600601 2005 2005 8 19
2005... 1... 1... 2... 3... 4... 8... 11... 51 1
2005 1 2 2005 3 4 1 Founder Technology Group Corp. FTG 2 A A A 600601 3 1515 360 36 200120 http://www.foundertech.com IR@founder.com 4 5 021 58407668 654 021 58408970 E-mail IR@founder.com 360 36 6 http://www.sse.com.cn 360 36 1 1 : : 2,826,068,719.58 2,867,545,412.57-1.45 1,741,186,269.44 1,721,227,358.09 1.16 3,485,242,662.00 3,414,579,187.85 2.07 1,667,345,635.56 1,615,899,285.24 3.18 1.718 1.665 3.18 1.702 1.650 3.18 1 6 71,466,428.52 55,068,100.45 29.78 69,241,380.12 58,158,015.37 19.06
2005 0.074 0.113-34.83 % 4.29 3.64 0.65-131,236,809.77-155,929,461.83 15.84 2 : : -236,933.83 1,000,000-1,257,396.51 2,976,222.72-222,991.08-33,852.90 2,225,048.40 3 9 : : % 16.29 16.45 0.280 0.280 4.98 5.03 0.086 0.086 4.29 4.33 0.074 0.074 4.15 4.19 0.071 0.071 1 147,094 2 : ( ) (%) 0 68,134,336 7.02 50 22,728,817 25,871,601 2.67 0 20,058,000 2.07 0 17,683,900 1.82 2
2005-2,044,239 5,453,320 0.56 180-1,427,152 3,410,604 0.35-240,498 2,373,235 0.24 300 0 2,002,400 0.21 0 1,699,400 0.17 1,698,340 0.17 (1) 10 105,876,236 10.91% (2) 10 (1) A (2) 3 A B H 68,134,336 A 50 25,871,601 A 20,058,000 A 17,683,900 A 5,453,320 A 180 3,410,604 A 300 2,373,235 A 2,002,400 A 1,699,400 A 1,698,340 A 4 3
2005 2005 3 16 2005 2005 4 20 2004 1 PC PC PC PC PC PC PC PC PC " " " " PC IA 2 2003 PCB 60 12.5 HDI FPC PCB HDI FPC IC CPCA " " PCB 2007-2008 PCB 25% 2010 PCB PCB PCB HDI PCB 3 PC PCB 2004 PCB HDI, PCB PCB PC PC PCB 1 (1) " " PC PCB " " 30.9 19.96 7,146.64 29.78 29.42 19.57% 1.37 92.03 (2) 10% ( 10%) : : (%) (%) 4
2005 2,941,977,928.59 2,700,668,523.25 8.20 19.57 17.97 1.24 136,752,259.61 107,338,796.13 21.51 92.03 126.94 12.07 11,749,815.62 10,073,734.93 14.26-65.93-66.50 1.45 3,090,480,003.82 2,818,081,054.31 8.81 19.96 18.82 0.87 : 9,829,041.84 9,031,906.55 8.11 / / / (3) : : ( ) 874,053,209.69 11.33 633,567,361.55-5.84 629,294,057.89 132.67 359,910,334.39 13.69 188,040,231.96-9.01 201,157,166.27 12.35 161,045,846.57 12.82 43,411,795.50 1,424.29 3,090,480,003.82 19.96 2 1 PC PC OEM, PC PC 2 PCB PCB PCB PCB PCB PC PC PCB 1 2003 67 2003 7 2001 599,574,358.18, 2003 9 2004 8 54,294 4,247 1,416 2005 6 30 55,693.28 92.89% 5
2005 2 : : 12,100 15,000 15,000.00 2,900 5,000 4,565.80 3,200 1,725.00 IT 8,000 5,602.48 20,000 20,000.00 HDI 8,800 8,800.00 60,000 / 55,693.28 / / 2005 6 30 1 2,900 2003 15,000 2 2003 20,000 2004 12 31 2003 494,979.72 10,995.87 IDC 2003 10.74% 2004 581,798.28 12,817.97 IDC 2004 11.54% 2005 290,281.84 20.01% 5,745.65 1,475.95 3 2003 10,000 5,000 5,000 HDI 5,000 2005 6 30 4,565.80 2005 3,891.89 350.43 4 3,200 3,800 HDI 3,200 2005 6 30 1,725 2008 7,000 165,000 5 IT 8,000 2005 6 30 5,602.48 6 8800 HDI 2005 6 30 8,800 2003 18,171 2,058 2004 23,535 3,061 2005 13,570.84 1525.80 6
2005 4 1 1985 1 14 2005 1 14 2005 1 12 4 6 2004 4 20 -- PC PCB PC PCB 6 28 --. IRM " 180 " " 50 " " 300 " 2004 2005 4 20 2004 2004 12 31 970,447,028, 10 0.2 ( ) 2005 6 6 2005 6 7 2005 6 10 5,191,904.19 2003 12 18 1 ( ) 79,979,495.74 3.57 22,191,000.00 100 7
2005 4,886,150.00 3.4 69.66 2 ( ) 9,807,749.53 0.33 3 : : 2,096,594.07 4,886,150.00 12,221,214.75 2,908.83 2,169,669.42 2,307,333.05 0 ( ) 2,758.89 0 0.09 0 13,927.36 32,850.00 2,593.40 10,247,100.00 2,473.62 1,519,366.36 10,272.70 580,427.30 3,000.00 / 14,523,636.19 2,310,092.03 / 4,937,994.38 14,326,917.24 1 2 3 8
2005 4 : : 2004-12-07 5,000 2004-12-07 2007-12-07 2004-09-17 2004-09-17 3,500 2007-09-17 2004-11-05 2004-11-05 1,000 2007-11-04 0 9,500 43,930 50,640 60,140 36.07% 50 0 70 0 50 0 0 5 6 5% 2004 11 23 2004 2004 2004 10 12 2007 10 11 1) 2005 8 19 9
2005 2) 2004 2004 12 31 970,447,028 10 4 111,732 1 2004 2 2005 2005 001 3 2005 B22 2005 002 4 2005 2005-03-19 37 2005 003 5 2004 www.sse.com.cn 2005 004 1 2005 ( 2005 005 2 2005 2005 A15 2005-04-09 006 3 2004 40 www.sse.com.cn 2005 007 2004 2005 008 C25 2005-04-21 C40 www.sse.com.cn 2005 C36 2005-04-23 90 www.sse.com.cn 2004 2005 009 C02 2005-06-01 C3 www.sse.com.cn 10
2005 (2005) 888 2005 6 30 2005 1-6 2005 6 30 2005 1-6 11
2005. 1985 1 2 (1) 2005 2 1 3100001005644 970,447,028.00 (2004) 1088 ( ). 1. 2. 1 1 12 31 3. 4. 5. 12
2005 6. 7. 8. ( ) 13
2005 9. ( ) 10% 5% 30% 10% 60% 30% 80% 70% 100% 100% 10. ( ) 11. 14
2005 ( ), 20% 20% 20% 20% (2002 12 31 ) ( ) 12. 30% 4% 10% 10-40 5-10 15
2005 5 5 5 13. 14. 20-25 10 2 15. ( ) ERP 10 10 5 16
2005 PLM 5 5 3 3 1.5 16. 17. a) b) c) 18. ( 17
2005 ) a) b) c) 19. 20.. 17% 5% 33% ( ) 18
2005 2001 6 11 15% 15% 2001 10 18 2005 1 1 2007 12 31 2003 5 14 ( ) 15% 15% 15%. ( ) ( ) ( ) 19
2005 ( ) ( ) ( ) ( ) (%) 22,000 22,000 20,250 20,250 92.05 92.05 26,000 26,000 26,000 26,000 100 100 4,000 4,000 4,000 4,000 100 100 13,000 13,000 13,000 13,000 100 100 5,000 5,000 5,000 5,000 100 100 2,000 2,000 2,000 2,000 100 100 500 500 400 400 80 80 ( ) SGD 2 SGD 2 SGD 2 SGD 2 100 100 ( ) HKD 400.057 HKD 400.057 HKD 400.057 HKD 400.057 100 100 USD 3,141.03 USD 2,156.36 USD 3,141.03 USD 2,156.36 100 100 5,000 5,000 5,000 5,000 100 100 USD 370.64 USD 370.64 USD 370.64 USD 370.64 100 100 USD 178.35 USD 178.35 USD 133.77 USD 133.77 100 100 4,200 4,200 4,200 4,200 100 100. 1. 20 259,965.16 263,046.31 47,102.10 1.0649 50,159.03 27,942.05 1.0637 29,721.96 11,848.15 8.2765 98,061.21 17,179.29 8.2765 142,184.39 50.00 9.9610 498.05 50.00 11.2627 563.14 2.00 5.0055 10.01 2.00 5.0130 10.03 408,693.46 435,525.83
2005 1,133,557,483.54 1,246,089,053.19 8,034,821.13 1.0649 8,556,281.02 4,617,341.44 1.0637 4,911,466.09 14,652,526.18 8.2765 121,271,632.93 12,626,044.02 8.2765 104,499,453.33 313,990.56 5.0055 1,571,679.75 14,194.56 5.0130 71,157.33 1,264,957,077.24 1,355,571,129.94 103,337,584.74 120,586,908.16 3,234,315.00 3,013,090.53 106,571,899.74 123,599,998.69 1,371,937,670.44 1,479,606,654.46 2. 122,460,000.00 100,000,000.00 8,055,271.71 45,517,704.58 130,515,271.71 145,517,704.58 3. (%) (%) 373,128,542.95 62.13 - - 373,128,542.95 164,188,277.01 27.34 8,209,413.86 5.00 155,978,863.15 24,435,017.88 4.07 2,443,501.78 10.00 21,991,516.10 9,281,096.40 1.54 2,784,328.92 30.00 6,496,767.48 14,456,883.68 2.41 10,119,818.58 70.00 4,337,065.10 2,659,540.46 0.44 2,659,540.46 100.00-12,401,741.13 2.07 12,401,741.13 100.00-600,551,099.51 100.00 38,618,344.73 561,932,754.78 21
2005 (%) (%) 270,910,564.57 55.43 - - 270,910,564.57 157,909,968.32 32.31 8,453,168.86 5.35 149,456,799.46 29,320,013.28 6.00 2,932,001.32 10.00 26,388,011.96 5,990,139.27 1.23 1,797,041.79 30.00 4,193,097.48 9,852,666.58 2.02 6,896,866.61 70.00 2,955,799.97 1,904,736.50 0.39 1,904,736.50 100.00-12,835,736.03 2.62 12,835,736.03 100.00-488,723,824.55 100.00 34,819,551.11 453,904,273.44 5%( 5%) (%) (%) 327,331,687.88 54.51 225,924,027.73 46.23 Par International, LLC. 3,028,455.29 2,860,182.50 2,108,138.05 1,337,486.60 9,334,262.44 4. (%) (%) 153,743,366.13 48.51 8,066,933.58 5.25 145,676,432.55 13,374,769.25 4.22 1,447,219.52 10.82 11,927,549.73 6,520,571.45 2.06 1,978,149.19 30.34 4,542,422.26 22
2005 (%) (%) 1,772,658.85 0.56 1,241,261.20 70.02 531,397.65 10,345,992.41 3.26 10,345,992.41 100.00-131,202,437.86 41.39 131,202,437.86 100.00-316,959,795.95 100.00 154,281,993.76 162,677,802.19 (%) (%) 58,954,706.56 24.84 3,329,909.96 5.65 55,624,796.60 9,079,420.12 3.82 1,018,524.61 11.22 8,060,895.51 4,277,862.60 1.80 1,305,336.54 30.51 2,972,526.06 2,250,953.18 0.95 1,586,288.25 70.47 664,664.93 14,506,073.54 6.11 14,506,073.54 100.00-148,338,198.46 62.48 148,338,198.46 100.00-237,407,214.46 100.00 170,084,331.36 67,322,883.10 5%( 5%) (%) (%) 218,264,912.41 68.86 140,162,345.71 59.04 64,598,912.41 26,500,000.00 16,250,000.00 13,046,782.57 120,395,694.98 23
2005 5. (%) (%) 137,075,500.73 91.56 222,972,120.66 98.46 10,844,812.48 7.24 2,137,452.61 0.94 900,000.00 0.60 1,350,000.00 0.60 900,000.00 0.60 - - 149,720,313.21 100.00 226,459,573.27 100.00 5%( 5%) 6. a) 202,308,641.95 12,329,608.26 189,979,033.69 171,243,116.95 11,696,231.43 159,546,885.52 164,876,002.07 13,520,243.83 151,355,758.24 194,955,403.64 13,530,713.92 181,424,689.72 88,263,456.83-88,263,456.83 141,854,739.23-141,854,739.23 15,477,216.83-15,477,216.83 7,782,245.89-7,782,245.89 1,810,422.84-1,810,422.84 1,756,182.58-1,756,182.58 472,735,740.52 25,849,852.09 446,885,888.43 517,591,688.29 25,226,945.35 492,364,742.94 b) 13,530,713.92 - - 10,470.09 13,520,243.83 11,696,231.43 633,376.83 - - 12,329,608.26 25,226,945.35 633,376.83-10,470.09 25,849,852.09 7. 429,648.78 395,726.50 560,114.96 265,260.32 24
2005-500,000.00 250,000.00 250,000.00 134,356.48 58,084.54 117,409.18 75,031.84 64,850.00 242,700.00 250,250.00 57,300.00 11,436.00 62,568.00 41,228.78 32,775.22 13,021.33 31,722.80 19,548.38 25,195.75 22,812.50-22,812.50-676,125.09 1,290,801.84 1,261,363.80 705,563.13 8. a) ( ) 70,625,300.00 70,625,300.00 99,606,198.80 102,665,462.20 4,941,000.00 3,470,500.00 165,290,498.80 169,820,262.20 b) ( ) 54,000,000.00 54,000,000.00 6,600,000.00 6,600,000.00 4,000,000.00 4,000,000.00 2,941,000.00 2,941,000.00 2,000,000.00 2,000,000.00 959,300.00 959,300.00 125,000.00 125,000.00 70,625,300.00 70,625,300.00 c) 97,585,652.91 234.5 91,343,500.26-2,496,861.06 88,846,639.20 12,673,771.77 120 12,462,542.24-633,688.61 11,828,853.63-1,425,725.38 120-1,140,580.30 - -71,286.27-1,069,294.03 25
2005 102,665,462.20-3,059,263.40 99,606,198.80 d) 2,941,000.00 1,470,500.00 2,000,000.00 2,000,000.00 4,941,000.00 3,470,500.00 9. 179,646,288.34 90,589,242.44-270,235,530.78 165,535,178.28 32,902,431.39-198,437,609.67 61,882,427.82 1,667,724.45 2,115,560.38 61,434,591.89 29,611,516.09 473,808.59 1,133,333.00 28,951,991.68 21,386,465.78 548,473.59 202,864.49 21,732,074.88 458,061,876.31 126,181,680.46 3,451,757.87 580,791,798.90 38,215,142.70 3,686,352.09-41,901,494.79 72,376,520.62 7,424,035.08-79,800,555.70 31,283,205.91 4,797,290.77 1,905,216.62 34,175,280.06 10,991,112.03 2,487,456.19 592,209.88 12,886,358.34 12,331,748.95 1,902,484.91 95,176.11 14,139,057.75 165,197,730.21 20,297,619.04 2,592,602.61 182,902,746.64 292,864,146.10 397,889,052.26 a) 16,375,032.64 26
2005 b) 881,101.96 - - 881,101.96 2,302,531.38 - - 2,302,531.38 33,570.47 - - 33,570.47 32,586.76 - - 32,586.76 3,249,790.57 - - 3,249,790.57 10. a) 66,101,483.75 51,365,433.31 1,636,687.42 1,636,687.42 64,464,796.33 49,728,745.89 b) 21,657,000.00 7,546,499.65 - - 29,203,499.65 24,998,030.69 18,582,672.77 20,614,204.18-22,966,499.28-5,466,241.40 - - 5,466,241.40 3,073,715.20 802,840.80 - - 3,876,556.00-2,952,000.00 - - 2,952,000.00 1,636,687.42 - - - 1,636,687.42 51,365,433.31 35,350,254.62 20,614,204.18-66,101,483.75 c) 1,636,687.42 - - 1,636,687.42 27
2005 11. a) 26,028,634.02 27,595,929.68 - - 26,028,634.02 27,595,929.68 b) 15,000,000.00-1,249,998.00 11,249,998.00 13,750,002.00 12,557,572.32-300,858.54 2,577,626.06 12,256,713.78 38,357.36-16,439.12 43,838.27 21,918.24 27,595,929.68-1,567,295.66 13,871,462.33 26,028,634.02 c) 25,000,000.00 11,249,998.00 13,750,002.00 5 6 (i) 14,000,000.00 2,473,333.51 11,526,666.49 20 6 (ii) 834,339.84 104,292.55 730,047.29 17 6 65,756.51 43,838.27 21,918.24 8 39,900,096.35 13,871,462.33 26,028,634.02 (i) (ii) 12. ERP 3,864,000.00 2,318,400.00-193,200.00-1,738,800.00 2,125,200.00 5 6 3,332,585.60 2,428,938.72-333,258.54-1,236,905.42 2,095,680.18 3 1-3 11 28
2005 5,340,891.84 1,981,600.44-493,209.96-3,852,501.36 1,488,390.48 7-3 6 1,115,520.00 892,416.00-111,552.00-334,656.00 780,864.00 4 4 PLM 980,393.00 784,314.44-98,038.51-294,117.07 686,275.93 3 6 1,341,936.00 760,325.99-209,650.07-791,260.08 550,675.92 2-2 2 1,095,000.00 403,000.00-109,500.00-801,500.00 293,500.00 8 ERP 239,316.24 144,734.65 239,316.24-144,734.65-239,316.24 5 281,814.46 162,111.65-14,529.42-134,232.23 147,582.23 3 9 298,104.61 190,640.17-53,403.84-160,868.28 137,236.33 1 7 477,000.00 159,000.00-47,700.00-365,700.00 111,300.00 1 8 68,105.37-68,105.37 - - - 68,105.37 50,000.00 22,499.92-2,500.02-30,000.10 19,999.90 4 6 119,250.00 26,500.00-19,875.00-112,625.00 6,625.00 8 18,603,917.12 10,274,481.98 307,421.61 1,686,417.36 144,734.65 9,853,165.54 8,750,751.58 13. 690,000,000.00 478,000,000.00 97,000,000.00 97,000,000.00 787,000,000.00 575,000,000.00 14. 257,850,000.00 292,850,000.00 11,057,326.92 14,396,114.40 268,907,326.92 307,246,114.40 15. 659,194,145.10 815,445,139.60 883,782.06 832,093.27 5%( 5%) 29
2005 16. 14,427,853.72 22,483,042.35 3,157,100.12 4,017,213.80 5%( 5%) 17. 33%( ) 12,069,484.93 19,580,175.72 153,793.37 25,076.22 12% 1.2% 130,468.25 99,132.99 5% 83,587.80 365,112.02 5% 7% 76,913.23 203,239.48 17% -77,751,398.67-73,989,383.84-64,236.65-65,237,151.09-53,652,410.76 18. 0.03%-1% 20,619.60 20,619.60 3% 4% 12,073.33 73,071.52 1% 2,666.21 3,300.71 0.1% 770.76 359.61 1% - 1,580.21 36,129.90 98,931.65 19. 74,976,028.13 52,555,600.09 6,801,012.40 6,801,012.40 30
2005 5%( 5%) 12,221,214.75 9,431,658.82 20. 1,300,369.95 1,257,521.27 21. 40,000,000.00 40,000,000.00 5,163,640.53 5,824,698.37 45,163,640.53 45,824,698.37 22. 6,000,000.00 6,000,000.00 4,000,000.00 4,000,000.00 500,000.00 500,000.00 10,500,000.00 10,500,000.00 23. 970,447,028.00 970,447,028.00 31
2005 24. 321,180,982.15-321,180,982.15 1,953,522.04 420.27 1,953,942.31 27,200.00-27,200.00 323,161,704.19 420.27 323,162,124.46 25. 97,704,535.81-97,704,535.81 68,529,549.70-68,529,549.70 264,209.04-264,209.04 166,498,294.55-166,498,294.55 26. 71,466,428.52 157,324,566.88-228,790,995.40 - - 19,408,941.26 209,382,054.14-209,382,054.14 970,447,028 10 0.2 ( ) 19,408,941.26 27. a) 32
2005 2,941,977,928.59 2,700,668,523.25 2,460,400,863.82 2,289,220,811.45 136,752,259.61 107,338,796.13 71,214,505.75 47,298,223.36 11,749,815.62 10,073,734.93 34,486,970.81 30,069,821.83 - - 10,157,370.67 5,040,528.27 3,090,480,003.82 2,818,081,054.31 2,576,259,711.05 2,371,629,384.91 b) (i) 874,053,209.69 785,074,880.87 633,567,361.55 672,856,533.55 629,294,057.89 270,471,654.32 359,910,334.39 316,566,776.92 201,157,166.27 179,039,823.06 188,040,231.96 206,658,455.63 161,045,846.57 142,743,580.05 43,411,795.50 2,848,006.65 3,090,480,003.82 2,576,259,711.05 (ii) 807,195,513.97 725,253,089.30 605,670,543.99 659,595,058.61 608,060,373.43 256,120,479.52 238,097,173.14 200,775,221.80 192,570,738.41 178,741,349.62 180,756,628.27 206,509,185.48 153,189,646.15 142,743,452.60 32,540,436.95 1,891,547.98 2,818,081,054.31 2,371,629,384.91 c) 33
2005 2,081,454,897.41 1,350,327,755.53 28. 5% 380,879.82 27,232.69 5% 7% 213,706.01 474,130.91 3% 4% 180,935.84 592,058.80 0.03%-0.1% 3,986.29-779,507.96 1,093,422.40 29. AWE Program 1,299,450.00-72,119.47-1,227,330.53-1,276,146.58 963,352.97 256,351.00 50,042.37 1,019,795.58 913,310.60 1,066,373.96 93,779.55 210,816.30 10,980.08 855,557.66 82,799.47 786,546.00 156,928.00 83,653.30 37,639.65 702,892.70 119,288.35 41,301.54-41,301.54 - - - - 36,000.00-1,872.00-34,128.00 4,469,818.08 1,250,060.52 664,241.61 100,534.10 3,805,576.47 1,149,526.42 30. 22,833,279.62 16,121,068.47 7,530,021.85 10,424,258.92 883,890.19 52,055.64 290,060.53 359,209.01 16,477,208.49 6,108,074.20 31. -3,059,263.40-2,467,254.37-1,470,500.00-34
2005-540.00-4,529,763.40-2,466,714.37 32. 300,000.00 - - 810,000.00-6,053.89 300,000.00 816,053.89 33. 53,284.18 43,504.08 9,960.55 8,349.92 3,399.75 223,507.45 34.19 462,725.64 66,678.67 738,087.09 34. 1,241,475.00-290,218.01 1,956,423.02 15,224.00 32,740.05 14,092.00 15,463.86-69,088.68 1,561,009.01 2,073,715.61 35. ( ) ( ) ( ) 1,371,937,670.44 1,479,606,654.46 35
2005 103,337,584.74 120,586,908.16 3,234,315.00 3,013,090.53 1,265,365,770.70 1,356,006,655.77 36. 22,191,065.99 17,518,808.68 7,652,136.18 2,831,143.78 50,193,154.63 61.34%. 1. (%) (%) - - - - - - - - - - - - - - - - - - - - 272,281.70 100.00 272,281.70 100.00 - - - - - - 272,281.70 100.00 272,281.70 - (%) (%) 1,939,148.03 87.69 193,914.80 10.00 1,745,233.23 36
2005 (%) (%) - - - - - - - - - - - - - - - 272,281.70 12.31 272,281.70 100.00 - - - - - - 2,211,429.73 100.00 466,196.50 1,745,233.23 5%( 5%) (%) (%) 272,281.70 100.00 2,208,324.73 99.86 2. (%) (%) 7,595,305.01 5.50 759,530.50 10.00 6,835,774.51 548,713.00 0.40 164,613.90 30.00 384,099.10 73,259.20 0.05 43,955.52 60.00 29,303.68 4,000.00 0.00 3,200.00 80.00 800.00 3,899,535.62 2.83 3,899,535.62 100.00-125,862,111.60 91.22 125,862,111.60 100.00-137,982,924.43 100.00 130,732,947.14 7,249,977.29 (%) (%) 7,643,492.55 5.54 764,349.26 10.00 6,879,143.29 37
2005 (%) (%) 552,913.00 0.40 165,873.90 30.00 387,039.10 73,259.20 0.05 43,955.52 60.00 29,303.68 106,210.24 0.08 84,968.19 80.00 21,242.05 3,658,447.26 2.65 3,658,447.26 100.00-126,000,989.72 91.28 126,000,989.72 100.00-138,035,311.97 100.00 130,718,583.85 7,316,728.12 5%( 5%) (%) (%) 124,395,694.98 90.15 124,395,694.98 90.12 3. a) ( ) 1,674,731,080.72 1,597,495,274.22 ( ) 67,325,300.00 67,325,300.00 74,409,034.97 76,684,145.36 4,941,000.00 3,470,500.00 1,811,524,415.69 1,738,034,219.58 b) ( ) ( ) (%) 7 22,000 22,000 92.05 92.05 20 26,000 26,000 88.69 88.69 30 4,000 4,000 80 80 38
2005 ( ) (%) 20 13,000 13,000 88.69 88.69 20 5,000 5,000 90 90 2,000 2,000 100 100 10 500 500 80 80 ( ) SGD2 SGD2 100 100 37 USD3,141.0 USD2,156.3 3 6 55.74 75 50 5,000 5,000 80 80 50 USD178.35 USD178.35 41.22 41.22 20 4,200 4,200 11.90 11.90 233,052,608.53 205,544,595.38 - - -934,737.96 26,573,275.19 232,117,870.57 358,215,867.02 269,836,777.59 - - -6,146,539.34 82,232,550.09 352,069,327.68 16,490,361.46 32,000,000.00 - - 17,067,660.93 1,558,022.39 33,558,022.39 272,501,316.57 136,896,502.52-121.14 37,070,966.32 172,665,801.1 309,572,404.03 3 401,962,376.21 45,000,000.00-13.91 5,237,834.24 362,199,065.13 407,200,224.36 96,749,066.12 20,000,000.00-1.54-180,890.30 76,568,048.56 96,568,177.36 4,000,000.00 4,000,000.00 - - - - 4,000,000.00 ( ) 87,333.73 9.72-149.72 - -9.72 87,483.45 158,367,163.86 132,314,177.26 11,049,127.50 133.96 11,443,525.10 37,260,445.21 180,859,950.42 44,984,297.94 42,444,982.58 - - 2,628,439.74 5,167,755.10 47,612,737.68 6,084,882.78 6,084,882.78 - - - - 6,084,882.78 5,000,000.00 5,000,000.00 - - - - 5,000,000.00 1,597,495,274.22 899,121,927.83 11,049,127.50 420.27 66,186,258.73 764,224,953.08 1,674,731,080.72 c) ( ) 39
2005 54,000,000.00 54,000,000.00 3,300,000.00 3,300,000.00 4,000,000.00 4,000,000.00 2,941,000.00 2,941,000.00 2,000,000.00 2,000,000.00 959,300.00 959,300.00 125,000.00 125,000.00 67,325,300.00 67,325,300.00 d) 73,189,239.68 234.5 68,507,625.20-1,872,645.79 66,634,979.41 9,475,017.42 120 9,317,100.46-473,750.87 8,843,349.59-1,425,725.38 120-1,140,580.30 - -71,286.27-1,069,294.03 76,684,145.36-2,275,110.39 74,409,034.97 e) 2,941,000.00 1,470,500.00 2,000,000.00 2,000,000.00 4,941,000.00 3,470,500.00 4. 66,186,258.73 60,286,387.56-1,470,500.00 - -2,275,110.39-1,801,359.52-540.00 62,440,648.34 58,485,568.04. 40
2005. 1. a) 298 9 512 A 202 2 26 298 7 298 7 1598 706 ( ) 685 ( ) ( ) 10 12-15# 41
2005 ( ) 200 28 ( ) 107 ( ) 9 ( ) ( ) 107 ( ) 107 ( ) ( ) b) 50,150,000.00 949,850,000.00-1,000,000,000.00 1,200,000,000.00 - - 1,200,000,000.00 150,000,000.00 - - 150,000,000.00 220,000,000.00 - - 220,000,000.00 260,000,000.00 - - 260,000,000.00 40,000,000.00 - - 40,000,000.00 130,000,000.00 - - 130,000,000.00 50,000,000.00 - - 50,000,000.00 20,000,000.00 - - 20,000,000.00 5,000,000.00 - - 5,000,000.00 ( ) SGD2.00 - - SGD2.00 ( ) HKD4,000,570.00 - - HKD4,000,570.00 USD21,563,600.00 USD9,846,700.00 - USD31,410,300.00 50,000,000.00 - - 50,000,000.00 USD3,706,400.00 - - USD3,706,400.00 USD1,783,500.00 - - USD1,783,500.00 42
2005 42,000,000.00 - - 42,000,000.00 c) (%) (%) 7.02 68,134,336.00 7.02 68,134,336.00 2.07 20,058,000.00 2.07 20,058,000.00 1.82 17,683,900.00 1.82 17,683,900.00 (%) (%) 92.05 202,500,000.00 92.05 202,500,000.00 100.00 260,000,000.00 100.00 260,000,000.00 100.00 40,000,000.00 100.00 40,000,000.00 100.00 130,000,000.00 100.00 130,000,000.00 100.00 50,000,000.00 100.00 50,000,000.00 100.00 20,000,000.00 100.00 20,000,000.00 80.00 4,000,000.00 80.00 4,000,000.00 ( ) 100.00 SGD2.00 100.00 SGD2.00 ( ) 100.00 HKD4,000,570.00 100.00 HKD4,000,570.00 100.00 USD31,410,300.00 100.00 USD21,563,600.00 100.00 50,000,000.00 100.00 50,000,000.00 100.00 USD3,706,400.00 100.00 USD3,706,400.00 100.00 USD1,337,700.00 100.00 USD1,337,700.00 100.00 42,000,000.00 100.00 42,000,000.00 d) (i) 12,221,214.75 9,431,658.82 43
2005 2,908.83 2,908.83 (ii) (iii) (iv) 4,886,150.00 4,700,000.00 (v) *1 365,000,000.00-50,000,000.00 130,000,000.00 *2 30,000,000.00 - *1 80,000,000.00 *2 (vi) 2004 11 2004 10 12 2007 10 11 2. a) 44
2005 ( ) b) (i) 5,796,198.48 5,796,198.48 130,371.43 130,371.43 63,679.00 179,519.00 57,100.00 57,100.00 2,307,333.05 137,663.63 ( ) 2,758.89 2,758.89 0.09 13,927.45-32,850.00-2,593.40-2,473.62 45
2005 * 28,753,444.83 11,491,470.85 872,523.74 872,523.74-775,364.14-87,030.23 10,597,230.01-619,718.53 385,770.80 178,673.79 63,974.36-10,247,100.00 1,519,366.36 1,519,366.36 580,427.30 590,700.00 3,000.00 3,000.00 145,293.95 145,293.95 (ii) 79,979,495.74 - * 22,191,000.00 16,474,663.41 120,000.00 - - 512,404.56 (iii) * 9,807,749.53 7,132,452.24 21,292.31 1,056.41-2,611,019.71 46
2005 (iv) 1,055,221.02 1,055,221.02 (v) 14,738,098.94 9,102,033.18 (vi) *. 1. 5,191,904.19 2. a) 5,000 2004 12 7 2007 12 7 3,500 2004 9 17 2007 9 16 47
2005 1,000 2004 11 5 2007 11 4 9,500 b) c) 10,000.00 8,000.00 8,000.00 2,500.00 2,500.00 500.00 8,290.00 7,000.00 4,750.00 3,200.00 2,100.00 1,800.00 58,640.00. 1. ( ) 170,000,000.00 95,000,000.00 75,000,000.00 80,000,000.00 2. 48
2005 10,689,600.00 1,271,260.80 181,600.00.. 1. 2. 3. a) (i) (ii) -236,933.83 b) c) 1,000,000.00 d) ( ) 13,394.49 e) ( ) -1,270,791.00 f) g) (i) 2,455,921.07 (ii) 509,831.56 49
2005 (iii) 10,470.09 (iv) (v) (vi) h) -222,991.08 i) -33,852.90 2,225,048.40 50
2005 8 19 2005 51
2005 2005 6 30 1,371,937,670.44 1,479,606,654.46 41,611,419.69 29,160,363.93 130,515,271.71 145,517,704.58 561,932,754.78 453,904,273.44 1,745,233.23 162,677,802.19 67,322,883.10 7,249,977.29 7,316,728.12 149,720,313.21 226,459,573.27 30,000,000.00 30,000,000.00 1,693,455.69 1,693,455.69 446,885,888.43 492,364,742.94 705,563.13 676,125.09 22,812.50 2,826,068,719.58 2,867,545,412.57 78,861,396.98 68,245,137.78 165,290,498.80 169,820,262.20 1,811,524,415.69 1,738,034,219.58 165,290,498.80 169,820,262.20 1,811,524,415.69 1,738,034,219.58 ( - 99,606,198.80 102,665,462.20 ) ( - ) 99,606,198.80 102,665,462.20 580,791,798.90 458,061,876.31 78,536,715.29 78,890,882.00 182,902,746.64 165,197,730.21 16,404,911.09 14,179,933.87 397,889,052.26 292,864,146.10 62,131,804.20 64,710,948.13 3,249,790.57 3,249,790.57 935,135.38 935,135.38 394,639,261.69 289,614,355.53 61,196,668.82 63,775,812.75 64,464,796.33 49,728,745.89 459,104,058.02 339,343,101.42 61,196,668.82 63,775,812.75 26,028,634.02 27,595,929.68 8,750,751.58 10,274,481.98 3,189,966.49 4,014,686.26 34,779,385.60 37,870,411.66 3,189,966.49 4,014,686.26 3,485,242,662.00 3,414,579,187.85 1,954,772,447.98 1,874,069,856.37 52
2005 787,000,000.00 575,000,000.00 80,000,000.00 268,907,326.92 307,246,114.40 659,194,145.10 815,445,139.60 334,656.00 14,427,853.72 22,483,042.35 373,779.49 216,298.66 403,097.10-65,237,151.09-53,652,410.76-9,484.95 224,192.66 36,129.90 98,931.65 1,550.38 2,708.26 74,976,028.13 52,555,600.09 226,495,317.48 253,005,485.56 365,268.15 16,542.90 1,300,369.95 1,257,521.27 1,300,369.95 1,257,521.27 1,741,186,269.44 1,721,227,358.09 307,787,752.86 254,824,563.75 45,163,640.53 45,824,698.37 5,163,640.53 5,824,698.37 10,500,000.00 10,500,000.00 6,000,000.00 6,000,000.00 55,663,640.53 56,324,698.37 11,163,640.53 11,824,698.37 1,796,849,909.97 1,777,552,056.46 318,951,393.39 266,649,262.12 ( ) 21,047,116.47 21,127,846.15 970,447,028.00 970,447,028.00 970,447,028.00 970,447,028.00 323,162,124.46 323,161,704.19 383,995,404.57 383,994,984.30 166,498,294.55 166,498,294.55 79,709,127.22 79,709,127.22 68,529,549.70 68,529,549.70 39,854,563.61 39,854,563.61 ( ) 209,382,054.14 157,324,566.88 201,669,494.80 173,269,454.73 ( -2,143,865.59 ) -1,532,308.38 1,667,345,635.56 1,615,899,285.24 1,635,821,054.59 1,607,420,594.25 3,485,242,662.00 3,414,579,187.85 1,954,772,447.98 1,874,069,856.37 53
2005 2005 1-6 54 3,090,480,003.82 2,576,259,711.05 2,818,081,054.31 2,371,629,384.91 779,507.96 1,093,422.40 ( - 271,619,441.55 ) 203,536,903.74 ( - 3,805,576.47 ) 1,149,526.42 106,811,519.79 78,524,451.05 69,136,309.86 55,941,107.73 12,528,152.95 19,401,018.93 16,477,208.49 6,108,074.20 2,069,579.40 200,986.86 ( - ) ( - ) 82,999,979.88 64,112,797.18-14,597,732.35-19,602,005.79-4,529,763.40-2,466,714.37 62,440,648.34 58,485,568.04 300,000.00 816,053.89 66,678.67 738,087.09 1,561,009.01 2,073,715.61 33,934.66 20,971.80 ( - 77,275,886.14 ) 61,126,508.18 47,808,981.33 38,862,590.45 5,890,187.30 5,015,129.60 ( ) -80,729.68 1,043,278.13 ( ) ( - 71,466,428.52 ) 55,068,100.45 47,808,981.33 38,862,590.45 157,324,566.88 193,759,213.97 173,269,454.73 202,513,504.16 228,790,995.40 248,827,314.42 221,078,436.06 241,376,094.61 ( ) 228,790,995.40 248,827,314.42 221,078,436.06 241,376,094.61
2005 19,408,941.26 19,408,941.26 ( - 209,382,054.14 ) 248,827,314.42 201,669,494.80 241,376,094.61 1. 2. 3. ( ) 4. ( ) 5. 6. 55
2005 2005 1-6 3,511,781,842.58 1,939,148.00 200,000.00 86,481,240.47 59,067,167.28 3,598,463,083.05 61,006,315.28 3,582,124,160.26 334,656.00 37,749,240.96 3,323,967.12 28,002,435.61 736,879.89 81,824,055.99 90,811,979.01 3,729,699,892.82 95,207,482.02-131,236,809.77-34,201,166.74 445,904.43 4,274.14 445,904.43 4,274.14 33,008,592.64 2,700,000.00 11,049,127.50 110,000,000.00 145,708,592.64 11,049,127.50-145,262,688.21-11,044,853.36 693,500,000.00 80,000,000.00 23,042,116.94 716,542,116.94 80,000,000.00 482,118,209.16 618,209.16 41,967,386.69 21,684,714.98 56
2005 5,714,017.99 529,799,613.84 22,302,924.14 186,742,503.10 57,697,075.86-883,890.19-90,640,885.07 12,451,055.76 1 ( - ) 71,466,428.52 47,808,981.33 ( - ) -80,729.68 12,064,496.58 1,290,948.49 20,297,619.04 2,417,562.42 1,567,295.66 1,686,417.36 824,719.77 ( : ) -29,438.04 22,812.50 ( : ) 348,725.25 236,933.83 23,934.66 ( : ) 23,717,169.81 2,275,773.72 ( : ) 3,059,263.40-63,911,148.34 ( : ) ( : ) 44,855,947.77 ( : ) -100,601,665.29 738,289.22 ( : ) -209,825,273.98-25,693,040.51-131,236,809.77-34,201,166.74 2 3 57
2005 1,265,365,770.70 41,611,419.69 1,356,006,655.77 29,160,363.93-90,640,885.07 12,451,055.76 58
2005 : : 204,903,882.47 12,936,842.47 24,940,386.45 192,900,338.49 34,819,551.11 6,254,714.69 2,455,921.07 38,618,344.73 170,084,331.36 6,682,127.78 22,484,465.38 154,281,993.76 25,226,945.35 633,376.83 10,470.09 25,849,852.09 11,696,231.43 633,376.83 12,329,608.26 13,530,713.92 10,470.09 13,520,243.83 3,470,500.00 1,470,500.00 4,941,000.00 3,470,500.00 1,470,500.00 4,941,000.00 3,249,790.57 3,249,790.57 881,101.96 881,101.96 2,368,688.61 2,368,688.61 1,636,687.42 1,636,687.42 238,487,805.81 15,040,719.30 24,950,856.54 228,577,668.57 59