600718 2005
2005 1... 3 2... 3 3... 5 4... 7 2
2005 1 1.1 1.2 1.3 1.4 2 2.1 ( ) 600718 024-23783000-85712 024-23783000-85712 024-23783375 024-23783375 investor@neusoft.com investor@neusoft.com 2.2 2.2.1 : ( ) 2,647,956,540 2,781,710,585-4.8 ( 1,444,182,311 )( ) 1,444,471,226-0.02 ( ) 5.13 5.13 0 ( ) 5.05 5.05 0-267,047,408 ( ) -267,047,408 13.8 ( ) 0.01 0.01 0 (%) 0.22 0.22 0.03 0.10 (%) 0.10 0.17-1,671,180-143,747 201,231 254-1,613,442 3
2005 2.2.2 : : : (1 3 ) (1 3 ) 422,407,432 220,367,027 416,596,242 190,686,710-304,832,377-155,736,361-297,351,062-140,481,579-3,080,997-1,404,680-3,485,583-1,419,845 114,494,058 63,225,986 115,759,597 48,785,286 : 2,237,165-2,748,068 - -58,285,880-16,878,446-63,638,865-16,938,885-53,284,054-25,174,816-53,804,044-21,827,412-4,532,848-3,822,554-6,980,282-5,570,864 628,441 17,350,170-5,915,526 4,448,125-6,971,084-14,576,465-3,911,675-4,047,737 - - 535,636-143,747 128,369 165,349 64,384-201,231-14,123-158,624-147,806-6,400,127 2,887,951-9,284,840 316,966-96,538-24,312-579,407-48,470 6,944,657-4,743,702-2,681,295-8,354,587-3,129,287 2,863,639 3,234,042 268,496 2.3 66,129 ( ) A B H 1,360,788 A 369,105 A 300 307,000 A 300,000 A 296,161 A 282,900 A 277,781 A 270,000 A 266,085 A 244,900 A 4
2005 3 3.1 422,407,432, 3,129,287 341,134,565 80.8% EC ERP Neteye 2005 IT 2004-2005 PACS 79,743,097 18.9% 3.1.1 10% : : : (%) 341,134,565 246,764,173 27.7 79,743,097 56,311,170 29.4 : 31,434,412 22,101,060 29.7 3.1.2 3.1.3 CT MRI X B 4.8 3.1.4 3.1.5 4 10, 5
2005 3.2 : : : ( ) 14,195,277 28,686,620 4.2% 3.36% 59% 2005 2005 CT MRI X B 3.3 [2004]153 ( ) 40 2005 5 3 3.4 " " 3.5 3.6 : 6
2005 4 2005 3 31 : : : 468,618,601 269,509,323 771,977,253 507,136,701 - - - - 1,103,313-700,452-75,000-75,000 - - - - - 534,658,515 390,485,917 540,061,254 351,825,350 83,323,821 65,112,836 78,483,919 52,100,898 37,585,035 23,985,912 29,133,046 21,546,428 - - - - 848,204,384 496,850,463 659,613,055 329,932,279 3,771,321 2,197,544 2,909,912 2,449,219 - - - - - - - - 1,977,339,990 1,248,141,995 2,082,953,891 1,264,990,875 162,659,336 599,419,715 188,666,809 632,717,614 - - - - 162,659,336 599,419,715 188,666,809 632,717,614 502,525,087 403,093,739 503,204,955 401,742,170-90,182,422-61,453,019-87,131,950-57,918,003 412,342,665 341,640,720 416,073,005 343,824,167-7,791,500-4,401,575-9,587,264-4,546,982 404,551,165 337,239,145 406,485,741 339,277,185 5,956,582 4,632,378 6,270,086 4,876,187 - - - - 14,630,205 13,805,496 10,358,087 10,358,087 - - - - 425,137,952 355,677,019 423,113,914 354,511,459 80,589,337 58,468,770 83,929,932 61,428,777 2,229,925 1,659,612 3,046,039 2,133,188 - - - - 82,819,262 60,128,382 86,975,971 63,561,965 - - - - 7
2005 2,647,956,540 2,263,367,111 2,781,710,585 2,315,781,913 359,865,275 327,000,000 392,803,444 375,000,000 71,488,763 70,503,419 73,441,211 67,095,792 231,326,461 132,714,624 310,942,514 131,992,854 167,289,140 155,911,594 140,431,292 138,927,865 393,599-28,920-42,372,068 479,286 38,278,857 64,030 - - - - -6,078,244-11,619,617 26,356,978 10,482,171 246,110 20,814 527,063 282,088 35,380,067 27,916,031 47,726,594 36,787,885 916,267-2,315,563-8,686,400 6,308,133 8,686,400 6,308,133 - - - - - - - - 911,885,906 709,234,284 1,041,538,836 766,940,818 70,000,000 70,000,000 70,000,000 70,000,000 - - - - 14,145,164 12,260,355 14,145,164 12,260,355 21,770,870 17,637,328 18,638,413 14,472,328 - - - - 105,916,034 99,897,683 102,783,577 96,732,683 - - - - 1,017,801,940 809,131,967 1,144,322,413 863,673,501 185,972,289-192,916,946-281,451,690 281,451,690 281,451,690 281,451,690 583,440,593 588,579,175 583,440,593 588,579,175 353,684,996 250,132,086 353,684,996 250,132,086 146,783,323 100,144,767 146,783,323 100,144,767 233,216,171 335,082,658 230,086,884 332,219,019-1,010,465-1,010,465-273,558-273,558-6,600,674 - -3,919,379-1,444,182,311 1,454,235,144 1,444,471,226 1,452,108,412 2,647,956,540 2,263,367,111 2,781,710,585 2,315,781,913 8
2005 2005 1 3 : : : (1 3 ) (1 3 ) 422,407,432 220,367,027 416,596,242 190,686,710-304,832,377-155,736,361-297,351,062-140,481,579-3,080,997-1,404,680-3,485,583-1,419,845 114,494,058 63,225,986 115,759,597 48,785,286 : 2,237,165-2,748,068 - -58,285,880-16,878,446-63,638,865-16,938,885-53,284,054-25,174,816-53,804,044-21,827,412-4,532,848-3,822,554-6,980,282-5,570,864 628,441 17,350,170-5,915,526 4,448,125-6,971,084-14,576,465-3,911,675-4,047,737 - - 535,636-143,747 128,369 165,349 64,384-201,231-14,123-158,624-147,806-6,400,127 2,887,951-9,284,840 316,966-96,538-24,312-579,407-48,470 6,944,657-4,743,702-2,681,295-8,354,587-3,129,287 2,863,639 3,234,042 268,496 230,086,884 332,219,019 260,543,194 300,369,059 233,216,171 335,082,658 263,777,236 300,637,555 - - - - - - - - - - - - - - - - - - - - - - - - 233,216,171 335,082,658 263,777,236 300,637,555 - - - - - - - - - - - - - - - - 233,216,171 335,082,658 263,777,236 300,637,555 9
2005 2005 1 3 : : : 484,084,645 223,037,009 4,729,135 3,933,566 488,813,780 226,970,575-515,116,891-306,960,669-128,192,000-74,043,890-33,813,018-10,767,081-78,739,279-26,610,245-755,861,188-418,381,885-267,047,408-191,411,310 13,084,525 11,984,525 43,015 37,820 13,127,540 12,022,345-11,223,209-5,800,605-11,223,209-5,800,605 1,904,331 6,221,740 174,531,036 120,000,000 174,531,036 120,000,000-207,420,667-168,000,000-4,470,517-4,296,015-211,891,184-172,296,015-37,360,148-52,296,015-855,427-141,793-303,358,652-237,627,378 1 3,129,287 2,863,639 10
2005-2,681,295-6,944,657 6,078,597 4,060,751 3,395,482 2,960,007 1,109,693 717,385-861,409 251,675-1,399,296 189,531 2,423 5,556,754 4,437,808 6,971,084 14,576,465-188,591,329-166,918,184-7,889,152-54,111,989-85,110,698-251,290-267,047,408-191,411,310 2 3 468,618,601 269,509,323-771,977,253-507,136,701-303,358,652-237,627,378 11