GEM GEM GEM GEM GEM GEM GEM GEM GEM i

Similar documents
Winning Tower Group Holdings Limited 350,000, ,000,000 70,000, ,000, ,000,000 70,000,000 35,000, % % 0.005% 0.01

untitled

[ ] China Art Financial Holdings Limited [ ] [ ] [ ] [ ] [ ] [ ] [ ] [ ] [ ] [ ] [ ] [0.01] [ ] [ ] [ ] [ ] [ ] C [ ] [ ] [ ] [ ] [ ] [ ] [ ] [

目 錄 頁 次 釋 義 董 事 會 函 件 言


Putian Communication Group Limited 275,000,000 27,500, ,500, % % 0.005% C %

untitled

untitled

t01hkpo

B & S INTERNATIONAL HOLDINGS LTD. 100,000,000 10,000,000 90,000, % % 0.005% C

Microsoft Word - COC HKROO App I _Chi_ Jan2012.doc

untitled

全唐诗50

Project One_C_IPO.indb

China Xinhua Education Group Limited 400,000,000 40,000, ,000, % % 0.005% C

i

(f) (g) (h) (i)

(譯本)

00C Book.indb

Tian Yuan Group Holdings Limited 150,000,000 15,000, ,000, %0.0027% 0.005% 10% C RaffAello Securities

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

(b)

Jiayuan International Group Limited , ,787, % 52% , , % % 3,

我国服装行业企业社会责任问题的探讨.pages

DLC Asia Limited * GEM 200,000, ,000,000 20,000, % %0.005% C


GRAND BRILLIANCE GROUP HOLDINGS LIMITED GEM 168,000, ,200,000 16,800, %0.0027% 0.005% C ww


Boltek Holdings Limited GEM 200,000, ,000,000 20,000, % %0.005% C


4. 27(2) ,000,000,

30,000,000 75,000,000 75,000, (i) (ii) (iii) (iv)

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

Glorious Property Holdings Limited ,374 1, , % 1, ,895 1

HANG CHI HOLDINGS LIMITED 100,000,000 10,000,000 90,000, % %0.005% C % %0.005%0.80 (


Grace Wine Holdings Limited GEM 200,000,000 20,000, ,000, % %0.005% C S

: 1966.HK 2017

untitled


RDEC-RES

財 務 委 員 會 審 核 2014 至 2015 年 度 開 支 預 算 的 報 告 2014 年 7 月

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1

i

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

2015年廉政公署民意調查


智力测试故事


,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

<4D F736F F D20BB4FAA46BFA4B2C4A447B4C15F D313038A67E5FBAEEA658B56FAE69B9EAAC49A4E8AED72D5FAED6A977A5BB5F >

LAP KEI ENGINEERING (HOLDINGS) LIMITED 320,000, ,000, ,000, % % 0.005% C


TEN PAO GROUP HOLDINGS LIMITED 250,000,000 25,000, ,000, % %0.005% C S

GenNex Holdings Limited [] [] [] [] [] [] []1.0% % 0.005% 0.01 [] [] [] 342C [][] [] [] [][] [][] [][] []

C Ann.indd

VISTAR HOLDINGS LIMITED 300,000, ,000,000 30,000, % % 0.005% C www.

Lai Group Holding Company Limited [ ] [ ] [] [] [] [ ][] [ ][] 1%0.0027% 0.005% [ ] [] [ ] [ ][ ] [ ] [ ] C [ ] [ ] [ ][ ] [ ] [ ] [ ] [ ] [ ] [

C110122D_Vitar.indb

untitled

Differ Group Holding Company Limited 250,000, % 0.003% 0.005% C


REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %

REDCO PROPERTIES GROUP LIMITED % 3, , % % 20.5%

(CG Service)(chi) IR.indb

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

Winox Holdings Limited 125,000,000 12,500, ,500, % 0.003% 0.005% C %0.003% 0.005%1.87

Microsoft Word - John_Ch_1202

A 20%

(2) (2) (3) ei

Kong Shum Union Property Management (Holding) Limited 100,000, % 0.003% 0.005% C

4. 27(2) ,000,000 1,000,000,

<4D F736F F D20B6ABD0CBD6A4C8AFB9C9B7DDD3D0CFDEB9ABCBBECAD7B4CEB9ABBFAAB7A2D0D0B9C9C6B1D5D0B9C9CBB5C3F7CAE9A3A8C9EAB1A8B8E C4EA33D4C23131C8D5B1A8CBCDA3A92E646F63>

INTRON TECHNOLOGY HOLDINGS LIMITED 250,000,000 25,000, ,000, % % 0.005% 10% C

I. 1-2 II. 3 III. 4 IV. 5 V. 5 VI. 5 VII. 5 VIII. 6-9 IX. 9 X XI XII. 12 XIII. 13 XIV XV XVI. 16


《小王子》 (法)圣埃克苏佩里 原著

VICON HOLDINGS LIMITED 100,000,000 10,000,000 90,000, % % 0.005% C % % 0.005% 1.2

HIP e_Project_Top_Gun

SH GROUP (HOLDINGS) LIMITED 100,000,00080,000,000 20,000,000 90,000,00070,000,000 20,000,000 10,000, % %0.005% C

C CHENG HOLDINGS LIMITED 45,000, %0.005% 0.003% C 0.9 1% 0.005% 0.003%

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

JHP Fintech Inc. [] [] [] : [][] [] : [] [] : [] [ ] [] : [][] 1% % 0.005% : [] : [] [] C [][] [][][][] [][][][][][ ][][] [][][] 1.0% 0.00

untitled

,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

,706 14,252 2, % 69.5% 77.4% 15 2

Microsoft Word - ????:?????????????

, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)

山东出版传媒招股说明书

<D6D0B9FAB9C5CAB757512E6D7073>

施 的 年 度 維 修 工 程 已 於 4 月 15 日 完 成, 並 於 4 月 16 日 重 新 開 放 給 市 民 使 用 ii. 天 水 圍 游 泳 池 的 年 度 維 修 工 程 已 於 3 月 31 日 完 成, 並 於 4 月 1 日 重 新 開 放 給 市 民 使 用 iii. 元


untitled


Pine Care Group Limited % % 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA

Hao Wen_C_AR.indb

<4D F736F F D20CDF2B4EFB5E7D3B0D4BACFDFB9C9B7DDD3D0CFDEB9ABCBBECAD7B4CEB9ABBFAAB7A2D0D0B9C9C6B1D5D0B9C9CBB5C3F7CAE9A3A8C9EAB1A8B8E C4EA34D4C23137C8D5B1A8CBCDA3A92E646F63>

untitled

Wai Chi Holdings Company Limited 50,000,000 5,000,000 45,000, % % 0.005% C % %0.005% 3.7

untitled

Transcription:

Fameglow Holdings Limited GEM 200,000,000 20,000,000 180,000,000 0.44 0.28 1% 0.0027% 0.005% 0.01 8603 32 342C 0.44 0.28 www.hkexnews.hk www.fameglow.com

GEM GEM GEM GEM GEM GEM GEM GEM www.hkexnews.hk GEM i

www.fameglow.com www.hkexnews.hk... www.hkeipo.hk 2... 3...... 4...... 3... 5... www.fameglow.com www.hkexnews.hk... www.fameglow.com www.hkexnews.hk 11.... ii

www.tricor.com.hk/ipo/result... 7 10... 6 9... GEM... 1. 2. www.hkeipo.hk 3. 8 10. 4. 6. 5. 6. (a) (b) 7. 1,000,000 iii

8. 1,000,000 9. 14. 10. 0.44 0.44 0.44 1% 0.0027% 0.005% (www.hkeipo.hk) 11. iv

GEM......... i ii v... 1... 11... 21... 25... 27... 42... 46... 49... 51... 61... 79... 87 v

... 138... 144... 145... 154... 157... 194... 205... 212... 218... I-1... II-1... III-1... IV-1... V-1... VI-1 vi

per Face per Face (i) (ii) (i) 10 (ii)2185% ITEC isquare 6,900 4,680 32 15 1

HN Harvey Nichols (i)1 HL-108 (ii)2 HL-211 isquare 140 (i) 300 102 (ii) 250 HN HN Thermage A 89 60,898 84,385 4,367 5,021 13,945 16,806 59,317 60,333 1,027 1,399 2

39,372 20,108 54,173 29,624 2,242 1,383 2,931 1,658 17,561 14,540 18,483 17,867 37,362 16,454 38,919 19,128 1,054 1,222 1,392 1,549 15,513.8 18,346.1 7,271.7 8,310.7 (i) (ii) (iii) % % % % 40,196 65.3 55.4 55,983 64.1 59.8 21,401 34.7 67.7 31,299 35.9 65.5 61,597 100.0 59.3 87,282 100.0 61.6 % % 1 1,231 73.3 158 9.4 769 55.8 HN 290 17.3 608 44.2 2 1,679 100.0 1,377 100.0 1. 2. 3

37 4.3 2.5 27 4.3 1.9 11 3.3 2.7 3 1.3 3.7 2 1.5 3.5 9 5.9 1.1 89 (i) (ii) (iii) (iv) (v) (vi) 1.8%13 40.1% 2.0 2.13.1% 2.3% 4

4,367 5,021 3,346 4,011 76.6% 79.9% 1,021 1,010 394 397 38.6% 39.3% 3.1 4.9 56.3% 61.1%0.8 1.114.3% 13.9% Prestigious Holdings Limited 5% 38% (i) (ii) (iii) (iv) (v) (vi) (i) (ii) (iii) (iv) (v) 5

Equal Joy 75% Equal Joy 63,276 88,659 15,953 19,395 13,599 15,849 63.3 40.1% 88.7 13.6 16.5% 15.8 % % 60,898 96.2 84,385 95.2 55,989 88.4 79,072 89.2 4,909 7.8 5313 6.0 1,636 2.6 2,232 2.5 742 1.2 2,042 2.3 63,276 100.0 88,659 100.0 48.3 71.476.2% 80.5% 7.7 7.712.2% 8.7% % % % % 2,260 3.8 13,598 22.3 2,282 3.8 12,561 14.9 57,057 96.2 47,300 77.7 58,051 96.2 71,824 85.1 59,317 100.0 60,898 100.0 60,333 100.0 84,385 100.0 6

23,288 31,100 10,579 10,527 4,563 7,447 2,141 3,089 1,588 4,727 1,347 5,584 23.3 31.136.8% 35.1% 27,953 63,318 82,734 51,919 806 1,745 90,862 91,624 8,128 39,705 19,019 21,868 8.1 39.7 (i) 54.6 62.8(ii) 22.7 18.6 (iii)28.5 13.2 8.2 % % 6 24,250 44.4 26,468 42.1 7 12 11,417 20.9 12,096 19.3 13 18 7,609 13.9 8,522 13.6 19 24 4,852 8.9 5,488 8.7 25 30 4,485 8.2 4,354 6.9 30 2,027 3.7 5,884 9.4 54,640 100.0 62,812 100.0 7

24 11.9% 16.3% 24 18,122 22,400 27,123 20,114 (11,266) 21,552 (8,997) (21,536) 6,860 20,130 9,740 29,870 21.5% 17.9% 0.9 0.6 0.9 0.5 71.5% 72.5% 12.3% 13.8% 2.4 2.7 98.3% 149.5% 106.5% (i)(ii) (iii) 8

35.4 396 64.2 (i) (ii) (iii) (i) (ii) (iii) (iv) 0.36 22.0(i) 6.8 (ii) 15.21.2 14.0 GEM 9

0.36 50.0 31.7 63.4% 4.8 9.6% 4.0 8.0% 4.0 8.0% 1.0 2.0% 4.5 9.0% 0.28 0.44 1 224,000,000 352,000,000 2 0.07 0.11 1. 0.28 0.44800,000,000 2. 4.0 9.0 10

GEM 123 599,999,900 3. 22 3 11

GEM 622 32 GEM GEM Equal Joy Equal Joy GEM (Jeevan Hingorani) 12

280 35 3501-03 280 1 P117 14. EPS Equal Joy Equal Joy Holdings Limited 50%Equal Joy Beauty Bazaar Harvey Nichols The One Mall Flourish Capital Flourish Capital Holdings Limited 13

GEM GEM GEM GEM 63 Global Gateway Tower 304 www.hkeipo.hk www.hkeipo.hk 14

HN Harvey Nichols 1HL-108 2HL-211 1613 GEM 1 4 GEM GEM GEM 15

343 300,000 MH Equal Joy Equal Joy 1% 0.0027% 0.005% 0.44 0.28 30,000,000 15% 16

Per Face Institute Per Face Institute Limited 180,000,000 32 17

20,000,000 HN 571 0.01 13. 1 6 18

1 4 GEM GEM ITEC Per Face Institute 63 isquare 211 63 isquare Kiosk 1 19

% 1.00 7.85 1.001.15 20

A A BOTOX Allergan A CE 161 Dysport abobotulinumtoxin A Ipsen S.A. 21

FDA ITEC 39 650 JUVÉDERM Allergan MFDS KFDA 22

A 3 300 (i) (ii) Restylane Galderma TEOSYAL TEOXANE Thermage CPT 23

10 10 Ultherapy Xeomin incobotulinumtoxin A Merz North America, Inc. 24

25

GEM 26

27

28

23.3 7.833.5% 31.1 29

31.6 (i) (ii) (iii) (iv) 0.3 2.0 4.6 90% 362 30

24 231 31

32

2.4 3.3 241.0 254.75.7% 210.9 217.83.3% 10.6 10.5 16.7% 11.9% HN HN HN 5.3 33

54.6 62.8 86.4% 70.8% 8.1 39.7 (i) 54.6 62.8(ii) 22.7 18.6 (iii) 28.5 34

486 (i) (ii) (iii) (iv) (v) 35

8. 63.3 88.713.6 15.8 36

HN HN 0.7 0.1 (i) (ii) 37

38

39

GEM 17.29 40

41

571V GEM 42

0.440.28 www.hkexnews.hk www.fameglow.com 43

GEM 44B(1) GEM GEM 11.23(7) GEM 25% GEM GEM 10,000GEM 8603 44

183 22 GEM Conyers Trust Company (Cayman) Limited Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1 1111, Cayman Islands 1.00 7.85 1.001.15 45

MH 9 6 5 C 9 6 5 B 530-590 2 5 43 A 3 5 E 19 3A5B 5 A 46

178 20 2002 198 The Wellington 11 198 The Wellington 11 128 20 A-C 99 57 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman, KY1-1111 Cayman Islands L&C Legal LLP 15 15 1502 88 35 47

8 1706 188 23 3 33 48

GEM Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 63 Global Gateway Tower 304 www.fameglow.com 63 Global Gateway Tower 304 MH 9 6 5 C 9 6 5 B 178 20 2002 49

MH Conyers Trust Company (Cayman) Limited Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 183 22 20 50

400,000 40 2,000 53.7% 54.1% 3,856,8003,999,200 0.9%0.5% 3,330,700 3,392,500 3,496,8004,188,500 51

30 64 2.2 2.330 64 5,000 4,000 3,856.8 3,896.6 3,925.7 545.6 568.9 594.6 3,000 852.1 881.1 900.5 0-19 20-29 30-39 40-49 50-64 65 3,999.2 4,030.1 4,068.9 4,108.3 4,148.4 4,188.5 3,961.2 620.2 645.7 678.4 703.1 736.6 760.5 783.3 917.6 936.0 939.6 957.5 967.8 991.9 1005.2 2,000 676.6 670.7 662.9 662.0 657.6 654.1 651.3 648.0 644.0 649.2 1,000 0 674.2 681.2 679.0 687.5 693.2 700.4 707.4 715.0 720.9 724.6 526.5 518.7 513.7 507.3 503.0 498.3 494.1 489.5 484.4 485.9 581.8 576.0 575.0 566.6 563.6 559.3 555.6 551.4 546.6 540.3 2013 2014 2015 2016 2017 2018E 2019E 2020E 2021E 2022E 52

27 PICO Thermage 3,000 8,000 10,000 70,000 53

75.7% 89 15.1%25 14.1% 54

12.0 10.0 8.0 6.0 4.0 2.0 0 3.3 3.7 2.4 2.7 4.2 3.1 5.1 3.8 5.9 4.4 15.6% 14.1% 16.4% 15.1% 15.6% 14.1% 0.9 1.1 1.2 1.3 1.4 1.6 1.8 2.0 2.3 2.5 2013 2014 2015 2016 2017 2018E 2019E 2020E 2021E 6.8 5.2 7.7 8.8 5.9 6.8 10.0 7.8 11.4 8.9 2022E 31 70.5% 6014.1% 22.7% 10.0 8.9 8.0 6.0 4.0 2.0 2.4 2.7 3.1 3.8 4.4 5.2 5.9 6.8 7.8 0 2013 2014 2015 2016 2017 2018E 2019E 2020E 2021E 2022E 2.4 2.7 3.1 3.8 4.4 5.2 5.9 6.8 7.8 8.9 0.2 0.2 0.3 0.3 0.4 0.5 0.5 0.5 0.6 0.6 0.5 0.6 0.7 0.8 1.0 1.2 1.4 1.7 2.0 2.3 1.7 1.9 2.1 2.7 3.1 3.5 4.0 4.6 5.2 6.0 16.4% 15.1% 16.2% 14.1% 18.9% 18.1% 18.9% 8.4% 55

4,338.77,271.7 13.8%5 13,318.112.9% 13.8% 14,000 12.9% 13,318.1 12,000 10,000 8,000 6,000 4,000 4,338.7 4,807.4 5,393.0 6,418.5 7,271.7 8,310.7 9,347.5 10,568.0 11.839.1 2,000 0 2013 2014 2015 2016 2017 2018E 2019E 2020E 2021E 2022E 2.9%4.3%10.6% 16.0% 18.9% 25% 20% 15% 10% 5% 0 1.8% 2.7% 9.7% 7.0% 17.1% 14.9% 4.3% 2.9% 7.3% 10.6% 18.9% 16.0% 7.5% 4.1% 5.5% 11.2% 2011 2016 2021E 16.8% 20.7% 56

191,000320,000 10.7%5.7% 289,000 375,2005.4% 20 29 8,80013,000 6.7% 57

300 30.0% 20.9% 1.8% 13 % 1 A 719.6 16.2% 2 B 610.6 13.8% 58

% 3 C 322.8 7.3% 4 D 312.0 7.0% 5 E 284.7 6.4% 59

15,500 18,2003.3% 20,000 16,000 3.3% 15,500 15,800 16,400 16,700 17,600 18,200 12,000 8,000 4,000 0 2012 2013 2014 2015 2016 2017 4.6% (1999 = 100) 2012 2013 2014 2015 2016 2017 (2012-2017) 202.9 215.5 218.6 228.4 238.5 254.1 4.6% 172.3 187.4 195.7 208.5 210.5 215.7 4.6% 60

161 20A(1) 12 61

28 A (i) (ii) (iii) (iv) (v) (vi) (vii) (viii) (ix) 62

clinic polyclinic 14(1) (i) 50,000 (ii) 14(1A) (i) 100,000 (ii) 5 (i) (ii) (i) 63

(ii) (iii) (iv) 343 5 362 64

(i) (ii) (iii) (iv) (v) (vi) (vii) (viii) (ix) (x) (xi) (xii) (xiii) (xiv) (xv) (xvi) (a) (b) (xvii) (xvi) (xviii) (xvi) (xix) (xvi)(a) (xx) (xvi) (xxi) (xvi) 65

(i) (ii) (iii) (iv) (v) (vi) (vii) (viii) (ix) (x) 66

(a) (b) (a) (b) (a) (b) (c) (a)(b) (c) (i) (ii) 3 3 9 67

456 456A 26 457 68

458 71 231 69

(a) (b) 138 138A 36(1) (i) (ii) 10 102 10 1 70

1011 31 1 1 3 10 1 2 1 2 134 134A 71

354 354O 72

354C 1 1 106 Thermage CPT Thermage Thermage CPT (a) Thermage CPT 73

(b) (c) (d) (e) Thermage CPT (i) (ii) (i) (c)(i) (ii)(c)(ii) Thermage CPT Thermage CPT 486 1 1 2 3 4 5 6 74

1. 2. 3. 4. 5. 6. 7. 75

156 165343 1. 2. 3. 4. 5. 6. 76

2 5 4 5 54 5 (i) (ii) (a) (b) (i) (ii) (iii) (iv) (a) (b) 77

78

per Face6,900 per Face4,680 isquare Nail & Lash by Per FaceHarvey Nichols HN 28.5 Per Face InstituteITEC 79

isquare ITEC TEOSYAL HN Merz Aesthetics Ultherapy MedicFACE HK Ltd. Solta Medical Merz Aesthetics Merz Portfolio User Award Ultherapy 21 897 80

Flourish Capital Per Face Institute 380,000 38,000,000 0.01 Conyers Trust Company (Cayman) Limited 1 Equal JoyEqual Joy 9,962,000,000 380,000 38,000,000100,000,000 10,000,000,000 16 Flourish Capital Flourish Capital Flourish Capital 50,000 11 Flourish Capital 50% Flourish Capital Flourish Capital 10,000 10,000 1 1 1 50% 10,000 10,000 1 81

1,990,000 1 2,000,000 499,999500,000500,000500,000 170,000160,000 500,000330,000 170,0001 500,000330,000170,0001 50% 1 Per Face Institute Per Face Institute 1 Per Face Institute Per Face Institute 50%Per Face Institute Per Face Institute Flourish Capital 82

Flourish Capital Flourish Capital Flourish CapitalFlourish Capital 1 Flourish Capital Flourish Capital Flourish CapitalFlourish Capital 1 Per Face Institute Flourish Capital Flourish Capital Per Face Institute Flourish CapitalFlourish Capital 1 Flourish Capital Flourish Capital (i) 99 Equal Joy (ii) Equal Joy Equal Joy 5,999,999 599,999,900 83

(1) (2) (3) (1) 50% 50% Per Face Institute Flourish Capital 100% 84

(2) 50% 50% Equal Joy 100% 100% Flourish Capital 100% 100% 100% Per Face Institute 100% Equal Joy 85

(3) 50% 50% Equal Joy 75% 25% 100% Flourish Capital 100% 100% 100% 100% Per Face Institute Equal Joy 86

per Faceper HN (i) (ii) 89 (i) (ii) 21 4,3675,021 76.6% 79.9% 38.6% 39.3% 87

40.1% 63.3 88.7 60,898 84,385 4,367 5,021 13,945 16,806 59,317 60,333 1,027 1,399 39,372 20,108 54,173 29,624 2,242 1,383 2,931 1,658 17,561 14,540 18,483 17,867 37,362 16,454 38,919 19,128 1,054 1,222 1,392 1,549 per Face per 88

21 21 85% ITEC 89

180 4.9 6.7 18.3% 76.6% 79.9% 25 14 90

89 FDA MFDS (i) 13,945.0 16,806.4 (ii) 15,513.8 18,346.1 7,271.7 8,310.7 1.2% 2.3% 91

59 114 14.1% 75.7% 4489 15.1% 12 10 8 31.7 11 (i) (ii) 4.0 (iii) 1.8% 92

(EBITDA) 4.8 0.7 0.2 4.0 93

4.0 1.0 94

(i) (ii) (iii) ITEC ITEC (i) (ii) (iii) % % 60,898 96.2 84,385 95.2 1,636 2.6 2,232 2.5 742 1.2 2,042 2.3 63,276 100.0 88,659 100.0 95

(i) (ii) % % % % 43,925 74.1 55,989 91.9 1,275 45,660 75.7 79,072 93.7 1,732 15,392 25.9 4,909 8.1 319 14,673 24.3 5,313 6.3 362 59,317 100.0 60,898 100.0 1,027 60,333 100.0 84,385 100.0 1,399 (i) (ii) % % % % 2,260 3.8 13,598 22.3 2,282 3.8 12,561 14.9 57,057 96.2 47,300 77.7 58,051 96.2 71,824 85.1 59,317 100.0 60,898 100.0 60,333 100.0 84,385 100.0 (i) (ii) 96

% % % % 42,298 96.3 48,255 86.2 1,141 43,936 96.2 71,397 90.3 1,625 1,627 3.7 7,734 13.8 4,754 1,724 3.8 7,675 9.7 4,452 43,925 100.0 55,989 100.0 1,275 45,660 100.0 79,072 100.0 1,732 Thermage 31 70.5% 60 14.1% 97

1. PICO Micro Lens Array Cutera Enlighten 2. Express Lutronic Spectra VRM 1. 6,000 8,000 2. 1,800 2,300 3. Lutronic Spectra VRM 3. 2,200 2,800 Thermage (Thermage CPT) 16,000 48,000 1. (Ulthera) (HIFU) 2. Ultra V HIFU (K1 Med Ultra V HIFU) 1. 11,000 54,000 2. 3,000 9,000 ZELTIQ Breeze 10,800 NanoCool:C 1,000 5,700 (i) (ii) (iii) 20% 30% 98

Restylane JUVÉDERM TEOSYAL 1. Sculptra 2. 5D 1. 22,000 2. 22,000 A A BOTOX Dysport Xeomin 1. BOTOX 2. Dysport 1. 3,600 11,800 2. 2,800 8,800 20% 30% 99

(i) (ii) (iii) (iv) 100

2 10 5 4 5 100 2,500 (i) (ii) (iii) (iv) 101

138 75 2,900 102

1 2 3 4 5 1 103

2 104

3 4 5 2 5 105

A 1 15 B 10 C 10 2 D 3 6 106

1. A 2. C 3. D B C D 2,2602,282 3.8% 3.8%13.6 12.6 22.3% 14.9% (i) (ii) (iii) (iv) 12 107

12 (i) (ii) (iii) 2% (a) (b) (i) A (ii) B D (a) (b) (c) 108

(i) (ii) D (iii) B 30 21 85% ITEC ITEC 57,057 58,051 96.2% 96.2% 47.3 71.8 77.7% 85.1% 4.2% 4.9%3.1 4.7 2.7 4.0 109

isquare 6,900 4,680 32 15 % % 40,196 65.3 55,983 64.1 21,401 34.7 31,299 35.9 61,597 100.0 87,282 100.0 110

89 37 4.3 2.5 27 4.3 1.9 11 3.3 2.7 3 1.3 3.7 2 1.5 3.5 9 5.9 1.1 89 111

1 2 1 2 % % 3 19,500 12,210 62.6 19,500 13,345 68.4 31,200 15,872 50.9 31,200 16,982 54.4 50,700 28,082 55.4 50,700 30,327 59.8 3 9,000 7,076 78.6 9,000 6,840 76.0 14,400 8,767 60.9 14,400 8,493 59.0 23,400 15,843 67.7 23,400 15,333 65.5 74,100 43,925 59.3 74,100 45,660 61.6 1. (i) 26 12(ii) 6.5 2.5 4 (iii) (iv) 50 1 2. 3. 60.0% 68.4% 76.0% 70.0% (i) (ii) (iii) 112

76.0% 60.0% 59,31760,333 1,0211,010 2% 40.1% 4415.1% 89 穏 65% 穏 67.7% 65.5% 55.4% 59.8% 113

(i) (ii) (iii) (iv) HN HN 191,000 320,00010.7% 5.7% (i) (ii) (iii) (iv) (v) (vi) 25 45,00070,00035,000 18,346.1 (i) 2,100 700 1.5% (ii) 1,800 600 0.8% (iii) 1,800 600 1.5% 1.8% 114

1,0211,010 1.8% (i) (ii) (iii) (iv) 4.0 (i)1.2 (ii)2.6 (iii)0.2 HN HN Harvey Nichols (i)1 HL-108 (ii)2 HL-211 isquare 140 (i) 300 (ii) 250 102 HN HN 115

% % 1 1,231 73.3 158 9.4 769 55.8 HN 290 17.3 608 44.2 2 1,679 100.0 1,377 100.0 1. 2. % % 1 3,346 76.6 4,011 79.9 2 1,021 23.4 1,010 20.1 4,367 100.0 5,021 100.0 1. (i) (ii) 2. 4,367 5,021 76.6% 79.9% 38.6% 39.3% 98.8% 98.4% 2.0 2.1 3.1% 2.3% EPS 5% 116

10% 30% 800.0 67,500.0 13,102.4 17,800.0 24 (iii) 12 14.6 20.8 117

59.3% 61.6% (i) (ii) (iii) (iv) 118

(i) (ii) 362 119

www.perface.com Facebook Instagram HN 4.6 7.4 BOTOX Restylane JUVÉDERM Dysport TEOSYAL 120

0 30 3.1 4.956.3% 61.1% 0.8 1.114.3% 13.9% Prestigious Holdings Limited Prestigious 5% Prestigious Prestigious Holdings Limited Prestigious Prestigious 0.6 1.011.4% 12.0%Prestigious 121

2.3 2.9 EPS 90 180 HNHN30 EPS EPS EPS 122

151 138 A ITEC 200 (i) (ii) ITEC ITEC ITEC ITEC 123

(i) FDA MFDSCE (ii) (iii) (iv) Prestigious Holdings Limited Prestigious Holdings Limited Prestigious 11.4% 12.0% 124

(i) (ii) (iii) 125

5,073 2 3 1 2 3 1 126

5,073 (i) (ii) (iii) 76 4 21 23 11 12 5 76 127

23.3 31.136.8% 35.1% 300 1.8%13 128

280 35 3501-03 6,900 393,300 63 isquare 21 1 4,680 240,000 1 280 Podium 1 P117 140 31,900 15% Harvey Nichols 1 HL-108 Harvey Nichols 2 HL-211 300 2 250 3 63 isquare 1 102 30,000 15% 63 Global Gateway Tower 3044 2,167 1,759 1. 260,000 2. 25% 30% 3. 30% 4. 129

10.6 10.516.7% 11.9% HN HN HN HN per Face 8. 130

(Top 10 Sales Achievement Award) TEOSYAL Ultherapy Golden Record Award 1 Merz Aesthetics (Top 10 Performer Platinum Award) 2 (Top 10 Sales Achievement Award) 3 MedicFACE HK Ltd. Solta Medical Merz Portfolio User Award 4 Merz Aesthetics Ultherapy Golden Record Award 1 Merz Aesthetics 1. Ulthera Ultherapy 2. 3. Thermage CPT Thermage 4. Ulthera Xeomin Belotero Radiesse 1 2 1. 2. 131

65,443 92,193 GEM (1) (2) (3) GEM (4) (5) GEM 132

Thermage CPT Thermage CPT (i) (ii) (i) (ii) (iii) 133

(i) (ii) (iii) (a) 126 (b) 25(2) 40(1B)(b) 25(2) 40(6) 40(1B)(b) 50,000 15,000 (c) 134

(a) (i) (ii) (iii) (iv) (v) (b) (c) (i) (ii) (iii) 135

(d) 40(1B)(b) 800 30,000 100 200 (e) (f) (i) (a) (b) 50,000 (c) (ii) (i) (ii) 136

(i) (ii) GEM 5.01 5.02 (iii) GEM 11.06 137

Equal Joy 75% Equal Joy 30% 30% PRESTIGIOUS HOLDINGS LIMITED Prestigious Prestigious 25% 75% Prestigious Prestigious 10% 90% Prestigious Prestigious 25% 50,000 Prestigious 10% 65% 150,000 Prestigious Prestigious Prestigious Prestigious Prestigious Prestigious Prestigious Prestigious Prestigious Prestigious Prestigious Prestigious Prestigious Prestigious Prestigious Prestigious Prestigious Prestigious (i) (ii) (iii) (iv) 138

Prestigious Prestigious Prestigious 54% 31% 15% 50% 54% 341,000 165,00031% 15% 50% 1.1 139

140

22 23 (a) (b) (i) (ii) 141

(a) (b) 10% 5% GEM (i) 30% GEM (ii) (a) (b) (c) (d) (e) 142

(f) (g) (h) GEM GEM 143

XV 2 3 10% 1 Equal Joy 600,000,000 (L) 75% 2 600,000,000 (L) 75% 2 600,000,000 (L) 75% (1) L (2) Equal Joy 50% Equal Joy Equal Joy XV 2 3 10% GEM 13.16A(1) 13.19 144

MH 52 40 43 37 34 145

MH 52 30 Wing Hing Provision Wine & Spirits Trading Company Limited Wing Hing 146

368 Development Company Limited 368 Development 368 Development 228 368 Development 12368 Development 75112 368 Development 40 10 43 18 K.L. Wong & Co. A2Z Hotel Equipment Limited 147

3689 GEM 8056 6878 198 12 751 37 948 148

34 12 RSM Nelson Wheeler (i) XV (ii) (iii) (iv) GEM 50 36 50 149

Glycel (Far East) Co., Ltd, Mariannebolle 36 33 Alliance & Associates 150

GEM 0.8 2.5 3.7 5.0 10 9. (a) 3.1 13. 151

GEM X* X X X X X* X* X X * GEM 5.28 5.33 C3.3 C3.7 GEM 5.34 5.36 B.1.2 152

A.5.2 GEM 15 GEM 6A.19 GEM 6A.23 (i) (ii) (iii) (iv) GEM 17.11 GEM 18.03 153

10,000,000,000 100,000,000 100 1 599,999,900 5,999,999 200,000,000 2,000,000 800,000,000 8,000,000 30,000,000 830,000,000 8,300,000 GEM 11.23(7) 25% GEM 154

2. (e) (iv) 13. (a) (b) 20% (a) (b) (c) 3. 155

10% (a) (b) (c) 3. 156

per Face HN 63.3 40.1% 88.7 13.6 16.5% 15.8 4489 15.1% 70.5% 31 60 14.1% 157

1.3 5.62.1% 6.3%40.1% 3,3464,011 76.6% 79.9% 21 85% ITEC 158

23.3 31.1 36.8% 35.1% 1.6 4.7 2.5% 5.3% 10.6 10.5 16.7% 11.9% 96.2% 95.2% 22.3% 77.7% 14.9% 85.1% 159

Per Face Institute Flourish Capital 5 4 (i) (ii) (iii) 5 4 160

(i) (ii)(iii) 15 15 18 1518 161

50 5 20% 20% 20% 162

16.5% 63,276 88,659 (4,563) (7,447) 1,156 1,207 (23,288) (31,100) (10,579) (10,527) (2,141) (3,089) (1,150) (6,848) (16,289) (1,060) (869) 15,953 19,395 (2,354) (3,546) 13,599 15,849 (i) (ii) (iii) 63.3 88.740.1% 163

% % 60,898 96.2 84,385 95.2 1,636 2.6 2,232 2.5 742 1.2 2,042 2.3 63,276 100.0 88,659 100.0 (i) 60.9 84.4 96.2% 95.2% % % 55,989 91.9 79,072 93.7 4,909 8.1 5,313 6.3 (1) 60,898 100.0 84,385 100.0 56.0 79.1 91.9% 93.7% (A) (1) % % 48,255 86.2 71,397 90.3 7,734 13.8 7,675 9.7 55,989 100.0 79,072 100.0 164

48.3 71.4 86.2% 90.3% 7.7 7.7 13.8% 9.7% A (B) % % 13,598 22.3 12,561 14.9 47,300 77.7 71,824 85.1 60,898 100.0 84,385 100.0 165

21 22.3% 77.7% 14.9% 85.1% PICO Thermage Ultra V HIFU (C) 55,989 79,072 3,609 4,310 15,514 18,346 43,925 45,660 1,275 1,732 15,513.8 18.3% 18,346.143,925 3.9% 45,660 1,27535.8% 1,732 Thermage PICO Ultra V HIFU 166

(2) 4.9 5.38.1% 6.3% (ii) 1.6 2.2 2.6% 2.5% (iii) (i) (ii) 0.72.0 1.2% 2.3% 167

4.6 7.4 7.2% 8.4% 險 1,032 1,038 124 169 1,156 1,207 % % 2,769 11.9 4,648 14.9 8,364 35.9 9,236 29.7 8,818 37.9 8,829 28.4 3,337 14.3 8,387 27.0 23,288 100.0 31,100 100.0 168

23.3 31.1 36.8% 35.1% 6474 3% 6% 9% 699 1,397 2,096 933 1,866 2,799 10.6 10.5 4% 8% 12% 423 846 1,269 421 842 1,263 169

2.1 3.1 6.8 16.3 1 1,588 4,727 2 1,737 2,266 3 1,347 5,584 4 377 682 5 72 181 551 695 670 1,083 6 506 1,071 6,848 16,289 1. 2. EPS EPS 3. 4. 5. 6. 170

1,006 804 54 65 1,060 869 1.1 0.9 22 23 16.5% 63.3 25.4 40.1% 88.7 (i) 60.9 23.5 38.6% 84.4 48.3 48.0% 71.4 171

PICO Thermage Ultra V HIFU 7.1 27.2 20.1 282.9% (i) 15,513.8 18.3% 18,346.1 (ii) 1,275 35.8% 1,732 7.7 4.9 5.3 (ii) 1.6 0.6 36.4% 2.2 (iii) 0.7 1.3175.2% 2.0 1.2 1.2 172

4.6 2.9 63.2% 7.4 28.8% 23.3 7.8 33.5% 31.1 (i) (ii) (iii) 64 74 10.6 10.5 (i) (ii) (a) (b) 2.1 1.044.3% 3.1(i) (ii) (iii) 173

6.8 9.5 137.9% 16.3 (i) (ii) (iii) 1.3 5.6 1.1 0.2 18.0% 0.9 2.4 1.250.6% 3.5 14.8% 18.3% 11 13.6 2.3 16.5% 15.8 174

27,123 20,114 (11,266) 21,552 (8,997) (21,536) 6,860 20,130 2,880 9,740 9,740 29,870 27.1 (i) 16.0 (ii) 2.1 (iii) 1.1 (iv) 1.0 (v) 13.2 (a) 1.0 (b) 1.4 (c) 0.9 175

20.1 (i) 19.4 (ii) 3.1 (iii) 0.9 (iv) 1.0 (v) 8.2 (a) 6.6 (b) 1.7(c) 0.8 11.3 (i) 11.9 (ii) 1.5 21.6 (i) 37.6 (ii) 3.562.0 9.0 (i) 1.1 (ii) 1.9(iii) 6.0 21.5(i) 0.9 (ii) 1.0 (iii) 1.8 (iv) 4.9(v) 13.0 176

2,301 2,864 5,230 10,474 16,982 14,562 1,415 1,924 2,257 58,804 279 9,740 29,870 24,632 82,734 51,919 46,681 5,866 2,118 3,068 54,640 62,812 64,214 2,012 4,349 4,910 26,572 21,644 20,123 1,464 701 1,044 308 90,862 91,624 93,359 (8,128) (39,705) (46,678) 8.1 39.7 46.7 (i) (ii) 8.1 39.7 28.5 39.7 46.7 177

7.0 41.1 34.1 490.1% (i) 28.5 (ii) (iii) 1,462 2,012 839 852 2,301 2,864 2.3 2.9 144 127 365 144 127 2.4 84.3% 178

8,185 13,183 2,968 3,178 18,874 18,453 271 497 2,281 383 30,298 37,975 HN 90 180 HN 30 HN EPS 8.2 13.2 44 44 365 44 179

0 30 3,387 4,704 3190 3,453 4,572 90 1,345 3,907 8,185 13,183 13.2 99.8% EPS 3.0 3.2 180

0.30.5 2.3 0.4 49,326 279 9,478 58,804 279 1,929 2,677 514 753 1,415 1,924 1,929 2,677 181

1.9 2.7 3.1 4.6 227 221 2,920 1,520 2,034 685 377 5,866 2,118 17 11 365 0 30 1711 0 30 223 117 31 90 4 90 104 227 221 182

2.9 1.5 2.0 24 (i) 41,417 54,640 74,863 94,599 (60,898) (84,385) (742) (2,042) 54,640 62,812 54.6 8.2 62.8 183

(ii) % % 6 24,250 44.4 26,468 42.1 7 12 11,417 20.9 12,096 19.3 13 18 7,609 13.9 8,522 13.6 19 24 4,852 8.9 5,488 8.7 25 30 4,485 8.2 4,354 6.9 30 2,027 3.7 5,884 9.4 54,640 100.0 62,812 100.0 11.9% 16.3% 24 24 12 184

8,522 4,758 3,637 18,050 16,886 16,486 26,572 21,644 20,123 932 628 25,640 21,016 20,123 26,572 21,644 20,123 3,922 3,043 2,750 3,673 3,123 2,859 18,977 15,478 14,514 26,572 21,644 20,123 4.56% 4.56% 2.25%-4.25% 2.25%-4.25% 2.25%-4.25% 185

18.1 16.9 16.5Dermaglow 7.6 4.1 3.6 4.56% 2.25% 4.25% Dermaglow (i) (ii) (a)(b) (a) (b) (i) (ii) (iii) 16.5 3.6 1.9 1.7 2.7 2.6% 3.4% 0.4 1.6 0.7 186

28,505 2,718 3,404 2,414 3,267 972 10 1,143 5,142 37,291 28.5 3.4 5,935 7,828 11,379 10,372 17,314 18,200 187

1 21.5% 17.9% 2 0.9 0.6 3 0.9 0.5 4 71.5% 72.5% 5 12.3% 13.8% 6 2.4 2.7 7 98.3% 8 149.5% 106.5% 1. 2. 3. 4. 5. 6. 7. 8. 21.5% 17.9% (i) (ii) 1.2 188

0.90.9 0.60.5 71.5% 72.5% 12.3% 13.8% 2.42.7 98.3% 149.5% 106.5% (i) (ii) 33 189

190

8.1 39.7 (i) 54.6 62.8 (ii) 22.7 18.6 (iii) 28.5 12 0.36 22.0(i) 6.8 (ii) 15.21.2 14.0 4.0 9.0 191

31.6 28,125 (285) 27,840 3,760 31,600 GEM 17 GEM 17.15 17.21 192

35.4 396 64.2 (i) (ii) (iii) (i) (ii) (iii) (iv) 193

(a) (b) (c) (d) (e) (f) (g) (h) (i) (j) (k) 194

40.1% GEM (i) (ii) (iii) (iv) 5.7 4.431.6 (a) (b) GEM (a) (b) (c) (d) 10% 3.2 195

(e) (f) (a) (b) (c) (v) (vi) (a) (b) GEM 196

40.1% per Face 35.5 46.330.4% 24.6 64.2 197

(i) HN HN (ii) (iii) (iv) 24.6 20.0 45.5 15.1% 4.3% 6.3% 14.6% 1.8% (i) (ii) (iii) (i) (ii) (iii) 22.5% (iv) 36.4% 198

22.5% 8.0% 4.0 0.36 0.28 0.4450.0 31.7 63.4% 4,770 4,170 4,100 3,100 2,580 2,080 2,020 1,450 1,330 900 610 850 710 690 840 500 500 500 12,000 10,000 9,700 199

4.8 9.6% 4.0 8.0% 4.0 8.0% 1,400 1,200 1,200 200 4,000 (i) (ii) (iii) Facebook Instagram POAD 1.0 2.0% 4.5 9.0% 200

8,980 3,020 8,140 1,860 9,700 31,700 63.4 320 1,200 1,780 900 600 4,800 9.6 2,500 1,500 4,000 8.0 800 800 800 800 800 4,000 8.0 1,000 1,000 2.0 900 900 900 900 900 4,500 9.0 11,000 9,420 11,620 5,960 12,000 50,000 100.0 16.0 201

202

203

204

(a) (i) (ii) (iii) (i) 205

(iv) (v) (vi) (vii) (viii) (ix) (x) (i) (ii) (iii) (iv) 206

(b) (c) (d) (e) (f) (g) (h) (i) (j) (i) (ii) (i) (ii) A 207

GEM GEM GEM 17.29 GEM (1) (i) (ii) (iii) (iv) (i) (ii) (i) (ii) (iii) (i) (ii) (iii) 208

(2) (1)(i) (ii) (iii) GEM (3) (1)(i) (ii) (iii) GEM GEM 13.16A(1) Equal Joy (i) 12 (ii) (i) 12 (i) GEM GEM 13.16A(1) 12 GEM 11.23 GEM 13.19Equal Joy (i) 12 GEM 13.18(4) 155 GEM 17.43(1) (4) (ii) (i) 209

GEM (i) (ii) (iii) (a) (b) (c) (a) (b) (d)(a) (b) (c) (a) (b) (c) (i)(a) (b) (c) GEM 30% (i)(a) (b) (c) 210

2.5% 2.5% 0.36 0.28 0.44 22 GEM 11.23 25% GEM 6A.07 211

(a) (b) 20,000,000 180,000,000 25% (a) (b) (c) 30 www.hkexnews.hk www.fameglow.com 212

20,000,000 10% 2.5% 11. GEM 6 (a) 15 50 40,000,000 60,000,000 30% 213

(b) (c) 50 100 60,000,000 80,000,000 40% 10080,000,000 100,000,000 50% HKEx-GL91-18GEM 6 40,000,000 180,000,000 90% 22.5% 214

www.hkexnews.hk www.fameglow.com www.hkexnews.hk www. fameglow.com 0.440.28 0.44 1% 0.005% 0.0027% 10,000 4,444.34 0.44 215

www.hkexnews.hk www.fameglow.com GEM 10,000 GEM 8603 GEM 10.12(4) 16.0816.16 30,000,000 15% 571W 30,000,000 830,000,000 3.6% 216

217

1. www.hkeipo.hk 2. S (i) (ii) 218

GEM GEM GEM 3. www.hkeipo.hk (i) 178 20 2002 (ii) 198 The Wellington 11 128 20 A-C 219

(iii) 9 17 19 70 63 A G02 8 1-10. 4. 220

(i) (ii) (iii) (iv) (v) (vi) (vii) (viii) (ix) (x) (xi) (xii) (a) (b) S S 902(h)(3) 221

(xiii) (xiv) (xv) (xvi) (xvii) (xviii) (xix) (a) (b) 5. 2. www.hkeipo.hk 222

24 www.hkeipo.hk 10. 40 40 342E 6. (852) 2979 7888 (https://ip.ccass.com) 8 1 223

(i) (ii) 224

40 225

10,000 10,000 (1) 24 226

10. (1) 40 40 342E 7. (i) (ii) 227

8. 9. 10,000 10,000 www.hkeipo.hk 228

10. 11. (www.fameglow.com) (www.hkexnews.hk) (www.fameglow.com) (www.hkexnews.hk) 24 www.tricor.com.hk/ipo/result 3691 8488 229

12. 40342E 230

13. 100% 0.44 231

14. (i) (ii) (i) 1,000,000 183 22 232

1,000,000 (ii) 1,000,000 1,000,000 11. 233

(iii) 1,000,000 183 22 1,000,000 (iv) 11. 234

15. GEM 235

I-3 I-48 I-3 I-47 GEM 2 200 2 I-1

2 GEM I 3 12 I-2

Flourish Capital Holdings Limited Flourish Capital Flourish Capital I-3

6 63,276 88,659 (4,563) (7,447) 7 1,156 1,207 (23,288) (31,100) (10,579) (10,527) (2,141) (3,089) (1,150) (6,848) (16,289) 8 (1,060) (869) 9 15,953 19,395 11 (2,354) (3,546) 13,599 15,849 I-4

14 6,961 41,078 178 317 16 19,824 20,993 17 514 753 25 476 177 27,953 63,318 15 2,301 2,864 16 10,474 16,982 2,664 17 1,415 1,924 18 58,804 279 19 9,740 29,870 82,734 51,919 2,664 20 5,866 2,118 21 54,640 62,812 18 3,814 2,012 4,349 22 26,572 21,644 23 1,464 701 24 308 90,862 91,624 3,314 (8,128) (39,705) (1,150) 19,825 23,613 (1,150) I-5

23 399 949 24 407 715 25 81 806 1,745 19,019 21,868 (1,150) 26 2,000 17,019 21,868 (1,150) 19,019 21,868 (1,150) I-6

2,000 3,420 5,420 13,599 13,599 2,000 17,019 19,019 (2,000) 2,000 15,849 15,849 12 (13,000) (13,000) 2,000 19,868 21,868 2,000,000 2(iv) Flourish Capital Per Face Institute Limited Per Face Institute I-7

15,953 19,395 (1,032) (1,038) 2,141 3,089 85 1,060 869 18,122 22,400 (1,013) (563) (1,384) (6,604) (483) (748) (448) (1,714) 13,223 8,172 28,017 20,943 (894) (829) 27,123 20,114 (681) (37,575) (178) (317) 919 (11,937) (3,524) 1,530 62,049 (2,022) 2,022 (11,266) 21,552 (954) (1,060) (869) (13,000) (1,903) (1,785) (6,034) (4,928) (8,997) (21,536) 6,860 20,130 2,880 9,740 9,740 29,870 I-8

1. Equal Joy Holdings Limited Equal Joy 50% 50% 2. 4 5 5 Per Face Institute GEM (i) (ii) Flourish Capital 50,000 50,000 1 50% 50% Equal Joy 50,000 50,000 1 Equal Joy 1 I-9

(iii) 380,000 38,000,000 0.011 Equal Joy (iv) Flourish Capital Per Face Institute 3 3 Flourish Capital Per Face Institute Flourish Capital (v) Flourish Capital Equal Joy 99 Flourish Capital Per Face InstituteFlourish Capital 5 8,128,000 39,705,000 22,650,000 18,601,000 54,640,000 62,812,000 I-10

3. 15 9 1 16 2 17 4 1 22 2 23 2 1 4 4 9 1 9 2 10 28 3 19 2 28 2 28 1 40 1 2 1 2 3 4 9 9 9 9 I-11

9 39 9 9 16 9 9 39 9 9 9 9 9 I-12

16 16 1617 16 16 17 16 16 17 16 27 18,200,000 16 16 I-13

3,054,00017 16 4. GEM 17 2 36 I-14

I-15

5 1 2 3 4 5 1) 2) I-16

I-17

I-18

I-19

I-20

I-21

I-22

5. 4 I-23

2,301,000 2,864,000 6. I-24

48,255 71,397 7,734 7,675 4,909 5,313 60,898 84,385 1,636 2,232 742 2,042 63,276 88,659 53,752 78,416 9,524 10,243 63,276 88,659 4 10% I-25

7. 1,032 1,038 124 169 8. 1,156 1,207 1,006 804 54 65 9. 1,060 869 10 798 2,459 21,651 27,616 839 1,025 23,288 31,100 1,588 4,727 40 100 85 6,707 7,861 ABJ Limited ABJ 1 394 2 1,093 582 8,194 8,443 I-26

(1) ABJ (2) 10. (a) 780 18 798 780 18 798 2,275 18 2,293 160 6 166 2,435 24 2,459 I-27

(b) 3,515 4,726 90 245 72 72 3,677 5,043 1,000,000 3 1,000,001 1,500,000 1 3 1,500,001 2,000,000 1 4 4 I-28

11. 2,544 3,166 25 (190) 380 2,354 3,546 16.5% 15,953 19,395 16.5% 2,632 3,200 80 288 (24) (265) (69) 58 2,354 3,546 12. 4,000,000 9,000,000 13. 2 I-29

14. 7,003 1,355 10,938 1,145 20,441 2,718 10 2,414 5,142 (2,677) (2,677) 7,044 1,365 13,352 1,145 22,906 28,505 3,404 1,143 3,267 972 37,291 (2,311) (90) (275) (2,676) 28,505 8,137 2,418 16,344 2,117 57,521 6,314 1,239 8,186 742 16,481 609 58 1,359 115 2,141 (2,677) (2,677) 4,246 1,297 9,545 857 15,945 380 834 90 1,492 293 3,089 (2,226) (90) (275) (2,591) 380 2,854 1,297 10,762 1,150 16,443 2,798 68 3,807 288 6,961 28,125 5,283 1,121 5,582 967 41,078 50 5 20% 20% 20% I-30

2,091,000 1,294,000288,000 967,000 15. 2,301 2,864 16. 8,185 13,183 2,968 3,178 18,874 18,453 271 497 2,281 2,281 383 383 30,298 37,975 2,664 19,824 20,993 10,474 16,982 2,664 30,298 37,975 2,664 EPS 90 180 EPS 30 I-31

0 30 3,387 4,704 31 90 3,453 4,572 90 1,345 3,907 8,185 13,183 1,714,000 3,374,000 1 30 1,581 1,192 31 90 65 192 90 68 1,990 1,714 3,374 20,197,000 17,129,000 1 I-32

1,000,000 7,800,000 111,398 863,000 1 5.5% 4.8% 3% 10,000 75,000 17. 1,929 2,677 514 753 1,415 1,924 1,929 2,677 1,929,000 2,677,000 I-33

3,109,000 4,550,000 18. 41,888 49,326 279 49,326 50,313 6,509 9,478 9,478 9,598 48,397 58,804 279 ABJ 16 1 232 GPS Beauty Limited 2 5 Prestigious Holdings Limited Prestigious 3 386 4 15 I-34

(1) (2) GPS Beauty Limited (3) Prestigious (4) 19. 0.001% 0.01% 20. 227 221 2,920 1,520 2,034 685 377 5,866 2,118 0 30 0 30 223 117 31 90 4 90 104 227 221 I-35

21. 41,417 54,640 74,863 94,599 (60,898) (84,385) (742) (2,042) 54,640 62,812 54,640 62,812 1 2 I-36

22. 8,522 4,758 18,050 16,886 26,572 21,644 932 628 25,640 21,016 26,572 21,644 * 3,922 3,043 3,673 3,123 18,977 15,478 26,572 21,644 (26,572) (21,644) * 4.56% 2.25% 4.25% 2.25% 4.25% 16 I-37

7,589,000 4,130,000 23. 2.6% 3.4% 1,494 747 1,464 701 343 481 330 460 70 514 69 489 1,907 1,742 1,863 1,650 (44) (92) 1,863 1,650 1,863 1,650 (1,464) (701) 399 949 24. 715 I-38

407 715 308 715 715 25. 286 286 11 190 190 476 476 11 (299) (81) (380) 177 (81) 96 476 177 (81) 476 96 I-39

26. Flourish Capital 38,000,000 380 1 27. 5,935 7,828 11,379 10,372 17,314 18,200 I-40

28. 1,500 9 29. 2,160,000 1,572,000 30. 22 23 I-41

31. 93,913 60,595 32,438 23,762 3,814 967,000 I-42

16 19 22 18 22 23 50 50 50 50 107,000 88,000 I-43

8,128,000 39,705,000 22,650,000 18,601,000 54,640,000 62,812,000 I-44

1 1 2 2 5 % 5,866 5,866 5,866 4.56 932 932 932 2.98 25,640 25,640 25,640 2.59 1,494 343 70 1,907 1,863 26,572 7,360 343 70 34,345 34,301 2,118 2,118 2,118 4.56 628 628 628 2.82 21,016 21,016 21,016 2.19 747 481 514 1,742 1,650 21,644 2,865 481 514 25,504 25,412 3,814 3,814 3,814 26,572,000 21,644,000 I-45

1 1 2 2 5 % 3.04 4,707 4,297 19,584 28,588 26,572 2.87 3,642 3,581 15,622 22,845 21,644 32. 1,606 32,606 34,212 (1,957) (7,040) (8,997) 29 2,160 2,160 54 1,006 1,060 1,863 26,572 28,435 (383) (1,850) (5,732) (7,965) 383 383 29 1,572 1,572 65 804 869 1,650 21,644 23,294 I-46

33. Prestigious 33 2,139 4,588 54 60 34. 2,193 4,648 Flourish Capital Per Face Institute 2 100% 100% a 2 100% 100% 100% b 2,000,000 100% 100% 100% c 2 100% 100% d 1 100% 100% e I-47

(a) (b) (c) (d) (e) 35. (a) 9,962,000,000 380,000 38,000,000100,000,000 10,000,000,000 (b) 13. (c) 5,999,999 599,999,900 36. I-48

A. GEM 7.31 1 2 3 0.44 21,868 66,718 88,586 0.11 0.28 21,868 35,518 57,386 0.07 II-1

(1) (2) 200,000,0000.28 0.44 (3) 800,000,000 (4) (5) 3.8 0.1 II-2

B. II-1 II-2 II-1 II-2 GEM GEM GEM 7.31 7 7 II-3

1 GEM 7.31(7) 3420 GEM 7.31 7 II-4

(a) (b) (c) GEM 7.31(1) II-5

GEM 8 III-1

III-2

III-3

63 Global Gateway Tower 304 MHKIS(GP) AAPI MSc(RE) 10 III-4

63 Global Gateway Tower 3 4 2831 28510 217 3555 A 1 3555 A 2 3555 A 28 3 3,088 286.88 2,167 201.31 1,759 163.42 31,600,000 75 24 150 3% 1. 17121300970038 28,475,860 2. S/K5/37 3. 13,500 15,000 4. 5. 3 III-5

1. (a) (b) 27(2) 2. (a) (i) (ii) IV-1

(iii) (i) (ii) (iii) (iv) (v) (iv) IV-2

(30) (v) (vi) (vii) (20%) (14) IV-3

(20%) (b) (i) (aa) (bb) (cc) (6) (dd) (ee) IV-4

(ff) (ii) (a) (b) (iii) IV-5

(iv) (v) IV-6

(vi) (vii) 622 (viii) IV-7

(aa) (bb) (cc) (dd) (ee) (c) (d) IV-8

(e) (i) (15) (ii) IV-9

(iii) (15)(18) (2) (21) (iv) (21) (20) (14) (10) IV-10

(aa) (bb) (cc) (dd) (ee) (ff) (20%) (gg) (v) (vi) IV-11

(f) (21) (g) IV-12

(i) (ii) (a) (b) IV-13

(h) (2) 2.50 1.00 (i) 3(f) (j) (i) (ii) IV-14

(k) 3. (a) (b) (a) (b) (c) 37 (d) (e) IV-15

(c) (d) IV-16

(e) (f) (a) (b) (c) (a) (b) (c) (d) (g) IV-17

(h) (i) (ii) (iii) (i) (j) (1) (2) (k) (l) IV-18

(m) (n) (o) (60) (p) 25% (q) (a) (b) (c) IV-19

21 (r) (75%) IV-20

(s) (4) (90%) (4) (2) (1) (t) 4. Conyers Dill & Pearman IV-21

1. 63 Global Gateway Tower 304 16 2. Equal Joy 380,000 38,000,000 0.01 Flourish Capital (i) Equal Joy 99(ii) Equal Joy 9,962,000,000 0.01 380,000 38,000,000 0.01 100,000,000 10,000,000,000 0.01 3. (a) (b) 380,000 38,000,000 0.01 100,000,000 10,000,000,000 0.01 V-1

(c) (i) (ii) (iii) 30 (i) (ii) (iii) (iv) (aa) (bb) (cc) 13. 5,999,999 599,999,900 (aa) 20% (bb) (v) V-2

(iv) (v) (vi) GEM 10% (v) (iv) (v) 10% 4. 5. V-3

6. (a) GEM GEM (i) 10% (ii) (iii) V-4

(b) (c) GEM 800,000,000 80,000,000 (d) GEM GEM 26 V-5

7. (a) (b) (c) (d) (e) Flourish Capital Per Face Institute Flourish Capital Flourish Capital (i) Equal Joy 99 (ii) Equal Joy 8. (a) 1. 302137978 3 44 2. 301862587AA 3 5 11 21 35 3. 301862587AB 44 V-6

附錄五 法定及一般資料 註冊編號 註冊持有人 名稱 類別 註冊地點 註冊日期 4. 302199367 亮晶美肌 5 11 21 35 44 香港 二零一二年 二零二二年 三月二十三日 三月二十二日 5. 301153025 亮晶美肌 3 香港 二零零八年 七月三日 二零二八年 七月二日 6. 303319001 亮晶美肌 44 香港 二零一五年 三月五日 二零二五年 三月四日 序號 商標 屆滿日期 7. 10410702 附註 亮晶美肌 3 中國 二零一三年 二零二三年 三月二十一日 三月二十日 8. 10470959 附註 亮晶美肌 35 中國 二零一三年 四月七日 9. 10410701 附註 亮晶美肌 44 中國 二零一三年 二零二三年 三月二十一日 三月二十日 10. 10410699 亮晶美肌 44 中國 二零一四年 四月十四日 二零二四年 四月十三日 11. 11136553 亮晶美肌 44 中國 二零一三年 十一月 二十一日 二零二三年 十一月二十日 12. 11136554 亮晶美肌 35 中國 二零一三年 十一月 二十一日 二零二三年 十一月二十日 13. N/095506 亮晶美肌 3 澳門 二零一五年 二零二二年 七月二十七日 七月二十七日 14. N/095507 亮晶美肌 44 澳門 二零一五年 二零二二年 七月二十七日 七月二十七日 附註 於最後實際可行日期 此商標正在進行註銷 V-7 二零二三年 四月六日

1. 304571208 35 41 2. 304571217 35 44 (b) www.dermaglow.com.hk www.perface.com.hk www.perface.hk www.perface.com www.perface.com.cn www.perface.cn www.nailandlashbyperface.com.hk www.perfaceinstitute.com www.fameglow.com V-8

9. (a) (i) (ii) (iii) 480 2,400 144,000 (b) 0.8 2.5 V-9

3.1 (i) (ii) (c) XV XV 7 8 352 GEM 5.46 5.67 1 2 600,000,000(L) 75% 2 600,000,000(L) 75% (1) L (2) Equal Joy 50% Equal Joy 600,000,000 Equal Joy V-10

10. XV 2 3 336 10% 1 Equal Joy 2 600,000,000(L) 75% (1) L (2) Equal Joy 50% Equal Joy 11. 33 12. (a) XV 2 3 10% V-11

(b) (c) (d) (e) (f) 9. (c) XV XV 7 8 352 GEM 5.465.67 20. 20. 20. 9. (a) 13. V-12

GEM 23 (a) (b) (i) (ii) (iii) (1) (2) (3) (4) (5) GEM V-13

(c) 10 (d) (i) (ii) (iii) (e) 10 1.00 (f) (i) 10% 80,000,000 800,000,000 (f) (ii) V-14

(ii) (iii) (iv) (f) (i) 10% 10% (f) (i) 10% GEM 23 (g) 30%GEM (g) 1% GEM 23 (h) (i) V-15

(ii) 0.1% 5 GEM 23 (i) (i) GEM (a) (b) GEM GEM GEM (ii) (i) (a) (b) 60 30 V-16

(j) 10 (k) (l) (q)(v) (i) (ii) (m) (i) (ii) V-17

(n) (i) (ii) (1) (2) (1) (2) (o) V-18

(p) (q) (i) (ii) (iii) (iv) (v) (l)-(p) (l)-(n) (o) (p) (q)(v) V-19

(vi) (q)(v) 6 (vii) (k) (viii) (u) (q) (r) (s) (i) (ii) (iii) V-20

(iv) GEM 23.03(13) GEM GEM GEM 23.03(13) (t) GEM (i) (ii) (iii) GEM 23.03 V-21

GEM 23 (u) (v) 14. Equal Joy 7. (a) (b) (c) 111 35 43 43(1)(c) 43(6) 43(7) 43(1)(c) V-22

(d) (e) (f) (g) (a) (b) (c) (d) V-23

(e) (f) 15. 16. (a) (b) 15% (c) 10 % GEM 6A.07 4.5 17. GEM GEM 6A.23 18. 44,000 19. GEM V-24

20. Conyers Dill & Pearman 1 6 21. 44A 44B V-25

22. (a) (i) (ii) 0.2% 5 (iii) 2005 (b) (c) V-26

23. (a) (i) (ii) (iii) (iv) (b) (c) (d) (e) (f) (g) 20. 24 Conyers Trust Company (Cayman) Limited V-27

(h) (i) (j) (k) (l) 24. 32L 4 V-28

(a) (b) (c) (d) 20. 7. 14 99 57 (a) (b) (c) (d) (e) (f) (g) (h) (i) Conyers Dill & Pearman 7. 20. VI-1

(j) (k) (l) (m) (n) (o) 9. (a) VI-2