China International Capital Corporation Limited 3908 13.10B 20172017 2018427
A
2017 2
2017 3
2017... 2... 3... 5... 6... 6... 6... 6... 7... 8... 9... 9... 9... 10... 11... 11... 11... 11... 12... 12... 15... 15... 15... 19... 19... 19... 19... 19... 19... 22... 24... 25... 25... 26... 26... 26... 26... 27 /... 27... 27... 28... 28... 29... 31... 46 4
2017 5
2017 6
2017 1 2 3 / 1 2017 3 26 2017 2017 5 10 2018 3 2 2 12017 3 26 2017 22017 5 9 3 12017 1 4 22017 3 26 7
2017 32017 12 13 4 12017 3 26 2017 22017 3 26 2017 8
2017 9
2017 15 G116 0117 0117 02 17 F117 F2 18 01 10
2017 2017 5 15 G1 2017 AAA AAA 2017 6 16 01 17 01 17 02 2017 AAA AA+ 17 F1 17 F2 18 01 11
2017 1 2018 22018 2018 12
2017, 2018 IC 3 1 2 A H 3 13
2017 4 5 / 6 14
2017 7 15
2017 16
2017 17
2017 18
2017 10% 1 1 2017 4 5 42 19
2017 ( 42 ) 16 ( 16 (2017) ) 42 2017 5 28 16 (2017) 2017 6 12 2017 12 ( [2017]30 ) 2017 (a) 42 2017 5 28 (b) 16 (2017) 2017 1 1 2016 16 (2017) (c) [2017]30 2017 [2017]30 2 2017 2017 12 31 2017 / () 20
2017 21,012,088.37 (21,012,088.37) - - - - - - 2017 12 31 2 1 (a) 2016 2016 2016 13,770,000.00 2 2016 2016 2016 2016 2016 2016 1,213,023,913.34 15,157,708,378.43 14,066,507,577. 60 1,222,292,56 0.15 (10,327,500.0 (10,327,500.00 (10,327,500.0 0) ) - 0) 14,835,690,88 8.78 (10,327,500.0 0) - 13,609,108,38 5.56 1,202,696,413.34 15,147,380,878.43 14,066,507,577. 60 1,211,965,06 0.15 14,825,363,38 8.78 13,609,108,38 5.56 2016 12 31 447,464,376. 01 3,375,000.00 450,839,376.0 1 443,320,437. 02 3,375,000.0 0 446,695,437.02 3,375,000.00 3,375,000.0 0 1,503,141,01 13,770,000.0 1,516,911,010 1,468,748,00 13,770,000. 1,482,518,003. 21
2017 0.17 0.17 3.18 00 18 440,896,960. 440,829,460.0 409,473,126. 06 (67,500.00) 6 92 (67,500.00) 409,405,626.92 13,702,500.0 0 13,702,500. 00 1,711,509,01 6.54 2,968,972,80 3.11 5,256,297,08 6.74 (1,549,125.0 0) (2,168,775.0 0) (6,609,600.0 0) 1,709,959,891.54 2,966,804,028.11 5,249,687,486.74 1,711,509,01 6.54 2,968,972,80 3.11 5,135,060,45 7.38 (1,549,125. 00) (2,168,775. 00) (6,609,600. 00) 1,709,959,891. 54 2,966,804,028. 11 5,128,450,857. 38 (10,327,500. 00) (10,327,500.00) 2016 (2,541,011,862. 20) (13,770,000.0 0) (2,554,781,862. 20) (2,336,317,920. 64) (13,770,000.0 0) (2,350,087,920. 64) (429,754,377.3 7) 3,442,500.00 (426,311,877.3 7) (397,170,893.8 7) 3,442,500.00 (393,728,393.8 7) (10,327,500.0 0) (10,327,500.0 0) 22
2017 23
2017 2017 24
2017 25
2017 26
2017 2017 10 31 2016 12 31 20% 25.11% 2017 11 7 27
2017 28
2017 29
30
2017 2017 12 31 26,983,198,976.59 31,339,604,189.48 19,459,475,093.19 25,206,490,989.74 5,179,226,743.00 9,141,676,024.94 4,758,486,529.86 8,467,702,138.83 0.00 0.00 18,661,842,024.71 19,122,755,740.57 10,630,648,300.72 7,645,740,570.09 0.00 0.00 6,768,817,126.92 8,092,565,634.88 244,665,202.42 284,296,961.24 555,457,762.50 1,179,663,942.45 545,952,013.25 132,833,190.23 0.00 0.00 0.00 0.00 1,868,744,661.21 3,179,550,899.54 0.00 72,092,300.08 0.00 0.00 238,357,888.49 249,644,777.89 0.00 0.00 138,474,547.95 143,499,382.62 1,800,808.24 2,502,507.40 646,987,137.79 647,472,103.35 0.00 0.00 20,000,000.00 20,000,000.00 49,498,848.80 92,927,440.83 504,080,548.31 450,839,376.01 169,769,763.48 207,598,852.41 73,207,522,354.38 82,005,263,894.01 0.00 0.00 2,160,580,000.00 466,800,000.00 254,949,500.00 317,547,500.00 0.00 0.00 0.00 0.00 9,544,765,698.63 14,838,752,000.00 22,253,355,121.97 30,770,018,067.19 0.00 0.00 31
2017 2,400,511,897.77 2,967,303,358.15 1,519,332,811.58 1,516,911,010.17 168,316,947.16 440,829,460.06 112,571,971.76 189,266,133.07 312,380,890.88 481,489,618.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,054,987,214.34 12,239,049,083.17 0.00 0.00 0.00 0.00 0.00 0.00 4,044,098.32 34,724,781.09 160,446,000.00 164,934,000.00 5,162,677,476.24 2,430,258,003.97 58,108,919,628.65 66,857,883,015.58 8,000,000,000.00 5,000,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 1,679,321.23 116,285,387.33 0.00 0.00 1,816,737,488.85 1,709,959,891.54 3,135,699,754.66 2,966,804,028.11 2,033,691,781.81 5,249,687,486.74 0.00 0.00 14,987,808,346.55 15,042,736,793.72 110,794,379.18 104,644,084.71 15,098,602,725.73 15,147,380,878.43 73,207,522,354.38 82,005,263,894.01 2017 12 31 21,842,681,086.79 28,496,312,768.88 17,668,964,130.53 23,156,678,183.59 4,646,985,227.49 7,995,672,594.89 4,380,446,822.09 7,420,182,247.65 0.00 0.00 32
2017 18,294,863,187.33 18,842,054,740.51 10,075,692,464.28 7,576,694,850.31 0.00 0.00 6,562,016,851.92 5,253,158,492.38 155,933,368.27 121,967,069.49 533,382,371.08 1,170,386,613.74 136,901,306.71 117,213,638.08 0.00 0.00 0.00 0.00 0.00 0.00 1,884,941,556.25 2,930,563,647.40 0.00 72,092,300.08 0.00 0.00 1,296,197,618.34 1,676,197,618.34 0.00 0.00 118,242,601.71 119,642,166.70 1,800,808.24 2,502,507.40 641,850,652.25 641,904,592.61 0.00 0.00 0.00 0.00 47,192,139.60 87,811,148.04 496,919,608.22 446,695,437.02 127,014,634.26 144,895,100.67 66,862,615,482.74 75,695,765,286.54 0.00 0.00 2,160,580,000.00 466,800,000.00 0.00 0.00 0.00 0.00 0.00 0.00 9,544,765,698.63 14,838,752,000.00 19,748,858,476.49 27,726,729,223.65 0.00 0.00 2,350,219,504.34 2,912,706,166.43 1,467,484,115.72 1,482,518,003.18 155,911,263.94 409,405,626.92 11,294,473.19 58,684,503.03 312,468,598.53 481,357,750.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,054,987,214.34 12,239,049,083.17 0.00 0.00 0.00 0.00 0.00 0.00 33
2017 0.00 6,716,203.92 160,446,000.00 164,934,000.00 2,125,290,323.80 82,749,336.62 52,092,305,668.98 60,870,401,897.76 8,000,000,000.00 5,000,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00-10,591,117.18 20,148,611.75 0.00 0.00 1,816,737,488.85 1,709,959,891.54 3,116,292,664.34 2,966,804,028.11 1,847,870,777.75 5,128,450,857.38 0.00 0.00 14,770,309,813.76 14,825,363,388.78 66,862,615,482.74 75,695,765,286.54 2017 112 3,609,963,089.74 4,376,647,923.33 2,118,495,076.31 3,024,112,093.72 1,628,672,465.25 2,244,148,295.05 238,330,133.48 565,987,508.35 152,136,829.23 189,409,783.09 1,258,094,815.86 1,121,618,583.62-391,488,944.81 422,409,507.30-1,369,983.60-1,975,564.83 0.00 0.00 - -185,388,801.78-197,222,839.18 - -2,261,957.68 2,606,510.77 21,012,088.37 0.00 8,522,923.85 3,124,067.10 2,553,941,321.66 2,757,027,462.10 28,315,696.09 127,923,766.86 2,594,592,421.03 2,554,781,862.20-71,568,366.96 73,126,627.84 2,601,571.50 1,195,205.20-1,056,021,768.08 1,619,620,461.23 927,905.29 20,022,525.73 7,894,036.28 10,634,696.25-1,049,055,637.09 1,629,008,290.71 34
2017 249,651,977.37 426,311,877.37 799,403,659.72 1,202,696,413.34 () 1. 799,403,659.72 1,202,696,413.34 2. 0.00 0.00 () 1. 3,561,545.96 1,827,149.60 2. 795,842,113.76 1,200,869,263.74-114,743,753.56-136,712,112.51-114,606,066.10-136,660,199.44 0.00 0.00 1. 0.00 0.00 2. 0.00 0.00-114,606,066.10-136,660,199.44 1. -7,387,103.89-5,903,991.12 2. -85,941,649.21-152,290,404.26 3. 0.00 0.00 4. 0.00 0.00 5. -21,277,313.00 21,534,195.94 6. 0.00 0.00-137,687.46-51,913.07 684,659,906.16 1,065,984,300.83 681,236,047.66 1,064,209,064.30 3,423,858.50 1,775,236.53 (/) 0.00 0.00 (/) 0.00 0.00 2017 112 3,355,805,311.35 4,072,629,605.11 2,086,255,063.33 2,953,677,518.31 1,541,294,955.81 2,162,258,713.88 232,958,496.02 553,875,363.61 35
2017 226,906,449.50 223,005,751.40 1,135,747,924.97 993,927,029.74 295,615,229.76 310,532,601.79 0.00 0.00 0.00 0.00-185,524,076.49-193,047,817.94-4,295,897.66 4,562,123.54 20,806,449.71 0.00 7,200,617.73 2,978,149.67 2,407,627,617.81 2,477,429,576.25 27,593,511.78 124,763,646.65 2,376,668,379.16 2,350,087,920.64 2,454,290.52 1,382,803.76 911,436.35 1,195,205.20 948,177,693.54 1,595,200,028.86 904,056.07 19,838,451.88 7,538,515.73 9,345,026.72 941,543,233.88 1,605,693,454.02 229,692,585.14 393,728,393.87 711,850,648.74 1,211,965,060.15 () 711,850,648.74 1,211,965,060.15 0.00 0.00-30,739,728.93 4,289,943.07 0.00 0.00 1. 0.00 0.00 2. 0.00 0.00-30,739,728.93 4,289,943.07 1. 0.00 0.00 2. -30,739,728.93 4,289,943.07 3. 0.00 0.00 4. 0.00 0.00 5. 0.00 0.00 6. 0.00 0.00 681,110,919.81 1,216,255,003.22 (/) 0.00 0.00 (/) 0.00 0.00 36
2017 2017 112-1,710,455,494.24-1,468,829,184.54 6,272,950,843.16 6,297,712,267.62-62,598,000.00 20,128,500.00-3,970,237,793.41-9,900,127,952.63 460,913,715.86 5,947,562,256.97 0.00 0.00 45,328,225.83 257,716,483.05 1,035,901,497.20 1,154,162,370.47 0.00 0.00 9,083,454,405.60 14,641,588,032.05 1,376,196,114.87 1,773,148,671.17 1,714,617,255.89 1,739,382,398.17 636,327,149.87 1,108,779,480.87 1,424,238,852.72 630,680,788.21 14,234,833,778.95 19,893,579,370.47-13,198,932,281.75-18,739,417,000.00 178,736,031.25 41,641,586.08 62,636,054.21 114,304,348.51 0.00 0.00 1,927,016.52 3,304,189.46 159,250,124.05 2,000,000.00 162,000,000.00 82,356,072.06 124,800,620.77 0.00 0.00 0.00 0.00 84,356,072.06 286,800,620.77 158,943,029.92-127,550,496.72 2,850,000.00 14,889,000.00 2,850,000.00 14,889,000.00 0.00 0.00 13,678,940,000.00 4,123,250,000.00 687,412,928.80 2,141,967,480.42 14,369,202,928.80 6,280,106,480.42 8,229,300,000.00 3,617,176,000.00 1,395,160,116.86 633,626,422.32 37
2017 0.00 0.00 200,000.00 0.00 9,624,660,116.86 4,250,802,422.32 4,744,542,811.94 2,029,304,058.10-23,408,054.94 23,988,466.50-8,318,854,494.83-16,813,674,972.12 57,294,955,186.54 40,481,280,214.42 2017 112-1,444,880,377.75-1,784,171,637.38 5,852,714,929.41 5,827,242,773.51 0.00 0.00-6,602,844,660.91-7,366,922,341.13 547,191,553.18 5,888,292,038.91 0.00 0.00 21,300,817.53 410,476,010.54-1,626,517,738.54 2,974,916,844.45 0.00 0.00 8,540,357,409.25 14,622,635,369.89 1,239,039,862.14 1,674,827,426.10 1,596,696,606.22 1,634,483,027.49 592,417,199.56 1,089,028,944.19 924,784,973.75 637,275,698.04 12,893,296,050.92 19,658,250,465.71-14,519,813,789.46-16,683,333,621.26 442,000,000.00 0.00 2,562,000.00 2,562,000.00 1,877,887.47 1,139,856.35 3,701,856.35 0.00 268,464,000.00 78,994,913.99 126,609,124.57 0.00 0.00 78,994,913.99 395,073,124.57 367,444,973.48-391,371,268.22 38
2017 0.00 0.00 0.00 0.00 13,778,940,000.00 4,123,250,000.00 0.00 0.00 13,778,940,000.00 4,123,250,000.00 8,229,300,000.00 3,390,970,000.00 1,395,094,335.85 632,820,231.73 200,000.00 0.00 9,624,594,335.85 4,023,790,231.73 4,154,345,664.15 99,459,768.27-4,295,897.66 4,364,445.75-10,002,319,049.49-16,970,880,675.46 53,462,866,039.23 36,491,985,363.77 39
2017 2017 112 5,000,0 00,000. 00 0.00 0.00 0.00 0.00 0.00 116,285, 387.33 0.00 1,711,50 9,016.54 2,968,97 2,803.11 5,256,29 7,086.74 104,644,08 4.71 15,157,708, 378.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00-1,549,12 5.00-2,168,77 5.00-6,609,60 0.00 0.00-10,327,500. 00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,000,0 00,000. 00 3,000,0 00,000. 00 0.00 0.00 0.00 0.00 0.00 116,285, 387.33 0.00 0.00 0.00 0.00 0.00-114,606, 066.10 0.00 0.00 0.00 0.00 0.00 0.00-114,606, 066.10 0.00 1,709,95 9,891.54 0.00 106,777, 597.31 2,966,80 4,028.11 168,895, 726.55 5,249,68 7,486.74-3,215,99 5,704.93 0.00 0.00 0.00 795,842, 113.76 104,644,08 4.71 6,150,294.4 7 3,423,858.5 0 15,147,380, 878.43-48,778,152. 70 684,659,90 6.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,850,000.0 2,850,000.0 0 0 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40
2017 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,850,000.0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 106,777, 597.31 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 106,777, 597.31 168,895, 726.55 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 168,895, 726.55 3-1,011,83 7,818.69 0.00-106,777, 597.31-168,895, 726.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00-736,164, 2,850,000.0 0 0.00-736,164,49 4.83 0.00 0.00 0.00 0.00 0.00-736,164,49 4.83 494.83 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,000,0 00,000. 00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00-3,000,00 0,000.00 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4 3,000,0 00,000. 00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00-3,000,00 0,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00-123,564.03-123,564.03 8,000,0 00,000. 00 0.00 0.00 0.00 0.00 0.00 1,679,32 1.23 0.00 1,816,73 7,488.85 3,135,69 9,754.66 2,033,69 1,781.81 110,794,37 9.18 15,098,602, 725.73 41
2017 5,000,00 0,000.00 0.00 0.00 0.00 0.00 0.00 252,945, 586.77 0.00 1,528,16 5,132.51 2,712,29 1,365.47 4,485,12 5,644.67 87,979,848.18 14,066,507, 577.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,000,00 0,000.00 0.00 0.00 0.00 0.00 0.00 252,945, 586.77 0.00 0.00 0.00 0.00 0.00 0.00-136,660, 199.44 0.00 0.00 0.00 0.00 0.00 0.00-136,660, 0.00 1,528,16 5,132.51 0.00 181,794, 759.03 2,712,29 1,365.47 254,512, 662.64 4,485,12 5,644.67 764,561, 842.07 0.00 0.00 0.00 1,200,86 9,263.74 87,979,848.18 16,664,236.53 1,775,236. 53 14,066,507, 577.60 1,080,873,3 00.83 1,065,984,3 00.83 199.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,889,000 14,889,000..00 00 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,889,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 181,794, 759.03 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 181,794, 759.03 254,512, 662.64-436,307, 421.67 0.00-181,794, 14,889,000. 00 0.00 0.00 0.00 0.00 42
2017 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 254,512, 662.64 759.03-254,512, 662.64 0.00 0.00 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,000,00 0,000.00 0.00 0.00 0.00 0.00 0.00 116,285, 387.33 0.00 1,709,95 9,891.54 2,966,80 4,028.11 5,249,68 7,486.74 104,644,08 4.71 15,147,380, 878.43 2017 112 43
2017 5,000,000,000.00 0.00 0.00 0.00 0.00 0.00 20,148,611.75 0.00 1,711,509,016.54 2,968,972,803.11 5,135,060,457.38 14,835,690,888.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00-1,549,125.00-2,168,775.00-6,609,600.00-10,327,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,000,000,000.00 0.00 0.00 0.00 0.00 0.00 20,148,611.75 0.00 1,709,959,891.54 2,966,804,028.11 5,128,450,857.38 14,825,363,388.78 3,000,000,000.00 0.00 0.00 0.00 0.00 0.00-30,739,728.93 0.00 0.00 0.00 0.00 0.00 0.00-30,739,728.93 0.00 106,777,597.31 149,488,636.23-3,280,580,079.63-55,053,575.02 0.00 0.00 0.00 711,850,648.74 681,110,919.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 106,777,597.31 149,488,636.23-992,430,728.37-736,164,494.83 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 106,777,597.31 0.00-106,777,597.31 0.00 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00-736,164,494.83-736,164,494.83 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 149,488,636.23-149,488,636.23 0.00 3,000,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00-0.00 3,000,000,000.00 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4 3,000,000,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00-0.00 3,000,000,000.00 44
2017 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8,000,000,000.00 0.00 0.00 0.00 0.00 0.00-0.00 1,816,737,488.85 3,116,292,664.34 1,847,870,777.75 14,770,309,813.76 10,591,117.18 5,000,000,000.00 0.00 0.00 0.00 0.00 0.00 15,858,668.68 0.00 1,528,165,132.51 2,712,291,365.47 4,352,793,218.90 13,609,108,385.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,000,000,000.00 0.00 0.00 0.00 0.00 0.00 15,858,668.68 0.00 1,528,165,132.51 2,712,291,365.47 4,352,793,218.90 13,609,108,385.56 0.00 0.00 0.00 0.00 0.00 0.00 4,289,943.07 0.00 181,794,759.03 254,512,662.64 775,657,638.48 1,216,255,003.22 0.00 0.00 0.00 0.00 0.00 0.00 4,289,943.07 0.00 0.00 0.00 1,211,965,060.15 1,216,255,003.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 181,794,759.03 254,512,662.64-436,307,421.67 0.00 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 181,794,759.03 0.00-181,794,759.03 0.00 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 45
2017 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 254,512,662.64-254,512,662.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,000,000,000.00 0.00 0.00 0.00 0.00 0.00 20,148,611.75 0.00 1,709,959,891.54 2,966,804,028.11 5,128,450,857.38 14,825,363,388.78 46