2011 *ST 000892 2011
2011 2 3 4 6 6 9 12 37 1
2011, 2011 2
2011 STELLAR MEGAUNION CORPORATION STM 1 B 6 023 67882859 023 67882868 stellarmegaunion@ yahoo.com.cn 50 1 B 6 401121 stellarmegaunion@yahoo.cn http://www.cninfo.com.cn *ST 000892 1997 11 16 5001021800203 500102208507636 61 4 3
2011 % 1,528,679.53 949,127.54 61.06% -14,641,642.66-14,754,516.03-0.77% 413,876,880.00 413,876,880.00 0.00% ( / ) -0.0354-0.0356-0.77% 1 6 % 1,987,945.00 - - 328,757.21-1,609,917.72-120.42% 356,229.21-1,609,917.72-122.13% 112,873.37-1,609,917.72-107.01% 85,401.37-1,609,917.72-105.30% ( / ) 0.0003-0.0039-106.99% ( / ) 0.0003-0.0039-106.99% % - - - % - - - 579,551.99-801.35-72421.96% ( / ) 0.0014 0.0000-72421.96% 27,472.00 27,472.00 % % 108,008,847 26.097-1,070,407-1,070,407 106,938,440 25.838 1 2 3 108,008,847 26.097-1,070,407-1,070,407 106,938,440 25.838 108,008,847 26.097-1,070,407-1,070,407 106,938,440 25.838 5 305,868,033 73.903 +1,070,407 +1,070,407 306,938,440 74.162 1 305,868,033 73.903 +1,070,407 +1,070,407 306,938,440 74.162 2 3 4
4 2011 413,876,880 100.000 413,876,880 10.000 10 10 22,872 1 2 2010 3 26 10 25.84% 106,938,440 106,938,440 1 5.26% 21,764,251 0 2.55% 10,533,962 0 2.42% 10,000,000 0 2 2.42% 10,000,000 0 5,000,000 1.97% 8,141,026 0 1.33% 5,500,000 0 1.04% 4,317,500 0 0.90% 3,727,500 0 0.79% 3,290,000 0 10 21,764,251 10,533,962 10,000,000 10,000,000 8,141,026 5,500,000 4,317,500 3,727,500 3,290,000 2,998,200 10 21,764,251 5.26% 5,000,000 1.21% 2010 3 26 106,938,440 0 0 106,938,440 2012 4 08 1,070,407 1,070,407 0 0 2011 5 06 108,008,847 1,070,407 0 106,938,440 21,764,251 5.26% 106,938,440 25.84% 5
2011 5116558 1.24% /0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 2011 6 30 2010 12 31 % 1,526,679.53 947,127.54 61.19% 443,921.73 331,627.93 33.86% 15,695,156.96 15,342,065.27 2.30% 1,528,679.53 949,127.54 61.06% a 61.19% b 33.86% c 2.3% d 61.06% 2 6
2011 2011 1 6 2010 1 6 % 1,987,945.00 - - 328,757.21-1,609,917.72-120.42% 356,229.21-1,609,917.72-122.13% 112,873.37-1,609,917.72-107.01% 1,512,293.23 1,609,116.37-6.02% 243,355.84 - - 27,472.00 - - a b c d 3 2011 6 30 2010 6 30 % 579,551.99-801.35-72421.96% - - - - - - 1 2 2011 1-6 1,987,945.00 1,987,945.00 328,757.21 1,938,674.93 112,873.37 1,722,791.09 3 7
2011 (%) (%) % % 1,987,945.00 40,592.00 97.96% - - - 1,580,000.00 40,592.00 97.43% - - - 407,945.00 0.00 100.00% - - - 4 % 1,987,945.00-5 6 7 2010 12 50 100% 2011 6 50 100 100% ( ) 2011 1 6 478,894.72 8 2010 12 1 2 8
2011 2010 12 50 100% 2011 6 50 100 100% 2011 1 9 80 7 9 68 2010 2010 2011 2 25 2010 2010 2011 9
2011 0.00 0.00 400,000.00 9,016,113.81 0.00 0.00 0.00 6,629,043.15 0.00 0.00 400,000.00 15,645,156.96 0.00 0.00 1 2 3 4 5% 36 ( 25.84%) 5% 12 ( 5.26%) 0.26% 24 ( 25.84%) 10
2011 106,938,440 ( 25.84%) 12 12 [2003]56 [2005]120 1 2 2009 2010 13.2.1 2011 http://www.cninfo.com.cn 2011-01 2011 2 22 2011-02 2011 2 25 11
2011 2011-03 2011 2 25 2011-04 2011 2 25 2010 2011-05 2011 2 25 2010 2011-06 2011 2 25 2011-07 2011 3 19 2010 2011-08 2011 4 7 2011-09 2011 4 14 2011-10 2011 4 14 2011-11 2011 4 14 2011 2011-12 2011 4 14 2011 2011-13 2011 4 14 2011-14 2011 5 3 2011-15 2011 5 11 2011-16 2011 5 11 2011-17 2011 5 11 2011 2011-18 2011 5 11 2011 2011-19 2011 5 28 2011 2011-20 2011 6 18 2011 6 30 1,526,679.53 151,890.34 947,127.54 51,300.32 2,000.00 2,000.00 2,000.00 2,000.00 1,528,679.53 153,890.34 949,127.54 53,300.32 1,000,000.00 500,000.00 12
2011 0.00 1,000,000.00 0.00 500,000.00 1,528,679.53 1,153,890.34 949,127.54 553,300.32 31,243.50 28,631.40 29,950.37 28,997.47 443,921.73 187,448.64 331,627.93 197,890.08 15,695,156.96 16,595,156.96 15,342,065.27 15,342,065.27 16,170,322.19 16,811,237.00 15,703,643.57 15,568,952.82 0.00 0.00 0.00 0.00 16,170,322.19 16,811,237.00 15,703,643.57 15,568,952.82 413,876,880.00 413,876,880.00 413,876,880.00 413,876,880.00 69,991,566.76 69,991,566.76 69,991,566.76 69,991,566.76-498,510,089.42-499,525,793.42-498,622,962.79-498,884,099.26-14,641,642.66-15,657,346.66-14,754,516.03-15,015,652.50-14,641,642.66-15,657,346.66-14,754,516.03-15,015,652.50 13
2011 1,528,679.53 1,153,890.34 949,127.54 553,300.32 :2011 1-6 1,987,945.00 0.00 0.00 0.00 1,987,945.00 1,659,187.79 644,666.16 1,609,917.72 1,609,917.72 40,592.00 106,355.06 1,512,293.23 644,638.53 1,609,116.37 1,609,116.37-52.50 27.63 801.35 801.35 - - - - 328,757.21-644,666.16-1,609,917.72-1,609,917.72 27,472.00 2,972.00-356,229.21-641,694.16-1,609,917.72-1,609,917.72 243,355.84-112,873.37-641,694.16-1,609,917.72-1,609,917.72 112,873.37-641,694.16-1,609,917.72-1,609,917.72 ( ) 0.0003-0.0039 ( ) 0.0003-0.0039 112,873.37-641,694.16-1,609,917.72-1,609,917.72 112,873.37-641,694.16-1,609,917.72-1,609,917.72 2011 1-6 1,986,210.00 14
2011 27,472.00 2,972.00 1,230,145.32 2,069,161.08 1,561,939.61 1,561,939.61 3,243,827.32 2,072,133.08 1,561,939.61 1,561,939.61 38,792.00 652,353.47 344,582.68 345,197.34 345,197.34 298,164.60 40,710.63 117,604.73 117,604.73 1,674,965.26 1,086,249.75 1,099,938.89 1,099,938.89 2,664,275.33 1,471,543.06 1,562,740.96 1,562,740.96 579,551.99 600,590.02-801.35-801.35 0.00 0.00 0.00 0.00 500,000.00 0.00 500,000.00 0.00 0.00 0.00-500,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 579,551.99 100,590.02-801.35-801.35 947,127.54 51,300.32 52,242.60 52,242.60 1,526,679.53 151,890.34 51,441.25 51,441.25 15
2011 2011 : ( ) 413,876,880.00 69,991,566.76-498,622,962.79-14,754,516.03 413,876,880.00 69,991,566.76-498,622,962.79-14,754,516.03-112,873.37 112,873.37 112,873.37 112,873.37 112,873.37 112,873.37 1. 2. 3. 1. 2. 3. 4. 1. 2. 3. 4. 1. 2. 413,876,880.00 69,991,566.76 0.00 0.00 0.00 0.00-498,510,089.42 0.00-14,641,642.66 16
2011 2011 : ( ) 413,876,880.00 69,991,566.76-495,521,315.72-11,652,868.96 413,876,880.00 69,991,566.76-495,521,315.72-11,652,868.96 - -3,101,647.07-3,101,647.07-3,101,647.07-3,101,647.07-3,101,647.07-3,101,647.07 1. 2. 3. 1. 2. 3. 4. 1. 2. 3. 4. 1. 2. 413,876,880.00 69,991,566.76 0.00 0.00 0.00 0.00-498,622,962.79 0.00-14,754,516.03 17
2011 2011 ( ) : 413,876,880.00 69,991,566.76-498,884,099.26-15,015,652.50 413,876,880.00 69,991,566.76-498,884,099.26-15,015,652.50 - -641,694.16-641,694.16-641,694.16-641,694.16-641,694.16-641,694.16 1. 2. 3. 1. 2. 3. 4. 1. 2. 3. 4. 1. 2. 413,876,880.00 69,991,566.76 0.00 0.00 0.00 0.00-499,525,793.42-15,657,346.66 18
2011 2011 ( ) : 413,876,880.00 69,991,566.76-495,521,315.72-11,652,868.96 413,876,880.00 69,991,566.76-495,521,315.72-11,652,868.96 - -3,362,783.54-3,362,783.54-3,362,783.54-3,362,783.54-3,362,783.54-3,362,783.54 1. 2. 3. 1. 2. 3. 4. 1. 2. 3. 4. 1. 2. 413,876,880.00 69,991,566.76 0.00 0.00 0.00 0.00-498,884,099.26-15,015,652.50 19
2011 2011 1-6 1997 7 29 [1997]12 1997 11 16 1998 10 19 [1998]268 [1998]269 50,000,000 1999 11 10 103,469,220 30,000,000 2001 10 15 55,183,584 16,000,000 82,775,376 24,000,000, 413,876,880.00 2000 12 28 2004 5 2005 8 18 2007 12 17 2008 3 11 2008 1 2008 4 22 2008 1 3 2008 12 31 2008 12 31 2008 1 6 2008 12 31 2009 4 8 2011 6 30 413,876,880 106,938,440 25.84% 306,938,440 74.16% 50 500102000031279 ( ) ( ) ( ) 1 1 12 31 2011 1 1 2011 6 30 ( ) 20
2011 ( ) ( ) ( ) 1 2 1 2 3 1 2 21
2011 1 2 4 5 ( ) 1 1 100 2 2 1 2 ( ) 22
2011 1 2 1 2 3 ( ) 1 2 ( ) 1 2 ( ) 23
2011 ( ) 1 2 ( ) 1 2 5% 7% 1% 1% 3% 2% 25% 24
2011 ( ) 1 (%) (%) 100.00 100.00 100 100 2 3 25
2011 ( ) ( ) ( ) 201.57 75.46 ( ) 200,745.83 10,062.20 1,325,933.70 937,065.34 ( ) 1,526,679.53 947,127.54 1 (%) (%) 2,000.00 100.00 2,000.00 100.00 2,000.00 100.00 2,000.00 100.00 (%) (%) 2,000.00 2,000.00 2 3 4 5% 5% 26
2011 ( ) 1 28,687.61 378,462.19 377,978.51 29,171.29 2 3 891.76 22,215.74 21,539.29 1,568.21 105.80 3,747.24 3,477.38 375.66 733.06 17,581.70 17,252.06 1,062.70 52.90 886.80 809.85 129.85 4 371.00 4,442.00 4,309.00 504.00 ( ) 29,950.37 405,119.93 403,826.80 31,243.50 45,397.25 27,600.50 197,691.98 101,357.81 197,654.69 201,289.58 453.97 276.01 1,361.92 828.02 907.95 453.97 276.01 ( ) 443,921.73 331,627.93 1 15,695,156.96 15,342,065.27 15,695,156.96 15,342,065.27 2 5% 5% 9,016,113.81 8,616,113.81 9,016,113.81 8,616,113.81 3 ( ) 1 1 2 + 3108,008,847-1,070,407-1,070,407 106,938,440 108,008,847-1,070,407-1,070,407 106,938,440 27
2011 4 + 108,008,847-1,070,407-1,070,407 106,938,440 2 1305,868,033 1,070,407 1,070,407 306,938,440 2 3 4 305,868,033 1,070,407 1,070,407 306,938,440 413,876,880 413,876,880 1 [2001] 010 2 2009 4 8 293,876,880 2011 6 30 186,938,440 25.84% 106,938,440 ( ) 69,991,566.76 69,991,566.76 ( ) 69,991,566.76 69,991,566.76-498,622,962.79 112,873.37-498,510,089.42 ( ) 1 1,987,945.00 40,592.00 2 1 1,580,000.00 40,592.00 2 407,945.00 1,987,945.00 40,592.00 3 28
2011 1,987,945.00 40,592.00 1,987,945.00 40,592.00 4 (%) 680,000.00 34.21% ETE INVESTMENT LIMITED 400,000.00 20.12% ( ) 500,000.00 25.15% ( ) 407,945.00 20.52% ( ) 1,987,945.00 100.00% 99,397.25 5% 993.97 1% 2,981.92 3% 1,987.95 2% 993.97 1% ( ) 106,355.06 494,478.16 397,613.17 57,785.82 33,777.43 3,938.00 3,336.00 8,467.36 24,167.23 57,554.43 103,350.40 199,860.40 201,052.64 126,470.58 320,000.00 350,000.00 231,000.00 231,000.00 5,298.00 85,828.00 54,283.50 115,934.00 11,200.00 2,611.00 405.30 1,998.18 ( ) 1,512,293.23 1,609,116.37 1,053.63 0.14-144.39 1,145.52 801.49 29
2011 ( ) -52.50 801.35 27,472.00 27,472.00 27,472.00 27,472.00 ( ) 243,355.84 243,355.84 ( ) 0.0003 0.0003 0.0002 0.0002 1 =P0 S S= S0 S1 Si Mi M0 Sj Mj M0-Sk P0 S S0 S1 Si Sj Sk M0 Mi Mj =P1/ S0 S1 Si Mi M0 Sj Mj M0 Sk+ P1 2 3 ( ) 30
2011 1 1,229,091.69 1,053.63 1,230,145.32 2 866,000.00 808,965.26 ( ) 1 1,674,965.26 1 112,873.37-1,609,917.72 32,581.00 466,678.62 1,576,535.37 579,551.99-801.35 2 3 1,526,679.53 51,441.25 947,127.54 52,242.60 31
2011 579,551.99-801.35 2 1,526,679.53 947,127.54 200,745.83 10,062.20 1,325,933.70 937,065.34 1,526,679.53 947,127.54 ( ) (%) (%) 825 1 197 25..84 25..84 66607553-5 2009 4 8 25.84% ( ) ( ) ( ) 5% 66892349-7 66892348-9 21,764,251 5.26 ( ) 32
2011 9,016,113.81 8,616,113.81 6,629,043.15 6,725,951.46 33
2011 ( ) (%) (%) 1,000,000.00 500,000.00 500,000.00 1,000,000.00 100.00 100.00 1,000,000.00 500,000.00 500,000.00 1,000,000.00 34
2011 ( ) 208,487.86 397,613.17 41,058.82 33,777.43 1,743.00 8,467.36 15,761.33 57,554.43 21,397.90 199,860.40 121,052.64 126,470.58 50,000.00 350,000.00 116,000.00 231,000.00 1,510.00 85,828.00 54,283.50 115,934.00 11,200.00 2,611.00 145.30 1,998.18 644,638.53 1,609,116.37 ( ) 1-641,694.16-1,609,917.92 32,581.00 1,242,284.18 1,576,535.37 600,590.02-801.35 2 3 151,890.34 51,441.25 51,300.32 52,242.60 100,590.02-801.35 ( ) 2,972.00 2,972.00 35
2011 ( ) -0.0016-0.0016-0.0016-0.0016 =P0/ E0 NP 2 Ei Mi M0 Ej Mj M0 Ek Mk M0 P0 NP E0 Ei Ej M0 Mi Mj Ek Mk 2011 7 20 2011 6 30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 36
2011 2011 6 30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 37