1
2
3
4 http://www.eastcom.com webmaster@eastcom.com http://www.sse.com.cn
-171,258,413.62-205,944,191.66-168,558,933.97 1,088,621,961.60 16,131,670.29-175,097,256.72 20,682,027.18 2,272,014.37-19,115,198.45-763,284,921.85-936,468,902.92 ( ) -19,115,198.45 2,272,014.37-8,787,808.18 14,799,694.57 InterWAVE -26,553,960.00-37,385,257.69 5
2002 2001 2000 8,219,687,112.13 8,398,612,585.77 7,713,900,606.51-205,944,191.66 207,343,655.91 415,141,677.21 6,856,237,430.05 7,721,345,597.39 7,943,229,192.89 3,446,339,634.23 3,652,284,660.76 3,565,283,104.21-0.328 0.330 0.60 5.488 5.816 5.68 5.458 5.777 5.54-1.215 1.698 1.37 % -5.98 5.68 10.62-4.89 4.91 % 10.81 ( ) 62,800 2,137,866 352,478 175,304 533,935 6 3,652,285 205,944 1 205,945 62,800 2,137,866 352,478 175,304 327,991 5 3,446,340 6
1 324,000,000 36,000,000 324,000,000 36,000,000 2 3 4 360,000,000 118,000,000 1 150,000,000 2 360,000,000 118,000,000 150,000,000 1 2 268,000,000 268,000,000 628,000,000 628,000,000 7
8
2000 11 12 308,694 9
10
11
12
13
14
15
2002 821969 2.1% 20594 199% 84% CDMA2000 1X 1000 2002 12 EMS 16
TI i.250 CDMA2000 1X WCDMA NTNET IP WAP ERP 2 2002 1 3.1 2 2.5 2.8 3 17
18
19
20 2002 200 EL660 EL720 GSM EG760EG888EG860 GPRS 9338 2003 IC 2002 14209.28 53%
21
22 2003 2003
1 CDMA 2 3G IP ( ) 3 EMS PHS 4 ODMOEM 2.5G3G 5 ERP 6 7 23
2002 2002 3 16 24
25
2002 26
2002 2002 1 2002 12 31 27
2 3 2000 A 2001 1.30 2002 0.38 0.93 4 222.50 50% 5, 28
1 434.7 INTERWAVE 600 10.3% 2002 114 2002 29
30
31
2003 681 32
33
2002 12 31 2001 12 31 1 1,018,623,462.06 318,538,721.14 1,946,109,600.70 1,542,183,544.74 2 447,366,794.54 436,920,353.54 644,539,995.59 644,539,995.59 3 519,515,603.98 644,387,460.00 94,500,373.00 44,987,750.00-57,970,302.46-2,090,302.46 - - - - 4 1,274,030,254.59 706,606,754.87 1,714,904,915.14 1,114,315,979.06 5 154,640,270.75 322,038,643.60 113,875,679.10 216,335,306.82 6 126,067,932.88 77,698,256.80 285,612,141.10 192,458,686.93 - - - - 7 1,663,484,186.55 1,252,700,568.03 1,362,941,598.84 1,021,225,202.07 8 1,512,499.89-1,163,240.12 - - - - - - - - - 5,205,241,005.24 3,816,861,060.44 6,163,647,543.59 4,778,136,767.67 9 444,389,417.40 1,109,574,645.26 413,773,922.32 1,078,803,565.74 - - - - 444,389,417.40 1,109,574,645.26 413,773,922.32 1,078,803,565.74 77,425,494.03-87,415,880.36 - -1,780,119.73 77,425,494.03-2,225,149.67 87,415,880.36 10 1,409,906,270.84 464,308,149.51 1,281,629,008.05 458,568,509.27 11 603,974,292.76 271,147,507.81 519,845,709.40 259,270,645.61 12 805,931,978.08 193,160,641.70 761,783,298.65 199,297,863.66 13 8,947,784.88 5,614,401.76 9,528,328.01 2,815,073.02 796,984,193.20 187,546,239.94 752,254,970.64 196,482,790.64 - - - - 14 270,462,592.69 33,285,874.11 249,474,497.85 30,909,154.44 - - - - 1,067,446,785.89 220,832,114.05 1,001,729,468.49 227,391,945.08 15 121,666,473.48 23,104,458.36 119,153,997.34 16,764,899.50 16 17,493,748.04 5,350,187.40 23,040,665.65 8,456,680.27 - - - - 139,160,221.52 28,454,645.76 142,194,662.99 25,221,579.77 - - - - - - 6,856,237,430.05 5,175,722,465.51 7,721,345,597.39 6,109,553,858.26 17 313,823,870.00-234,930,000.00-18 55,984,389.04 9,720,860.76 915,743,989.82 915,743,989.82 19 1,596,952,026.85 1,072,597,493.34 1,591,408,130.63 1,039,393,095.74 20 314,808,019.03 299,822,818.67 84,733,580.83 67,215,424.34 21 3,049,223.95-7,658,865.32-30,946,699.62 12,420,277.13 26,323,061.90 11,250,376.63 34
22 75,020,981.70-139,497,747.83 125,600,000.00 23-93,898,167.53-36,246,077.29-8,554,720.37-12,174,322.29 24 4,772,299.13 1,061,673.78 3,774,668.91 149,512.54 25 331,693,777.90 159,108,035.83 212,262,700.26 108,181,845.37 26 196,679,483.78 67,803,100.06 146,070,012.73 20,202,074.42 - - - - - - 65,000,000.00 - - - - - 2,829,832,603.47 1,586,288,182.28 3,418,848,037.86 2,275,561,996.57 27 50,000,000.00-77,839,468.81 50,000,000.00 - - - - - - - - 28 91,700,000.00 85,000,000.00 91,720,000.00 85,000,000.00 - - - - 141,700,000.00 85,000,000.00 169,559,468.81 135,000,000.00 - - - - 2,971,532,603.47 1,671,288,182.28 3,588,407,506.67 2,410,561,996.57 438,365,192.35-480,653,429.96-29 628,000,000.00 628,000,000.00 628,000,000.00 628,000,000.00 - - - - 628,000,000.00 628,000,000.00 628,000,000.00 628,000,000.00 30 2,137,866,195.33 2,137,866,195.33 2,137,866,195.33 2,137,866,195.33 31 352,477,671.08 352,477,671.08 352,477,671.08 352,477,671.08 175,304,759.54 175,304,759.54 175,304,759.54 175,304,759.54 32 327,990,948.98 386,090,416.82 533,935,140.64 580,647,995.28 4,818.84-5,653.71-3,446,339,634.23 3,504,434,283.23 3,652,284,660.76 3,698,991,861.69 6,856,237,430.05 5,175,722,465.51 7,721,345,597.39 6,109,553,858.26 35
: 2002 2001 1 8,219,687,112.13 5,267,204,699.87 8,398,612,585.77 5,881,052,121.88 7,107,358,251.11 4,617,160,539.32 7,164,343,653.43 5,138,451,794.30 2 23,706,899.42 11,222,552.86 49,209,120.71 34,819,404.54 1,088,621,961.60 638,821,607.69 1,185,059,811.63 707,780,923.04 3 16,131,670.29 4,465,221.90 9,802,456.98 2,506,079.64 705,074,800.53 405,634,821.55 418,046,815.44 168,839,895.76 565,861,672.73 399,165,998.83 595,575,130.43 402,184,945.60 4 8,914,415.35-6,144,063.96 3,172,238.74-26,685,623.75-175,097,256.72-155,369,926.83 178,068,084.00 165,947,785.07 5 20,682,027.18-31,564,942.90 73,793,504.54 90,915,814.55 6 2,272,014.37 315.00 1,721,004.25 700,000.00 7 14,103,627.18 23,884,241.70 14,636,688.94 346,437.86 8 33,218,825.63 31,507,265.43 8,451,248.37 6,010,091.57-171,258,413.62-194,557,578.46 259,768,033.36 251,899,945.91 12,911,935.51-39,006,986.35 38,345,018.50 21,773,842.53-13,417,391.10 - -205,944,191.66-194,557,578.46 207,343,655.91 213,554,927.41 533,935,140.64 580,647,995.28 494,902,470.21 535,404,053.35 - - - - 327,990,948.98 386,090,416.82 702,246,126.12 748,958,980.76 - - 21,355,492.74 21,355,492.74 - - 21,355,492.74 21,355,492.74 - - - - - - - - - - - - - - - - 327,990,948.98 386,090,416.82 659,535,140.64 706,247,995.28 - - - - - - - - - - 125,600,000.00 125,600,000.00 - - - - 327,990,948.98 386,090,416.82 533,935,140.64 580,647,995.28 36
37
38
39
2002 1 1 12 31 40
41 1 1 2 3 1 2
42 1 2 : 1 2 1 3 4
1 20% 20%20% 20%20% 20% 50% 50% 2 10 10 3 4 1 2 3 1 (1) (2) (3) 2 43
5 3 2.32-10% % 20-35 4.5-2.76 4-18 24.25-5.40 5-7 19.40-13.85 5-6 18.00-16.17 5 19.44-18.00 4 1 2 1 3 2 3 1 2 44
1 1 2 3 2 3 3 3 1 2 (1) (2) (3) 10 3 1 2 45
1 2 1 2 3 1 2 - [2002]18 2002 1 1 46
47
48
() 1 2 49
50
1. 1,018,623,462.06 1 2,767,182.85 1,368,510.46 955,493,856.76 1,760,849,664.86 60,362,422.45[] 183,891,425.38 1,018,623,462.06 1,946,109,600.70 [] 43,299,658.17 8,080,000.00 6,000,000.00 1,672,764.28 1,310,000.00 2 USD278.55 8.27732,305.64 USD6,500.00 8.2766 53,797.90 USD3,063,044.92 8.2773 25,353,741.72 USD3,176,307.13 8.2766 26,289,023.59 HKD4,185,171.22 1.0611 4,440,885.18 29,796,932.54 26,342,821.49 2. 447,366,794.54 1 82,231,268.86 32,875,407.76 49,355,861.10 10,665,982.48 1,946,162.68 8,719,819.80 83,438,738.43 540,725.30 82,898,013.13 114,049,274.25 587,126.00 113,462,148.25 315,452,370.00 339,449.69 315,112,920.31 522,358,027.54 522,358,027.54 481,122,377.29 33,755,582.75 447,366,794.54 647,073,284.27 2,533,288.68 644,539,995.59 2 InterWAVE 6,000,000.00 35,981,423.10 10,429,398.00 1,280,000.00 9,344,000.00 10,419,200.00 A 2,566,502.00 5,902,954.60 6,903,890.38 5,716,233.00 5,584,037.70 4,230,012.42 51
1,237,484.00 5,098,434.08 3,724,826.84 4,399,445.00 4,552,215.86 3,255,589.30 4,418,517.00 4,543,554.40 3,674,843.94 4,571,100.00 4,507,867.00 3,474,036.00 3,100,000.00 3,163,402.50 2,542,000.00 3,090,000.00 2,876,997.62 2,255,700.00 700,000.00 671,882.00 518,000.00 1,000.00 4,500.00 4,500.00 82,231,268.86 51,431,996.88 3 21 4 100.00 27,787,818.84 28,159,820.00 21 15 100.00 14,468,621.22 14,497,335.00 21 3 100.00 13,110,633.29 12,803,454.00 99 8 100.00 11,755,290.37 11,692,110.00 100.00 10,966,366.34 10,799,242.80 21 12 100.00 2,080,504.27 2,129,610.00 02 15 100.00 2,000,000.00 2,018,000.00 100.00 1,172,071.93 1,169,695.60 21 10 100.00 97,432.17 96,566.40 83,438,738.4 83,365,833.80 4 10% 10% 2002.11.15-2002.12.04 305,432,370.00 15,217,307.03[] 305,432,370.00 15,217,307.03 [] 5 1 52
[] 1,946,162.68 31,501,800.52 572,555.44 32,875,407.76 587,126.00 539,859.53 586,260.23 540,725.30 339,449.69 339,449.69 2,533,288.68 32,381,109.74 1,158,815.67 33,755,582.75 [] 380,307.24 2 2002 12 31 2002 12 31 6 7 USD4,347,000.00 8.2773 35,981,423.10 USD36,900,000.00 8.2773 305,432,370.00 USD63,112,634.12 8.2766 522,358,027.56 341,413,793.10 522,358,027.56 3. 519,515,603.98 1 299,159,163.98 94,500,373.00 220,356,440.00 519,515,603.98 94,500,373.00 2 3 5% 5% 4 53
4. 1,274,030,254.59 1 % % 1 1,105,861,463.02 81.16 6,389,117.22 1,099,472,345.80 1,492,231,545.04 79.66 8,959,729.36 1,483,271,815.68 1-2 110,800,473.06 8.13 3,161,125.76 107,639,347.30 237,576,735.00 12.68 14,418,155.81 223,158,579.19 2-3 79,376,856.49 5.83 12,458,295.00 66,918,561.49 17,036,483.78 0.91 8,561,963.51 8,474,520.27 3 66,558,500.75 4.88 66,558,500.75 126,496,540.00 6.75 126,496,540.00 1,362,597,293.32 100.00 88,567,038.73 1,274,030,254.59 1,873,341,303.82 100.00 158,436,388.68 1,714,904,915.14 (2) 54,755,220.00 54,755,220.00 (3) 5 357,334,244.34 26.22% (4) 5% 5% 213,150.00 213,150.00 (5) 1) 261,300.00 1,046,108.84 9,288,288.03 212,151.91 3 3 2) 2001 10,852,175.25 54
3) 43,873,871.38 [2002]598 40,144,247.37 2,472,750.00 783,791.10 473,082.91 (6) 16,894,458.24 8.2773 139,840,499.19 251,274.90 8.2766 2,079,701.84 139,840,499.19 2,079,701.84 5. 154,640,270.75 1 % % 1 122,508,559.07 68.99 5,672,228.82 116,836,330.25 60,227,774.75 50.47 529,830.43 59,697,944.32 1-2 35,140,031.30 19.79 5,962,806.56 29,177,224.74 48,786,291.00 40.88 1,065,966.09 47,720,324.91 2-3 13,781,644.057.76 5,154,928.29 8,626,715.76 7,242,103.00 6.07784,693.13 6,457,409.87 3 6,155,690.58 3.46 6,155,690.58 3,078,173.00 2.58 3,078,173.00 177,585,925.00 100.00 22,945,654.25 154,640,270.75 119,334,341.75 100.00 5,458,662.65 113,875,679.10 2 78,987,338.21 [ ECI 7,401,400.84 55 ] 5,367,353.23 4,731,025.50 2,897,090.00 99,384,207.78
3 5 99,384,207.78 55.96% 4 5% 5% 5 1) 12,768,961.64 967,459.23 1,384,049.91 3 3 2) 2,235,861.93 6 1,143,303.75 8.2773 9,463,468.13 103,487.47 8.2766 856,524.39 9,463,468.13 856,524.39 6. 126,067,932.88 1 227,180.31 56 % % 1 123,926,227.62 98.30 277,320,861.43 97.10 1-2 1,274,625.89 1.01 7,543,490.57 2.64 2-3 334,378.65 0.27 505,843.14 0.18 3 532,700.72 0.42 241,945.96 0.08 126,067,932.88 100.00 285,612,141.10 100.00 2 5% 5% 227,180.31
3 1 1 2,141,705.26 1.70% 4 7. 1,663,484,186.55 1 6,834,492.97 68,344.92 6,766,148.05 1,085,567.98 10,855.68 1,074,712.30 498,258,994.45 136,832,761.90 361,426,232.55 486,209,646.53 70,348,829.51 415,860,817.02 79,119.26 791.19 78,328.07 439,849.90 4,398.50 435,451.40 6,689.78 66.90 6,622.88 2,363,952.34 23,639.52 2,340,312.82 1,172,527,956.64 160,319,645.76 1,012,208,310.88 890,797,432.29 154,566,634.50 736,230,797.79 79,915,334.94 16,096,085.40 63,819,249.54 87,849,905.64 16,740,190.29 71,109,715.35 254,874,206.52 35,694,911.94 219,179,294.58 175,761,281.77 39,871,489.61 135,889,792.16 2,012,496,794.56 349,012,608.01 1,663,484,186.55 1,644,507,636.45 281,566,037.61 1,362,941,598.84 (2) (3) (4 1 10,855.68 57,489.24 68,344.92 70,348,829.51 66,483,932.39 136,832,761.90 4,398.50 3,607.31 791.19 23,639.52 23,572.62 66.90 154,566,634.50 5,753,011.26 160,319,645.76 16,740,190.29 644,104.89 16,096,085.40 39,871,489.61 4,176,577.67 35,694,911.94 281,566,037.61 72,294,432.89 4,847,862.49 349,012,608.01 57
2 8. 1,512,499.89 988,222.19 637,905.69 2003 12,426.24 2003 67,118.05 367,246.93 511,851.46 90,969.45 1,512,499.89 1,163,240.12 9. 444,389,417.40 1 58 77,425,494.03 77,425,494.03 87,415,880.36 87,415,880.36 367,063,923.37 230,000.00 366,833,923.37 326,458,041.96 230,000.00 326,228,041.96 130,000.00 130,000.00 130,000.00 130,000.00 444,619,417.40 230,000.00 444,389,417.40 414,003,922.32 230,000.00 413,773,922.32 2 1) 100,000 0.075% 130,000.00 130,000.00 130,000.00 130,000.00 2
3 1 30 175,045,377.76USD21,120,000.0044% 10 20,729,040.36 26.887% LG 10 19,866,040.00 40% 15 12,181,890.00 49% 10 17,382,540.00 30% 601 10 4,000,000.00 40% 20 3,600,000.00 80% 2,000,000.00 50% 12 175,000.00 28% 10 738,750.00 12.31% 30 600,000.00 30% 376,858.80 [1] 300,000.00 [1] 225,000.00 [1] 200,000.00 [2] 30,000.00 [2] 12 1,000,000.00 50% 258,450,496.92 [1] [2] 59
2 53,609,209.41 121,436,168.35 49,099,635.64 49,099,635.64 20,729,040.36 1,212,494.49 1,212,494.49 LG 19,866,040.00-4,498,751.26-4,498,751.26 12,181,890.00-718,093.55-718,093.55 17,382,540.00-3,463,758.68-3,463,758.68 601 4,000,000.00 130,328.87 130,328.87 3,600,000.00-1,229,748.05-1,229,748.05 1,000,000.00 1,000,000.00-1,078,081.96-1,078,081.96 175,000.00-109,921.32-109,921.32 1,000,000.00 189,920.09 816,747.29[] 133,543,719.77 122,436,168.35 39,534,024.27 40,160,851.47 [] 2002 4 1,000,000.00-626,827.20 189,920.09-816,747.29 3 a 99,903,863.35 87,415,880.36 9,990,386.33 77,425,494.03 10-4,450,299.36-2,225,149.67-445,029.94-1,780,119.73 10-1,177,548.21-1,177,548.21-1,177,548.21 420,000.00 420,000.00 420,000.00 94,696,015.78 85,190,730.69-757,548.21 8,787,808.18 75,645,374.30 60
b 96,312,843.03 303,063,000.00 59.51% 206,750,156.97 2001 1 1 6,034,314.10 59.51% 3,591,020.32 99,903,863.35 16,278,741.00 26.887% 20,729,040.36 22,225,014.52 90.90% 23,402,562.73 420,000.00 0.00 4 a 200,000.00 200,000.00 30,000.00 30,000.00 230,000.00 230,000.00 b 61
10. 1,409,906,270.84 1 [] 480,866,522.75 50,962,867.51 32,235,957.62 499,593,432.64 333,710,103.61 34,619,225.97 22,247,857.56 346,081,472.02 354,029,266.35 67,019,983.79 790,196.46 420,259,053.68 30,189,755.67 14,669,240.12 653,800.00 44,205,195.79 82,833,359.67 18,204,215.14 1,270,458.10 99,767,116.71 1,281,629,008.05 185,475,532.53 57,198,269.74 1,409,906,270.84 [] 2 106,820,364.54 3 48,101,535.74 4 (5) 32,014,034.53 2,585,153.64 29,428,880.89 32,014,034.53 2,585,153.64 29,428,880.89 (6) 10,294,065.38 9,914,726.39 379,338.99 28,910,737.19 25,956,693.06 2,954,044.13 39,204,802.57 35,871,419.45 3,333,383.12 [] [] (7) 40,000.00 38,880.00 1,120.00 91,359,675.01 90,684,257.77 675,417.24 42,793,661.07 42,540,826.54 252,834.53 62
7,068,058.91 7,045,785.40 22,273.51 15,316,645.72 15,193,608.01 123,037.71 156,578,040.71 155,503,357.72 1,074,682.99[] [] 5 (8) 254,117.60 172,597.74 81,519.86 13,211,320.58 10,488,831.55 2,722,489.03 26,000.00 26,000.00 14,989,831.38 12,179,438.51 2,810,392.87 28,481,269.56 22,866,867.80 5,614,401.76 [] [] (9) 61,724,691.70 28,123 19,685 19,685 1,750 (10) 387,879,829.57 11 603,974,292.76 [] 63,941,935.21 18,116,341.74 5,308,899.87 76,749,377.08 217,398,901.55 10,185,366.30 17,912,346.56 209,671,921.29 167,376,820.69 56,152,519.29 500,730.70 223,028,609.28 21,834,767.75 10,048,903.96 649,987.55 31,233,684.16 49,293,284.20 15,011,938.38 1,014,521.63 63,290,700.95 519,845,709.40 109,515,069.67 25,386,486.31 603,974,292.76 [] 63
12 805,931,978.08 [] 422,844,055.56 416,924,587.54 136,409,550.73 116,311,202.06 197,230,444.40 186,652,445.66 12,971,511.63 8,354,987.92 36,476,415.76 33,540,075.47 805,931,978.08 761,783,298.65 [] 13 8,947,784.88 1 [] 884,043.12 19,654.72 442,838.99 460,858.85 8,633,220.76 1,260,145.73 4,216,833.33 5,676,533.16 11,064.13 2,799,328.74 2,810,392.87 9,528,328.01 4,079,129.19 4,659,672.32 8,947,784.88 [] 4,659,672.32 2 64
14. 270,462,592.69 1 172,661,638.63 172,661,638.63 169,097,634.56 169,097,634.56 62,708,730.17 62,708,730.17 43,342,437.51 43,342,437.51 24,968,267.15 24,968,267.15 25,201,293.17 25,201,293.17 ERP 983,927.31 983,927.31 2,230,823.94 2,230,823.94 3,912,070.66 3,912,070.66 7,157,713.03 7,157,713.03 6,604,050.02 6,604,050.02 735,419.77 735,419.77 333,084.62 333,084.62 270,462,592.69 270,462,592.69 249,474,497.85 249,474,497.85 2 169,097,634.56 52,889,590.55 49,316,267.47 9,319.01 172,661,638.63 28,652 76% 43,342,437.51 19,383,384.20 17,091.54 62,708,730.17 9,140 69% 25,201,293.17 37,555,232.60 37,788,258.62 24,968,267.15 ERP 983,927.31 11,867,933.16 7,359,544.43 5,492,316.04 3,912,070.66 2,616,556.63 4,297,803.35 2,230,823.94 6,604,050.02 7,201,135.71 6,540,055.44 107,417.26 7,157,713.03 333,084.62 1,934,876.79 1,518,435.23 14,106.41 735,419.77 249,474,497.85 133,448,709.64 106,820,364.54 5,640,250.26 270,462,592.69 3 1,544,409.98 230,425.58 1,774,835.56 5.348% 1,544,409.98 230,425.58 1,774,835.56 4 65
15. 121,666,473.48 1 92,952,412.78 92,952,412.78 95,088,491.61 95,088,491.61 26,284,217.63 26,284,217.63 15,036,807.43 15,036,807.43 ATM 3,193,123.27 3,193,123.27 SDH 1,996,176.28 1,996,176.28 2,661,568.24 2,661,568.24 MPI 2,074,966.65 2,074,966.65 433,666.79 433,666.79 653,666.75 653,666.75 350,000.00 350,000.00 95,373.39 95,373.39 121,666,473.48 121,666,473.48 119,153,997.34 119,153,997.34 2 103,617,520.51 95,088,491.61 2,136,078.83 92,952,412.78 10,665,107.73 44.83-47.58 37,130,650.86 15,036,807.43 16,506,350.22 5,258,940.02 26,284,217.63 10,846,433.23 2.92-5.00 ATM 12,191,926.00 3,193,123.27 3,193,123.27 8,998,802.73 SDH 6,653,920.00 2,661,568.24 665,391.96 1,996,176.28 4,657,743.72 3.75 MPI 2,443,573.51 2,074,966.65 2,074,966.65 368,606.86 1,100,000.00 653,666.75 219,999.96 433,666.79 666,333.21 1.92 450,000.00 350,000.00 350,000.00 450,000.00 772,631.18 95,373.39 95,373.39 772,631.18 164,360,222.06 119,153,997.34 16,506,350.22 5,268,089.92[]8,725,784.16 121,666,473.48 37,425,658.66 [] 5,268,089.92 3 4 66
16. 17,493,748.04 29,196,056.11 15,314,039.79 2,619,403.81 7,154,289.81 10,779,153.79 18,416,902.32 1-4.92 5,663,206.90 1,879,163.07 320,749.76 1,321,516.45 878,396.38 4,784,810.52 0.90-2.50 7,412,987.57 4,359,465.54 1,066,810.84 3,292,654.70 4,120,332.87 3.83 845,239.95 104,087.40 17,978.07 122,065.47 845,239.95 6,120,824.62 1,383,909.85 1,556,968.18 397,334.86 2,543,543.17 3,577,281.45 1.58-4.50 49,238,315.15 23,040,665.65 4,515,099.82 10,062,017.43 17,493,748.04 31,744,567.11 17. 313,823,870.00 (1) 25,000,000.00 17,500,000.00 131,500,000.00 212,430,000.00 103,430,000.00 58,893,870.00 313,823,870.00 234,930,000.00 (2) 500,000.00 8.2773 4,138,650.00 4,138,650.00 (3) 18. 55,984,389.04 1 1,672,764.28 915,743,989.82 54,311,624.76 55,984,389.04 915,743,989.82 67
2 5% 5% (3) 19. 1,596,952,026.85 (1) 5% 5% 488,314.42 22,455.80 488,314.42 22,455.80 (2) 3 (3) 53,672,923.35 8.2773 444,266,888.44 1,022,247.01 8.2766 8,460,729.60 444,266,888.44 8,460,729.60 20. 314,808,019.03 (1) 5% 5% (2) 1 6,882,615.03 120 2.19% (3) 21 3,049,223.95 2002 12 2002 22. 75,020,981.70 (1) 72,000,000.00 23,600,000.00 68
30,000,000.00 75,020,981.70 13,897,747.83 75,020,981.70 139,497,747.83 (2) 71,120,000.00 (3) 23. -93,898,167.53 (1) -87,412,374.39-26,846,275.79 17% 2,575,784.65 8,596,037.45 3% 5% 2,184,842.22 1,540,440.18 7% -22,346,985.40 2,964,475.41 15%33% 2,367,788.06 3,007,565.88 1.2% 18,897.01 157.29 12% 8,761,401.11 1,705,371.61-160,962.07 477,664.89 113,283.99-93,898,167.53-8,554,720.37 (2) 1) 2,575,784.65 2002 1,600,000.00 2003 1 2) 2,184,842.22 2002 12 1,862,565.38 3 2,367,788.06 69
2,347,560.00 4 8,761,401.11 4,456,179.60 3,578,542.67 2003 2-3 6,387,863.15 (3) 33% 24 4,772,299.13 1,266,162.08 832,333.09 3%4% 19,597.48 25,395.78 0.4% 3,250,664.20 2,564,442.00 0.1% 235,875.37 352,498.04 4,772,299.13 3,774,668.91 25. 331,693,777.90 1 5% 5% 57,078,169.64 28,400,290.88 57,078,169.64 28,400,290.88 (2) 3 (3 117,328,464.68 57,078,169.64 [] 26,000,000.00 16,000,000.00 216,406,634.32 70
[] 55,000,000.00 (4) 2,143,353.51 8.2773 17,741,180.01 837,627.93 8.2766 6,932,711.33 17,741,180.01 6,932,711.33 26. 196,679,483.78 153,122,205.17 87,942,418.33 20,081,808.22 35,287,167.98 17,964,230.96 17,738,908.98 2,742,458.88 3,047,794.22 2,768,780.55 2,053,723.22 196,679,483.78 146,070,012.73 27. 50,000,000.00 1 50,000,000.00 77,839,468.81 50,000,000.00 77,839,468.81 2 3,363,635.89 8.2766 27,839,468.81 27,839,468.81 28 91,700,000.00 91,700,000.00 89,000,000.00 71
2,720,000.00 91,700,000.00 91,720,000.00 29. 628,000,000.00 +- 1 360,000,000.00 360,000,000.00 2 3 4 5 360,000,000.00 360,000,000.00 1 118,000,000.00 118,000,000.00 2 150,000,000.00 150,000,000.00 3 4 268,000,000.00 268,000,000.00 628,000,000.00 628,000,000.00 30. 2,137,866,195.33 2,129,962,562.79 2,129,962,562.79 1,552,211.03 1,552,211.03 6,351,421.51 6,351,421.51 2,137,866,195.33 2,137,866,195.33 31. 352,477,671.08 177,172,911.54 177,172,911.54 175,304,759.54 175,304,759.54 352,477,671.08 352,477,671.08 72
32. 327,990,948.98 1 533,935,140.64-205,944,191.66 327,990,948.98 2 1 / 8,219,687,112.13/7,107,358,251.11 1 7,543,416,403.91 7,332,361,395.55 IC 310,435,987.31 415,760,932.24 246,950,632.51 293,657,346.53 96,259,734.98 177,300,805.87 ATM 6,971,284.74 117,404,175.37 34,617,951.89 76,648,282.65 8,238,651,995.34 8,413,132,938.21 18,964,883.21 14,520,352.44 8,219,687,112.13 8,398,612,585.77 6,569,311,569.91 6,400,762,622.62 IC 219,184,489.08 284,880,247.66 223,589,990.68 250,070,766.06 ATM 3,299,400.99 95,965,464.31 83,947,715.04 90,413,023.83 8,025,085.41 42,251,528.95 73
7,107,358,251.11 7,164,343,653.43 [] [] 7,107,358,251.11 7,164,343,653.43 [] 2 ( ) 7,793,624,479.81 7,800,549,992.59 1,672,391,621.28 523,333,717.11 450,423,663.16 526,189,314.10 492,148,116.16 194,085,106.55 761,484.00 75,693,117.58 10,409,349,364.41 9,119,851,247.93 2,189,662,252.28 721,238,662.16 8,219,687,112.13 8,398,612,585.77 6,832,636,653.11 6,748,742,188.05 1,632,911,757.49 508,398,069.30 315,496,440.48 365,657,431.04 501,639,206.44 191,904,029.32 417,919.30 68,765,943.72 9,283,101,976.82 7,883,467,661.43 2,175,743,725.71 719,124,007.80 7,107,358,251.11 7,164,343,653.63 3 5 1,630,151,944.43 19.83% 74
2 23,706,899.42 8,624,153.73 24,231,557.78 3% 5% 7,739,658.31 14,374,582.83 7% 6,595,372.72 8,984,228.60 3%4% 747,714.66 1,618,751.50 23,706,899.42 49,209,120.71 3. 16,131,670.29 6,993,953.24 7,091,217.98-97,264.74 6,972,998.64 4,838,467.74 2,134,530.90 9,829,142.70 1,242,042.65 8,587,100.05 6,940,464.80 2,577,905.71 4,362,559.09 3,881,963.96 4,243,007.87-361,043.91 1,534,294.03 1,022,787.44 511,506.59 958,938.71 953,608.36 5,330.35 18,137,744.52 25,768,838.79-7,631,094.27 10,105,583.80 9,182,091.29 923,492.51 10,404,850.58 9,917,080.41 487,770.17 30,753,274.22 24,027,381.33 6,725,892.89 22,723,153.19 14,536,170.46 8,186,982.73 3,000,067.67 1,429,114.62 1,570,953.05 1,602,165.03 1,074,753.17 527,411.86 66,300,636.40 50,168,966.11 16,131,670.29 67,537,958.69 57,735,501.71 9,802,456.98 4. 8,914,415.35 27,094,767.42 23,691,547.57 22,564,455.30 23,650,833.48 984,861.61 948,361.89 3,399,241.62 2,183,162.76 8,914,415.35 3,172,238.74 75
5. 20,682,027.18 1-797,020.62 28,255,632.72 6,039,034.66 3,759,656.64 68,784.09 39,534,024.27 33,188,893.67 630,000.00-8,787,808.18-9,635,131.97 15,217,307.03 20,757,742.16-31,222,294.07-2,533,288.68 20,682,027.18 73,793,504.54[] [] 2 10% (10%) 1) 39,534,024.27 2002 49,099,635.64 2 15,217,307.03 3 6. 2,272,014.37 (1) 1,834,699.37 942,604.25 76
437,000.00 778,400.00 315.00 2,272,014.37 1,721,004.25 (2) 1) 1,834,699.37 [2002]801 3% 1,036,821.65 797,877.72 2) 176,900.00 [2002]475 176,900.00 [2002]73 260,100.00 3 315.00 2002 7. 14,103,627.18 11,660,162.44[] 563,853.32 561,107.53 309,228.99 11,826,058.80 534,052.20 263,103.68 1,557,710.00 773,226.55 691,812.61 14,103,627.18 14,636,688.94 [] () 8. 33,218,825.63 23,587,597.04[] 991,227.12 4,311,896.06 60,453.25 77
3,972,424.05 1,537,113.09 570,000.00 1,469,725.82-580,543.13 2,815,073.02 1,357,451.61 1,577,656.07 33,218,825.63 8,451,248.37 [] ()2 1 186,822,571.86 114,424,648.42 131,429,762.64 146,359,189.78 95,906,983.76 98,637,613.99 65,036,580.52 61,607,047.18 36,763,083.33 33,075,039.47 28,936,163.89 41,141,968.43 23,503,514.50 18,306,553.30 568,398,660.50 513,552,060.57 2 22,564,455.30 23,650,833.48 22,564,455.30 23,650,833.48 3. 3,200,000.00 25,000,000.00 3,200,000.00 25,000,000.00 4 6,000,000.00 1,674,764.28 78
1,310,000.00 8,984,764.28 5 1,009,638,697.78 1,018,623,462.06 8,984,764.28 6,000,000.00 1,674,764.28 1,310,000.00 1. 706,606,754.87 1 % % 1 517,336,423.08 68.87 2,861,618.58 514,474,804.50 925,316,784.06 76.16 5,721,919.03 919,594,865.03 1-2 130,991,853.09 17.44 2,619,837.06 128,372,016.03 190,329,465.00 15.66 3,798,633.32 186,530,831.68 2-3 65,993,191.07 8.78 2,233,256.73 63,759,934.34 8,414,677.00 0.69 224,394.65 8,190,282.35 3 36,902,489.93 4.91 36,902,489.93 90,983,988.00 7.49 90,983,988.00 751,223,957.17 100.00 44,617,202.30 706,606,754.87 1,215,044,914.06 100.00 100,728,935.00 1,114,315,979.06 2 5 194,151,359.50 25.84% 3 5% 5% 213,150.00 213,150.00 (4) 1) 261,300.00 3 3 2 [2002]598 79
40,144,247.37 (5) 2. 322,038,643.60 1 % % 1 201,855,281.71 56.59 6,154,433.26 195,700,848.45 89,475,570.82 38.10 649,625.97 88,825,944.85 1-2 29,907,582.86 8.38 5,858,157.60 24,049,425.26 123,604,117.00 52.64 3,123,024.68 120,481,092.32 2-3 108,225,641.82 30.34 5,937,271.93 102,288,369.89 9,235,650.00 3.93 2,207,380.35 7,028,269.65 3 16,724,154.65 4.69 16,724,154.65 12,505,083.00 5.33 12,505,083.00 356,712,661.04 100.00 34,674,017.44 322,038,643.60 234,820,420.82 100.00 18,485,114.00 216,335,306.82 2 81,665,318.32[] 78,987,338.21 71,240,391.71 17,738,420.10 276,105,147.18 [] 3 5 276,105,147.18 77.40% 4 5% 5% 2,897,090.00 2,897,090.00 2,897,090.00 2,897,090.00 80
5 1) 40% 12,768,961.64 3 3 2) 2,235,861.93 (6) 3. 1,109,574,645.26 1 819,290,740.50 819,290,740.50 831,497,772.11 831,497,772.11 290,153,904.76 290,153,904.76 247,175,793.63 247,175,793.63 130,000.00 130,000.00 130,000.00 130,000.00 1,109,574,645.26 1,109,574,645.26 1,078,803,565.74 1,078,803,565.74 2 1 100,000 0.075% 130,000.00 130,000.00 130,000.00 130,000.00 2 3 1) 81
15 14,850,000.00 99.00% 20 610,000.00(USD73,698.20) 49.07% 50 268,357,600.00 70.00% 10 900,000.00 60.00% 15 23,545,291.48(USD2,839,170.00) 51.00% 2020 3,600,000.00 80.00% 15 8,460,000.00 80.80% 20 40,000,000.00 80.00% 15 106,953,234.00(USD12,920,000.00) 100.00% 20 42,500,000.00 85.00% 30 91,241,924.31(USD11,000,000.00) 50.00% 295,587,500.00 59.51% 20 22,225,000.00 90.90% 20 27,000,000.00 90.00% 30 175,045,377.76 (USD21,120,000.00) 44.00% 10 17,382,540.00 30.00% 1,138,258,467.55 2 610,000.00-585,824.71-585,824.71 82
3,600,000.00-3,463,758.68-3,463,758.68 22,225,014.52-621,672.60 21,603,341.92 53,609,209.41 121,436,168.35 49,099,635.64 49,099,635.64 641,838,114.38 407,583,024.66-37,610,713.88 55,880,000.00 39,583,917.64 3 a 99,903,863.35 87,415,880.36 9,990,386.33 77,425,494.03 10-1,177,548.21-1,177,548.21-1,177,548.21 98,726,315.14 87,415,880.36 1,177,548.21 8,812,838.12 77,425,494.03 b 96,312,843.03 303,063,000.00 (2000 9 30 ) 59.51% 206,750,156.97 2001 1 1 2000 9 30 6,034,314.10 83
59.51% 3,591,020.32 99,903,863.35 22,225,014.52 90.90% 23,402,562.73 4, 1. 5,267,204,699.87 1 5,258,670,751.80 5,730,871,595.73 ATM 117,404,175.37 27,474,523.16 8,533,948.07 5,301,827.62 5,267,204,699.87 5,881,052,121.88 2 5 1,248,248,560.44 23.70% 2. 4,617,160,539.32 4,609,287,461.94 5,006,312,099.42 ATM 95,965,464.31 25,325,238.52 7,873,077.38 10,848,992.05 4,617,160,539.32 5,138,451,794.30 84
3. -31,564,942.90 1-797,020.62 25,722,344.04 6,039,034.66 3,752,451.01 66,600.00-37,610,713.88 50,763,439.25-8,812,838.12-10,080,161.91 15,217,307.03 20,757,742.16-5,667,311.97-31,564,942.90 90,915,814.55[] [] 2 10% 10% 1-37,610,713.88 2002 49,099,635.64 2002-82,083,753.89 2 15,217,307.03 1 3 85
86
87
88
89
LG 90
LG
78,987,338.21
() 2002 12 31 4,855,000.00 ()
() 1996 8 2
() 2002 10 13,700 13,700 1 2 31,773,270.40 () 1
()
2002 2001 8,102,558 7,976,751 (7,042,125) (7,013,074) 1,060,433 963,677 34,450 115,333 (513,473) (384,980) (443,372) (372,439) (343,198) (183,248) ( )/ (205,160) 138,343 ( )/ (8,169) 63,687 54,072 38,568 11,321 - ( )/ (147,936) 240,598 (14,770) (39,850) ( )/ (162,706) 200,748 (7,023) 10,771 ( )/ (169,729) 211,519 ( )/ (0.270) 0.337
2002 2001 1,061,296 984,828 67,646 81,650 402,185 350,334 130 230 121,203 123,431 45,536-1,697,996 1,540,473 ------------------ ------------------ 144,478 122,182 1,584,316 1,238,525 1,764,260 1,949,141 33,000 82,326 1,252,305 2,365,742 4,778,359 5,757,916 ------------------ ------------------ 6,476,355 7,298,389
2002 2001 628,000 628,000 2,120,019 2,120,019 352,478 352,478 351,807 647,136 3,452,304 3,747,633 ------------------ ------------------ 404,899 454,317 ------------------ ------------------ 50,000 77,839 69,166 75,061 119,166 152,900 ------------------ ------------------ 313,824 299,930 (23,472) 3,855 2,064,222 2,562,411 145,412 77,343 2,499,986 2,943,539 ------------------ ------------------ 2,619,152 3,096,439 ------------------ ------------------ 6,476,355 7,298,389
2002 2001 2002 2001 (205,944) 207,344 3,446,341 3,652,285 - (23,041) - - 587 1,755 - (587) (5,591) 30,309 (3,166) 2,425 9,023 (5,890) - (9,023) 24,577 (23,446) 592 (23,985) - 11,284 - - - - - 125,600 5,870 13,937 22,534 16,664 1,254 1,344 (9,718) (10,972) 495 (2,077) (4,279) (4,774) (169,729) 211,519 3,452,304 3,747,633