ACTIVE GROUP HOLDINGS LIMITED 1096 792.6 584.3 26.3% 174.4 62.9 64.0% 22.0% 10.8% 130.3 72.0 0.06 0.11 1
3(a) 584,270 792,572 (521,412) (618,192) 62,858 174,380 4(a) 2,852 3,416 4(b) 1,739 429 (22,925) (26,755) (163,145) (38,206) (118,621) 113,264 5(a) (17,167) (10,554) 5 (135,788) 102,710 6 5,447 (30,734) (130,341) 71,976 7 (0.11) 0.06 2
(130,341) 71,976 (202) 194 (130,543) 72,170 3
4 120,471 174,115 3,532 4,266 5,281 4,274 71,924 13,930 13,931 4,851 215,139 201,436 8 107,195 113,908 129 104 9 1,039,962 902,437 139 117,040 108,642 104,047 12,695 1,368,373 1,137,925 10 344,780 433,634 219,239 209,011 25,409 28,389 589,428 671,034 778,945 466,891 994,084 668,327 373,214 2,445 3,997 3,997 379,656 3,997 614,428 664,330 104,381 97,935 510,047 566,395 614,428 664,330
1 2 130,341,000 204,815,000 219,239,000 47,000,000 104,047,000 115 / (i) (ii) 5
2 10 12 27 32 36 39 21 10 12 27 10 32 32 32 36 36 39 39 21 6
3 (a) 579,094 784,364 5,176 8,208 584,270 792,572 10%10% (b) 7
30 55 (i) 8
290,118 169,047 74,448 39,892 10,765 584,270 6,563 11,566 8,260 26,389 296,681 180,613 74,448 39,892 19,025 610,659 (13,480) (7,353) (418) (11,435) (53,946) (86,632) (51,548) (51,548) 427,761 196,935 114,731 48,216 4,929 792,572 834 14,282 17,742 3,632 36,490 428,595 211,217 132,473 48,216 8,561 829,062 48,702 20,990 14,662 (2,403) 168 82,119 9
(ii) 610,659 829,062 (26,389) (36,490) 3(a) 584,270 792,572 (86,632) 82,119 4,651 (4,725) (81,981) 77,394 1,909 516 (50,269) (5,934) (130,341) 71,976 (iii) 546,676 782,834 34,948 6,174 2,646 3,564 37,594 9,738 584,270 792,572 10
4 (a) 1,934 2,232 913 846 5 338 2,852 3,416 913,000 846,000 (b) 1,739 392 (5) 42 1,739 429 11
5 (a) 12,882 10,554 4,285 17,167 10,554 (b) 64,253 78,314 14,405 1,729 3,402 80,387 81,716 (c) 521,412 618,192 5,519 6,040 734 734 141 104 51,548 26,370 2,926 15,010 2,949 19,825 4,043 5,996 9,338 7,974 4,651 5,052 2,489 1,903 12
6 3,633 32,518 (9,080) (1,784) (5,447) 30,734 (i) (ii) (iii) 25% (iv) 10% 13
7 (a) 130,341,000 71,976,0001,209,595,000 1,200,000,000 1,200,000 1,200,000 9,595 1,209,595 1,200,000 (b) 1,209,595 1,200,000 1,690 1,211,285 1,200,000 8 (a) 62,985 75,788 3,471 2,902 40,739 35,218 107,195 113,908 14
(b) 519,630 618,192 1,782 521,412 618,192 9 504,112 386,283 (38,099) (11,729) 466,013 374,554 (i) (ii) 555,827 504,462 17,820 18,481 302 4,940 1,039,962 902,437 (i) 611,000 741,000 (ii) 473 502 79.6 (i) 90 97,824 190,360 91 180 66,960 64,495 181 360 209,605 86,236 361 91,624 33,463 466,013 374,554 15
90 10 81,485 44,722 150,300 228,088 231,785 272,810 12,306 42,228 52,251 74,797 48,438 43,799 344,780 433,634 2 26,448 121,811 2 3 44,161 50,904 3 12 126,779 74,590 12 34,397 25,505 231,785 272,810 11 16
(a) 120,000,000 80,000,000 79,554,000 18 (b) 14 60,000,000 (c) 466,013,000 18(a) 180 119,699,000 301,229,000 17
472,757,000 14,120,000 (d) 11 126,247,000 74,699,000 (e) 560 (f) 1(b) 130,341,000 204,815,000 219,239,000 24(c) 47,000,000 1(b) 18
19
7.3% O2O 51% 51,000 64,998,422 20
95426 1,884 2,511 6271 (1) 252 366 (2) 154 196 (3) 235 315 (4) 623 789 (5) 184 264 (6) 151 231 (7) 285 350 1,884 2,511 (1) (2) (3) (4) (5) (6) (7) 21
O2O 120 O2O 60 103 2,236 17745.8% 1.39% 1.07% 22
4.7 96.6% 3 584.3 26.3% 134,676 148,167 179,305 196,935 74,954 104,497 15,163 15,071 24,981 25,003 23,235 429,009 512,978 155,261 279,594 584,270 792,572 23
% % 423,833 72.5 504,770 63.7 155,261 26.6 279,594 35.3 5,176 0.9 8,208 1.0 584,270 100.0 792,572 100.0 513.0 429.0 16.4% 3.5 3.8 7.0% 135.2 121.5 60.8 104.5 29.528.3%75.0 24
279.6 124.344.5% 155.3 73.4% 1,024 131.5 1,105 134.1 1,661 107.9 1,468 134.2 632 118.7 880 118.7 119 127.8 92 270.4 127 182.6 122 81.4 96 175.4 39 132.4 55 149.5 0.07 22.9 % % 24,682 5.8 63,272 12.3 23,852 5.5 31,225 6.1 24,316 5.7 43,722 8.5 283,860 66.2 281,605 54.9 22,029 5.1 20,560 4.0 29,280 6.8 47,777 9.3 20,990 4.9 24,817 4.9 429,009 100.0 512,978 100.0 25
72.0% 67.2% 64.0% 62.9 174.4 10.8% 11.2 22.9 3.9% 3.4% 26
327% 163.1 51.5 15.0 2.9 26.4 2.9 42.3 88.9 1.2 34.2 0.9 0.8 1.9 2.2 10.6 62.7% 17.2 6.4%7.1% 3.6 9.1 27
130.3 72.0 51.5 34.2 778.9 466.9 104.0 12.7 582.4 414.3 13.8% 15.8 5 7% O2O 7% 28
473 373.2 3.3%-7.0% 104.0 91.4 198.36.5 117.9 14.3 58.2 135.8 60.7 8.2 60 0.7 1.9 365.1 232.7 373.2 42,000,000 0.72 39,500,000 23.9 222.5 12.9 29
5.4 4.4 29.7 31.7 117.0 108.6 16.0 4.0 28.5 77 59 224 161 42.3 9.1% 161 134 30
337.4 39.1% 131.9 131.9 22.4% 75.6 75.6 15.6% 52.6 52.6 6.6% 22.3 22.3 3.2% 10.8 10.8 3.2% 10.8 10.8 2.6% 8.8 8.8 7.3% 24.6 24.6 337.4 337.4 31
1,441 66.0 11.3 120,000,000 120,000,000 50,500,000 14.4 O2O 32
33
5,000,000 7% Active Group Holdings Limited 100 34
O2O 200 0.10 % Active Group Holdings Limited 35