515,000 19(iii) 1,411,059 1,411,059 1,411,059 (iii) 49,680 (49,680) 1,766,405 257,026 (585,291) 1,438,140 138,163 1,576,303 383,417 383,417 (x) 5,302 5,302 5,302 2,833,268 2,833,268 2,833,268 (196,520) (196,520) (196,520) (659,187) (659,187) (659,187) 82,479 1,000 83,479 (83,479) 31 (118,690) (118,690) (xi) (38,519) (38,519) 38,519 1,771,707 300,986 1,000 (585,291) 1,977,561 3,465,963 357,930 3,823,893
119 20 (a) (i) (ii) 10%50% 25% (iii) 5% 10% (iv) [2005]49 1%5 (v) 1 (1) (2) (vi)
120 20 (a) (vii) 59,055 59,055 (86,621) (86,621) 1,188 1,188 (26,378) (26,378) (viii) (1) 2.44%1(b)(2) 48%2 (ix) 1(b)A 4.85%A2 (x) A (ix) (xi)
121 20 (b) 2,195,464 46,305 26,669 2,268,438 142,409 2,410,847 207,253 207,253 31 (26,472) (26,472) 19(ii) (2,509,845) (41,455) (24,446) (2,575,746) (2,575,746) 34,115 34,115 (34,115) 184,515,000 19(iii)) 1,411,059 1,411,059 1,411,059 20(a)(iii) 2,223 (2,223) 1,096,678 41,188 1,137,866 289,075 1,426,941 398,418 398,418 31 (118,690) (118,690) 20(a)(vi) 524,450 524,450 524,450 (122,489) (122,489) (122,489) (100,490) (100,490) (100,490) 45,423 45,423 (45,423) 20(a)(xi) (30,834) (30,834) 30,834 1,096,678 55,777 301,471 1,453,926 554,214 2,008,140
122 21 (a) 148,618 100,434 183,290 96,356 35(b) 89,036 88,263 224,874 195,179 53,382 52,772 13,819 65,532 157,884 100,526 72,301 48,027 86,787 45,796 1,029,991 792,885 115,317 93,002 30,653 4,521 2,648 2,911 148,618 100,434
123 21 (b) 944 2,378 4,670 35(c) 8,204 5,853 16,175 25,593 3,523 2,563 12,558 59,460 7,332 5,950 2,477 3,375 55,883 105,172 846 2,092 263 98 23 944 2,378
124 22 (a) 240,750 162,318 215,218 1,630,835 455,968 1,793,153 (25,000) (20,390 (500,000 430,968 1,272,763 11,000 19,333 35,000 156,500 25,000 20,390 500,000 71,000 696,223 251,750,000181,651,000 341,735,000319,563,000 7 35(e)
125 22 (a) (i) 400,968 30,000 1,232,763 40,000 21,000 50,000 175,833 520,390 235,218 371,928 165,750 860,835 30,000 40,000 430,968 1,272,763 (ii) 6.1635% 5.2879% 6.3165% 6.0901%
126 22 (a) (iii) 430,968 416,506 1,272,763 1,239,076 (iv) 472,750 1,925,408 29,218 43,578 501,968 (b) 50,000 620,000 500,000
127 22 (b) (i) 50,000 620,000 500,000 50,000 320,000 300,000 50,000 620,000 (ii) 5.6700% 5.2500% (iii) 50,000 48,726 620,000 608,638
128 23 289 4,116 11,659 7,853 8,849 32(b) 82,011 83,554 42,217 8,715 26,587 27,897 9,051 35,638 27,897 209,578 3,666 381,413 144,629 24 28,537 25,616 17,477 12,307 46,014 37,923
129 25 15 413,819 466,080 26 981,519 834,647 359,977 300,637 217,192 202,298 325 1,487 91,396 51,740 91,721 53,227 10,445 6,674 7 402,524 340,824 8 26,169 24,967 9 718 619 63,445 45,657 7 7,135 9,906 15 277 (87) 16 144 2,190 26 581,567 536,540 (a) 177,772 122,729 222,180 175,378 981,519 834,647 18,789 17,283
130 26 (a) (b) 192 211 93 496 186 200 90 476 140 159 68 367 147 122 72 341 140 159 68 367 102 92 51 245 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 800 907 943 442 3,092
131 26 (b) (iv) (i) 192 188 27 407 186 174 27 387 (ii) 132 93 19 244 (v) 12 2 14 (v) 12 2 14 (v) 9 2 11 (vi) (vi) (vi) (vi) (vi) (vi) (vi) (vi) 543 455 79 1,077
132 26 (b) (i) (i) 46 7 4 57 (ii) 132 93 19 244 (iii) (ii) 78 42 17 137 (ii) (ii) 256 142 40 438 799 597 119 1,515 (i) (ii) (iii) (iv) (v) (vi) 936,000 1,000,000 27 27
133 26 (c) 7,048 8,466 1,175 671 184 136 8,407 9,273 936,000 1,405,000 1,500,000 1 1,405,000 1,873,000 2,000,000 2 4 1,873,000 2,341,000 2,500,000 2 1 5 5 (d)
134 27 59,696 91,861 1,818 1,943 61,514 93,804 7 (7,264) (9,223 54,250 84,581 38,466 92,716 84,581 28 202,505 155,200 86 14 (91,014) (5,191 111,491 150,095 33%
135 28 ( ) 15%15% 17.5% 17.5% 33% 647,174 595,774 33% 213,567 196,605 (41,252) (14,666) (a) (48,212) (26,114) (9,439) 9,921 3,565 24,469 10,479 (551) (8,695) (32,373) (27,754) 12,036 111,491 150,095 (a) 25% 33% 15% 5,237,00053,449,00048,212,000
136 29 398,418,000207,253,000 30 3,300,000,000 383,417 334,908 4,565,000 3,360,575 8.40 9.97 31 118,690,000 172,612,000 2.6 3.0136,950,000 3.0 2.6 136,950 118,690 26,472 136,950 145,162
137 32 (a) 535,683 445,679 28 111,491 150,095 25 402,524 340,824 25 26,169 24,967 25 718 619 24 17,477 12,307 23 (4,116) (11,659) 25 7,135 9,906 25 144 2,190 25 277 (87) 23 (82,011) (83,554) 23 (42,217) (8,715) 27 54,250 84,581 27 38,466 12 (98,099) (83,949) 23 (209,578) (3,666) 23 (35,638) (27,897) 17 (111,965) (10,387) (8,143) 715 (68,477) (54,911) 2,322 174,222 17,120 708,312 806,500
138 32 (b) 45% 44% 114,748,000 112,200,000 112,200 59,000 16(a) 55,748 112,200 114,748 (30,189) (31,194) 82,011 83,554 55%(45%) 2,008 1,643 7 62,418 51,070 8 2,207 1,806 909 744 1,212 992 14 (1,303) (585) (26,125) (21,375) (3,590) (3,101) 37,736 31,194 (7,547) 30,189 31,194 112,200 55,748 59,000 (2,008) (1,643) 165,940 57,357
139 32 (c) 50% 50% 8,255 7 21,811 9 375 1,599 2,926 (12,497 22,469 (8,255 33 (a) (i) 311,459 321,668 (ii) 18,179 8,367
140 33 (a) (ii) 230,000,000 (b) 6(a)25 (i) 101,004 72,387 240,002 163,875 793,302 1,134,308 236,262 135,080 77,378 551,127 316,523 1,654,669 972,465 2,340,876 1,366,366
141 33 (b) (ii) 45,793 2,610 170,421 2,952 726,170 942,384 5,562 515 788 468 468 983 1,256
142 34 (a) 57% 4,422 4,422 7 15,295 15,295 13 140 140 260 260 1,438 1,438 14 (922) (922) (11,970) (11,970) (5,331) (5,331) (597) (597) 2,735 2,735 2,735 (2,735) 4,422 1,687
143 34. (b) 12.5% 6,217 6,217 7 67,908 39,129 9 54 54 135 135 13 1,381 1,381 1,088 1,088 8,616 8,616 14 (14,008) (4,511) (7,500) (7,500) (3,730) (3,730) (1,106) (1,106) 59,055 39,773 59,055 6,217 6,217
144 35 (a) 1,315 2,505 28 1,166 963 270 2,306 3,941 4,214 26,294 917 3,174 30,385 5,273 4,302 3,023 4,440 17,038
145 35 (a) 2,146 2,031 7,356 6,456 5,415 4,608 14,917 13,095 760 844 3,099 3,859 844 6,010 4,190 7,338 3,827 4,565 1,393 4,411 3,887 22,324 13,297 15,326 16,749 151 328 15,477 17,077 338 821 1,382 1,892 1,720 2,713 6,115 6,026
146 35 (b) 16(a) 203 3,806 5,536 6,923 (i) 15,190 31,599 (ii) 107,729 59,176 281 621 15,817 144,756 102,125 21(a) (2,532) (9,442) (3,696) (1,239) (iii) (69,141) (63,203) (iv) (13,083) (13,695) (584) (684) (89,036) (88,263) (i) 12,040,000 31,265,0005.98% 5.37% (ii) 18,000,000 18,000,0005.81% 5.81% 76,500,000 24,000,0006.55% 5.88% (iii) 68,754,000 62,667,000 2.74% 0.72% (iv) 13,003,000 12,309,000 0.72% 0.72%
147 35 (c) 16(b) 3,482 1,000 1,955 257,494 88,216 18,572 18,446 10,500 13,513 49 52 287,615 125,664 21(b) (1,305) (1,258) (6,537) (4,595) (362) (8,204) (5,853) (d) 2,272 2,009 1,172 861 472 158 3,916 3,028
148 35 (e) 24 (i) 33,309 7,097 61,514 93,804 (ii) (1) 1,514,621 3,495,697 15,847 22 (501,968) (1,968,986 (1) 7 3604.07% 3.85%
149 36 (a)
150 36 (a)
151 36 (a) (b)
152 36 (c) (i) 37 2,431,711,0001,026,960,000