2014 20143,660.42 10.3% 139.85 11.3%0.86 6,084.17 12.0%2014 12 31 8,182.80 2013 12 3110.9% 2014500187 500 200ENR 911 1 2014 1001 9A4 1135 2014 2014 Jo



Similar documents

股份有限公司

,311, ,970, ,687, ,155, , , ,293, ,773, ,654, ,134, ,7

1. 100% % 3. J&F Group Holdings Limited 50% 50% % 5. 50% 50% J&F Group Holdings Limited 80% 20% 100% % % 172

声 明 本 公 司 发 行 本 期 中 期 票 据 已 在 中 国 银 行 间 市 场 交 易 商 协 会 注 册, 注 册 不 代 表 交 易 商 协 会 对 本 期 中 期 票 据 的 投 资 价 值 做 出 任 何 评 价, 也 不 代 表 对 本 期 中 期 票 据 的 投 资 风 险 做

C Ann.indd

untitled

****************

(1) (2) (3) 1. (1) 2

untitled

Microsoft Word - CW_8169ann doc

(1) C

untitled

滬 港 股 票 市 場 交 易 互 聯 互 通 機 制 上 市 公 司 常 問 問 題 滬 港 股 票 市 場 交 易 互 聯 互 通 機 制 ( 滬 港 通 ) 是 在 中 國 內 地 與 香 港 兩 地 證 券 市 場 建 立 的 交 易 及 結 算 互 聯 互 通 機 制 在 滬 港 通 項

, , (6,476) 1,077, ,765 (5,372) (18,075) (34) 1,053, , ,053, ,255 1,673, ,934 1,706, ,221 (

3 1,019,888 1,040,977 (590,008) (652,262) 429, , , ,166 (23,356) (19,345) (66,174) (64,837) 406, ,699 5(a) (12,275) (12,633)

<4D F736F F D20D6D0B9FACCFABDA8B9C9B7DDD3D0CFDEB9ABCBBECAD7B4CEB9ABBFAAB7A2D0D041B9C9B9C9C6B1D5D0B9C9D2E2CFF2CAE92E646F63>

(%) 544, , , , , ,711 10,265 9,180 9,069 8, ,782 14,519

untitled

... ii... 1 A A H i

目 录 中 国 中 铁 股 份 有 限 公 司 2015 年 年 度 股 东 大 会 会 议 议 案... 2 议 案 一 : 关 于 2015 年 度 董 事 会 工 作 报 告 的 议 案... 3 议 案 二 : 关 于 2015 年 度 监 事 会 工 作 报 告 的 议 案 议

untitled

,461,070, ,738,962, ,036,931, ,163,102, % 273,896, ,889,206, ,579,

2014年度報告 中國冶金科工股份有限公司 目錄 董事長致辭 2 公司資料 4 公司簡介 6 財務摘要 8 董事會報告 12 管理層討論與分析 55 重要事項 71 股本變動及股東情況 82 董事 監事 高級管理人員和員工情況 87 企業管治報告 100

服务协议

% % 43.13% % % % %

% % %

(i) 77 (ii) 35-M1(iii) (iv) 92,640, ,630, ,630,



% 25% %

72075(BOC A Share)_入cover同back cover.indb

% 83.83% 26.91% A 14A.101 (i) (ii) 51.05% 26% 51% 2

5% 14A 0.1% 5% 14A 2

13 3 8,223,074 5,292,504 (7,721,024) (4,903,705) 502, , , ,700 (11,722) (13,170) (120,481) (124,884) 2,680 3,052 5 (60,396) (100,56

untitled

第三章

bnbqw.PDF

nb.PDF

Microsoft Word - 08 单元一儿童文学理论

Microsoft Word - 發布版---規範_全文_.doc

概 述 随 着 中 国 高 等 教 育 数 量 扩 张 目 标 的 逐 步 实 现, 提 高 教 育 质 量 的 重 要 性 日 益 凸 显 发 布 高 校 毕 业 生 就 业 质 量 年 度 报 告, 是 高 等 学 校 建 立 健 全 就 业 状 况 反 馈 机 制 引 导 高 校 优 化 招

鱼类丰产养殖技术(二).doc

疾病诊治实务(一)

名人养生.doc

<4D F736F F D2040B9C5B871A661B0CFABC8AE61C2A7AB55ACE3A8735FA7F5ABD8BFB3B9C5B871A661B0CFABC8AE61C2A7AB55ACE3A8732E646F63>


中老年保健必读(十).doc

27 i

% % ,542 12,336 14,53 16,165 18,934 22,698 25, ,557 7,48 8,877 11, 13,732 17,283 22,

海淀区、房山区(四)

穨ecr1_c.PDF

穨2005_-c.PDF

北京理工大学.doc

尲㐵.⸮⸮⸮⸮⸮

东城区(下)

果树高产栽培技术(一).doc

物质结构_二_.doc

第一節 研究動機與目的

i

水力发电(九)

中国古代文学家(八).doc

景观植物(一)

Microsoft Word - 目录.doc

园林植物卷(三).doc

19q indd

厨房小知识_一_

中南财经大学(七).doc


赵飞燕外传、四美艳史演义

厨房小知识(五)

最新监察执法全书(十八).doc

园林植物卷(十二).doc

华东师范大学.doc

國立中山大學學位論文典藏

乳业竞争_一_

最新执法工作手册(十).doc

untitled

最新执法工作手册(十六)

中国政法大学(六).doc

胎儿健康成长.doc

1. 本文首段的主要作用是 A. 指出 異蛇 的藥用功效 說明 永之人爭奔走焉 的原因 B. 突出 異蛇 的毒性 為下文 幾死者數矣 作鋪墊 C. 交代以蛇賦稅的背景 引起下文蔣氏有關捕蛇的敘述 2. 本文首段從三方面突出蛇的 異 下列哪一項不屬其中之一 A. 顏色之異 B. 動作之異 C. 毒性之

Microsoft Word - edu-re~1.doc

項 訴 求 在 考 慮 到 整 體 的 財 政 承 擔 以 及 資 源 分 配 的 公 平 性 下, 政 府 採 取 了 較 簡 單 直 接 的 一 次 性 減 稅 和 增 加 免 稅 額 方 式, 以 回 應 中 產 家 庭 的 不 同 訴 求 ( 三 ) 取 消 外 傭 徵 費 6. 行 政 長

(f) (g) (h) (ii) (iii) (a) (b) (c) (d) 208

南華大學數位論文

Microsoft Word 一年級散文教案.doc

米食天地教案

第32回独立行政法人評価委員会日本貿易保険部会 資料1-1 平成22年度財務諸表等

2,368, ,687, ,564826, %35% % , ,

声 明 本 期 债 务 融 资 工 具 已 在 交 易 商 协 会 注 册, 注 册 不 代 表 交 易 商 协 会 对 本 期 债 务 融 资 工 具 的 投 资 价 值 作 出 任 何 评 价, 也 不 代 表 对 本 期 债 务 融 资 工 具 的 投 资 风 险 作 出 任 何 判 断 投

IRA (Chi).indd

2

i

(iv) Euromonitor E20 Euromonitor E20 Euromonitor E20 (i) (ii) (iii) (iv) (v) Euromonitor E20 Euromonitor E20 55

1 88,4499.3% 2, % , % % % 36% 1 2 = 3 = + 2

i

,333,413 2,850,966 5 (2,831,347) (2,363,496) 502, , ,398 10,178 (155,884) (135,025) (131,698) (112,465) (38,890) (20,65

C Ann.indd

股份有限公司

Transcription:

CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED 1800 3,660.42 3,317.98 342.4410.3% 392.72 339.38 53.3415.7% 237.85 195.75 42.1021.5% 139.85 125.68 14.1711.3% 0.86 0.78 6,084.17 5,432.61 12.0% 8,182.80 7,380.55 0.17172 1

2014 20143,660.42 10.3% 139.85 11.3%0.86 6,084.17 12.0%2014 12 31 8,182.80 2013 12 3110.9% 2014500187 500 200ENR 911 1 2014 1001 9A4 1135 2014 2014 John Holland Group Pty Ltd 10050 A3A- 2

2015 2015 30%PPP 40% 2015 3

2015 2014 20143,660.42 10.3% 139.85 11.3% 6,084.17 12.0%2014 12 318,182.80 2013 10.9% 2014 624.95101.76 17.1% 1,312.04211.62 21.6% 2014CPIPPI 4

2014 1. 2014 2,991.92 13.3% 4,968.21 10.3% 456.391,319.19214.301,006.881,054.96 916.499% 27% 4% 20% 21% 19%2014 12 317,206.69 201310.2% (1) 2014456.39 7.5%9% 2014 2014-20202015 (2) 20141,319.19 14.1%27% 5

2014 (3) 2014214.30 37.6%4% 2014 (4) BOT/BT 2014 1,006.88 72.0%20% BOT BT581.04 126.32299.52 58% 12% 30% 2013 BOT BT 40% 42% 18% 6

2014 12 31BOT 2,064.991,011.19 465.01BT 1,048.71676.30 586.52 212.08 1,278.26 295.7462.38 2014 PPP BT 2014 2015 7

(5) 20141,054.96 170.1621% 39% 30% 2% 29% 36% 19% 18% 7% 7% 6% 2% 5% 2014 2014 BOT 201453185 3 18100.75 59.2% 8

201410 20142014 12 3180 520 400 (6) 2014916.49 20.3%19% 2014 2. 2014210.86 8.7% 311.37 23.6%2014 12 31 407.36 201314.6% EPC 96.117.99170.3936.88 31% 3% 54% 12% 2013 42% 4% 45% 9% 9

2014 2015 3. 2014278.38 15.1% 423.32 7.6%2014 12 31 346.49 201316.4% 2014 2014 12 317.6 2014 10

4. 2014267.33 10.6% 330.32 18.6%2014 12 31 215.46 201313.2% 201488 PSA 4.7122 3+1 J-Lay S-Lay5000 1 20152014-2016 2014 (1) 1 1,116 2 EPC 936 3 620 4 616 5 (SG-06 607 11

1 310 7,924 2 2014 3,553 3 2,733 4 SG1 2,642 5 S2 S3 2,547 1 1 3,992 2 5 2,456 3 HHZQ-5 2,160 4 8 1,943 5 JSJJSG-6 1,880 BOT/BT 1 BOT 19,800 2 BOT 15,508 3 BOT 9,384 4 8,200 5 BOT 7,548 12

1 1,110 2 725 3 93 663 4 JIGCC 512 5 507 (2) 1 2000 EPC 1,371 2 1,108 3 EPC 781 4 EPC 500 5 EPC 391 (3) 1 10 3,000 EPC 2 EPC 1,148 3 3.5 1 1,139 4 929 5 792 13

(4) 1 7220 4.71 2 1 5000 2 3 1 JU2000E 2 4 1 400 2 5 1 JU-2000E 400 2 2015 2015 14

20156,5003,950 20146,084.17101.4% 3,660.4296.3% 20144 1135153 679 3 ISO 15

2014 10.3% 3,660.42 624.9510.4% 2014 6,084.1712.0%2014 12 31 8,182.80 2013 12 3110.9% 2014392.72 2013339.38 53.34 15.7% 201318.3% 119.1% 44.4%20130.9% 16.3% 20149.1% 21.7% 13.6% 13.1% 7.1%20138.7% 23.9% 13.8% 6.6% 5.6% 2014 237.85 2013195.75 42.10 21.5% 201316.1% 0.7% 2,424.7%2013 27.0% 94.7% 2014 139.85 2013125.68 14.1711.3% 20140.8620130.78 10.3% 20142013 12 31 20143,660.42 20133,317.98 10.3% 2,991.92210.86267.3341.92 13.3% 8.7% 10.6% 13.1% 49.5115.1% 16

2014 3,267.70 20132,978.60 289.10 9.7% 2,720.75165.00232.1938.93 12.8% 11.7% 2.9% 11.3%2014 42.1714.9% 240.56 2014 2.1% 17.3% 15.0% 2.2% 20142014392.72 2013 339.38 53.3415.7%201310.2%2014 10.7% 2014 237.85 2013195.75 42.10 21.5% 2014 2013 21.731,80017.70 16.1% 0.7% 2,424.7%2013 9.761.60 27.0% 94.7% 20135.9%20146.5% 2014 35.88 201324.28 11.60 47.8%BT 17

2014101.08 201363.73 37.35 58.6% 20148,100 20136,500 20142.58 20131.57 2014 176.04 2013158.52 17.5211.1% 201437.21 201335.801.41 3.9% 2014 201322.6%21.1%2014 2014 1.02 20132.96 2014 139.85 2013125.68 14.1711.3% 20143.8%2013 18

20142013 12 31 (1) 12 31 12 31 12 31 12 31 12 31 2014 2013 2014 2013 2014 2013 2014 2013 2014 2013 (%) (%) (%) (%) 299,192 264,146 27,117 22,931 9.1 8.7 15,637 13,464 5.2 5.1 78.9 76.8 69.0 67.7 68.9 67.7 21,086 19,394 4,586 4,627 21.7 23.9 2,591 2,573 12.3 13.3 5.6 5.6 11.7 13.7 11.4 12.9 27,838 32,789 3,782 4,516 13.6 13.8 2,644 3,620 9.5 11.0 7.3 9.5 9.6 13.3 11.6 18.2 26,733 24,171 3,514 1,604 13.1 6.6 1,843 73 6.9 0.3 7.1 7.0 8.9 4.7 8.1 0.4 4,192 3,706 299 207 7.1 5.6 9 169 0.2 4.6 1.1 1.1 0.8 0.6 0.0 0.8 379,041 344,206 39,298 33,885 22,724 19,899 (12,999) (12,408) (26) 53 1,061 (324) 366,042 331,798 39,272 33,938 10.7 10.2 23,785 19,575 6.5 5.9 (1) 19

20142013 12 31 12 31 2014 2013 299,192 264,146 (272,075) (241,215) 27,117 22,931 (148) (113) (11,819) (9,987) 487 633 15,637 13,464 5,440 4,867 20142,991.92 20132,641.46 350.4613.3% 2014 4,968.21 20134,505.51 462.7010.3%2014 20135% 2014 2,720.75 2013 2,412.15 308.6012.8% 201391.3% 201490.9% 2014271.17 2013229.31 41.8618.3%20138.7%20149.1% 2014 1.48 2013 1.13 3,50031.0% 20

2014 118.19 201399.87 18.3218.3% 20133.8%20144.0% 20136.332014 4.87 2014 156.37 2013 134.64 21.7316.1% 20135.1% 20145.2% 20142013 12 31 12 31 2014 2013 21,086 19,394 (16,500) (14,767) 4,586 4,627 (195) (175) (1,918) (1,925) 118 46 2,591 2,573 252 217 21

2014210.86 2013193.94 16.928.7% 2014311.37 2013251.91 59.4623.6% 2014 165.00 2013 147.67 17.3311.7% 201376.1% 201478.3% 201445.86 201346.27 4,1000.9%201323.9%201421.7% 2014 1.95 2013 1.75 2,00011.4% 2014 19.18 201319.25 7000.4% 20139.9%2014 9.1% 20141.18 2013 4,600 7,200 2014 25.91 2013 25.731,8000.7% 201313.3% 201412.3% 22

20142013 12 31 12 31 2014 2013 27,838 32,789 (24,056) (28,273) 3,782 4,516 (25) (29) (1,857) (1,545) 744 678 2,644 3,620 903 1,665 2014278.38 2013327.89 49.5115.1%2014 2014423.32 2013393.36 29.967.6% 2014 2015 2014 240.56 2013 282.73 42.1714.9%201386.2% 201486.4% 201437.82 201345.16 7.34 16.3%20140.213.6% 2014 2,500 2013 2,900 40013.8% 2014 18.57 201315.45 3.1220.2% 20134.7%20146.7% 20147.44 20136.78 6,600 23

2014 26.44 2013 36.20 9.7627.0% 201311.0%2014 9.5% 20142013 12 31 12 31 2014 2013 26,733 24,171 (23,219) (22,567) 3,514 1,604 (117) (128) (1,885) (1,809) 331 406 1,843 73 1,327 1,231 2014267.33 2013241.71 25.6210.6%20142014 330.32 2013278.50 51.8218.6% 2014 232.19 2013 225.67 6.522.9% 201393.4%2014 86.9% 201435.14 201316.04 19.10119.1%20136.6%201413.1% F&G 2014 1.17 2013 1.28 1,100 24

2014 18.85 201318.09 7,6004.2%2014 20137.5%20147.1% 20143.31 2013 4.06 7,50018.5% 201418.43 2013 7,300 17.70 20142013 12 31 12 31 2014 2013 4,192 3,706 (3,893) (3,499) 299 207 201441.92 201337.06 4.8613.1% 2014 38.93 201334.99 3.9411.3% 201394.4%2014 92.9% 20142.99 20132.07 9,200 44.4%20135.6%20147.1% 25

2014 12 314,490.78 20142013 12 31 12 31 2014 2013 4,408 6,972 (45,505) (28,086) 31,801 34,562 (9,296) 13,448 81,238 68,003 (119) (213) 71,823 81,238 201369.72201444.08 2014 64.09380.03290.30 201332.77352.86318.66 201442.92 201379.66 26

2013280.862014455.05 174.1962.0% 147.4326.1049.63 2014318.01 2013345.62 27.618.0%424.59 33.71379.18 BOT 20142013 12 31 12 31 2014 2013 48,234 24,262 BOT 35,014 18,307 408 269 1,649 804 1,332 253 30 1,280 51,653 26,868 2014516.53 2013268.68 247.8592.2% BOT 27

20142013 12 31 12 31 2014 2013 (1) 59 60 (2) 150 143 (1) 365 (2) 365 20142013 12 31 12 31 2014 2013 45,715 48,147 5,161 5,865 7,133 4,762 2,871 1,603 2,813 1,776 63,693 62,153 2014 12 312013 12 31 30 90 2014 12 31 41.612013 12 3138.02 28

20142013 12 31 12 31 2014 2013 129,322 115,799 9,074 8,002 2,803 1,595 1,675 1,019 142,874 126,415 2014 12 31 2013 12 31 20142013 12 31 12 31 2014 2013 20,998 17,548 26,363 19,193 47,361 36,741 20142013 12 31 12 31 2014 2013 91,034 87,818 29,186 13,587 50,496 35,847 58,119 49,723 228,835 186,975 29

2014 2013 12 31 12 31 2014 2013 206,528 167,921 19,141 16,108 1,212 806 1,130 684 268 698 556 758 228,835 186,975 2014 12 3154.4% 2013 12 3150.2% 12 31 2014 2013 (1) 3,047 439 (2) 527 262 3,574 701 (1) 2013 12 31 2014 9 2.50 23.86 2014 12 31 (2) 30

120 2014 12 31 709.88 2013 12 311,100.30 2005 7 31

2%2014 12 312005 730% 20142013 12 31 32

6 63,377 55,619 52 50 7 9,682 8,273 8 733 752 9 90,378 54,592 60 18 10 100,977 91,875 12 1,742 1,019 62 62 12 7,988 6,780 2,094 2,094 26 2,916 2,612 6 93 15 22,205 13,913 13,903 7,957 16 75,902 55,032 4,262 1,385 328 275,251 198,592 121,416 103,534 17 46,149 32,850 341 336 16 150,734 129,870 11,448 11,261 10 26,881 17,897 10 8,519 4,164 18 73,223 66,131 4,211 3,165 171 191 15 6,586 4,203 19 26 121 20(a) 6,217 4,249 98 1 20(b) 71,823 81,238 18,708 25,226 354,929 318,853 70,206 62,050 630,180 517,445 191,622 165,584 33

21 16,175 16,175 16,175 16,175 21 19,656 19,656 19,656 19,656 22 4,986 4,986 23 72,936 55,995 46,409 35,230 40 2,778 3,035 2,778 3,035 116,531 94,861 90,004 74,096 15,081 9,980 131,612 104,841 90,004 74,096 25 137,801 99,157 21,959 21,270 4,921 1,884 26 7,805 2,893 3,011 1,584 27 1,796 1,809 74 74 24 6,949 2,126 2,451 539 159,272 107,869 27,495 23,467 24 224,617 198,064 15,200 13,242 10 32,463 33,361 18 19,585 15,096 1,201 1,012 3,473 3,246 16 19 25 91,034 87,818 25,236 20,380 19 48 11 2 2 27 153 144 5 5 28 386 356 339,296 304,735 74,123 68,021 498,568 412,604 101,618 91,488 630,180 517,445 191,622 165,584 15,633 14,118 (3,917) (5,971) 290,884 212,710 117,499 97,563 33 159 34

5 366,042 331,798 32 (326,770) (297,860) 39,272 33,938 29 2,414 2,054 30 1,776 767 32 (528) (480) 32 (18,324) (15,810) 31 (825) (894) 23,785 19,575 34 3,588 2,428 35 (10,108) (6,373) 12 81 65 12 258 157 17,604 15,852 36 (3,721) (3,580) 13,883 12,272 13,985 12,568 (102) (296) 13,883 12,272 39 0.86 0.78 39 0.86 0.78 40 35

13,883 12,272 (91) 132 6,561 (696) (741) (254) 113 (11) (130) 5,718 (835) 19,601 11,437 19,671 11,644 (70) (207) 19,601 11,437 36

16,175 19,656 11,538 39,290 86,659 9,454 96,113 12,568 12,568 (296) 12,272 (782) (782) 86 (696) (254) (254) (254) 113 113 113 132 132 132 (133) (133) 3 (130) (924) (924) 89 (835) (924) 12,568 11,644 (207) 11,437 40 (2,988) (2,988) (2,988) (35) (35) 414 414 23 63 63 1 64 (48) (48) 722 674 (60) (60) (371) (431) (408) (408) 2 (406) 23 (1) (1) (1) 23 1,107 (1,107) 23 54 (54) 23 140 (140) 16,175 19,656 11,462 47,568 94,861 9,980 104,841 37

16,175 19,656 11,462 47,568 94,861 9,980 104,841 13,985 13,985 (102) 13,883 6,360 6,360 201 6,561 (579) (579) (162) (741) (91) (91) (91) (4) (4) (7) (11) 5,686 5,686 32 5,718 5,686 13,985 19,671 (70) 19,601 40 (3,035) (3,035) (3,035) (130) (130) 4,348 4,348 23 48 48 1 49 22 4,986 4,986 4,986 952 952 23 948 (948) 23 54 (54) 23 2 (2) 16,175 19,656 4,986 18,200 57,514 116,531 15,081 131,612 38

8,403 10,649 (3,995) (3,677) 4,408 6,972 (9,941) (7,331) (1,091) (765) (31,781) (17,038) 548 1,073 10 133 4 (663) (254) (1,346) (2,669) (5,888) (925) 210 (8,787) (8,976) (20) (184) 96 2 73 224 148 8,573 5,911 22 18 2,826 978 982 832 729 676 (45,505) (28,086) 163,978 126,060 4,986 (125,732) (83,273) (11,646) (8,275) (978) 2,655 (3,035) (2,988) (81) (91) 4,260 414 49 64 (4) 31,801 34,562 (9,296) 13,448 81,238 68,003 (119) (213) 71,823 81,238 39

1. H A 85 2. 2.1 32 4 (a) 32 101227 36 39 21 23 37 39 40

2. 2.1 (b) 19 816 24 38 31340 14 11 1638 16 41 1028 27 5719 34 15 9 41

2. 2.1 (b) 15 (1)(2) (3) (4)(5) 15 15 18 11 15 15 9 42

2. 2.1 (b) 9 39 9 12 12 9 39 9 622 3589 622 9 43

2. 2.2 2.2.1 (a) 5 44

2. 2.2 2.2.1 (a) 39 45

2. 2.2 2.2.1 (b) (c) 2.2.2 46

2. 2.3 20% 50% 47

2. 2.4 11 11 2.5 48

2. 2.6 (a) (b) 49

2. 2.6 (c) (i) (ii) (iii) (d) 50

2. 2.7 20-40 5-20 10-25 5 2-5 51

2. 2.8 2.9 2.10 (a) 12 52

2. 2.10 (b) (c) 3 17 (d) 2.11 53

2. 2.12 2.12.1 (a) 12 (b) 12 (c) 12 (d) 54

2. 2.12 2.12.2 2.13 55

2. 2.14 (a) (b) 56

2. 2.15 2.16 2.17 2.18 2.19 57

2. 2.20 (i) (ii) 2.21 2.22 12 58

2. 2.23 2.24 (a) (b) 59

2. 2.24 (b) (c) 2.25 (a) 60

2. 2.25 (a) (b) (c) (a) (b) 37 61

2. 2.25 (d) (e) 12 2.26 2.27 62

2. 2.28 (a)(b) (c) 63

2. 2.29 (a) (a) (b)(c) (b) (c) (d) 2.30 2.31 64

2. 2.32 2.32.1 (a) (b) 2.32.2 (a) (b) 65

2. 2.33 2.34 2.35 66

3. 3.1 (a) (i) 16 20 24 25 5% 4.505% 3.51 67

3. 3.1 (a) (ii) 10% 10% 10% 16 19 2,028 1,247 (iii) 68

3. 3.1 (a) (iii) 709.88 1,100.3025 0.25 1.090.25 1.20 105.55 89.5025 0.25 0.780.25 0.75 (b) 69

3. 3.1 (b) 16 (c) 25 70

3. 3.1 (c) 98,715 36,124 60,198 83,092 737 564 1,395 541 7 6 6 5,585 (5,657) 163,923 7,591 133 394 263,310 44,285 61,732 84,027 93,216 18,391 46,301 73,144 882 645 1,333 915 (3) (3) 16 1 3,811 (3,937) 146,619 2,694 115 147 240,588 21,727 47,765 74,207 71

3. 3.1 (c) 26,028 2,802 16,451 7,937 1 1 9,014 17 5,391 3,571 809 12,597 40,433 6,391 17,261 20,534 20,984 2,302 8,661 16,361 (6) (5) 13 1 6,794 16 9,189 2,334 2,196 11,048 36,961 4,647 10,870 27,410 72

3. 3.1 (d) 25 228,835 186,975 20(b) (71,823) (81,238) 157,012 105,737 131,612 104,841 288,624 210,578 54% 50% 4% 73

3. 3.1 (e) 2.0% 1.0% 2.0% 1.0% 3.2 74

3. 3.2 171 171 26 26 20,275 20,275 6,586 6,586 20,446 6,612 27,058 (48) (48) (48) (48) 191 191 121 121 12,471 12,471 4,203 4,203 12,662 4,324 16,986 (11) (11) (11) (11) (a) 75

3. 3.2 (b) 4. 4.1 76

4. 4.2 2.11 4.3 6.16 4.4 39 1.07 77

4. 4.5 50% 50%46.23% 1% 4.6 4.7 3.1(a)(ii) 4.8 27 0.25 0.350.35 0.37 0.36 78

4. 4.9 (%) (%) (%) (%) 20-30 3.3-5 20-40 2.5-5 5-10 10-20 5-20 5-20 10-25 10-25 5-10 3.6-9.5 4.58 5. (1) (2) (3) (4) (5) 79

5. 678 9 80

5. 299,192 21,086 27,838 26,733 4,192 (12,999) 366,042 (4,318) (808) (6,444) (628) (801) 12,999 294,874 20,278 21,394 26,105 3,391 366,042 15,637 2,591 2,644 1,843 9 (43) 22,681 1,104 23,785 3,588 (10,108) 81 258 17,604 (3,721) 13,883 4,881 221 881 1,234 31 7,248 559 31 22 93 44 749 63 140 203 438 (1) 325 762 (175) 24 333 122 24 328 81

5. 264,146 19,394 32,789 24,171 3,706 (12,408) 331,798 (5,831) (947) (3,478) (1,062) (1,090) 12,408 258,315 18,447 29,311 23,109 2,616 331,798 13,464 2,573 3,620 73 169 (235) 19,664 (89) 19,575 2,428 (6,373) 65 157 15,852 (3,580) 12,272 4,554 186 1,646 1,168 19 7,573 313 31 19 63 43 469 21 306 1 328 62 1 (4) 176 235 515 153 181 309 1,158 150 150 82

5. 439,488 20,601 60,794 51,151 8,431 (21,111) 559,354 1,742 7,988 61,096 630,180 230,695 12,763 21,644 12,284 1,001 (20,760) 257,627 240,941 498,568 48,234 408 1,649 1,332 30 51,653 559,354 257,627 1,742 7,988 2,916 7,805 3,473 91,034 137,801 28,791 171 26 48 29,192 780 630,180 498,568 83

5. 336,233 15,058 61,970 46,117 4,804 (10,048) 454,134 1,019 6,780 55,512 517,445 185,972 10,661 23,470 5,899 2,063 (9,685) 218,380 194,224 412,604 24,262 269 804 253 1,280 26,868 454,134 218,380 1,019 6,780 2,612 2,893 3,246 87,818 99,157 18,116 191 121 11 34,472 1,099 517,445 412,604 84

5. 303,547 275,179 62,495 56,619 366,042 331,798 158,189 115,616 5,981 3,620 164,170 119,236 85

6. 15,929 18,389 43,636 7,827 7,111 92,892 (3,903) (8,354) (18,719) (5,104) (36,080) 12,026 10,035 24,917 2,723 7,111 56,812 12,026 10,035 24,917 2,723 7,111 56,812 166 1,657 1,281 2,766 1,875 7,745 42(b) (82) (180) (660) (116) (1,038) 1,273 657 1,183 65 (3,178) (431) (69) (12) (9) (521) 8 156 156 32 (571) (1,887) (3,074) (2,003) (7,535) 12,537 10,282 23,578 3,423 5,799 55,619 16,764 20,086 44,064 9,966 5,799 96,679 (4,227) (9,804) (20,486) (6,543) (41,060) 12,537 10,282 23,578 3,423 5,799 55,619 12,537 10,282 23,578 3,423 5,799 55,619 244 2,645 1,016 2,498 3,564 9,967 1,746 1,746 42(b) (112) (97) (63) (186) (458) 1,418 273 3 2,038 3,732 1,193 1,120 163 (716) (1,760) 8 (18) (18) 32 (571) (2,301) (1,924) (2,415) (7,211) 14,691 11,922 22,773 2,604 11,387 63,377 19,631 25,638 43,901 8,952 11,387 109,509 (4,940) (13,716) (21,128) (6,348) (46,132) 14,691 11,922 22,773 2,604 11,387 63,377 86

6. 22 31 53 114 2 222 (5) (31) (42) (95) (173) 17 11 19 2 49 17 11 19 2 49 6 4 2 12 (1) (4) (6) (11) 16 13 17 4 50 22 31 59 118 4 234 (6) (31) (46) (101) (184) 16 13 17 4 50 16 13 17 4 50 5 4 9 (1) (1) (5) (7) 15 17 16 4 52 22 31 64 122 4 243 (7) (31) (47) (106) (191) 15 17 16 4 52 87

6. (a) 64.66 68.75 6.806.43 0.650.17 (b) 2.403.74 25 (c) 43.8345.32 (d) 5,617 5,309 (1,521) (1,029) 4,096 4,280 (e) 4,115 3,330 (2,440) (1,682) 1,675 1,648 88

7. 9,454 8,993 (1,181) (1,032) 8,273 7,961 8,273 7,961 1,091 765 (10) (58) 32 (214) (188) 45 542 (207) 9,682 8,273 11,074 9,454 (1,392) (1,181) 9,682 8,273 50 552 537 10 50 9,130 7,736 9,682 8,273 (a) 0.57 0.59 1.571.29 (b) 4.182.28 (c) 11.6318.11 25 89

8. 1,009 1,227 (257) (239) 752 988 752 988 6 18 (156) (4) 32 (37) (38) (38) 733 752 1,041 1,009 (308) (257) 733 752 (a) 3,657 3,595 (a) 32.6031.28 3.974.67 (b) 1.351.38 0.370.38 (c) 90

9. 36,104 308 367 194 255 37,228 (399) (126) (119) (65) (709) 35,705 308 241 75 190 36,519 35,705 308 241 75 190 36,519 18,307 41 10 18,358 32 (198) (22) (27) (34) (281) (4) (4) 53,814 308 219 85 166 54,592 54,411 308 367 229 265 55,580 (597) (148) (144) (99) (988) 53,814 308 219 85 166 54,592 53,814 308 219 85 166 54,592 35,014 1 74 1 35,090 45 1,229 2 1,231 32 (446) (22) (36) (31) (535) 88,382 1,537 198 125 136 90,378 89,425 1,537 368 306 266 91,902 (1,043) (170) (181) (130) (1,524) 88,382 1,537 198 125 136 90,378 91

9. 13 10 (5) 18 43 (25) 18 18 50 (8) 60 93 (33) 60 (a) 453.00254.03 441.25290.08 (b) 4.52 2.06 0.830.75 (c) 573.88285.48 25 92

9. (d) (i) 45 (ii) Friede Goldman United, Ltd. F&G 100%F&G 10. 6,671 6,671 94,306 85,204 100,977 91,875 9,277 4,480 a 26,881 17,897 b 8,519 4,164 c 32,463 33,361 (a) 5.04% 5.54% 5.00% 6.00% (b) (c) 0.39% 3.03% 0.39% 3.30% (d) 47 93

10. (e) 150.8178.73 30.02 27,332 26,880 (34,326) (28,276) (6,994) (1,396) 28,834 22,296 (6,863) (6,210) 21,971 16,086 14,977 14,690 25,069 23,202 163 120 25 56 188 176 71 71 259 247 (51) (6) 94

10. (e) (586) 1,157 (287) (218) (873) 939 (1,680) (2,688) 1,272 2,544 (1,281) 795 3,153 2,358 (3) 1,869 3,153 3,756 (3) 3,753 3,753 21 9 9 9 6 95

10. (e) (10) (10) (3,729) 3,745 6 6 11. 13.76 63 2 65 96

12. 7,988 6,780 1,742 1,019 9,730 7,799 258 157 81 65 339 222 (a) 6,780 3,811 1,346 2,948 (169) (120) (46) 258 157 (35) (3) 15 (192) 33 7,988 6,780 (i) (ii) (iii) 3.58 1.19 97

12. (b) 1,019 1,052 663 258 (3) (38) (148) (33) (124) 81 65 (18) (13) 1,742 1,019 (i) (ii) (iii) 1.49 1.43 (iv) 13. % % Medan-Kualanamu 40.00 40.00 37.50 37.50 51.00 98

14. 15 28,791 28,791 19 26 26 171 171 16 209,039 209,039 20 78,040 78,040 287,079 197 28,791 316,067 15 18,116 18,116 19 121 121 191 191 16 170,076 170,076 20 85,487 85,487 255,563 312 18,116 273,991 99

14. 25 226,130 226,130 25 2,705 2,705 19 48 48 24 170,872 170,872 48 399,707 399,755 25 183,818 183,818 25 3,157 3,157 19 11 11 24 148,745 148,745 11 335,720 335,731 100

14. 15 13,903 13,903 16 10,897 10,897 10 26,881 26,881 10 8,519 8,519 20 18,806 18,806 65,103 13,903 79,006 15 7,957 7,957 16 7,034 7,034 10 17,897 17,897 10 4,164 4,164 20 25,227 25,227 54,322 7,957 62,279 101

14. 25 47,195 47,195 10 32,463 32,463 19 2 2 24 11,465 11,465 2 91,123 91,125 25 41,650 41,650 10 33,361 33,361 19 2 2 24 9,616 9,616 2 84,627 84,629 15. 18,116 15,962 7,957 8,413 8,554 (951) 6,061 (575) (941) (338) (1) 9,237 8,976 53 621 12 192 (6,367) (5,532) (168) (500) 23 (1) (1) 28,791 18,116 13,903 7,957 (22,205) (13,913) (13,903) (7,957) 6,586 4,203 102

15. b 20,151 12,403 13,885 7,824 124 68 c 1,930 1,442 18 133 22,205 13,913 13,903 7,957 d 6,586 4,203 28,791 18,116 13,903 7,957 20,275 12,471 13,885 7,824 (a) 7.41 2.54 1.13 (b) (c) (d) 20.63 39.8025 (e) 28,347 17,730 13,903 7,957 162 105 282 281 28,791 18,116 13,903 7,957 103

16. (a) 63,693 62,153 3,215 3,035 (4,161) (3,802) (66) (39) 59,532 58,351 3,149 2,996 17,597 14,826 4,813 5,612 47,335 36,710 4,438 2,509 20,707 18,766 131 448 27,601 16,976 2,736 619 810 740 10 11 53,054 38,533 433 451 226,636 184,902 15,710 12,646 (26,337) (19,162) (3,529) (634) (3,360) (3,514) (44,928) (31,012) (433) (451) (1,277) (1,344) (300) (300) (75,902) (55,032) (4,262) (1,385) 150,734 129,870 11,448 11,261 (a) 45,715 48,147 2,719 2,447 5,161 5,865 61 484 7,133 4,762 356 103 2,871 1,603 79 2,813 1,776 1 63,693 62,153 3,215 3,035 30 90 104

16. (b) 59,532 58,351 3,149 2,996 47,361 36,741 4,442 2,513 20,710 18,778 131 448 27,601 16,976 2,736 619 810 740 10 11 53,085 38,576 433 451 209,099 170,162 10,901 7,038 6.00% 6.55% 6.15% 6.55% (c) 1,135.63930.17 81.6615.59 6.335.6750.02 34.08 (d) 13.74 28.1725 130.58132.93 (e) 0.22 0.41 20.5712.06 8.603.40 105

16. (f) 43.2147.32 0.011.73 (g) 406.71 471.54 26.7327.73 38,564 41,782 2,640 2,677 498 2,887 7 56 1,013 1,779 26 24 493 370 16 103 336 40,671 47,154 2,673 2,773 (h) 187.01 102.6741.61 38.0230.777.51 8.295.42 5.41 0.890.660.39 2.190.65 0.340.19 3,998 1,751 389 5 4,441 2,198 54 3,943 1,656 1,499 625 45 659 235 32 14,540 6,465 475 50 106

16. (i) 3,802 2,964 39 21 1,648 1,826 47 18 (28) (10) (1,261) (978) (20) 4,161 3,802 66 39 (j) 206,886 169,302 13,058 10,954 11,142 8,928 303 334 1,558 931 860 929 1,210 905 642 758 405 547 1,468 1,155 3,933 2,602 881 203 226,636 184,902 15,710 12,646 (k) 107

16. (l) 675 (71) 604 (m) 242 147 248 278 218 276 708 701 17. 18,119 16,284 5 1,988 3,508 (a) 21,153 10,909 336 336 (b) 3,973 1,513 916 636 46,149 32,850 341 336 21.896.61 25 108

17. (a) 10,909 5,750 6,692 6,981 45 5,292 (1,740) (1,822) 21,153 10,909 11,552 8,122 8,568 2,120 1,033 667 21,153 10,909 10 50 4,291 3,227 50 6,541 4,188 10,832 7,415 50 720 707 720 707 109

17. (b) 1,513 743 1,740 1,822 45 2,047 (1,327) (1,052) 3,973 1,513 18. 1,435,934 1,224,864 87,984 81,235 (1,382,296) (1,173,829) (84,974) (79,082) 53,638 51,035 3,010 2,153 73,223 66,131 4,211 3,165 (19,585) (15,096) (1,201) (1,012) 53,638 51,035 3,010 2,153 331,096 302,767 110

19. 26 (48) 121 (11) (2) (2) 56.75 39.57 20. a 6,217 4,249 98 1 b 71,823 81,238 18,708 25,226 78,040 85,487 18,806 25,227 (a) 111

20. (b) 176 162 1 2 2,713 616 71,647 78,363 18,707 24,608 71,823 81,238 18,708 25,226 (i) (ii) 0.61% 0.91% (c) 54,553 65,816 16,344 21,263 15,841 11,991 1,846 3,237 1,365 335 200 175 1,024 984 310 472 697 214 633 1,429 485 303 211 1,848 56 203 162 24 192 214 2,836 2,191 106 78,040 85,487 18,806 25,227 (d) 5% 4% 112

21. 1.00A 11,747,235 11,747,235 11,747,235 11,747,235 1.00H 4,427,500 4,427,500 4,427,500 4,427,500 16,174,735 16,174,735 16,174,735 16,174,735 10,800,000,000 10,800,000,000 1.00 H 4.6 4.63 4,025,000,000 H1.00H 17,878,000,00017,772,000,0004,025,000,000 13,853,000,000H402,500,000H 10%H A 1,349,735,425 A 925,925,925 A423,809,500 A A A92,592,593 AA 10% 16,174,735,425 16,174,735,42511,747,235,425 A4,427,500,000 H72.6% 27.4% 22. 5,000,000,000 6% 113

23. 917 1,409 (124) 7,938 1,308 90 39,290 50,828 12,568 12,568 (133) (133) (782) (782) (254) (254) 113 113 132 132 a 63 63 (48) (48) (60) (60) (408) (408) d (1) (1) (2,988) (2,988) b 1,107 (1,107) c 54 (54) d 140 (140) 464 2,516 54 8 7,015 1,448 (43) 47,568 59,030 114

23. a 464 2,516 54 8 7,015 1,448 (43) 47,568 59,030 13,985 13,985 (4) (4) 6,360 6,360 (579) (579) (91) (91) a 48 48 (3,035) (3,035) b 948 (948) c 54 (54) d 2 (2) 512 3,464 108 (83) 12,796 1,450 (47) 57,514 75,714 115

23. 21,244 1,413 41 5,130 6 2,889 30,723 10,995 10,995 (431) (431) (1) 1 12 12 (40) (40) (34) 30 (4) e (2) (2) (2,988) (2,988) b 1,107 (1,107) 21,170 2,520 53 4,698 6 9,818 38,265 21,170 2,520 53 4,698 6 9,818 38,265 9,414 9,414 4,546 4,546 (3) (3) (3,035) (3,035) b 948 (948) 21,170 3,468 50 9,244 6 15,249 49,187 116

23. (a) 1.00 10,800,000,000 0.49 0.64 (b) 10% 50% 25% 10% 10%9.4811.07 (c) 1.5% 1.08 0.541.5% 117

23. (d) 1.5% 2% (e) A AH [2011] 22 A10% 24. a 142,874 126,415 6,817 6,263 51,076 43,127 6,092 4,022 10,780 9,311 27 89 8,489 5,997 3,489 2,900 7,937 6,854 75 112 1,026 984 11 29 655 480 8 2 243 228 8,486 6,794 1,132 364 231,566 200,190 17,651 13,781 (6,949) (2,126) (2,451) (539) 224,617 198,064 15,200 13,242 118

24. (a) 129,322 115,799 4,870 5,040 9,074 8,002 818 1,212 2,803 1,595 1,122 11 1,675 1,019 7 142,874 126,415 6,817 6,263 (b) 189,771 166,785 15,223 11,349 28,560 23,260 2 5 1,585 1,478 1 1,393 1,645 1,213 1,213 1,166 554 1,081 1,142 904 225 7,106 5,101 1,213 1,213 231,566 200,190 17,651 13,781 119

25. (a) 72,514 48,296 1,219 24,402 17,625 1,984 79 96,916 65,921 1,984 1,298 (a) 1,520 1,561 3,412 1,443 129 138 (b) 19,846 19,834 19,846 19,834 (c) 3,800 3,797 (e) 10,189 4,294 (l) 2,118 2,307 40,885 33,236 19,975 19,972 137,801 99,157 21,959 21,270 (a) 6,442 4,893 5,237 2,630 1,306 108 11,679 7,523 1,306 108 (a) 13,976 17,820 52,475 44,406 10,557 10,601 66,451 62,226 10,557 10,601 (a) 500 117 1,746 2,860 3,760 10 (b) 373 2,509 374 2,509 (c) 188 2,459 (d) 9,240 7,152 9,239 7,152 (e) 270 2,122 (l) 587 850 12,904 18,069 13,373 9,671 91,034 87,818 25,236 20,380 228,835 186,975 47,195 41,650 120

25. (a) 6 791516 17 (b) [2009] 761 10,000,000,0002,100,000,0004.7% 7,900,000,0005.2% 9,910,000,000 2,100,000,000 [2012] 998 12,000,000,0006,000,000,0004.4% 2,000,000,0005.0% 4,000,000,0005.15% 11,976,000,000 (c) 2,200,000,000 1,800,000,0004.1%400,000,000 4.0% 3,800,000,000 5.85% 121

25. (d) 2,000,000,000 2,000,000,0003,000,000,000 7,000,000,000 270 3.75% 3.85% 4.60% 3,000,000,000 3,000,000,0003,000,000,0003,000,000,0003,000,000,000 15,000,000,000180270270270 270 5.50% 5.20% 5.05% 4.80% 4.68% 6,000,000,000 (e) 2,000,000,000 6.46% 1,500,000,000 5.80% 1,500,000,000 800,000,000800,000,000 3,100,000,000 5.10% 6.00% 6.65% 500,000,000 800,000,000800,000,000700,000,000500,000,000 500,000,000500,000,0001,000,000,000500,000,000 100,000,000 5,900,000,000 7.10% 6.35% 7.00% 6.50% 6.60% 6.30% 7.00% 6.00% 6.40% 5.60% 122

25. (f) 107,417 102,920 14,995 16,103 50,336 28,068 8,924 2,059 54,908 35,483 17,137 8,149 16,174 20,504 6,139 15,339 228,835 186,975 47,195 41,650 (g) 78,130 69,749 11,863 10,709 22,379 12,120 1,615 1,256 22,938 18,670 368 41 51,599 35,131 1 1 175,046 135,670 13,847 12,007 12,317 17,219 13,373 9,671 6,365 875 10 10 26,367 16,096 13,931 6,024 6,035 13,958 6,034 13,938 51,084 48,148 33,348 29,643 226,130 183,818 47,195 41,650 123

25. (g) 118,280 100,141 13,716 11,876 43,445 34,158 27,314 15,654 161,725 134,299 41,030 27,530 56,766 35,529 131 131 7,639 13,990 6,034 13,989 64,405 49,519 6,165 14,120 226,130 183,818 47,195 41,650 (h) 206,528 167,921 44,241 40,096 19,141 16,108 2,885 1,368 1,212 806 55 1,130 684 268 698 69 131 556 758 228,835 186,975 47,195 41,650 (i) 1.37% 7.69% 1.06% 7.8% 124

25. (j) 96,916 65,921 1,984 1,298 4,932 3,004 129 138 19,846 19,834 19,846 19,834 3,800 3,797 2,118 2,307 10,189 4,294 137,801 99,157 21,959 21,270 96,046 65,224 1,956 1,266 4,883 2,979 125 128 19,167 19,571 19,167 19,571 3,617 3,527 2,105 2,329 10,125 4,237 135,943 97,867 21,248 20,965 (k) 85,120 115,608 37,100 37,480 363,958 294,741 216,556 198,243 449,078 410,349 253,656 235,723 125

25. (l) 737 882 1,959 1,978 541 915 3,237 3,775 (532) (618) 2,705 3,157 587 850 1,633 1,673 485 634 2,705 3,157 (m) 126

26. (a) 12 2,445 2,472 6 93 12 471 140 2,916 2,612 6 93 12 (7,723) (2,844) (3,011) (1,584) 12 (82) (49) (7,805) (2,893) (3,011) (1,584) (4,889) (281) (3,005) (1,491) (281) (721) (1,491) (1,639) 36 125 156 8 (1,770) 276 (1,514) 140 8 45 (2,963) (4,889) (281) (3,005) (1,491) 127

26. (b) (2,731) (169) (621) (3,521) (142) (167) (309) 336 336 18 18 (2,395) (311) (770) (3,476) (2,395) (311) (770) (3,476) (86) (172) (258) (1,750) (1,750) 45 (3,119) (3,119) (4,145) (397) (4,061) (8,603) (1,705) (35) (1,740) 12 12 144 144 (1,561) (23) (1,584) (1,561) (23) (1,584) 23 23 (1,515) (1,515) (3,076) (3,076) 128

26. (b) 758 17 68 524 338 566 529 2,800 258 (24) (69) 154 72 74 465 (26) (34) (60) (3) (5) (2) (10) 1,013 12 44 429 492 638 567 3,195 1,013 12 44 429 492 638 567 3,195 70 (5) 58 (53) 190 80 43 383 23 (43) (20) 45 156 156 1,083 7 102 399 682 718 723 3,714 13 24 26 38 101 (2) (2) (4) (4) (4) 13 24 20 36 93 (24) (1) 2 (23) 1 1 13 20 38 71 129

26. (c) 82.87 69.8220.3317.19 1,271 1,370 898 960 2,062 2,161 1,694 1,809 2,362 8,287 6,300 (d) 0.100.10 0.640.64 27. 1,949 1,953 79 79 (153) (144) (5) (5) 1,796 1,809 74 74 130

27. 1,953 2,316 79 109 11 (33) (2) 2 83 77 3 3 (3) (14) (10) 2,044 2,346 80 104 102 (153) 4 (6) 12 (5) (10) 2,158 2,188 84 88 (209) (235) (5) (9) 1,949 1,953 79 79 (a) 3.75% 4.50% 4%-8% 4%-8% (b) 0.25% (1.82%) 1.88% 1.00% 1.53% (1.35%) 131

27. (c) (d) 7.5 (e) 153 223 498 1,796 2,670 28. 294 40 334 8 31 39 (1) (16) (17) 301 55 356 301 55 356 45 13 13 9 35 44 (13) (14) (27) 297 89 386 132

29. 367 373 49 126 542 480 87 73 372 286 6 991 716 2,414 2,054 30. 90 35 75 16 (5) (34) (7) (82) 156 2,206 531 37 (474) (197) 152 54 27 1,776 767 31. 177 213 150 127 233 521 298 825 894 133

32. 110,914 108,670 116,563 99,363 33 35,179 30,580 14,581 14,273 9,233 8,642 6,427 6,479 68 7,248 7,573 332 307 9 535 281 7 214 188 7,483 4,437 3,324 3,381 1,986 1,876 1,427 1,256 1,016 844 328 1,158 762 235 203 328 40 40 27,827 24,239 345,622 314,150 33. 24,815 21,424 a 2,810 2,471 27 91 30 b 1,316 1,155 c (5) 6,147 5,505 35,179 30,580 134

33. (a) 5.94 6.60 (b) (c) 5 34. 847 723 2,555 1,612 186 93 3,588 2,428 135

35. 12,383 8,598 (3,376) (2,858) 9,007 5,740 6,307 3,460 247 221 1,057 1,093 241 312 498 241 517 308 140 105 9,007 5,740 37 (81) (476) 1,182 1,109 10,108 6,373 33.7628.58 16.1111.82 15.95 13.201.703.44 0.12 5.29% 4.40% 136

36. (a) 25% 25% 15% 15% 16.5% 16.5% 3,490 3,583 356 153 3,846 3,736 26 (125) (156) 3,721 3,580 17,604 15,852 (339) (222) 17,265 15,630 25%25% 4,316 3,908 (840) (699) 23 (142) (104) (278) (213) 145 289 (94) (53) 591 452 3,721 3,580 137

36. (a) (114) 23 (91) 158 (26) 132 8,554 (1,993) 6,561 (951) 255 (696) (941) 200 (741) (338) 84 (254) 150 (37) 113 (11) (11) (130) (130) 7,488 (1,770) 5,718 (1,111) 276 (835) 26 (1,770) 276 (1,770) 276 (b) 3% 5% 1% 7% 3% 138

36. (c) 17% 6%1% 7% 3% 6% 11% 37. 35 81 476 30 (474) (197) (393) 279 38. 94.14109.95 39. (a) 13,985 12,568 16,175 16,175 0.86 0.78 (b) 139

40. 0.17172 0.18762 2,778 3,035 30.350.1876229.88 0.1847 0.1717227.78 41. (a) 3,999 3,455 245 188 2,433 2,067 6,677 5,710 140

41. (a) 561 40 558 1,159 (i) 551 40 518 1,109 490 40 517 1,047 (i) (ii) 3 3 168 168 137 137 (i) 105 105 (i) 84 84 (ii) 47 47 (ii) 51 51 (ii) 52 52 478 40 516 1,034 (ii) 157 5 162 (iv) 557 40 162 759 558 40 162 760 3,999 245 2,433 6,677 141

41. (a) (i) (ii) (iii) (iv) (i) 181 3 184 535 37 519 1,091 469 37 463 969 114 114 156 156 136 136 129 129 132 132 109 109 470 37 462 969 471 37 461 969 553 37 162 752 3,455 188 2,067 5,710 (i) 142

41. (b) 41 2,416 2,256 278 256 5,797 7,491 8,491 10,003 1,500,0012,000,000 1,183,3061,577,740 3 2,000,0012,500,000 1,577,7411,972,175 3 2,500,0013,000,000 1,972,1762,366,610 2 2 5 5 143

42. (a) 13,883 12,272 3,721 3,580 7,248 7,573 749 469 (90) (35) (5) 132 (89) 34 7 (152) (75) (2,206) (531) (16) 5 (54) (27) 203 328 328 1,158 762 235 150 (629) (553) (11) (3,588) (2,428) 9,007 5,740 (81) (65) (258) (157) (81) (476) 29,053 26,924 (6,409) (3,277) (38,003) (35,286) (4,292) (7,966) (1,086) (1,323) (118) (205) 29,030 31,866 17 37 211 (121) 8,403 10,649 144

42. (b) 6 458 1,038 30 90 35 548 1,073 43. a 3,047 439 b 527 262 22,368 24,767 3,574 701 22,368 24,767 (a) 26 2.50 23.86 (b) 145

44. (a) 126 331 126 331 4,298 5,006 126,446 88,829 130,744 93,835 (b) 763 688 85 78 1,630 878 170 343 282 2,736 1,848 255 78 146

45. (a) 10 45% 10%10% 45% 10% 55% 29.999.62 100% 16.8127.623.63 2.44 2.375.99 147

45. (a) (i) 1,000 2,124 7 236 24 (161) 26 (542) 1,681 (925) 9 244 1,000 245 5 148

45. (a) (ii) 2,999 167 6,342 1,405 26 156 (2,055) (898) (407) 26 (1,948) 2,762 9 237 2,999 14.05 1.16 1.16 149

45. (a) (iii) 962 997 4 (39) 26 (599) 363 9 599 962 4 7 4,961 (167) 4,794 7 2.91 3,664.09 132.74 150

45. (b) 2.03 67% 80 1.49 203 1,181 7 306 9 2 80 256 356 (960) (4) 26 (30) (960) (134) 28 (13) 80 (26) 9 149 203 151

45. (b) 3.56 35 35 5.04 4.87 46. 24 152

46. (a) 57 46 56 56 48 2,805 1,408 626 884 7 2,039 200 5,313 3,063 381 624 869 110 154 74 54 12 8 18 8 3 3 1,001 (b) 7,870 6,428 560 420 6,692 5,109 15,122 11,957 153

46. (c) 420 346 420 346 680 813 110 251 240 178 92 92 258 89 137 4,122 4,577 11 64 1,036 570 256 163 2,497 1,882 5,377 5,515 26,881 17,897 8,519 4,164 154

46. (c) 1 726 683 5,623 5,284 139 139 380 972 1,064 712 689 943 56 226 686 652 65 49 539 157 2,685 3,300 7,421 6,379 32,463 33,361 119 253 75 117 89 62 149 143 6 7 358 119 22,362 24,760 20,220 22,343 20,220 22,343 155

46. (d) 537 399 9,035 6,156 4,680 3,559 59,532 53,309 167,294 131,606 231,506 188,474 156

47. 4,390 28.83% 17.40% 53.77% 3,278 50% 50% 3,889 96.37% 3.63% 5,475 100% 3,002 100% 3,740 100% 3,140 100% 2,728 100% 2,086 100% 2,449 100% 8,901 100% 5,807 100% 7,606 100% 4,934 100% 930 100% 685 100% 157

47. 1,226 99.33% 0.67% 2,372 100% 818 100% 730 100% 723 100% 428 100% 731 100% 630 100% 856 100% 872 100% 650 100% 123 100% 433 54.31% 45.69% 168 100% 12,021 75% 25.00% 10 55% 45.00% 833 60% 40% 34 100% 3,500 95% 5.00% 1,800 45% 55% 100 70% 30% 158

48. 49. (a) Leighton Holdings Limited Leighton Leighton John Holland Group Pty Ltd. John Holland 100% 48.82 John Holland 100% John Holland (b) 30.0030.0060.00 2704.7% 4.6% (c) 1.45145 (d) 159

A.2.1 A.5.1 A.5.6 A.2.1 A.2.1 A.5.1 621 32 3A.5.1 A.5.6 160

138.87 0.1717227.78 20% 16,174,735,425 A H 7.60 10.2.53,000 5% 3,000 5% 161

50%5,000 70% 603.60478.00 90.00 32.60 3.00 3.00 162

(www.hkexnews.hk)(www.ccccltd.cn) (www.hkexnews.hk)(www.ccccltd.cn) # 163