2016 3 30 189 1 3 2015 101.60 2015 1



Similar documents



chi.indb

(Chi_H share).indb

H_Chi_insert cover.indb

(Minshing A share).indb

(Minsheng) A Share_insert cover.indb

目 錄 第 一 節 重 要 提 示 和 釋 義 2 第 二 節 公 司 簡 介 4 第 三 節 會 計 數 據 和 財 務 指 標 摘 要 7 第 四 節 董 事 會 報 告 10 第 五 節 重 要 事 項 40 第 六 節 股 本 變 動 及 股 東 情 況 43 第 七 節 優 先 股 相 關

AH

untitled

60063_chi(攝COVER).indb

untitled



Regal International Airport Group Company Limited * 357 H *

20.70% 30, % 4, % % ,870 2,198 1



i

2017 重要提示

[ ] [ ] Sino-French Life Insurance Co., LTD. ( ) ( ) ( )

2015 A

2 2.1 A H A 2


AR C_Longyuan_.pdf


UBS AG

i ii

1 0.05

untitled

(ABC) H Chi攝Cover.indb

2

65425_Chi.indb

此乃要件,請即處理

, , , ,493 84,995 84,927 79,909 75,211 65,451 49,954 65,850 62,295 58,369 50,735 39,042 6,268

Shandong International Trust Co., Ltd. SITC H

Chi.indd

(Citic Securities) RA Chi.indb

UBS AG

ICBC A_.indb



CHINA ZHESHANG BANK CO., LTD ( ( H ( (

backup.pdf

Microsoft Word - MP2018_Report_Chi _12Apr2012_.doc

南華大學數位論文

李天命的思考藝術

皮肤病防治.doc

性病防治

中国南北特色风味名菜 _一)

全唐诗24

509 (ii) (iii) (iv) (v) 200, , , , C 57

目 錄 頁 次 釋 義 董 事 會 函 件 言

165321(H share CHI) (insert cover).indb


Citic_Chi.indb

2016 2

A i

% 100% % 75% 14 (i)(ii) (iii) 2

(Chi) (insert cover).indb

(Chi).indb

untitled


(chi_1Q).indd

CGS AR2014 cover_08 ( c ) Share A_20.2mm

375,000, % 648,000, ,000, ,000, ,000, % ,000,000 2

untitled

2012年湖北神农磷业科技股份有限公司公司债券募集说明书

3, H&A 100%

untitled

(Reinsurance_chi).indb

untitled

33975 cl.indb

(i) (ii) (iii) (iv) (v) (vi) (vii) (viii) (ix) (x) (xi) 60.99%39.01%

BoCom (A Share) (insert cover).indb

中 國 銀 行 全 球 網 絡

(Chi).indb

(chi).indb

UBS AG

Microsoft Word _2009_n.doc

(%) 71,059 67, ,289 47, ,324 36, (%) 7,122,155 6,268,


untitled

464277_ICBC (A).indb

31997 chi.indb

(H Shae)_要攝Cover 每日0800_要update日期.indb

(1) (2) (1) (2)

i

i

「香港中學文言文課程的設計與教學」單元設計範本

Chi.indb

全唐诗28

穨學前教育課程指引.PDF

眼病防治

中国南北特色风味名菜 _八)

(i) 179,962, %(ii) 15,638, % 391,200, ,600, %

(chi) H_.indb

(i)(ii) i

C Ann.indd

Transcription:

CHINA MINSHENG BANKING CORP., LTD. H01988 2015 12 31 2015 12 31 (www.hkexnews.hk)(www.cmbc.com.cn) H 2016 3 30 2015 AH 101.60 2015 2016 8 31 H2015 2015 2016 3 30

2016 3 30 189 1 3 2015 101.60 2015 1

1 11 13 16 73 85 104 139 145 149 153 301 2

3

A A 10 4

571 2015 1 12015 12 31 5

2015 2015 2015 461.11 3.51%1.10% 17.04% 1.300.018.26 1.23 2015 201569.20 13,557 9,5806,783.18 70.66% 57.07% 2015 582.96 29.47% 971.099.05% 277.465.22% 2015 2,730.08 18.50% 2015 594.83 166.12 38.75% 38.69% 6.94 512.05 33.91% 33.30% 4.98 2015 6

2015 449.82 54.48% 152 1.94% 20151,576833 2015 1,190 433398 156 + + 20151,902.57 600.45 2015 3.4287.91% 6.00 86.34% 31.54 286.728,475.32 2016 20 +++ 7

8

1. 2. 3. 4. 5. 2015 6. 2015 7. (CFCA) 8. 2016 502016 9. 2015 10. 2015 2015 11 2015 12. 13. 212015 2015 9

14. 2015 15. 2015 16. 20152015 17. IMA 18. 19. VISA2015 20. 2015 21. 2015 10

CHINA MINSHENG BANKING CORP., LTD. CMBC 2 100031 86-10-68946790 86-10-58560720 cmbc@cmbc.com.cn 2 100031 www.cmbc.com.cn cmbc@cmbc.com.cn 12 36 Awww.sse.com.cn Hwww.hkexnews.hk 11

18 10 8 A 166 36 H 183 17 1712 1716 A 600016 H 01988 1996 2 7 4 2007 11 20 2 100000000018983 110101100018988 110101100018988000 12

2015 2014 2013 2012 2011 % 94,268 92,136 2.31 83,033 77,153 64,821 59,483 42,871 38.75 33,069 25,708 17,375 153,751 135,007 13.88 116,102 102,861 82,196 58,176 54,082 7.57 45,962 42,889 35,449 33,029 19,928 65.74 12,947 8,331 7,973 60,774 59,793 1.64 57,151 50,652 37,175 46,111 44,546 3.51 42,278 37,563 27,920 225,121 229,163-1.76-35,238-19,889 100,926 1.30 1.31-0.76 1.24 1.12 0.87 1.27 1.24 2.42 1.19 1.12 0.87 6.17 6.71-8.05-1.04-0.58 3.15 % 1.10 1.26-0.16 1.34 1.41 1.40 17.04 20.35-3.31 23.44 25.67 23.89 31.35 33.39-2.04 32.69 34.09 35.71 33.30 28.32 4.98 25.80 19.95 18.37 2.10 2.41-0.31 2.30 2.75 2.96 2.26 2.59-0.33 2.49 2.94 3.14 13

2015 12 31 2014 12 31 2013 12 31 2012 12 31 2011 12 31 % 4,520,688 4,015,136 12.59 3,226,210 3,212,001 2,229,064 2,048,048 1,812,666 12.99 1,574,263 1,384,610 1,205,221 4,210,905 3,767,380 11.77 3,021,923 3,043,457 2,094,954 2,732,262 2,433,810 12.26 2,146,689 1,926,194 1,644,738 36,485 34,153 6.83 28,366 28,366 26,715 301,218 240,142 25.43 197,712 163,077 129,597 8.26 7.03 17.50 5.81 4.79 4.04 % 1.60 1.17 0.43 0.85 0.76 0.63 153.63 182.20-28.57 259.74 314.53 357.29 2.46 2.12 0.34 2.21 2.39 2.23 % 9.17 8.58 0.59 8.72 9.19 8.59 0.60 8.72 11.49 10.69 0.80 10.69 10.75 10.86 6.85 6.17 0.68 6.33 5.25 6.02 1 = 2 = 3 = 4 = 5 = 6 = 7 = 8 = 14

% 2015 12 31 2014 12 31 2013 12 31 25 44.72 36.00 29.31 75 71.00 69.88 73.39 15

2015 2016 2025 16

2015 461.11 15.65 3.51% 1,537.51 187.44 13.88% 2.26% 2.10% 0.33 0.31 1.300.010.76% 8.261.23 17.50% 1.10%17.04% 0.16 3.31 45,206.88 5,055.52 12.59%20,480.48 2,353.82 12.99%9,135.62 3,153.98 52.73% 42,109.05 4,435.25 11.77% 27,322.62 2,984.52 12.26% 46.62% 0.13 4,930.62 3,712.24 51.76% 24.41% 9.96 20.86% 5.56 20.55% 3.35 69.20 14.50 13,557 9,58070.66% 2,561.39 582.96 449.82 158.63 1,902.57 600.45 1,450.81 289.78 286.72 139.91 343.53 125.42 17

594.83 166.12 38.75% 38.69% 6.94 31.35%2.04 1.60% 0.43 153.63% 2.46% 461.11 15.65 3.51% 2015 2014 % 153,751 135,007 13.88 94,268 92,136 2.31 59,483 42,871 38.75 58,176 54,082 7.57 34,801 21,132 64.68 60,774 59,793 1.64 13,752 14,226-3.33 47,022 45,567 3.19 46,111 44,546 3.51 911 1,021-10.77 18

2015 2014 % % % 94,268 61.31 92,136 68.25 2.31 117,594 76.50 116,924 86.60 0.57 34,463 22.41 21,449 15.89 60.67 22,335 14.53 34,355 25.45-34.99 12,015 7.81 7,164 5.31 67.71 6,818 4.43 6,655 4.93 2.45 6,157 4.00 6,962 5.16-11.56 4,000 2.60 5,543 4.10-27.84-109,114-70.97-106,916-79.19 2.06 59,483 38.69 42,871 31.75 38.75 51,205 33.31 38,239 28.32 33.91 8,278 5.38 4,632 3.43 78.71 153,751 100.00 135,007 100.00 13.88 19

942.68 21.32 2.31% 144.63 123.31 2.26% 0.33 2015 2014 % % 1,942,707 117,594 6.05 1,703,039 116,924 6.87 1,243,934 71,040 5.71 1,085,564 72,517 6.68 698,773 46,554 6.66 617,475 44,407 7.19 734,799 34,463 4.69 420,053 21,449 5.11 542,067 22,335 4.12 651,848 34,355 5.27 280,864 12,015 4.28 139,504 7,164 5.14 445,250 6,818 1.53 435,648 6,655 1.53 93,041 6,157 6.62 86,235 6,962 8.07 138,659 4,000 2.88 126,212 5,543 4.39 4,177,387 203,382 4.87 3,562,539 199,052 5.59 20

2015 2014 % % 2,569,985 58,370 2.27 2,274,787 54,320 2.39 2,023,906 46,405 2.29 1,739,194 41,888 2.41 678,316 5,278 0.78 631,846 4,912 0.78 1,345,590 41,127 3.06 1,107,348 36,976 3.34 546,079 11,965 2.19 535,593 12,432 2.32 135,762 509 0.37 131,500 511 0.39 410,317 11,456 2.79 404,093 11,921 2.95 946,255 32,951 3.48 773,892 37,666 4.87 179,323 8,417 4.69 112,958 5,761 5.10 147,858 6,334 4.28 101,899 5,225 5.13 44,343 1,606 3.62 59,645 2,567 4.30 45,253 1,436 3.17 38,078 1,377 3.62 3,933,017 109,114 2.77 3,361,259 106,916 3.18 94,268 92,136 2.10 2.41 2.26 2.59 21

2015 2015 16,455-15,785 670 16,072-3,058 13,014-5,786-6,234-12,020 7,259-2,408 4,851 147 16 163 549-1,354-805 547-2,090-1,543 35,243-30,913 4,330 7,049-2,999 4,050 8,389-13,104-4,715 3,385-729 2,656 2,357-1,248 1,109-659 -302-961 259-200 59 20,780-18,582 2,198 14,463-12,331 2,132 22

1 2,033.82 43.30 2.18% 57.82%16.94% (1) 1,175.94 6.70 0.57% 39.59% 1.61 (2) 344.63 130.14 60.67% (3) 383.50 87.12 18.51% (4) 68.18 1.63 2.45% (5) 61.57 8.05 11.56% 23

2 1,091.14 21.98 2.06% 53.49% 32.99% (1) 583.70 40.50 7.46% (2) 359.93 56.17 13.50% (3) 84.17 26.56 46.10% (4) 63.34 11.09 21.22% 24

594.83 166.12 38.75% 2015 2014 % 51,205 38,239 33.91 8,278 4,632 78.71 59,483 42,871 38.75 1 512.05 129.66 33.91% 2015 2014 % 15,926 9,666 64.76 15,266 12,242 24.70 11,800 8,911 32.42 5,502 4,398 25.10 2,839 3,608-21.31 2,529 2,349 7.66 861 992-13.21 384 127 202.36 55,107 42,293 30.30 3,902 4,054-3.75 51,205 38,239 33.91 25

2 82.78 36.46 78.71% 2015 2014 % 4,584 2,014 127.61 1,264 1,666-24.13 2,430 952 155.25 8,278 4,632 78.71 581.76 40.94 7.57% 31.35% 2.04 2015 2014 % 24,074 22,427 7.34 9,968 9,005 10.69 4,787 3,979 20.31 3,781 2,994 26.29 2,656 3,739-28.96 12,910 11,938 8.14 58,176 54,082 7.57 26

348.01 136.69 64.68% 2015 2014 % 33,029 19,928 65.74 779 943-17.39 551 288 91.32 442-27 34,801 21,132 64.68 137.52 4.74 22.63% 27

45,206.88 5,055.52 12.59% 2015 12 31 2014 12 31 2013 12 31 % % % 2,048,048 45.30 1,812,666 45.15 1,574,263 48.80 50,423 1.11 38,507 0.96 34,816 1.08 1,997,625 44.19 1,774,159 44.19 1,539,447 47.72 913,562 20.21 598,164 14.90 304,736 9.45 901,302 19.94 927,756 23.11 767,335 23.78 432,831 9.57 471,632 11.75 433,802 13.45 92,579 2.05 88,824 2.21 82,543 2.56 41,151 0.91 36,936 0.92 24,102 0.75 5,175 0.11 3,231 0.08 1,986 0.06 136,463 3.02 114,434 2.84 72,259 2.23 4,520,688 100.00 4,015,136 100.00 3,226,210 100.00 28

1 20,480.48 2,353.82 12.99% 45.30% 0.15 2015 12 31 2014 12 31 2013 12 31 % % % 1,320,020 64.45 1,157,985 63.88 968,734 61.54 79,084 3.86 26,930 1.49 33,364 2.12 728,028 35.55 654,681 36.12 605,529 38.46 2,048,048 100.00 1,812,666 100.00 1,574,263 100.00 2015 12 31 2014 12 31 2013 12 31 % % % 378,177 51.95 410,139 62.65 408,891 67.53 170,910 23.48 147,678 22.56 113,298 18.71 114,328 15.70 69,606 10.63 62,096 10.25 64,613 8.87 27,258 4.16 21,244 3.51 728,028 100.00 654,681 100.00 605,529 100.00 29

2 9,135.62 3,153.98 52.73% (1) 2015 12 31 2014 12 31 % % 451,239 49.39 234,393 39.19 278,364 30.47 176,834 29.56 157,000 17.19 159,724 26.70 26,959 2.95 27,213 4.55 913,562 100.00 598,164 100.00 (2) % 2014 5,370 5.70 2017-01-14 2013 4,800 3.68 2016-04-11 2012 4,200 4.20 2017-02-28 2013 3,100 3.98 2016-07-18 2013 3,000 4.37 2018-07-29 2013 2,480 3.15 2020-04-08 2015 2,300 4.18 2018-04-03 2010 1,930 2.00 2020-02-25 2015 1,900 4.21 2025-04-13 2013 1,630 3.15 2018-04-08 30,710 30

3 9,013.02 264.54 2.85% 19.94% 3.17 4 355,851 3,235 2,657 287,842 456 447 36,906 1,154 125 22,275 21,694 112 64 9,159 98 33 8,300 265 120 5,175 3,326 42,109.05 4,435.25 11.77% 2015 12 31 2014 12 31 2013 12 31 % % % 2,732,262 64.89 2,433,810 64.60 2,146,689 71.04 1,039,904 24.70 975,010 25.88 638,244 21.12 181,233 4.30 129,279 3.43 91,968 3.04 171,015 4.06 149,592 3.97 81,835 2.71 86,491 2.05 79,689 2.12 63,187 2.09 4,210,905 100.00 3,767,380 100.00 3,021,923 100.00 31

1 27,322.62 2,984.52 12.26% 64.89% 78.62% 20.94% 0.44% 35.24% 64.32% 0.44% 2015 12 31 2014 12 31 2013 12 31 % % % 2,148,159 78.62 1,884,081 77.41 1,629,503 75.91 803,352 29.40 707,374 29.06 677,725 31.57 1,344,807 49.22 1,176,707 48.35 951,778 44.34 572,053 20.94 539,173 22.15 510,944 23.80 159,682 5.84 137,342 5.64 132,703 6.18 412,371 15.10 401,831 16.51 378,241 17.62 6,185 0.23 5,698 0.24 1,984 0.09 5,865 0.21 4,858 0.20 4,258 0.20 2,732,262 100.00 2,433,810 100.00 2,146,689 100.00 2 10,399.04 648.94 6.66% 3 1,812.33 519.54 40.19% 32

3,097.83 620.27 25.04%3,012.18 610.76 25.43% 2015 12 31 2014 12 31 % 36,485 34,153 6.83 64,744 49,949 29.62 25,361 17,077 48.51 56,351 49,344 14.20 1,291-392 116,826 90,019 29.78 160-8 301,218 240,142 25.43 8,565 7,614 12.49 309,783 247,756 25.04 33

2015 12 31 2014 12 31 % 694,294 594,300 16.83 267,341 205,168 30.30 107,950 170,666-36.75 50,385 47,830 5.34 2,762 3,846-28.19 300 20,262 20,375-0.55 16,916 16,533 2.32 5,142 3,007 71.00 2015 12 912.98% 13.62% 9 13.02% 13.67% 9 [2015]142015 34

2015 12 31 2014 12 31 % % 257,157 12.56 230,875 12.74 243,983 11.91 236,931 13.07 181,659 8.87 149,983 8.27 164,557 8.03 126,971 7.00 115,682 5.65 96,949 5.35 72,867 3.56 65,088 3.59 58,564 2.86 28,988 1.60 54,000 2.64 49,785 2.75 52,502 2.56 54,107 2.98 30,588 1.49 25,144 1.39 26,235 1.28 31,366 1.73 12,393 0.61 14,897 0.82 9,411 0.46 12,540 0.69 40,422 1.97 34,361 1.90 1,320,020 64.45 1,157,985 63.88 728,028 35.55 654,681 36.12 2,048,048 100.00 1,812,666 100.00 35

2015 12 31 2014 12 31 % % 624,249 30.48 541,053 29.85 610,632 29.82 556,898 30.72 247,295 12.07 195,054 10.76 565,872 27.63 519,661 28.67 2,048,048 100.00 1,812,666 100.00 2015 12 31 2014 12 31 % % 378,198 18.47 332,482 18.34 601,837 29.38 604,994 33.38 789,273 38.54 664,031 36.63 278,740 13.61 211,159 11.65 2,048,048 100.00 1,812,666 100.00 36

504.10 2.46% % A 6,712 0.33 B 6,445 0.32 C 6,439 0.31 D 5,505 0.27 E 4,924 0.24 F 4,831 0.24 G 4,554 0.22 H 3,765 0.18 I 3,735 0.18 J 3,500 0.17 2015 12 31 2014 12 31 % 2013 12 31 10 1.75 2.11 2.59 50 13.11 13.60 14.44 1 = 2 = 37

1.60% 0.43 2015 12 31 2014 12 31 % % % 2,015,227 98.40 1,791,532 98.83 12.49 1,939,680 94.71 1,755,630 96.85 10.48 75,547 3.69 35,902 1.98 110.43 32,821 1.60 21,134 1.17 55.30 20,595 1.00 16,591 0.92 24.13 8,536 0.42 3,267 0.18 161.28 3,690 0.18 1,276 0.07 189.18 2,048,048 100.00 1,812,666 100.00 12.99 2015 12 31 2014 12 31 % 2013 12 31 4.59 3.05 2.40 27.19 16.67 23.71 23.69 12.30 19.60 52.01 14.57 11.79 38

55.68 24.12 0.27% 0.10 807.15 310.29 3.94% 1.20 2015 12 31 2014 12 31 % % 5,568 0.27 3,156 0.17 80,715 3.94 49,686 2.74 1 2 1 2015 12 31 2014 12 31 38,507 34,816 35,528 22,559-2,499-2,631-9,065-10,056-12,255-7,119 1,165 1,616-1,032-674 74-4 50,423 38,507 39

328.21 116.87 55.30% 1 2015 12 31 2014 12 31 % % 9,657 29.42 6,062 28.68 7,176 21.86 6,498 30.75 697 2.12 250 1.18 609 1.86 236 1.12 483 1.47 128 0.61 346 1.05 486 2.30 192 0.58 103 0.49 133 0.41 110 0.34 70 0.21 75 0.35 45 0.14 36 0.17 40 0.12 152 0.47 102 0.48 19,710 60.05 13,976 66.13 13,111 39.95 7,158 33.87 32,821 100.00 21,134 100.00 40

2 2015 12 31 2014 12 31 % % 14,505 44.19 9,465 44.78 7,544 22.99 5,925 28.04 3,585 10.92 2,035 9.63 7,187 21.90 3,709 17.55 32,821 100.00 21,134 100.00 41

2015 12 31 306,873 290,270 307,360 290,270 384,391 365,109 308,039 296,577-1,166-6,307 487 77,031 74,839 3,346,232 3,175,727 3,070,856 2,912,241 23,997 21,375 251,379 242,111 % 9.17 9.14 % 9.19 9.14 % 11.49 11.50 2010 9 12 2013 1 110% 176 2015 9 87 7380.09 2015 12 31 2015 9 30 2015 6 30 2015 3 31 % 5.60 5.51 5.40 5.28 307,360 298,622 286,216 259,688 5,488,943 5,415,173 5,302,584 4,919,301 (www.cmbc.com.cn) 42

3,097,436 81,869 41,035 1,202,523 29,563 5,809 654,656 15,377 5,579 967,318 26,942 8,351-1,417,108 4,504,825 153,751 60,774 1,841,262 76,102 33,592 730,090 45,629 9,222 1,778,918 25,773 14,195 154,555 6,247 3,765 4,504,825 153,751 60,774 43

1 2 BLOOMBERG 44

960 18,187 27,213 2,189 26,959 3,231 1,944 5,175 159,577 2,471-379 156,853 190,021 5,093 2,471-379 207,174 21-2 337 2,558 768 3,326 2,579 766 3,663 45

2015 1 69.20 14.50 26.51%13,557 9,580 6,783.18 70.66% 57.07% 46

2 21,307.67 2,666.14 14.30% e 13,144.02 1,607.73 13.94%12,372.37 1,097.51 9.73%1.50% 47

3 2015 ST 229 323 2,446 67% 9.87 (RMBS) 228.98 19.01% 48

4 IT 115 1,532 2,138 23.21 177.823.17 49

+ 48,265 2,932 885 58.10 9.87 9.23 5.69 1 2,561.39 582.96 29.47% 11,701.32971.099.05%5,593.74 277.465.22% 930.09 183.87% 302.50 70.35 820.9988.28% 50

(RMBS) 34 2+N 2 50% 9 10 450 430 2.0 3,712.24 4,930.62 449.82 158.63 54.48%152 1.94% 33.43 4.46 51

3 + e 7.5 2015 2015 2,359.46 304.6911,184.91 27.63% 1,709.10 15.73%138.67 24.80% 52

4 21 2014-2015 2,730.08 426.12 18.50% 35.67 14.12 65.52% 53

5 + APP (1) 3.0 E 1,902.57 600.45 3.4287.91% 6.00 86.34% 17.9531.54 54

(2) 1,450.81 289.78 8.4297.16% 12.99 18.63%98.43% 2.77 46.56% 98.77% (3) APP 10100123 ATM 2015 286.72 8,475.32 55

(4) HCE PC 189.31 61.25 4,771.773,402.84 191.78%8,886.39 192.32%305.95 (5) 343.53 1 8,829.62 261.66 5.56 1,840.63 27.84% 2,618.38 6.78% 51.58147.03% 56

2 8 150 269 2,960 3 + 46,690.32 33.21 2015 361.72 15.61 57

4 10,585.40 121.83% 5 1,620 9,779 3,866.57 116.39 6 4.1 + 7.3411.89% 385.21 76.461.47 50 36 BBB T+145 591.63580.26 13.64 8.66 58

1 1,061 74 2 1,576833 112.11% 1,190 433371 147 169 142 398156 3 3,079 4 4,395 1,072.8097.63% 19198.75% 95568 754 37.7 59

1 (1) % 1 400061 5 497,659 4.63 744,191 246,532 2 000520 366,250 3.22 396,578 61,609 3 03698.HK 264,841 0.77 242,250 13,515 2,643 4 400062 3 467,503 2.66 228,891-238,612 5 00866.HK 117,078 16.76 76,353-40,724 6 03898.HK 5,801 0.01 5,322-476 7 00207.HK 3,477 0.03 3,587 109 8 01766.HK 3,236 0.001 3,122-113 9 00506.HK 3,079 0.04 2,940-138 10 02607.HK 2,162 0.01 2,194 32 591 592 1 1,731,677 1,706,020 12,930 31,448 1. 2. 3. 60

(2) % 2,598,000 788,000,000 13.13 2,513,720-84,280 476,075 62,861,183 2.99 868,742 392,667 125,000 80,000,000 2.73 125,000 4,400 10,000 1.00 10,000 2,000 2.00 2,000 3,000 30.00 3,000 300 30.00 300 100 0.03 100 3,214,475 3,522,862 4,400 308,387 61

2 (1) 5 2008 4 51.03% 1,390.19 103.45 8.04%132.79 13.41 11.23% 10.56 7.54 41.66%8.38% 8.04 2015 30 737MAX Apexindo Super M2 80 + Marine Money 62

(2) 2008 11 63.33% 4.991.92 62.54% 25746.46 699.63 105 31 222.40 2013 1 2440% 1.25 8,303.65 12 2015 2012 63

(3) 2015 2 1120 16.891.45 (4) 2983 302.95 37.17 13.99% 243.61 29.13 13.58% 164.11 7.90 5.06% 1.08 0.86 390.91% 64

(5) 66.77 (6) 2014 12 3 2013 3 15[2012]1573 200 A 2013 3 295 2 110023A 200 199.12 2015 7 1 2015 6 24A 65

2015 66

VaRVaR 67

RCSA P2P 3 68

69

2016 2016 70

2020 2010 2025 PPP + + 71

201620 +++ 72

2014 12 31 % + - 2015 12 31 % 1 2 3 4 34,153,103,037 100.00 2,332,245,715 36,485,348,752 100.00 1 27,219,523,629 79.70 2,332,245,715 29,551,769,344 81.00 2 3 6,933,579,408 20.30 6,933,579,408 19.00 4 34,153,103,037 100.00 2,332,245,715 36,485,348,752 100.00 73

[2011]328[2012]1573 2013 3 15200 A [2013]1200A 110023)17,173,833,000A 2013 3 29 2,826,167,000A 2013 5 22013 9 16 2015 6 24 A2,332,245,715 36,485,348,75279.70% 81.00% 20.30% 19.00% 2013 3 15[2012]1573 200 A 2013 3 292013 5 2 110023A200 199.12 A 74

2015 3 262015 5 8 A 8.105 130% 10.537 A 2015 6 8 A [2015]26 2015 6 9 2015 6 96 106 116 176 186 19 2015 6 24 161,232,000 0.81% 2015 7 1 19,838,768,000 2,446,493,105 [2006] 27 [2006]80 43 15 10 335.05%5 10 300BP 10 2% 11 100BP 2006 12 2843 43 2013 1 1 75

[2009] 8 [2009]16 50 15 10 33.255.70%5 10 300BP 16.75 3% 11 300BP2009 3 2650 50 2013 1 1 [2010] 625 [2011] 64 100 605.50% 40 5.70% 2011 3 28 100 100 2013 1 1 [2011]480 [2011] 1192012 25 500 2012 22012 300 5 4.30% 2012 2 143002012 52012 200 5 4.39% 2012 5 10200 500 76

[2013] 570 [2014] 62014 3 18 200 6.60% 2014 3 20 200 200 [2015] 136 [2015] 542015 4 28 200 5.40% 2015 4 29 200 200 77

395,998 381,950 10 18.91% 6,898,397,707 0 6.49% 2,369,416,768 0 4.56% 1,665,225,632 0 4.49% 1,639,344,938 0 4.18% 1,523,606,135 0 285,390,000 3.15% 1,149,732,989 0 1,149,732,989 2.98% 1,086,917,406 0 2.92% 1,066,764,269 0 795,426,240 2.89% 1,055,915,075 0 2.66% 971,956,698 0 78

10 A B H 6,898,397,707 H 2,369,416,768 A 1,665,225,632 A 1,639,344,938 A 1,523,606,135 A 1,149,732,989 A 1,086,917,406 A 1,066,764,269 A 1,055,915,075 A 971,956,698 A 99.96% 95.26% 1 HH 2 2015 12 31 H 3 5% 670,837,624 79

336 2015 12 31 % % A 1,673,502,001 4,453,401,906 6,126,903,907 1 20.73 16.79 H 358,908,500 2 12 5.18 0.98 A A 1,822,968,401* 3 6 6.17 5.00 1,523,606,135* 3 5.16 4.18 A 1,523,606,135* 3 5.16 4.18 A A 1,822,968,401* 4 6 6.17 5.00 1,822,968,401* 5 6 6.17 5.00 H 695,179,800 113,432,600 808,612,400 7 8 11.66 2.22 80

% % Fosun International Holdings Ltd. H 808,612,400 7 8 11.66 2.22 UBS Group AG H 372,176,475 106,980,820 479,157,295 9 6.91 1.31 67,938,021 9 0.98 0.19 BlackRock, Inc. H 423,516,649 10 6.11 1.16 5,952,000 10 0.09 0.02 H 333,641,500 79,642,700 413,284,200 11 5.96 1.13 H 358,908,500 2 12 5.18 0.98 * 2015 12 31 1. 6,126,903,907 A 2. 358,908,500 H 95.26% 358,908,500 H 81

3. 1,822,968,401 A 299,362,266 A 1,523,606,135 A 51% 23.98% 29.41% 25% 75% 299,362,266 A1,523,606,135 A 1,523,606,135 A 4. 1,822,968,401 A 5. 3 37.66% 1,822,968,401 A 6. 1,822,968,401 A 7. 808,612,400 H390,000,000 H 695,179,800 H Pramerica-Fosun China Opportunity Fund, L.P. 35,592,600 H Topper Link Limited 77,840,000 HPramerica-Fosun China Opportunity Fund, L.P. Topper Link Limited 82.63% Fosun International Holdings Ltd. Fosun International Holdings Ltd.64.45% Pramerica-Fosun China Opportunity Fund, L.P. 35,592,600 HTopper Link Limited 77,840,000 H Fosun International Holdings Ltd. 808,612,400 H 8. Fosun International Holdings Ltd.808,612,400 H 9. UBS Group AG479,157,295 H 67,938,021 H 42,742,113 H8,264,006 H 1,588,985 H 2,500,000 H 8,348 H 2,196,473 H 155,947 H 3,149,000 H 40,988,833 H 418,533 H 82

10. BlackRock, Inc.423,516,649 H 6,500 H 5,952,000 H293,500 H BlackRock, Inc. 10.1 BR Jersey International Holdings L.P. BlackRock, Inc.86% BR Jersey International Holdings L.P. 10.1.1 BlackRock Japan Co., Ltd. 6,752,600 H 10.1.2 BlackRock Asset Management Canada Limited 725,980 H 10.1.3 BlackRock Investment Management (Australia) Limited 743,100 H 10.1.4 BlackRock Asset Management North Asia Limited 21,842,339 H 10.2 BlackRock Group Limited BR Jersey International Holdings L.P.10.1 90% BlackRock Group Limited 10.2.1 BlackRock (Netherlands) B.V. 1,393,100 H 10.2.2 BlackRock Advisors (UK) Limited 108,376,927 H 10.2.3 BlackRock International Limited 2,240,351 H 10.2.4 BlackRock Asset Management Ireland Limited 38,448,055 H 10.2.5 BLACKROCK (Luxembourg) S.A. 743,500 H50,000 H 10.2.6 BlackRock Investment Management (UK) Limited 15,030,936 H 10.2.7 BlackRock Asset Management Deutschland AG 346,100 H 10.2.8 BlackRock Fund Managers Limited 2,994,624 H 10.2.9 BlackRock Life Limited 113,500 H 10.2.10 BlackRock Asset Management (Schweiz) AG 30,000 H 11. 413,284,200 H 333,641,500 H Chaos Investment Co., Ltd.79,642,700 H 12. 358,908,500 H 2015 12 31 336 5%5% A 2,369,416,7686.49% 5%5% 83

36.5% 6.49% 10%10% 10%10% 10%10% 2010-06-23 307.9 2011-12-31 370 2004-10-15 619 2006-01-12 89 84

1957 2012.4.10 2014.8.18 0 0 448.35 2014.8.18 2014.8.28 2014.8.28 2015.1.31 1954 1951 1951 1958 2015.1.31 2015.11.19 2015.11.19 2012.4.10 0 0 89.50 2012.4.10 0 0 84.00 2012.4.10 0 0 84.50 2012.4.10 0 0 402.27 1951 2012.4.10 0 0 81.00 1971 2012.4.10 0 0 84.50 1971 2012.4.10 0 0 70.50 1965 2012.6.15 0 0 78.00 1967 2012.12.17 0 0 77.50 1962 2014.12.23 0 0 79.50 1962 2012.4.10 0 0 0 1963 2012.4.10 0 0 102.00 1969 2012.4.10 0 0 106.00 1948 2012.6.15 0 0 93.00 1969 2012.6.15 0 0 0 1951 2012.12.17 0 0 0 1964 2015.11.19 2016.2.1 0 0 43.25 2016.2.1 0 0 1957 2012.4.10 0 0 366.92 85

1959 2012.4.10 759,720 759,720 325.51 1961 2016.3.18 0 0 0 2016.3.30 2016.3.30 1953 2012.4.10 0 0 64.50 1954 2012.4.10 0 0 62.50 2015.12.14 1955 2012.4.10 0 0 61.50 1955 2012.4.10 0 0 67.00 1942 2012.4.10 0 0 62.50 1963 2012.4.10 0 0 238.52 1965 2012.4.10 0 0 253.91 1963 2012.4.10 0 0 255.84 1965 2012.8.7 0 0 229.53 1967 2012.8.7 0 0 231.47 1970 2012.8.7 0 0 229.53 1. 2015 3 4 2015 4 272015 2. 3. 2015 11 19 2016 2 1 4. 2015 12 14 5. 2016 3 18 2016 3 30 6. 4,373.1 7. 2016 8. 2015 2014 5 2014 6 1999 5 2003 2004 12 2011 7 2010 7 86

2004 1 8 20002009 3 2009 3 1996 11996 9 1996 91998 4 19982000 19941995 19931994 1985 1991 31 1994 2009 3 23 19962002 20032005 200220072005 2 19941995 19921994 1991199219851991 34 1993 2016 2 1 2013 102015 10 2004 12 2009 1 2011 3 87

2000 4 30 600811 00467 600190/900952 19972007 1997 2006 7 16 2003 6 2006 000046 03396 2012 2003 62004 12 2004 12 2006 6 600837 19982012 1995 2009 3 23 2006 000876 19932013 2013 88

1995 12 3 600837 1977 2006 7 16 2011 11 29 000876 2009 3 23 2011 2 2007 2012 920042007 20002004 2008 2012 6 15 CEO 89

2012 12 17 00656 002196 600196 2011 5 Fidelidade Companhia de Seguros, S.A. Multicare Seguros de Saude, S.A. Fidelidade Assistencia Companhia de Seguros, S.A.Cares Compania de Seguros, S.A. Club Méditerranée SA 2015 3 2015 2015 2014 50 Fast Company 2014 10019891999 2014 12 23 2011 7 2010 7 2014 4 600383 2004 92011 7 2002 112004 9 2002 82002 111981 82002 7 1998 92001 6 1999 92002 7 90

2009 9 9 2009 9 9 601969 000972 002355 1993 2009 9 9 601198 91

2012 6 15 00002 00041 00066 87001 00363 00369 00001 00011 2015 6 1973 19792002 2005 2005 2012 6 15 601988 03988 02388 002030 601166 601519 600705 2012 7 17 000728 00217 00204 00169 2013 7 15 1999 92

2012 12 17 2012 4 10 199620102012 4 2007 11 2012 2002 200719982002 19961998 40 20062007 2006 2004 2012 4 10 1998 20012002 200020011998 20001996 1998 19921996 19871992 1986 198719831986 19811983 19801981 93

2016 3 18 2016 3 30 2015 52958 2012 4 10 300288 002467 01898 601898 02280 DANG 20032009 2007 1 15 19942000 Stone Resources Limited SRH 000681 2014 8 20 2007 1 15 832666 20012008 20012005 19792001 94

2009 3 23 1995 12 32009 3 22 1993 2003 19911993 1968 2010 7 2010 19881991 19911994 19941998 19982003 2003 47 2003 72006 20062008 20082010 6 2012 4 2001 29 2012 4 2000 2001 32008 12 1993 2000 19881993 2008 95

2012 8 1998 2001 3 2001 7 2008 6 2009 2 2009 819951998 19921995 2012 81995 2000 10 2007 52009 5 2009 6 1990 81995 7 2006 1 2012 8 2001 2002200320032005 20052007 20072009 20092012 199920011998 1999 19931998 50 2009 11 2 2002 96

1 2 3 4 5 832666 1 2015 1 31 2 2015 11 19 3 2015 12 14 4 2016 2 1 2016 5 2016 3 18 2016 3 30 19A.5419A.55 97

2011 1 5 16.67 2015 12 1,230.28 953.17 632.06 128.22 13 149 336 2015 12 31 % % A A A H H 1,822,968,401 1 6.17 5.00 1,066,764,269 2 3.61 2.92 838,726,939 3 2.84 2.30 6,864,600 4 0.10 0.02 808,612,400 5 11.66 2.22 A 759,720 0.003 0.002 98

1. 1,822,968,401 A 299,362,266 A 1,523,606,135 A 51% 23.98% 29.41% 25% 75% 299,362,266 A1,523,606,135 A 62.34% 1,822,968,401 A 2. 1,066,764,269 A27.98% 32.59% 3. 838,726,939 A97.43% 77.14% 4. 6,864,600 H 3 5. 808,612,400 H390,000,000 H 695,179,800 H Pramerica-Fosun China Opportunity Fund, L.P. 35,592,600 H Topper Link Limited 77,840,000 HPramerica-Fosun China Opportunity Fund, L.P. Topper Link Limited 82.63% Fosun International Holdings Ltd.Fosun International Holdings Ltd.64.45% Pramerica-Fosun China Opportunity Fund, L.P. 35,592,600 HTopper Link Limited 77,840,000 H Fosun International Holdings Ltd. 808,612,400 H 99

2015 12 31 % 2,000,000 1 3.64 1. 2,000,000 62.34% 2015 12 31 352 XV7 8 10 100

59,510 57,228 2,282 5,36128,070 23,797 55,53697% 181 5,361 3% 23,797 28,070 97% 2015 1+3+4 2015 3,300 880,0005,300,000 9 57,000 39402,806 101

1 15,506 1,889,472 2 227 3,516 812,192 2 84 2,579 373,575 100 126 2,234 209,650 68 111 1,773 172,668 124 1,599 97,801 396 111 1,443 104,394 178 2,265 98,990 2 197 78 1,737 124,044 98 88 162 1,048 2,681 67,566 261,308 4A 20 72 1,056 92,633 9 73 1,137 70,721 78 58 1,033 53,098 282 149 1,996 112,103 229 43 797 43,309 815 124 1,466 106,858 966 6 45 944 62,916 43 129 934 56,422 331 45 569 46,086 689 35 1,126 81,943 23 23 513 97,240 90 133 1,568 143,155 CBD 1 80 32 1,081 576 42,070 58,330 18 1707 65 32 877 651 54,836 32,140 189 500 16 438 14,117 17 69 58 705 633 47,241 32,036 135 237 1 3 102

53 509 34,955 111-1 1 8-12 30 371 35,314 36 A 1-3 74 480 27,913 1 172 91,239 65 12 36 4 168 9,292 8 3 102 13,738 188 38 21 369 137 33,020 17,063 28 128 4 170 13,319 11 5 188 16,886 123 2 81 8,045 314 0 (1,417,108) 2,806 57,228 4,342,590 1 2 3 103

1 71 2 11 46 57 246 2 104

3 4 5 6 7 8 746 9 105

10 11 2012 3 22 12 1 10% 2 10% 10 5 10 10% 5 106

90 10% 2 2 100031 86-10-68946790 86-10-58560720 cmbc@cmbc.com.cn 3 3% 3% 10 2 3%3% 2 107

2015 4 27 2015 2015 4 27 2015 6 18 2014 20142014 20142015 2014 2014 2015 2015 2016 2015 6 18 17 92 62016 2 12016 18 93 6 3 6 108

2013 8 1 2 3 4 5 6 7 8 9 109

10 11 12 13 14 15 16 17 18 19 110

111 11 2015 1 14 2015 1 15 2015 1 31 2015 2 2 2015 3 4 2015 3 5 2015 3 30 2015 3 31 2015 4 21 2015 4 22 2015 6 8 2015 6 9 2015 8 28 2015 8 29 2015 10 30 2015 10 31 2015 11 19 2015 11 20 2015 12 11 2015 12 12 2015 12 23 2015 12 24 11 93

2015 11/11 11/11 11/11 11/11 11/11 11/11 11/11 10/11 11/11 10/11 11/11 11/11 11/11 5/5 1/1 11/11 11/11 1/1 2015 1 312015 1 31 2015 5 9 1 20142014 101.10 40.13 AH2015 7 7 A 2015 7 27 H 2016 2015 100.75 27.36 AH2016 2 26 A 2016 3 21 H 112

2 2015 2/2 2/2 1/2 2/2 2/2 2/2 2/2 2/2 2/2 2/2 2/2 2/2 2/2 2/2 2/2 1/1 0/0 2015 1 31 2015 1 31 2015 5 9 6 2015 1 31 2015 5 9 1 2007 3 1 2 48 113

2 60 2015 2015 3 (1) (2) (3) (4) (5) (6) 1 114

4 2015 11 11 0 5 5 0 11 11 0 1 1 0 11 11 0 11 11 0 2015 1 31 2015 5 9 6 3.13 2015 1 31 2015 11 19 115

2015 12 31 2015 12 31 (1) (2) (3) (4) (5) 2015 2015 2015 1 2015 2014 10 158 2015 1 14 9 2015 1 31 8 2016 2 28 9 116

20151149 10 11/11 11/11 11/11 9/11 11/11 11/11 11/11 0/1 4/4 2015 1 312015 5 9 2 2015 2015 (1) 119 24910 (2) 2012 2016 (3) 2015 117

(4) (5) (6) (7) 118

1 2015 2014 10 15 10 2015 1 31 9 2016 2 28 10 2015 611 6/6 6/6 6/6 1/1 1/1 6/6 6/6 3/3 6/6 6/6 2015 1 312015 1 31 2015 5 9 2 (1) 119

1% (2) 120

3 2015 (1) 2014 (2) (3) (4) 18 10 121

1 2015 9 20155107 5/5 5/5 5/5 5/5 5/5 5/5 2/2 5/5 5/5 2015 1 31 2 2015 (1) 122

(2) 2015 (3) 2014 19 (4) 947 2014 (5) 2014 2014 2014 (6) (7) 2014 2014 123

1 2015 2013 1 45 2015 1 14 6 2015 6 8 2016 2 28 7 124

201510 26 119 10/10 10/10 10/10 10/10 10/10 5/5 5/5 2015 5 9 2 2015 2015 10 2015 2015 1 2015 5 125

20154 141 2016 1 15 3 2015 6162 6/6 6/6 6/6 6/6 0/0 2015 1 31 126

2 2015 (1) (2) 2014 2014 2015 2015 2015 (3) 2014 (4) 2014 127

1 2015 7 4 2 2016 1 15 5 2015 817 6/8 8/8 8/8 8/8 8/8 8/8 1/1 2015 5 9 128

2 2015 (1) (2) (3) (4) 129

62016 3 18 172 232 2 3 2015 12 14 1 2 3 4 5 6 7 8 130

9 10 11 12 5 2015 3 4 2015 3 30 2015 4 21 2015 8 28 2015 10 30 2015 3 5 2015 3 31 20142015 2014 201411 131

2015 5/5 5/5 5/5 5/5 5/5 5/5 5/5 2015 12 14 2015 2015 2/2 2/2 2/2 2/2 2/2 2/2 2/2 2015 5 132

34 3/3 3/3 3/3 3/3 3/3 2015 2015 1 2014 2015 2015 2 133

3 2014 2014 4 5 5 2015 12 14 2016 3 30 5 134

44 4/4 4/4 4/4 4/4 4/4 2015 1 2 3 135

4 20152015 2009 136

458 1202014 LACP(League of American Communications Professionals) 40 ARC(Annual Report Competition) 234 200 10 500 8 46 360 e30012 2015 2015 12 31 137

2015 12 31 15 2015 1 31 2015 11 19 2015 12 31 2015 2015(www.cmbc.com.cn) (www.hkexnews.hk) 20152015 12 31 2015 (www.cmbc.com.cn)(www.hkexnews.hk) 138

2015 2015114.04 10 89 201596,380 25.4% 2015 131,144 24,917 2 850 2015 2014 2013 96,380 84,678 84,451 % 100 100 100 % 3.08 3.46 5.94 184 211 274 139

2015454.85 264.78 10 0.7527.36 190.07 2015 201510%19.01 2015 12 1.5%33.73 2015 12 1,108.30 AH 10 1.60 2015 12 31364.8558.38 2016 8 31 H AH 10% H 10% H 10% 2011 6 28(1993)045 140

10% HH 10% A 10% 10% A H H H HH [2014]81 H H 20% H H 141

2015 2014 2013 8,574 6,574 7,318 46,111 44,546 42,278 % 18.59 14.76 17.31 2/3 2015 12 31 142

2015 2016 2015 20152015 2015 2015 2015 2015 2016 2016 2016 2016 2016 2016 2015 143

0.65 34 12 2015 2016 3 30 144

1. 2015 2 2. 2015 4 3. 2015 5 4. 2015 7 5. 2015 10 6. 2015 10 7. 2015 10 1. 2015 2 738 2. 2015 4 900 3 145

3. 2015 5 4. 2015 10 20 5. 2015 10 6. 2015 11 7. 2015 7 146

2014 2015 2015 2015 1. 2015 2. 3. 147

200 20 2,550 2,040 2015 2015 148

2015 12 31 1005,923 3,599,655 161 103,799 (CBD) Z4 2010P26 1 2 2012-8 G (2013)4 (2014)1 (2014)3 149

2015 2015 2015 2015 1,060 110 5 5 5% 46 2015 12 31 12 2016 1 15 2015 12 3120152015 150

5% ME 151

2015 6 2015 (2015) 2015(www.cmbc.com.cn) (www.hkexnews.hk) 1 2015 4 28 2 2015 4 292015 4 28 200 3 2015 5 11 50 2015 5 8 12 2015 5 12 4 2015 6 5 2015 6 45 A 227,226,064 005L FH002 A 24,086,750 5 2015 8 5 [2015]144 314 6 2015 7 13 2015 7 12 2015 7 8 76,698,055 185,210,016 152

2015 2015 153

156296 2015 12 31 154

2015 12 31 2015 10 8 2016 3 30 155

2015 12 31 2015 2014 203,382 199,052 (109,114) (106,916) 6 94,268 92,136 55,107 42,293 (3,902) (4,054) 7 51,205 38,239 8 1,264 1,666 9 4,584 2,014 10 (34,801) (21,132) 11 (58,176) (54,082) 2,430 952 60,774 59,793 13 (13,752) (14,226) 47,022 45,567 46,111 44,546 911 1,021 47,022 45,567 14 1.30 1.31 1.27 1.24 168 296 156

2015 12 31 2015 2014 47,022 45,567 39 2,348 3,267 39 (586) (817) 230 10 1,992 2,460 49,014 48,027 47,962 47,000 1,052 1,027 49,014 48,027 168 296 157

2015 12 31 2015 2014 15 432,831 471,632 16 101,428 75,462 18,425 25,639 17 26,959 27,213 18 5,175 3,231 19 229,217 176,416 20 570,657 675,878 21 1,997,625 1,774,159 22 157,000 159,724 22 278,364 176,834 22 451,239 234,393 23 92,579 88,824 24 41,151 36,936 25 15,863 11,764 13 27 102,162 77,031 4,520,688 4,015,136 168 296 158

2015 12 31 2015 2014 62,477 50,745 29 2,732,262 2,433,810 30 990,775 891,719 337 21 18 3,326 2,558 31 49,129 83,291 32 108,538 98,847 1,925 1,931 33 181,233 129,279 6,170 3,026 34 74,733 72,153 4,210,905 3,767,380 168 296 159

2015 12 31 2015 2014 35 36,485 34,153 35 64,744 49,949 36 25,361 17,077 36 56,351 49,344 39 1,291 (392) 36 116,826 90,019 160 (8) 301,218 240,142 37 8,565 7,614 309,783 247,756 4,520,688 4,015,136 2016 3 30 168 296 160

2015 12 31 2015 2014 15 429,493 468,023 16 94,362 69,027 18,425 25,639 17 26,166 27,156 18 5,055 3,231 19 230,579 179,011 20 570,657 675,868 21 1,981,855 1,759,094 22 155,033 158,335 22 278,364 176,834 22 449,565 228,946 24 23,293 22,629 25 14,878 11,060 26 5,364 3,725 27 74,379 56,504 4,357,468 3,865,082 168 296 161

2015 12 31 2015 2014 62,000 50,000 29 2,702,166 2,406,308 30 994,961 896,254 337 18 3,326 2,558 31 47,406 80,075 1,925 1,931 33 181,232 129,279 5,798 2,601 34 61,740 59,746 4,060,891 3,628,752 168 296 162

2015 12 31 2015 2014 35 36,485 34,153 35 64,447 49,652 36 25,361 17,077 36 55,467 48,445 39 1,207 (392) 36 113,566 87,400 44 (5) 296,577 236,330 4,357,468 3,865,082 2016 3 30 168 296 163

2015 12 31 2015 1 1 34,153 49,949 17,077 49,344 (392) 90,019 (8) 240,142 7,614 247,756 46,111 46,111 911 47,022 1,683 168 1,851 141 1,992 1,683 46,111 168 47,962 1,052 49,014 28 28 2,332 18,146 20,478 20,478 36 8,284 (8,284) 36 7,007 (7,007) 38 (4,013) (4,013) (129) (4,142) 33 (3,351) (3,351) (3,351) 2015 12 31 36,485 64,744 25,361 56,351 1,291 116,826 160 301,218 8,565 309,783 168 296 164

2014 12 31 2014 1 1 28,366 49,234 16,456 42,487 (2,842) 64,023 (12) 197,712 6,575 204,287 44,546 44,546 1,021 45,567 2,450 4 2,454 6 2,460 2,450 44,546 4 47,000 1,027 48,027 21 21 113 878 991 991 36 621 (621) 36 6,857 (6,857) 38 (5,398) (5,398) (9) (5,407) 38 5,674 (5,674) 33 (163) (163) (163) 2014 12 31 34,153 49,949 17,077 49,344 (392) 90,019 (8) 240,142 7,614 247,756 168 296 165

2015 12 31 2015 2014 60,774 59,793 34,801 21,132 4,702 3,558 (6) (257) 27 (16) (1,347) (1,258) (933) 8 8,417 5,761 (33,247) (20,724) 73,188 67,997 3,996 (26,766) (49,743) (90,503) 104,179 (108,090) (259,288) (261,184) (22,083) (42,429) (222,939) (528,972) 298,452 287,121 99,056 318,042 (34,160) 18,717 (15,293) (15,573) 11,732 50,340 15,085 31,491 374,872 690,138 225,121 229,163 168 296 166

2015 12 31 2015 2014 661,742 323,732 295 126 (941,003) (589,642) (7,490) (18,649) (13) (286,469) (284,433) 28 21 226,127 51,610 (161,276) (14,600) (3,687) (3,606) (6,704) (2,899) 54,488 30,526 (6,860) (24,744) 1 1 132,132 157,001 1,188 (125) 12 31 40 126,460 132,132 168 296 167

2015 1 1996 2 7 B0009H111000001 100000000018983 AH 600016 01988 2015 12 31 4032 2 (1) (i)(ii) (iii) 4 2015 19 2010 2012 2011 2013 168

2 (1) 19 2010 2012 2011 2013 2010 2012 2 3 8 13 24 16 38 2011 2013 1 3 13 40 2015 12 31 2015 12 31 2012 2014 14 11 16 38 27 10 12 28 1 7 12 15 9 16 2016 1 1 2016 1 1 2016 1 1 2016 1 1 2016 1 1 2016 1 1 2016 1 1 2017 1 1 2017 1 1 2018 1 1 2018 1 1 2019 1 1 9 9 169

2 (2) (i) 2(17) (ii) (3) 43 44 170

2 (3) (4) (i) (ii) 171

172 2 (5) (i) a (i) (ii) (iii) (i) (ii) (iii) b (1)(2) (3) c (1) (2) (3)

2 (5) (i) d (ii) (i) (ii) (iii) (iii) (i) (ii) (iii) (iv) 173

2 (5) (iv) (6) 50% 174

2 (6) (i) (i) (ii)(iii) 175

2 (6) (ii) (7) (i) (ii) (iii) (i) a b (ii) (i) (ii) (8) 176

2 (8) (i) (ii) (iii) (9) (10) (11) (12) 177

2 (13) (14) 40 5% 2.38% (15) 178

2 (15) 15 40 5% 2.38% 6.33% 5 10 0% 10% 20% 5 10 5% 9.5% 19% 5 24 5% 3.96% 19% 2(17) (16) 2(17) (17) 179

2 (17) (i) (ii) (18) (19) (1) (2) 180

2 (20) (21) (i) (ii) (22) 2(6)(i) (23) (24) 181

2 (25) (26) (27) (i) a b c (ii) a b c d e f (i) (i)(a) (i)(a) (28) (i) (ii) (iii) 182

3 (1) 2015 12 31 29 2015 (2) 183

3 (2) (i) a b (ii) 184

3 (2) (ii) a b c (iii) 2(6) (1) (2) 185

3 (2) (iv) 2015 2014 2015 2014 423,549 461,667 420,410 458,252 101,428 75,462 94,362 69,027 26,941 27,213 26,166 27,156 5,175 3,231 5,055 3,231 229,217 176,416 230,579 179,011 570,657 675,878 570,657 675,868 1,289,553 1,135,706 1,284,139 1,131,514 708,072 638,453 697,716 627,580 881,053 567,382 878,289 560,935 92,579 88,824 77,264 57,280 57,302 43,272 4,405,488 3,907,512 4,264,675 3,775,846 1,127,874 1,025,117 1,121,402 1,020,510 5,533,362 4,932,629 5,386,077 4,796,356 186

3 (2) (v) 2015 2014 2015 2014 1,966,934 1,762,876 1,951,459 1,748,317 48,293 28,656 47,665 27,803 32,821 21,134 32,513 20,925 2,048,048 1,812,666 2,031,637 1,797,045 (30,060) (28,220) (29,699) (27,880) (6,748) (3,265) (6,694) (3,184) (13,615) (7,022) (13,419) (6,887) (50,423) (38,507) (49,782) (37,951) 1,936,874 1,734,656 1,921,790 1,720,437 41,545 25,391 40,971 24,619 19,206 14,112 19,094 14,038 1,997,625 1,774,159 1,981,855 1,759,094 187

3 (2) (v) a 2015 2014 2015 2014 1,270,677 1,128,370 1,265,195 1,124,566 696,257 634,506 686,264 623,751 1,966,934 1,762,876 1,951,459 1,748,317 2015 2014 2015 2014 365,994 322,365 365,795 322,106 565,381 582,908 558,810 575,278 764,451 650,795 759,124 646,262 271,108 206,808 267,730 204,671 1,966,934 1,762,876 1,951,459 1,748,317 b 90 2015 30 30 60 60 90 90 8,274 2,815 3,326 15,218 29,633 6,708 5,062 5,035 1,855 18,660 14,982 7,877 8,361 17,073 48,293 188

3 (2) (v) b 2014 30 30 60 60 90 90 6,668 2,551 3,418 3,002 15,639 7,340 2,502 2,229 946 13,017 14,008 5,053 5,647 3,948 28,656 2015 30 30 60 60 90 90 8,271 2,809 3,317 15,159 29,556 6,524 4,951 4,980 1,654 18,109 14,795 7,760 8,297 16,813 47,665 2014 30 30 60 60 90 90 6,583 2,402 3,276 2,924 15,185 7,235 2,365 2,186 832 12,618 13,818 4,767 5,462 3,756 27,803 2015 12 31343.25 2014 112.56 557.39 2014 197.25 189

3 (2) (v) c 2015 2014 2015 2014 19,710 13,976 19,651 13,878 13,111 7,158 12,862 7,047 32,821 21,134 32,513 20,925 1.60% 1.17% 1.60% 1.16% (6,725) (3,864) (6,674) (3,834) (6,890) (3,158) (6,745) (3,053) (13,615) (7,022) (13,419) (6,887) 9030 180 9030 90 2015 2014 2015 2014 7,247 4,715 7,247 4,715 15,370 10,088 15,193 9,939 7,631 3,810 7,502 3,750 2,573 2,521 2,571 2,521 32,821 21,134 32,513 20,925 7,656 5,459 7,620 5,447 190

3 (2) (v) d 2015 12 3155.68 2014 31.56 90 2015 2014 230 54 0.01% 0.01% (vi) 2015 2014 2015 2014 179 179 179 179 (156) (156) (156) (156) 23 23 23 23 A AAA 465,226 498,123 459,522 494,273 B BBB 310,589 288,930 310,589 288,930 125,464 140,680 125,464 140,680 901,279 927,733 895,575 923,883 901,302 927,756 895,598 923,906 191

3 (2) (vii) 2015 2014 87,421 82,287 6,346 7,893 1,585 997 95,352 91,177 (1,816) (1,255) (566) (810) (391) (288) (2,773) (2,353) 92,579 88,824 (viii) 2015 25,750 148,567 277,998 441,592 893,907 507 507 173 187 1,400 1,760 25,750 148,740 278,185 443,499 896,174 (1,469) (1,469) (3) (3) (70) (105) (225) (400) 25,750 148,670 278,080 441,802 894,302 192

3 (2) (viii) 2014 27,044 154,824 176,567 234,393 592,828 27,044 154,824 176,567 234,393 592,828 2015 25,389 147,477 277,998 441,182 892,046 507 507 173 187 360 25,389 147,650 278,185 441,689 892,913 (1,469) (1,469) (3) (3) (70) (105) (175) 25,389 147,580 278,080 440,217 891,266 2014 26,987 153,824 176,567 228,946 586,324 26,987 153,824 176,567 228,946 586,324 193

3 (2) (viii) 2015 AAA 102 609 711 AA- AA+ 1,463 1,463 A- A+ 109 623 732 A- 91 85 176 889 284 9,437 10,610 1,191 2,780 284 9,437 13,692 2015 AAA 102 609 711 AA- AA+ 1,463 1,463 A- A+ 45 623 668 A- 91 85 176 539 284 9,348 10,171 777 2,780 284 9,348 13,189 194

3 (2) (viii) 2014 AA- AA+ 169 1,183 1,352 A- A+ 96 96 A- 52 52 267 267 169 1,331 267 1,767 2015 12 31 21.24 2014 3.44 7.09 2014 2.91 (ix) a 2015 407,026 5,590 5,169 5,764 423,549 28,020 34,203 14,157 25,048 101,428 196,171 790 1,110 31,146 229,217 114,641 159,662 92,232 204,122 570,657 624,249 610,632 247,295 565,872 2,048,048 (17,217) (13,531) (6,165) (13,510) (50,423) 84,590 7,989 92,579 62,763 4,364 8,520 6,792 82,439 1,500,243 801,710 362,318 833,223 3,497,494 195

3 (2) (ix) a 2014 447,714 7,155 2,912 3,886 461,667 40,901 12,625 9,008 12,928 75,462 162,954 300 300 12,862 176,416 187,307 193,821 109,239 185,511 675,878 541,053 556,898 195,054 519,661 1,812,666 (11,166) (12,117) (4,500) (10,724) (38,507) 82,203 6,621 88,824 49,690 6,574 2,854 1,393 60,511 1,500,656 765,256 314,867 732,138 3,312,917 2015 406,965 3,935 4,922 4,588 420,410 25,885 32,312 13,379 22,786 94,362 197,371 790 1,110 31,308 230,579 114,641 159,662 92,232 204,122 570,657 624,138 601,393 246,092 560,014 2,031,637 (17,214) (13,169) (6,129) (13,270) (49,782) 49,511 4,008 2,398 6,440 62,357 1,401,297 788,931 354,004 815,988 3,360,220 196

3 (2) (ix) a 2014 447,587 5,253 2,591 2,821 458,252 37,433 11,274 8,355 11,965 69,027 165,549 300 300 12,862 179,011 187,307 193,821 109,229 185,511 675,868 540,882 548,593 194,158 513,412 1,797,045 (11,160) (11,785) (4,476) (10,530) (37,951) 36,033 6,508 2,624 1,338 46,503 1,403,631 753,964 312,781 717,379 3,187,755 2015 25,955 102 350 534 26,941 149,188 187 454 1,621 151,450 278,080 138 146 278,364 451,239 451,239 904,462 427 950 2,155 907,994 2014 27,044 169 27,213 154,920 52 1,183 156,155 176,566 138 130 176,834 234,393 234,393 592,923 221 138 1,313 594,595 197

3 (2) (ix) a 2015 25,538 102 526 26,166 148,098 187 454 1,621 150,360 278,080 138 146 278,364 449,565 449,565 901,281 427 600 2,147 904,455 2014 26,987 169 27,156 153,920 52 1,183 155,155 176,566 138 130 176,834 228,946 228,946 586,419 221 138 1,313 588,091 198

3 (2) (ix) b 2015 423,549 423,549 101,428 101,428 229,217 229,217 570,657 570,657 57,982 248,535 240,558 742,478 1,289,553 47,173 93,288 208,552 359,686 708,699 708,072 708,072 344,128 344,128 275,698 546,681 8,606 4,032 46,036 881,053 210 27,204 4,201 60,964 92,579 4,545 19,300 6,765 5,361 73,409 109,380 703,792 1,525,475 291,110 254,152 922,887 708,072 4,405,488 2014 461,667 461,667 75,462 75,462 176,416 176,416 675,878 675,878 28,633 225,001 233,260 648,812 1,135,706 25,794 75,200 205,662 304,641 611,297 638,453 638,453 252,579 252,579 128,336 371,523 13,998 717 52,808 567,382 429 12,733 2,262 73,400 88,824 2,600 20,493 5,950 6,492 50,099 2,090 87,724 592,603 1,348,834 257,682 241,731 825,119 640,543 3,907,512 199

3 (2) (ix) b 2015 420,410 420,410 94,362 94,362 230,579 230,579 570,657 570,657 57,923 246,758 240,552 738,906 1,284,139 47,114 92,034 208,552 357,963 705,663 697,716 697,716 338,178 338,178 275,698 545,096 8,606 4,032 44,857 878,289 4,530 19,076 6,750 5,250 52,917 88,523 700,638 1,517,693 262,114 249,834 836,680 697,716 4,264,675 2014 458,252 458,252 69,027 69,027 179,011 179,011 675,868 675,868 28,633 223,515 233,260 646,106 1,131,514 25,794 74,300 205,662 303,645 609,401 627,580 627,580 247,365 247,365 128,336 365,100 13,984 717 52,798 560,935 2,600 21,279 5,945 5,490 36,294 2,051 73,659 589,188 1,338,918 243,444 239,467 735,198 629,631 3,775,846 200

3 (3) (i) (ii) VaR 201

3 (3) (ii) 2015 396,432 35,765 416 218 432,831 66,959 21,555 9,426 3,488 101,428 25,749 1,192 18 26,959 189,694 31,811 2,161 5,551 229,217 570,657 570,657 1,911,469 74,896 4,952 6,308 1,997,625 874,102 6,792 888 4,821 886,603 80,631 11,948 92,579 159,968 3,179 712 18,930 182,789 4,275,661 187,138 18,573 39,316 4,520,688 62,477 62,477 2,591,603 80,029 15,550 45,080 2,732,262 963,279 21,287 2,399 3,810 990,775 49,129 49,129 78,315 28,591 1,632 108,538 177,361 3,872 181,233 81,463 3,447 722 859 86,491 4,003,627 137,226 18,671 51,381 4,210,905 272,034 49,912 (98) (12,065) 309,783 1,516 126 207 1,849 1,069,784 54,558 1,473 2,059 1,127,874 202

3 (3) (ii) 2014 468,000 2,899 523 210 471,632 59,592 13,843 747 1,280 75,462 27,045 168 27,213 166,560 7,097 2,461 298 176,416 675,878 675,878 1,688,693 80,334 4,380 752 1,774,159 569,352 416 1,183 570,951 81,958 6,866 88,824 109,936 18,302 356 26,007 154,601 3,847,014 129,925 9,650 28,547 4,015,136 50,745 50,745 2,321,374 88,809 18,968 4,659 2,433,810 866,876 11,524 2,407 10,912 891,719 83,219 72 83,291 73,832 25,015 98,847 129,279 129,279 76,430 2,357 741 161 79,689 3,601,755 127,777 22,116 15,732 3,767,380 245,259 2,148 (12,466) 12,815 247,756 930 (135) (122) 673 967,255 56,009 394 1,459 1,025,117 203

3 (3) (ii) 2015 393,094 35,765 416 218 429,493 60,635 20,821 9,421 3,485 94,362 25,389 777 26,166 190,894 31,973 2,161 5,551 230,579 570,657 570,657 1,895,699 74,896 4,952 6,308 1,981,855 870,550 6,703 888 4,821 882,962 117,068 3,179 2,217 18,930 141,394 4,123,986 174,114 20,055 39,313 4,357,468 62,000 62,000 2,561,507 80,029 15,550 45,080 2,702,166 967,465 21,287 2,399 3,810 994,961 47,406 47,406 177,361 3,871 181,232 70,132 1,466 670 858 73,126 3,885,871 106,653 18,619 49,748 4,060,891 238,115 67,461 1,436 (10,435) 296,577 1,516 126 87 1,729 1,068,065 49,805 1,473 2,059 1,121,402 204

3 (3) (ii) 2014 464,391 2,899 523 210 468,023 54,761 12,247 739 1,280 69,027 27,003 153 27,156 169,155 7,097 2,461 298 179,011 675,868 675,868 1,673,628 80,334 4,380 752 1,759,094 562,516 416 1,183 564,115 94,647 1,778 356 26,007 122,788 3,721,969 104,924 9,642 28,547 3,865,082 50,000 50,000 2,293,872 88,809 18,968 4,659 2,406,308 871,411 11,524 2,407 10,912 896,254 80,003 72 80,075 129,279 129,279 64,427 1,515 733 161 66,836 3,488,992 101,920 22,108 15,732 3,628,752 232,977 3,004 (12,466) 12,815 236,330 930 (135) (122) 673 962,648 56,009 394 1,459 1,020,510 2015 12 31 100 0.09 2014 0.03 100 0.09 2014 0.03 205

3 (3) (ii) a b c d e f 100 100 (iii) 206

3 (3) (iii) 2015 423,549 9,282 432,831 79,208 22,014 200 6 101,428 5,696 12,754 7,310 831 368 26,959 110,795 108,128 10,294 229,217 454,423 114,084 2,150 570,657 (i) 1,596,638 296,821 88,835 15,331 1,997,625 252,016 199,167 300,362 129,507 5,551 886,603 92,579 92,579 10,123 172,666 182,789 3,025,027 752,968 409,151 145,669 187,873 4,520,688 17,650 44,827 62,477 1,886,391 636,007 209,797 67 2,732,262 721,374 269,401 990,775 45,745 2,484 900 49,129 36,815 48,114 14,147 9,462 108,538 28,709 41,621 54,353 56,550 181,233 337 86,154 86,491 2,737,021 1,042,454 279,197 66,079 86,154 4,210,905 288,006 (289,486) 129,954 79,590 101,719 309,783 207

3 (3) (iii) 2014 461,667 9,965 471,632 64,575 10,854 33 75,462 5,399 12,894 8,136 784 27,213 61,503 94,841 20,072 176,416 371,847 290,463 13,568 675,878 (i) 1,600,988 109,236 60,661 3,274 1,774,159 89,494 173,900 240,496 63,492 3,569 570,951 88,824 88,824 154,601 154,601 2,744,297 692,188 342,966 67,550 168,135 4,015,136 50,145 600 50,745 1,579,233 656,194 198,042 341 2,433,810 670,167 221,552 891,719 73,825 7,959 1,507 83,291 19,927 62,637 10,214 6,069 98,847 21,209 15,757 49,963 42,350 129,279 79,689 79,689 2,414,506 964,699 259,726 48,760 79,689 3,767,380 329,791 (272,511) 83,240 18,790 88,446 247,756 (i) 2015 12 31 605.44 2014 394.29 208

3 (3) (iii) 2015 420,410 9,083 429,493 73,871 20,485 6 94,362 5,270 12,754 7,310 832 26,166 111,994 108,291 10,294 230,579 454,423 114,084 2,150 570,657 (i) 1,585,580 292,212 88,735 15,328 1,981,855 249,253 199,167 300,362 129,507 4,673 882,962 141,394 141,394 2,900,801 746,993 408,851 145,667 155,156 4,357,468 17,500 44,500 62,000 1,868,228 626,950 206,933 55 2,702,166 723,730 271,231 994,961 45,020 2,386 47,406 28,709 41,621 54,352 56,550 181,232 337 72,789 73,126 2,683,524 986,688 261,285 56,605 72,789 4,060,891 217,277 (239,695) 147,566 89,062 82,367 296,577 209

3 (3) (iii) 2014 458,252 9,771 468,023 59,607 9,420 69,027 5,366 12,870 8,136 784 27,156 61,791 97,148 20,072 179,011 371,837 290,463 13,568 675,868 (i) 1,592,295 102,964 60,572 3,263 1,759,094 89,454 168,980 239,009 63,492 3,180 564,115 122,788 122,788 2,638,602 681,845 341,357 67,539 135,739 3,865,082 50,000 50,000 1,562,632 647,076 196,497 103 2,406,308 674,866 221,388 896,254 73,492 6,583 80,075 21,209 15,757 49,963 42,350 129,279 66,836 66,836 2,382,199 890,804 246,460 42,453 66,836 3,628,752 256,403 (208,959) 94,897 25,086 68,903 236,330 (i) 2015 12 31 598.62 2014 385.90 210

3 (3) (iii) 2015 1 1 100 2015 2014 2015 2014 100 1,076 1,398 752 1,095 100 (1,076) (1,398) (752) (1,095) a b c d e f g h 211

3 (4) 75% 2015 12 31 15% 5% (i) 212

3 (4) (ii) (i) 2015 392,422 40,409 432,831 30,896 33,367 14,766 22,069 330 101,428 368 1,796 3,642 12,643 7,577 933 26,959 40,235 70,560 108,128 10,294 229,217 23 345,656 108,744 114,084 2,150 570,657 (ii) 47,217 13,534 250,260 171,345 876,297 452,352 186,620 1,997,625 5,710 10,326 22,393 44,866 54,278 19,427 157,000 82 3,352 3,062 20,114 151,386 100,368 278,364 1,623 56 59,426 133,201 122,331 119,156 15,446 451,239 4,507 855 4,148 3,780 16,079 57,103 6,107 92,579 68,361 32,599 16,930 19,289 39,552 4,568 1,490 182,789 520,313 118,349 765,496 550,782 1,376,163 859,194 330,391 4,520,688 17,650 44,827 62,477 971,620 501,324 342,560 668,932 247,759 67 2,732,262 236,412 245,464 239,445 269,454 990,775 26,541 19,204 2,484 900 49,129 8,845 27,970 48,114 14,147 9,462 108,538 10,983 17,726 38,950 54,353 59,221 181,233 2,291 28,112 19,189 6,130 16,045 11,735 2,989 86,491 2,291 1,236,144 812,346 670,685 1,088,806 328,894 71,739 4,210,905 518,022 (1,117,795) (46,850) (119,903) 287,357 530,300 258,652 309,783 100,700 189,180 400,200 52,212 742,292 213

3 (4) (ii) (i) 2014 410,561 61,071 471,632 33,678 16,474 15,044 10,233 33 75,462 1,255 3,884 12,865 8,415 794 27,213 28,871 32,632 94,841 20,072 176,416 23 143,249 228,575 290,463 13,568 675,878 (ii) 28,102 11,401 230,110 164,740 785,913 443,383 110,510 1,774,159 3,621 7,938 11,914 42,461 84,220 9,570 159,724 3,978 19,974 93,557 59,325 176,834 10,617 21,773 112,345 86,758 2,900 234,393 9,183 137 3,990 3,615 19,214 47,569 5,116 88,824 50,412 25,639 47,646 13,140 15,314 1,722 728 154,601 501,902 131,926 490,150 499,295 1,403,623 799,297 188,943 4,015,136 50,060 85 600 50,745 1,106,971 165,781 309,308 653,387 197,918 445 2,433,810 157,252 402,196 110,396 221,875 891,719 70,340 3,485 7,959 1,507 83,291 4,287 15,641 62,636 10,214 6,069 98,847 329 2,284 14,758 66,888 45,020 129,279 2,025 14,233 18,883 9,828 20,894 12,216 1,610 79,689 2,025 1,278,456 711,876 451,027 982,109 288,743 53,144 3,767,380 499,877 (1,146,530) (221,726) 48,268 421,514 510,554 135,799 247,756 125,397 147,351 242,483 71,159 586,390 214

3 (4) (ii) (i) 2015 390,317 39,176 429,493 28,960 31,063 13,848 20,485 6 94,362 1,436 3,642 12,643 7,512 933 26,166 41,234 70,760 108,291 10,294 230,579 23 345,656 108,744 114,084 2,150 570,657 (ii) 46,704 13,361 248,963 169,300 866,033 451,249 186,245 1,981,855 4,832 9,237 22,393 44,866 54,278 19,427 155,033 82 3,352 3,062 20,114 151,386 100,368 278,364 448 56 59,426 133,201 122,059 118,929 15,446 449,565 44,808 32,555 12,418 16,600 30,271 3,653 1,089 141,394 487,214 114,108 752,785 541,550 1,338,846 799,457 323,508 4,357,468 17,500 44,500 62,000 958,044 499,626 339,671 659,875 244,895 55 2,702,166 236,774 248,100 238,856 271,231 994,961 26,227 18,793 2,386 47,406 10,983 17,726 38,950 54,352 59,221 181,232 1,967 27,304 19,269 5,468 13,210 4,363 1,545 73,126 1,967 1,222,122 804,205 638,014 1,030,152 303,610 60,821 4,060,891 485,247 (1,108,014) (51,420) (96,464) 308,694 495,847 262,687 296,577 100,631 189,180 400,200 52,016 742,027 215

3 (4) (ii) (i) 2014 407,576 60,447 468,023 29,832 15,588 14,187 9,420 69,027 1,242 3,884 12,831 8,405 794 27,156 28,871 32,920 97,148 20,072 179,011 23 143,239 228,575 290,463 13,568 675,868 (ii) 27,436 11,221 229,020 162,731 773,963 442,900 111,823 1,759,094 3,232 7,938 11,914 42,461 83,220 9,570 158,335 3,978 19,974 93,557 59,325 176,834 10,577 21,773 107,425 86,271 2,900 228,946 37,847 25,639 20,640 18,277 16,225 3,575 585 122,788 476,114 127,139 457,115 498,239 1,369,910 751,568 184,997 3,865,082 50,000 50,000 1,099,378 156,403 306,851 647,076 196,497 103 2,406,308 159,543 404,947 110,376 221,388 896,254 70,233 3,259 6,583 80,075 329 2,284 14,758 66,888 45,020 129,279 1,949 13,380 17,634 8,941 19,274 5,518 140 66,836 1,949 1,272,301 699,546 431,711 909,079 268,903 45,263 3,628,752 474,165 (1,145,162) (242,431) 66,528 460,831 482,665 139,734 236,330 125,397 147,351 242,483 71,159 586,390 (i) (ii) 216

3 (4) (iii) 2015 40,410 392,439 432,849 64,340 14,837 22,466 359 102,002 1,827 3,730 13,384 8,518 1,412 28,871 40,379 71,010 108,611 10,363 230,363 345,964 109,460 115,639 2,310 23 573,396 330,081 187,817 930,197 542,550 297,978 2,288,623 75,145 162,820 209,513 373,621 159,181 980,280 5,520 4,223 17,987 67,154 14,798 109,682 33,844 12,461 22,254 1,794 6,842 77,195 937,510 566,358 1,440,051 1,006,669 872,673 4,823,261 17,756 45,035 62,791 1,476,299 349,231 695,536 286,899 79 2,808,044 483,300 241,488 271,799 996,587 26,554 19,303 2,501 980 49,338 8,864 28,197 49,054 15,291 12,272 113,678 10,999 19,703 43,440 70,578 72,748 217,468 13,219 418 2,758 1,587 350 18,332 2,019,235 676,096 1,110,123 375,335 85,449 4,266,238 217

3 (4) (iii) 2014 61,072 410,579 471,651 51,657 15,585 10,193 33 77,468 1,305 3,701 13,802 9,444 915 29,167 29,179 33,500 100,895 22,553 186,127 144,132 231,844 297,232 14,156 23 687,387 284,978 183,260 842,469 537,088 177,622 2,025,417 20,635 42,242 197,489 299,217 85,379 644,962 4,736 4,290 22,803 56,454 17,131 105,414 53,626 4,678 6,768 750 504 66,326 651,320 519,100 1,491,651 939,695 692,153 4,293,919 50,441 90 605 51,136 1,290,355 340,439 722,721 243,919 575 2,598,009 563,425 111,020 225,578 900,023 70,481 3,393 8,070 1,782 83,726 4,299 15,805 64,754 11,261 8,147 104,266 414 6,252 27,759 80,657 50,214 165,296 4,026 1,019 3,226 7,349 1,693 17,313 1,983,441 478,018 1,052,713 344,968 60,629 3,919,769 218