40 50 40 11 27% AcuraOpel SaabUD Volkswagen 17 294S21 4S 106
5050039 Seara 81%28700 FMCG 5,00010,000 484 FMCG FMCG Global Institute of Logistics3PL 107
% % % % % 6,681.0 58.1 5,532.8 52.6 7,683.9 59.5 3,469.6 59.4 4,312.7 61.8 4,677.8 40.8 4,821.5 45.8 5,047.1 39.0 2,284.7 39.1 2,567.3 36.7 85.6 0.7 117.8 1.1 144.4 1.1 64.0 1.1 84.8 1.2 49.7 0.4 47.9 0.5 51.0 0.4 24.0 0.4 24.2 0.3 11,494.1 100.0 10,520.0 100.0 12,926.4 100.0 5,842.3 100.0 6,989.0 100.0 % % % % % 5,364.8 46.7 5,683.6 54.0 5,791.7 44.8 2,771.2 47.4 2,949.3 42.2 4,791.6 41.7 3,516.6 33.4 5,569.1 43.1 2,379.7 40.7 3,216.5 46.0 1,337.7 11.6 1,319.8 12.6 1,565.6 12.1 691.4 11.9 823.2 11.8 11,494.1 100.0 10,520.0 100.0 12,926.4 100.0 5,842.3 100.0 6,989.0 100.0 50 50 14 108
COSO 27% 11 17294S 21 27% 5,00010,000 109
38151 FMCG IT ERP IT Principal Information SystemFMCG GPS IT 20 110
20 FMCG 40 1117 40 280230FMCG 1715 40 5,000 10,000 40,000 100,000 Epicure Membership Club 150,000 5% 111
18 FMCG 108HACCP FMCG 112
IT IT 34.86% GVW1.916 113
HACCP FMCGFMCG 384151 CEPA 17 10294S 21 4S 76 7,500 114
FMCG Global Institute of Logistics 3PL 479,520116,044 Gold Essence Holdings Corp. 601,000100.001.00 32,406,23232,406,232 12,223,83312,223,833 15 115
業 務 企 業及股權架構 以 下 圖 表 闡 述 緊 隨 資 本 化 發 行 及 全 球 發 售 完 成 後 假 設 超 額 配 股 權 及 根 據 首 次 公 開 發 售 前 購股權計劃授出的購股權不獲行使 本集團的企業及股權架構 116
1 45%CBA35% 10%CBA35% 2 45%CBA35% 10%CBA35% 3 30% 30%70% 40 The Commercial Vehicles Sale Dealership Award HK and PRCThe Best MAN Commercial Vehicle Importer in Asia AwardGlobal Nissan AwardVolkswagen Gold Pin Award 1117 27% DIY 40,000 100,000 4S 117
ULD % % % % % 5,714.5 85.5 4,708.3 85.1 6,859.2 89.3 3,044.6 87.8 3,882.4 90.0 966.5 14.5 824.5 14.9 824.7 10.7 425.0 12.2 430.3 10.0 6,681.0 100.0 5,532.8 100.0 7,683.9 100.0 3,469.6 100.0 4,312.7 100.0 % % % % % 2,649.5 39.7 2,935.6 53.1 3,028.8 39.4 1,461.4 42.1 1,556.5 36.1 3,314.2 49.6 1,905.8 34.4 3,764.7 49.0 1,640.9 47.3 2,268.9 52.6 717.3 10.7 691.4 12.5 890.4 11.6 367.3 10.6 487.3 11.3 6,681.0 100.0 5,532.8 100.0 7,683.9.0 100.0 3,469.6 100.0 4,312.7 100.0 118
119
120
27% (a) (b) (c) 11Acura OpelSaabVolkswagenUD 17 12 121
11 Acura ## ## * ## ## ## ## ## Opel ** Saab ** UD ## Volkswagen # * ** # Volkswagen ## 224 122
(a) 33,00034,400 24,00025,500 123
IT 8,4709,4399,712 5,032 Volkswagen 50% UD 124
CEPA OPCOs 18,480,700 4S 1316 294S12,500 17,500 125
21 4S Volkswagen 126
4S * * * 2 2 1 1 2 1 1 4S 2 2 3 3 2 * 4S 4S 4S 4S 1 4S 1 4S 1 4S 1 3 1 2 18 3 2436 * 127
( ) 4S 4S 128
129
Opel Acura Acura Opel Acura 130
(a) 2223%29% GVW1.916 (b) 40 FB (c) 1,000 (i) (ii) (iii) (iv) 131
93%22 10,000 250 50% (d) 4,000 40% (e) (i) Engelhard 73% 132
(ii) (f) CCAR-145 FAR-145 SAR-145 FAR-145 HKAR-145 FAR-145 CCAR-145 133
(a) (b) ULDULD Nordisk Asia Pacific Pte. Ltd (a) 70% (b) 70% (b) 24.5% (b) 24.5% 134
18 SchopfAncra Aircraft ULD GSE 500700FMCG HACCP 1514 50 135
% % % % % 4,204.1 89.9 4,235.8 87.9 4,229.7 83.8 1,915.9 83.8 2,180.8 85.0 397.3 8.5 435.6 9.0 522.6 10.4 260.0 11.4 254.6 9.9 76.4 1.6 150.1 3.1 294.8 5.8 108.8 4.8 131.9 5.1 4,677.8 100.0 4,821.5 100.0 5,047.1 100.0 2,284.7 100.0 2,567.3 100.0 % % % % % 2,615.0 55.9 2,620.1 54.3 2,602.2 51.5 1,235.8 54.1 1,306.8 50.9 1,477.4 31.6 1,604.4 33.3 1,796.0 35.6 738.1 32.3 937.8 36.5 585.4 12.5 597.0 12.4 648.9 12.9 310.8 13.6 322.7 12.6 4,677.8 100.0 4,821.5 100.0 5,047.1 100.0 2,284.7 100.0 2,567.3 100.0 A. (a) 50 39500 70FMCG28700FMCG 136
AllianceSeara SadiaSeara SadiaSeara SealordTalley's 137
Cape Oil & Margarine (pty) Ltd. TS CorporationSamyang Corp. ED & F Man Asia Pte Ltd. Semences Prograin Inc. Thompsons Ltd. 138
FMCG 139
505,000 140
FMCG FMCG HACCP FMCG FMCG FMCG 141
(b) 15 5248 4 Epicure Membership Club 5% 150,000 142
HACCP 40% 3815 FMCG 143
13 150HACCPISO9001:2000 76 7,50050% 144