600795 2005
2005... 2... 2... 3... 6... 6... 9 ( )... 16... 48 1
2005 1 2 3 4 1 GD POWER DEVELOPMENT CO.,LTD GDPD 2 A A A 600795 100795 3 4 6-8 B 100034 www.600795.com.cn gddl@600795.com.cn 4 5 010-58682200 010-58553800 E-mailchenjd@600795.com.cn 6-8 B 100034 010-58682101 010-58553822 E-mailliusg@600795.com.cn 6-8 B 100034 6 www.sse.com.cn 6-8 B 1 : : 4,702,868,318.52 4,282,338,757.41 4,282,338,757.41 9.82 8,345,431,066.87 6,542,763,314.83 6,542,763,314.83 27.55 2
2005 34,130,547,685.38 31,430,944,724.11 31,430,944,724.11 8.59 7,074,700,538.97 6,661,977,509.51 6,661,977,509.51 6.20 3.117 2.936 2.936 6.16 3.084 2.919 2.919 5.65 16 412,658,031.20 498,199,588.35 498,199,588.35-17.17 421,397,578.77 500,480,131.65 500,480,131.65-15.8 0.182 0.220 0.220-17.2 % 5.83 8.260 8.260 2.43 1,026,560,726.39 886,744,814.79 886,744,814.79 15.77 2 : : -4,984,980.81-127,142.13 158,235.52-5,327,933.25 1,542,273.10-8,739,547.57 3 9 : : % 15.959 16.439 0.498 0.498 9.524 9.811 0.297 0.297 5.833 6.008 0.182 0.182 5.956 6.135 0.186 0.186 : 1 1,680,551,608 1,680,551,608 2 3 3
2005 4 1,680,551,608 1,680,551,608 1 588,874,789 9,858 9,858 588,884,647 2 3 4 588,874,789 9,858 9,858 588,884,647 2,269,426,397 9,858 9,858 2,269,436,255 65,000 9858 1 47,390 2 : ( ) (%) 0 762,847,424 33.61 0 0 695,581,085 30.65 0 0 222,123,099 9.79 0 17,285,618 35,594,172 1.57 3,410,000 25,040,000 1.1 50 10,808,944 18,053,444 0.8 50 2,991,589 11,910,185 0.52 10,270,944 0.45 10,053,235 0.44-2,078,661 10,000,000 0.44 4 3 35,594,172 A 25,040,000 A 50 18,053,444 A 50 11,910,185 A 10,270,944 A 10,053,235 A
2005 10,000,000 A 9,797,771 A 9,199,964 A 7,038,099 A 4 1 2003 7 18 20 100 200 2003 8 1 5 ( ) 0.8%, 1.1%, 1.8%, 2.1%, 2.5% 10.55 2004 1 18 2008 7 17 2004 1 18 2004 4 8 10 6 6.59 6.59 2 2,623 % 405,263,000 22.14 UBS LIMITED 89,833,000 4.91 87,817,000 4.80 87,733,000 4.79 SOCIETE GENERALE 81,462,000 4.45 70,058,000 3.83 62,384,000 3.41 62,255,000 3.40 49,237,000 2.69 CITIGROUP GLOBAL MARKETS LIMITED 36,705,000 2.01 3 1,830,220,000 65,000 1,830,155,000 5
2005 4, 65,000 9,858 169,845,000 25,767,877, 1.15% 1,830,155,000 91.51% 5, 2004 4 8, 6.59 ( 2004 4 3 ), 6.59 6 1. 2004 2. 11286.32 13.2% 6 2667 2934 217.78 203.56 35.01%35% 109 347.27 / 7.74 6.17% 0.16 1 6
2005 (1) (2) 10% (10%) : : (%) (%) 4,387,140,820.05 3,212,472,777.65 26.78 38.04 49.29 80,058,660.27 121,907,957.16-52.27 30.37 90.66 5.52 48.15 6.79 612,121,767.29 531,144,886.44 13.23 232.98 261.26 : 539,630,274.94 449,889,436.45 16.63 / / / (3) : : () 1,800,121,077.16 62.17 597,740,560.89 519.52 594,326,182.82 9.56 461,697,485.87 3.31 758,673,774.21 18.80 866,762,166.66 47.17 (4) : : 2,230,000,000 7,019,778,574.54 174,083,706.56 1,024,840,000 4,735,523,241.20 151,997,597.84 1,284,000,000 4,041,432,505.61 184,787,455.39 3,220,000,000 3,630,782,617.10 114,358,843.58 (5) 10% : : (%) 286,388,014.66 134,602,366.89 32.62 47% 92,000 3600MW 2005 6 6,561,727,445.40 286,388,014.66 65,402,722.12 14,070,534,843 117,703,435.16 7
2005 2 1 2 69.40% 3 20 1 2003 19.80 19.80 2 : : 13.3 13.30 6.32 6.32 0.18 0.18 19.80 / 19.80 / / 90 2004 4 20 9 22 60 2005 4 21 7 22 3 1 2 60 526,641 2 1 20 87,778 8
2005 3 2005 6 341.31 69.40% 1 2 2004 2004 2005 7 7 10 0.8 2005 7 2 2005 7 7 2005 7 8 2005 7 14 1 10% 40% 50% 1 () 539,630,274.94 12.30 30.65% 9
2005 2004 2005 15 2 10% 1.4 0.735 1.402 40% 50% 2005 4 28 652,612,105.82 3,550,120,540.54 4,202,732,646.36 604,884,842.94 2,532,000,000.00 3,136,884,842.94 1,065,847,803.42 106,584,780.34 33,569,219.66 140,154,000.00 84,000,000.00 424,701,606.83 : 283,599,621.60 4,989,583.43 136,112,401.80 59,224,110.50 : 4,441,808.29 54,782,302.21 3 2005 6 3.71 2004 2005 10 1 10
2005 2 3 4 : : 2002 5 2002 5 31 11.55 31 2015 10 15 2002 8 2002 8 19 7.05 19 2016 3 25 2002 8 2002 8 19 0.83 19 2009 12 26 2002 12 2002 12 18 3 18 2018 12 17 2003 2 2003 2 10 2.35 10 2007 12 21 2003 4 2003 4 28 5.82 28 2018 10 28 2003 10 2003 10 17 4.68 17 2015 10 16 2003 11 0.05 2003 11 3 3 2006 11 2 2003 11 2003 11 10 2 10 2020 9 24 2003 11 2003 11 20 3 20 2018 12 17 2004 5 2004 5 10 3 10 2018 12 17 2004 8 2004 8 16 1.44 16 2021 8 16 0 15.39 0 29.38 44.77 50% 15.39 70% 30.82 44.77 63.28% 50% 9.4 11
2005 2002 2001 179,688,233.70 14,096,753,312.00 47% 115481 2002 60% 3 2002 8 40% 7.05 2002 8 40% 0.83 2003 2 50000 47% 23500 2003 4 60% 58200 2003 10 40% 46830 2003 11 50% 500 2003 11 40% 2 2003 11 60% 3 2004 5 60% 3 2004 8 25% 14446.25 5 6 17.2 1-6 21.55 20.45 18.3 2005 1 17 4.698% 2005 1 31 4.698% 2005 2 3 4.698% 2005 2 17 4.698% 2005 2 25 4.698% 2005 2 25 4.698% 12
2005 2005 3 1 4.698% 2005 3 1 4.698 2005 3 16 4.698 2005 3 25 4.698% 2005 3 30 4.698% 2005 4 1 4.698% 2005 4 20 4.698% 2005 4 20 4.698% 2005 5 24 4.698% 2005 5 26 4.698% 2005 6 6 4.698% 2005 6 7 4.698 2005 6 9 4.698 2005 6 10 3.78 2005 6 14 4.698%, 2005 6 21 4.698% 2005 6 22 4.698% 2005 6 23 4.698% 2005 6 24 4.698% 5% 5% 2005 2004 2005 2005 146 13
2005 2004 21 2005-01-05 C8 www.sse.com.cn 2004 21 2005-01-05 C8 www.sse.com.cn 21 2005-01-20 C12 www.sse.com.cn B16 2005-02-05 17 www.sse.com.cn C05 2005-03-03 C05 www.sse.com.cn 2005 C05 2005-03-03 C05 www.sse.com.cn C05 2005-03-03 C05 www.sse.com.cn 2005 B09 2005-04-05 C13 www.sse.com.cn 2005 B09 2005-04-05 C13 www.sse.com.cn B09 2005-04-05 C13 www.sse.com.cn B09 2005-04-05 C13 www.sse.com.cn C01 2005-04-22 C36 www.sse.com.cn C37 2005-04-28 C25 www.sse.com.cn 10% C37 2005-04-28 C25 www.sse.com.cn C37 2005-04-28 C25 www.sse.com.cn 14
2005 C37 2004 2005-04-28 C25 www.sse.com.cn 2005 C04 2005-05-10 C9 www.sse.com.cn C05 2004 2005-06-01 C8 www.sse.com.cn 2004 B20 2005-06-25 25 www.sse.com.cn C09 2005-07-02 32 www.sse.com.cn 2005 C09 2005-07-02 32 www.sse.com.cn C09 2004 2005-07-02 32 www.sse.com.cn B08 2005-07-11 17 www.sse.com.cn 15
2005 ( ) 2005 6 30 : : : 1,510,878,723.82 2,371,866,547.80 144,287,148.97 273,036,644.79 26,486,756.00 26,670,272.00 22,486,756.00 22,670,272.00 1,500,000.00 70,892,512.80 48,765,365.35 48,765,365.35 1,675,908,566.90 998,794,367.93 502,354,966.12 273,895,413.70 272,410,977.53 125,083,577.94 192,944,471.97 249,661,212.31 431,074,329.65 171,675,592.66 65,050,367.15 12,861,476.17 0.00 774,631,423.26 516,319,178.08 151,026,136.00 88,936,122.66 9,977,541.36 1,036,708.20 1,948,813.76 238,453.76 4,702,868,318.52 4,282,338,757.41 1,128,864,025.32 970,064,960.74 2,449,187,196.34 2,362,228,033.98 7,036,354,418.47 6,744,034,356.16 3,000,000.00 2,449,187,196.34 2,365,228,033.98 7,036,354,418.47 6,744,034,356.16 421,774,091.08 374,029,374.65 421,774,091.08 374,029,374.65 26,175,668,020.00 23,875,579,629.27 5,715,200,589.16 5,713,260,266.86 6,736,489,951.53 6,009,885,228.39 2,647,082,855.15 2,487,423,990.47 19,439,178,068.47 17,865,694,400.88 3,068,117,734.01 3,225,836,276.39 19,439,178,068.47 17,865,694,400.88 3,068,117,734.01 3,225,836,276.39 2,095,190,814.34 1,622,869,436.35 158,740,607.29 59,615,352.29 5,272,555,613.24 5,142,306,340.62 290,434,538.81 156,690,366.24 922,482.05-9,108.80 26,807,846,978.10 24,630,861,069.05 3,517,292,880.11 3,442,141,994.92 121,732,856.83 124,539,314.61 2,861,564.88 2,976,799.92 48,912,335.59 27,977,549.06 258,461.36 5,893,548.74 170,645,192.42 152,516,863.67 3,120,026.24 8,870,348.66 34,130,547,685.38 31,430,944,724.11 11,685,631,350.14 11,165,111,660.48 16
2005 2005 6 30 : : : 3,627,100,000.00 3,104,800,000.00 1,609,000,000.00 1,720,000,000.00 148,220,244.00 7,980,000.00 44,032,824.00 2,287,812,400.61 1,737,145,142.32 312,184,246.38 216,587,583.93 590,516,101.37 279,659,371.66 629,342.08 2,352,827.08 91,310,621.01 55,671,799.19 34,139,922.81 18,057,076.02 55,212,450.95 46,759,550.16 22,974,062.84 19,571,042.35 158,088,723.86 175,743,541.21 109,965,426.02 144,379,332.92 168,877,966.01 241,602,544.55 39,729,256.27 59,653,237.03 24,666,512.71 22,225,840.77 3,727,540.53 1,289,213.76 959,430,106.26 757,666,386.17 415,411,690.68 377,413,770.93 128,886,325.75 10,658,585.13 37,330,017.04 2,528,464.94 105,309,614.34 102,850,553.67 8,345,431,066.87 6,542,763,314.83 2,629,124,328.65 2,561,832,548.96 9,648,682,824.29 9,198,976,969.31 0.00 4,975,425,385.77 4,885,302,104.95 1,849,280,119.75 1,839,431,271.62 653,119,639.53 676,960,177.15 11,331,331.87 12,352,840.95 64,927,962.89 50,490,535.41 28,186,278.75 16,306,297.67 15,342,155,812.48 14,811,729,786.82 1,888,797,730.37 1,868,090,410.24 23,687,586,879.35 21,354,493,101.65 4,517,922,059.02 4,429,922,959.20 3,368,260,267.06 3,414,474,112.95 2,269,436,255.00 2,269,426,397.00 2,269,436,255.00 2,269,426,397.00 1,757,900,623.67 1,757,845,481.67 1,757,900,623.67 1,757,845,481.67 676,566,649.59 676,566,649.60 521,603,993.73 521,603,993.73 225,027,824.34 225,027,824.34 173,867,997.83 173,867,997.83 2,370,797,010.71 1,958,138,981.24 2,618,768,418.72 2,186,312,828.88 18,155,4900.40 18,155,4900.40 18,155,4900.40 18,155,4900.40 7,074,700,538.97 6,661,977,509.51 7,167,709,291.12 6,735,188,701.28 34,130,547,685.38 31,430,944,724.11 11,685,631,350.14 11,165,111,660.48 : : : 17
2005 2005 1-6 : : : 4,917,869,883.55 3,333,121,438.82 1,308,578,075.15 1,208,125,992.97 3,723,871,817.57 2,281,449,061.68 1,214,363,961.86 955,297,550.24 64,929,792.54 44,680,315.46 13,819,473.06 14,504,035.46 1,129,068,273.44 1,006,992,061.68 80,394,640.23 238,324,407.27 14,112,744.07 8,930,255.69 3,178,276.03 77,983.44 : 8,892,937.57 6,072,080.64 239,466,758.16 162,374,900.27 69,294,345.20 56,842,325.27 220,998,632.77 231,154,918.97 53,275,193.46 40,246,502.08 673,822,689.01 616,320,417.49-38,996,622.40 141,313,563.36 124,001,870.50 195,422,404.76 472,074,902.76 388,541,992.48 156,900.00 254,737.27 592,765.00 2,634.41 503,935.00 5,582,670.52 6,948,148.92 1,926,777.99 2,306,811.12 792,653,526.26 805,387,438.33 431,154,136.78 528,052,679.72 81,357,647.16 68,749,003.28-1,301,454.80 20,926,603.09 298,637,847.90 238,438,846.70 412,658,031.20 498,199,588.35 432,455,591.58 507,126,076.63 1,958,138,979.51 1,374,929,035.26 2,186,312,827.14 1,508,068,860.21 2,370,797,010.71 1,873,128,623.61 2,618,768,418.72 2,015,194,936.84 ( ) 2,370,797,010.71 1,873,128,623.61 2,618,768,418.72 2,015,194,936.84 2,370,797,010.71 1,873,128,623.61 2,618,768,418.72 2,015,194,936.84 1. -4,984,980.81 2,386,892.29-4,984,980.81 2,386,892.29 2. 3. ( ) 4. ( ) 5. 6. : : : 18
2005 2005 1-6 : : : 5,342,970,475.48 1,276,852,611.90 15,213,591.37 15,056,691.37 163,449,840.75 38,634,292.42 5,521,633,907.60 1,330,543,595.69 2,766,569,083.12 833,500,029.75 368,212,171.15 176,389,742.96 807,500,676.58 196,279,542.43 552,791,250.36 230,219,765.63 4,495,073,181.21 1,436,389,080.77 1,026,560,726.39-105,845,485.08 29,080,700.00 29,080,700.00 232,694,670.02 545,391,067.65 350,500.00 342,000.00 262,125,870.02 574,813,767.65 2,073,802,721.80 113,227,693.12 14,200,000.00 185,265,600.00 2,088,002,721.80 298,493,293.12-1,825,876,851.78 276,320,474.53 25,602,800.00 25,602,800.00 4,165,300,000.00 2,014,000,000 4,190,902,800.00 2,014,000,000 3,458,108,356.39 2,183,271,085.09 794,466,142.20 129,953,400.18 4,252,574,498.59 2,313,224,485.27-61,671,698.59-299,224,485.27-860,987,823.98-128,749,495.82 19
2005 2005 1-6 : : : 1 412,658,031.20 432,455,591.58 ( - ) 298,637,847.90 36,498,925.56 25,020,637.67 731,284,752.96 159,967,526.09 4,041,457.78 115,235.04 10,100,614.74 5,800,614.74-8,940,833.16-1,710,360.00 118,227,740.62 34,801,552.10 4,642,980.81 4,642,980.81 220,998,632.77 53,275,193.46-124,001,870.50-472,074,902.76-258,312,245.18-62,090,013.34 ( ) -1,283,840,335.55-363,953,674.96 ( ) 864,565,026.44 77,904,134.49 1,026,560,726.39-105,845,485.08 2 3 1,510,878,723.82 144,287,148.97 2,371,866,547.80 273,036,644.79-860,987,823.98-128,749,495.82 : : : 20
2005 2005 1-6 : : : 21,937,973.01 36,315,409.56 58,253,382.57 12,740,379.76 35,597,805.24 48,338,185.00 9,197,593.25 717,604.32 9,915,197.57 9,933,592.40 183,516.00 10,117,108.40 9,933,592.40 183,516.00 10,117,108.40 31,871,565.41 36,498,925.56 68,370,490.97 : : : 21
2005 2005 1-6 : : : 9,425,164.08 24,837,121.67 34,262,285.75 3,004,133.79 24,798,808.37 27,802,942.16 6,421,030.29 38,313.30 6,459,343.59 9,933,592.40 183,516.00 10,117,108.40 9,933,592.40 183,516.00 10,117,108.40 19,358,756.48 25,020,637.67 44,379,394.15 : : : 22
2005 " 1992 1992 12 31 1997 3 18 5100 1280 600795 1997 2,269,436,255 588,884,647 2000 2000 2 15 2000 11 108 8 80 7 40 2001 12 2002 2 177 2005 6 30 341.31 40 716 11 1 10 2005 1 2 1 1 12 31 3 4 5, 1 ( ) ( ) ( ) 23
2005 6 7 1 2 8 9 (%) (%) 1 (1 ) 6 6 12 10 10 23 20 20 3 50 50 45 80 80 5 100 100 6 6 6% 10 11 20% 20%20% 20%20% 20% 24
2005 50% 50% 12 13 2000 3% % 5-15 19.40-6.47 8-12 12.13-8.08 12-20 8.08-4.85 18-22 5.39-4.41 20-30 4.85-3.23 35-45 2.77-2.16 15-55 6.47-1.76 14 15 16 17 18 25
2005 19 1 2 3 a b 20 21 50% 50% 50% 50%, 199511 22 (1) (2) (3) 1 17% 13% 2 5% 3% 3 7% 4 4% 5 1 19971 15% 2 15% [2001]99 15% 93 2819 26
2005 15% 118 15% [2000]67 2 3 1999-2003 15% [2002]149 2 3 2002-2006 15% [2003]243 2 3 20032007 15% [2004]5 33% 33% 6 (%) 84,400 50,640 60 223,000 113,730 51 78,280 46,157.4 50 19,268 12,718.00 49 230,000 158,301 47 20,000 9,000 45 102,484 29,280 41 322,000 118,174 40 40,000 27,248.72 39 60,000 21,000 35 27,550 5,687 25 3,000 800 20 3,300 1,368 20 1,968.87 469.45 20 6,900 2,567 18.17 3,261 756 9.01 5,000 90 1.8 20,000 200 1 1,443.47 1,427.21 86.68 2778.13 1976 86.68 500 320 64 500 1794 50 2,000 540 27 3,390 1542.79 45 1,000 320 32 1000 605 36 1,000 300 30 10,000 67 0.67 13,333 60 0.45 5,000 90 1.8 600 240 40 27
2005 2,000 400 20 500 175 35 1,000 218.8 21.88 500 100 20 600 280 46.67 50 27.5 55 10 2 20 1 [2002]41 40% 2 [1996]2 3 50% 4 5 : 1 1 : : 284,352.36 268,393.51 1,495,701,465.53 2,362,982,671.75 14,892,905.93 8,615,482.54 1,510,878,723.82 2,371,866,547.80 1. 371,389,932.92 2 : 286,986.46 8.278 2,375,673.92 309,936.37 8.278 2,565,653.25 80,752.18 11.25 908,844.25 80,752.18 11.25 908,844.25 28
2005 / / 3,284,518.17 / / 3,474,497.50 2 1 29 : : 20,261,384.40 9,933,592.40 10,327,792.00 20,261,384.40 10,117,108.40 10,144,276.00 10,144,276.00 20,261,384.40 9,933,592.40 10,327,792.00 20,261,384.40 10,117,108.40 10,144,276.00 10,144,276.00 12,342,480.00 12,342,480.00 12,342,480.00 12,342,480.00 12,449,769.44 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 36,603,864.40 9,933,592.40 26,670,272.00 36,603,864.40 10,117,108.40 26,486,756.00 26,594,045.44 2 1,000 6,360.00 5.28 5,280.00 1,080.00 5,280.00 2,067,200 20,159,334.40 4.83 9,984,576.00 10,174,758.40 9,984,576.00 16,000 67,360.00 8.17 130,720.00-63,360.00 130,720.00 1,000 3,500.00 3.29 3,290.00 210.00 3,290.00 1,000 11,200.00 7.66 7,660.00 3,540.00 7,660.00 1,000 6,630.00 5.82 5,820.00 810.00 5,820.00 1,000 7,000.00 6.93 6,930.00 70.00 6,930.00 : : / 2,088,200 20,261,384.40 / 10,144,276.00 10,117,108.40 10,144,276.00 / 3 : : 4,000,000.00 4,000,000.00 4,000,000.00 4,000,000.00 3 : : 1,500,000.00 70,892,512.80 1,500,000.00 70,892,512.80 6 4 1
2005 : : 1,645,107,142.43 95.41 24,241,556.40 6.00 1,620,865,586.03 992766367.06 98.14 8996150.41 6.00 983770216.65 17,784,155.36 1.03 1,778,415.54 10.00 16,005,739.82 13060548.06 1.29 1306054.81 10.00 11754493.25 29,805,791.68 1.73 5,961,158.34 20.00 23,844,633.34 2170600.80 0.21 434120.16 20.00 1736480.64 31,549,662.43 1.83 16,357,054.72 50.00 15,192,607.71 3537231.77 0.36 2004054.38 50.00 1533177.39 1,724,246,751.90 100.00 48,338,185.00 1,675,908,566.90 1011534747.69 100.00 12740379.76 998794367.93 2 : : 12,740,379.76 35,597,805.24 37,539,188.13 3 : : 1,126,868,851.92 65.35 721,491,985.05 71.33 4 : : 311,988,356.05 2005 362,396,283.54 2005 166,845,302.50 2005 151,063,639.64 2005 134,575,270.19 2005 / 1,126,868,851.92 / / 5 5%(5%) : : 311,988,356.05 109,058,471.03 12,021,201.84 40,896,216.24 324,009,557.89 149,954,687.27 5 1 : : 30
2005 (%) (%) (%) 251,097,393.25 88.94 6,224,104.80 6 244,873,288.45 105,291,695.88 78.41 3,880,669.60 6 101,411,026.28 17,281,558.59 6.12 238,155.86 10 17,043,402.73 12,318,572.94 9.17 99,385.29 10 12,219,187.65 9,752,126.21 3.45 375,481.24 20 9,376,644.97 4,633,209.21 3.45 906,641.84 20 3,726,567.37 4,195,097.05 1.49 3,077,455.67 50 1,117,641.38 12,037,693.15 8.97 4,310,896.51 50 7,726,796.64 282,326,175.10 100 9,915,197.57 272,410,977.53 134,281,171.18 100 9,197,593.24 125,083,577.94 2 : : 9,197,593.25 717,604.32 9,915,197.57 (%) 22,647,423.80 6,200,000.00 4,900,000.00 4,355,000.00 3 : : 42,651,044.64 15.11 55,600,058.20 41.41 4 : : 22,647,423.80 2004-2005 6,200,000.00 2005 4,900,000.00 2004-2005 4,548,557.66 2003-2005 272,913.46 6 4,355,063.18 2004-2005 / 42,651,044.64 / / 272,913.46 / 5 5%(5%) : : 22,647,423.80 7,874,720.00 3,000,000.00 3,000,000.00 25,647,423.80 10,874,720.00 6 1 : : 378,345,565.94 87.77 148,231,743.14 86.34 31
2005 1,007,959.00 0.23 22,819,528.39 13.29 51,339,750.00 11.91 179,750.00 0.1 381,054.71 0.09 444,571.13 0.27 431,074,329.65 100.00 171,675,592.66 100 2 : : 138,193,422.78 32.06 73,477,519.75 42.8 3 : : 34,000,000.00 2005 34,000,000.00 2005 34,000,000.00 2005 18,193,422.78 2005 18,000,000.00 2005 / 138,193,422.78 / / 4 5%(5%) 7 1 32 : : 96,094,612.08 96,094,612.08 77,670,005.70 77,670,005.70 37,314,096.40 1,029,175.02 62,124,936.89 62,124,936.89 248,850,814.55 248,850,814.55 118,477,111.25 118,477,111.25 34,444,131.23 34,444,131.23 33,360,749.74 33,360,749.74 355,761,031.90 355,761,031.90 218,445,313.22 218,445,313.22 1,162,457.22 1,162,457.22 1,405,981.63 1,405,981.63 1,004,279.88 37,289,201.26 4,835,079.65 4,835,079.65 774,631,423.26 774,631,423.26 516,319,178.08 516,319,178.08 8 1 : : 1,973,569,074.73 137,602,366.89 246,881,344.32 1,864,290,097.30 14,629,584.60 156,642,422.42 8,148,999.06 163,123,007.96 374,029,374.65 75,552,873.41 27,808,156.98 421,774,091.08 2,362,228,033.98 369,797,662.72 282,838,500.36 2,449,187,196.34
2005 2,362,228,033.98 / / 2,449,187,196.34 2 : : 3,894,000.00 354,000.00 354,000.00 3,540,000.00 203,772,331.51 14,216,674.30 14,216,674.30 189,555,657.21 35,548,280.86 2,479,973.08 2,479,973.08 33,068,307.78 3,934,500.00 33,569,219.66 274,500.00 274,500.00 37,229,219.66 38,167,849.07 3,073,439.84 3,073,439.84 35,094,409.23 1,034,735.47 57,485.30 57,485.30 977,250.17 86,820,912.36 4,690,897.64 4,690,897.64 82,130,014.72 310,275.00 15,513.76 15,513.76 294,761.24 0 41,983,653.75 2,099,182.68 2,099,182.68 39,884,471.07 546,490.38 546,490.38 546,490.38 0 374,029,374.65 75,552,873.41 27,808,156.98 27,808,156.98 421,774,091.08 3 : : 1,583,010,000.00 1,488,272,997.88-98,062,303.13 1,390,210,694.75 25,670,000.00 121,413,158.76-705,523.27 120,707,635.49 13,680,000.00 5,728,819.18 3,481,104.38 9,209,923.56 8,000,000.00 21,222,969.46 1,089,977.40 22,312,946.86 7,566,000.00 7,566,000.00 0 7,566,000.00 2,000,000.00 2,000,000.00 0 2,000,000.00 600,000.00 600,000.00 0 600,000.00 670,000.00 670,000.00 0 670,000.00 900,000.00 900,000.00 0 900,000.00 4,694,500.00 5,072,571.52-348,958.25 4,723,613.27 68,870,000.00 57,234,120.41 20,237,745.92 77,471,866.33 210,000,000.00 210,000,000.00 0 210,000,000.00 124,610,000.00 124,610,000.00 124,610,000.00 17,940,000.00 20,170,171.00-5,295,017.70 14,875,153.30 5,400,000.00 5,558,151.10-624,877.11 4,933,273.99 15,427,919.07 20,303,250.88-3,394,074.44 16,909,176.44 275,000.00 197,329.39-45,139.58 152,189.81 2,400,000.00 2,187,181.42-73,377.49 2,113,803.93 1,750,000.00 1,750,000.00 0.00 1,750,000.00 2,800,000.00 2,893,584.60-850,364.99 2,043,219.61 3,200,000.00 4,229,393.23-1,760,600.42 2,468,792.81 3,000,000.00 4,431,955.54-2,007,575.13 2,424,380.41 20,000.00 20,000.00 0.00 20,000.00 4,000,000.00 5,777,004.96-1,510,454.22 4,266,550.74 1,000,000.00 1,000,000.00 1,000,000.00 2,188,000.00 3,473,883.96 3,473,883.96 2,109,671,419.07 1,988,198,659.33 39,214,445.93 2,027,413,105.26 9 : : 23,875,579,629.27 2,311,009,471.99 10,921,081.26 26,175,668,020.00 8,954,983,253.91 419,575,025.03 328,854.60 9,374,229,424.34 33
2005 14,685,185,110.31 1,855,505,935.46 9,205,393.56 16,531,485,652.21 6,009,885,228.39 735,505,613.25 8,900,890.11 6,736,489,951.53 2,235,530,134.05 276,993,262.10 10,189.01 2,512,513,207.14 3,664,504,916.31 442,479,078.87 7,549,618.46 4,099,434,376.72 17,865,694,400.88 19,439,178,068.47 6,719,453,119.86 6,861,716,217.20 11,020,680,194.00 12,432,051,275.49 17,865,694,400.88 19,439,178,068.47 6,719,453,119.86 6,861,716,217.20 11,020,680,194.00 12,432,051,275.49 10 : : 220,990,609.63 162,876,806.65 182,209,381.57 201,658,034.71 1,401,878,826.72 2,120,967,557.73 1,629,313,604.82 1,893,532,779.63 1,622,869,436.35 2,283,844,364.38 1,811,522,986.39 2,095,190,814.34 11 : : 5,272,555,613.24 5,272,555,613.24 5,142,306,340.62 5,142,306,340.62 1 : : 426,636 4,240.97 3,116.85 82.99 4.66 7,357.82 496,388 232,082.69 161,509.98 235,966.74 235,966.74 89.78 1 4.72 157,625.93 248,378 13,588.54 15,154.29 88.47 5.03 28,742.84 526,641 13,839.98 11,841.74 13.06 25,681.72 87,778 5,826.39 2,452.77 13.67 8,279.16 1,993,278 243,077.11 36,584.51 11.39 12 5.4 279,661.62 3,779,099 512,655.68 230,660.14 235,966.74 235,966.74 299.36 19.81 507,349.09 12 : : 34
2005 121,732,856.83 121,732,856.83 124,539,314.61 124,539,314.61 1 35 : : 2,598,000.00 2,067,575.00 64,950.00 761,234.23 2,002,625.00 185 12,958,099.51 10,599,176.06 1,235,000.00 1,022,282.44 3,304,011.89 10,811,893.62 120,767,032.35 111,872,563.55 2,954,225.34 10,525,028.91 108,918,338.21 222 136,323,131.86 124,539,314.61 1,235,000.00 4,041,457.78 14,590,275.03 121,732,856.83 / 1 2 2000 3 13 : : 17,861,355.78 5,800,614.74 5,800,614.74 17,861,355.78 1,149,206.98 122,094.35 1,027,112.63 1,149,206.98 258,461.36 92,934.00 165,527.36 258,461.36 51,804,667.25 21,961,905.97 29,842,761.28 4,300,000.00 4,300,000.00 47,504,667.25 71,073,691.37 27,977,549.06 31,035,401.27 10,100,614.74 22,161,355.78 48,912,335.59 5 14 (1) : : 2,000,000.00 2,000,000.00 1,350,000,000.00 3,625,100,000.00 1,752,800,000.00 3,627,100,000.00 3,104,800,000.00 15 : : 25,311,300.00 2005-04-15 2005-10-13 9,750,000.00 2005-04-26 2005-10-25 4,020,000.00 2005-05-23 2005-11-22 4,951,524.00 2005-06-29 2005-12-28 17,187,420.00 2005-03-23 2005-09-22 6,000,000.00 2005-05-12 2005-11-08 3,000,000.00 2005-05-16 2005-11-15 6,000,000.00 2005-05-13 2005-11-10 6,000,000.00 2005-05-25 2005-11-24
2005 3,000,000.00 2005-05-26 2005-11-25 6,000,000.00 2005-05-27 2005-11-25 6,000,000.00 2005-05-30 2005-11-29 6,000,000.00 2005-05-31 2005-11-30 6,000,000.00 2005-06-02 2005-12-01 6,000,000.00 2005-06-30 2005-12-28 10,000,000.00 2005-04-15 2005-10-15 16,000,000.00 2005-04-30 2005-10-30 7,000,000.00 2005-04-30 2005-10-30 / 148,220,244.00 / / 2 16 (1) : : 2,247,236,073.17 98.23 1,671,305,211.64 96.21 25,532,753.78 1.12 53,377,036.63 3.07 5,045,158.17 0.22 5,318,546.08 0.31 9,998,415.49 0.43 7,144,347.97 0.41 2,287,812,400.61 100 1,737,145,142.32 100 1 5% 5% 17 1 : : 504,097,391.14 85.37 255,206,538.79 91.26 86,417,210.23 14.63 24,451,332.87 8.74 1,500.00 0.00 1,500.00 0.00 590,516,101.37 100.00 279,659,371.66 100 2 : : 90,267,858.48 2005 56,667,500.00 2005 56,578,348.42 2005 96,944,979.01 2005 34,462,564.88 2005 334,921,250.79 / / 18 : : 36
2005 28,606,778.40 28,606,778.40 81,321,612.12 107,405,902.80 8,329,616.22 634,052.80 48,160,333.34 30,767,190.99 158,088,723.86 175,743,541.21 9.79 2 19 : : 96,484,678.25 149,625,005.18 8,734,174.64 6,672,343.09 36,249,428.56 43,076,322.31 11,290,403.70 17,679,078.79 16,119,280.86 24,549,795.18 168,877,966.01 241,602,544.55 / 20 1 : : 757,606,518.66 78.97 557,196,417.23 73.54 152,657,083.72 15.91 137,153,198.38 18.1 22,384,648.25 2.33 53,186,337.32 7.02 26,781,855.63 2.79 10,130,433.24 1.34 959,430,106.26 100 757,666,386.17 100 2 : : 43,996,000.00 2004 19,687,191.20 2005 14,994,333.00 2003-2004 14,096,654.17 2005 14,610,122.60 2005 107,384,300.97 / / 21 37
2005 : : 1998-06-12 2005-09-15 33,701,908.00 32,708,728.00 1998-06-12 2006-03-15 34,695,088.00 33,701,908.00 1999-11-27 2005-12-15 16,114,165.34 18,219,958.84 1999-11-27 2006-06-15 16,114,165.34 18,219,958.83 1998-09-22 2006-04-15 4,684,287.66 / / / 105,309,614.34 102,850,553.67 22 (1) : : 2,274,000,000.00 2,227,400,000.00 30,000,000.00 42,000,000.00 7,199,682,824.29 6,629,576,969.31 145,000,000.00 300,000,000.00 23 9,648,682,824.29 9,198,976,969.31 : : 2003-07- 5 100 2,000,000,000.00 19,125,119.75 1,849,280,119.75 9,211,271.62 1,839,431,271.62 18 2004 10-15 2004-09- 100 4,000,000,000.00 126,145,266.02 3,126,145,266.02 45,870,833.33 3,045,870,833.33 28 6,000,000,000.00 145,270,385.77 4,975,425,385.77 55,082,104.95 4,885,302,104.95 1 24 : : 641,788,307.66 664,607,336.20 1 11,331,331.87 12,352,840.95 653,119,639.53 676,960,177.15 / 4% 2006 1 5 2005 6 30 641,788,307.66 25 : 38
2005 1 1,680,551,608 1,680,551,608 2 3 4 1,680,551,608 1,680,551,608 1 588,874,789 9,858 9,858 588,884,647 2 3 4 588,874,789 9,858 9,858 588,884,647 2,269,426,397 0 0 0 0 9,858 9,858 2,269,436,255 26 : : 1,401,844,941.31 55,142.00 1,401,900,083.31 0.00 0.00 109,540,476.64 109,540,476.64 0.00 0.00 0.00 246,460,063.72 246,460,063.72 1,757,845,481.67 55,142.00 0.00 1,757,900,623.67 27 : : 412,658,031.20 836,889,557.01 1,958,138,979.51 1,374,929,037.00 130,762,618.11 65,385,308.37 909,036.96 163,626.66 163,626.66 39
2005 56,295,396.01 2,370,797,010.71 1,958,138,981.24 28 1 : : 4,387,140,820.05 3,212,472,777.65 3,178,188,500.31 2,151,862,845.87 80,058,660.27 121,907,957.16 61,410,458.62 63,940,142.73 612,121,767.29 531,144,886.44 183,830,152.16 147,027,257.07 : 539,630,274.94 449,889,436.45 494,282,497.38 411,784,101.38 5,079,321,247.61 3,865,525,621.25 3,423,429,111.09 2,362,830,245.67 161,451,364.06 141,653,803.68 90,307,672.27 81,381,183.99 4,917,869,883.55 3,723,871,817.57 3,333,121,438.82 2,281,449,061.68 2 : : 1,800,121,077.16 1,674,616,403.89 1,110,050,004.40 860,329,109.36 597,740,560.89 466,078,160.40 96,484,698.16 92,130,317.01 594,326,182.82 514,116,505.26 542,463,007.90 451,416,331.49 461,697,485.87 201,259,282.76 446,887,124.04 200,797,914.24 758,673,774.21 471,020,464.11 638,610,008.21 337,154,008.67 866,762,166.66 538,434,804.83 588,934,268.38 421,002,564.90 : 539,630,274.94 449,889,436.45 494,282,497.38 411,784,101.38 5,079,321,247.61 3,865,525,621.25 3,423,429,111.09 2,362,830,245.67 161,451,364.06 141,653,803.68 90,307,672.27 81,381,183.99 4,917,869,883.55 3,723,871,817.57 3,333,121,438.82 2,281,449,061.68 29 : : 275,163,972.07 226,966,633.61 9,076,833.96 2,246,685.68 52,238,376.39 7,149,871.05 6,434,971.04 220,998,632.77 231,154,918.97 6 107,787,807.25 26,985,132.19 550,336,281.47 30 : : 40
2005-127,142.13-1,285,499.51-127,142.13-1,285,499.51 124,129,012.63 196,707,904.27 156,922,150.42 216,803,903.31-27,808,156.98-22,482,891.33-4,984,980.81 2,386,892.29 124,001,870.50 195,422,404.76 286,388,014.66 47.00% 134,602,366.89 31 : : 14,565.00 240,172.27 592,765.00 254,737.27 592,765.00 32 : : 66,733.55 3,169,196.28 5,515,936.97 3,778,952.64 5,582,670.52 6,948,148.92 33 : : 59,477,828.01 53,886,908.00 32,652,231.69 23,878,696.72 23,760,005.02 11,114,066.22 7,754,937.66 6,875,654.56 6,570,536.89 5,921,691.77 5,499,060.79 5,441,435.44 4,742,279.48 4,353,166.67 3,598,581.48 3,481,351.73 3,397,299.23 2,954,731.97 41
2005 2,448,508.12 1,947,310.36 1,807,998.19 271,564,280.00 : 1 1 42 : : (%) (%) (%) (%) 530157908.28 100.00 27802942.16 502354966.12 276899547.49 100.00 3004133.79 273895413.70 530157908.28 100.00 27802942.16 502354966.12 276899547.49 100.00 3004133.79 273895413.70 2 : : 3,004,133.79 24,798,808.37 27,802,942.16 3 : : (%) (%) 529,302,102.64 99.84 276,043,741.85 99.69 4 : : 311,988,356.05 2005 170,465,803.91 2005 28,826,740.89 2005 12,021,201.84 2005 5,999,999.95 2005 / 529,302,102.64 / 5 5%(5%) : : 311,988,356.05 109,058,471.03 12,021,201.84 40,896,216.24 324,009,557.89 149,954,687.27 2
2005 1 43 : : (%) (%) (%) (%) 25,937,266.77 13.01 729,254.22 6 25,208,012.55 252,057,596.90 98.43 4,417,164.93 6 247,640,431.97 161,562,778.35 81.02 2,261,877.83 10 159,300,900.52 380,015.40 0.15 38,001.54 10 342,013.86 9,565,702.50 4.80 1,913,140.50 20 7,652,562.00 1,370,083.50 0.54 274,016.70 20 1,096,066.80 2,338,067.94 1.17 1,555,071.04 50 782,996.90 2,274,546.80 0.88 1,691,847.12 50 582,699.68 199,403,815.56 100 6,459,343.59 192,944,471.97 256,082,242.60 100 6,421,030.29 249,661,212.31 2 : : 6,421,030.29 38,313.30 6,459,343.59 3 : : (%) (%) 178,118,379.80 89.33 242,018,379.80 94.51 4 : : 138,944,000.00 2003-2004 22,647,423.80 2005 6,200,000.00 2004-2005 5,426,956.00 2004 4,900,000.00 2004-2005 178,118,379.80 / / 5 5%(5%) : : 22,647,423.80 7,874,720.00 22,647,423.80 7,874,720.00 3 1 : : 4,493,292,771.32 646,612,183.33 289,757,860.02 4,850,147,094.63 1,864,976,210.19 134,602,366.89 246,881,344.32 1,752,697,232.76
2005 11,736,000.00 11,736,000.00 374,029,374.65 75,552,873.41 27,808,156.98 421,774,091.08 6,744,034,356.16 856,767,423.63 564,447,361.32 7,036,354,418.47 6,744,034,356.16 / / 7,036,354,418.47 2 : : 51 1,162,956,355.13 1,401,080,426.61-74,417,309.66 1,326,663,116.95 40 1,287,998,000.00 1,301,091,482.39 103,558,843.58 1,404,650,325.97 60 595,665,600.00 506,400,000.00 92,751,990.40 599,151,990.40 50 424,344,780.34 399,596,729.07 124,487,269.50 524,083,998.57 41 399,576,691.85 506,791,837.52-7,138,285.43 499,653,552.09 39 164,629,247.07 171,033,218.73-4,720,278.08 166,312,940.65 49 116,331,617.00 110,200,097.42 12,881,625.08 123,081,722.50 45 90,000,000.00 45,000,000.00 45,000,000.00 90,000,000.00 47 1,583,010,000.00 1,488,272,997.88-98,062,303.13 1,390,210,694.75 18.17 25,670,000.00 121,413,158.76-705,523.27 120,707,635.49 20 13,680,000.00 5,728,819.18 3,481,104.38 9,209,923.56 20 8,000,000.00 21,222,969.46 1,089,977.40 22,312,946.86 9.01 7,566,000.00 7,566,000.00 0 7,566,000.00 1 2,000,000.00 2,000,000.00 0 2,000,000.00 0.45 600,000.00 600,000.00 0 600,000.00 0.67 670,000.00 670,000.00 0 670,000.00 1.8 900,000.00 900,000.00 0 900,000.00 20 4,694,500.00 5,072,571.52-348,958.25 4,723,613.27 25 68,870,000.00 57,234,120.41 20,237,745.92 77,471,866.33 20 120,000,000.00 120,000,000.00 0 120,000,000.00 30 124,610,000.00 124,610,000.00 124,610,000.00 50 17,940,000.00 20,548,483.05-20,548,483.05 20 5,400,000.00 6,164,205.18-6,164,205.18 45 15,427,919.07 17,433,958.08-17,433,958.08 36 6,055,176.76 13,539,893.93-13,539,893.93 86.68 19,762,030.00 25,417,688.31-25,417,688.31 86.68 14,272,126.45 15,026,324.01-15,026,324.01 6,280,630,043.67 6,370,004,981.51 244,575,345.88 6,614,580,327.39 2004 36% 86.68% 45% 86.68% 50% 27% ( 19,268.27 49% ) 2 44 : :
2005 3,894,000.00 354,000.00 354,000.00 3,540,000.00 203,772,331.51 14,216,674.30 14,216,674.30 189,555,657.21 35,548,280.86 2,479,973.08 2,479,973.08 33,068,307.78 3,934,500.00 33,569,219.66 274,500.00 274,500.00 37,229,219.66 38,167,849.07 3,073,439.84 3,073,439.84 35,094,409.23 1,034,735.47 57,485.30 57,485.30 977,250.17 86,820,912.36 4,690,897.64 4,690,897.64 82,130,014.72 310,275.00 15,513.76 15,513.76 294,761.24 0 41,983,653.75 2,099,182.68 2,099,182.68 39,884,471.07 546,490.38 546,490.38 546,490.38 0 374,029,374.65 75,552,873.41 27,808,156.98 27,808,156.98 421,774,091.08 4 1 : : 1,253,882,167.27 1,150,136,893.05 1,159,945,482.38 915,665,320.13 54,695,907.88 64,227,068.81 48,180,510.59 39,632,230.11 : 539,630,274.94 449,889,436.45 494,282,497.38 411,784,101.38 1,308,578,075.15 1,214,363,961.86 1,208,125,992.97 955,297,550.24 1,308,578,075.15 1,214,363,961.86 1,208,125,992.97 955,297,550.24 2 : : 714,251,892.33 666,879,141.12 665,662,985.07 486,097,508.31 594,326,182.82 547,484,820.74 542,463,007.90 469,200,041.93 : 539,630,274.94 449,889,436.45 494,282,497.38 411,784,101.38 1,308,578,075.15 1,214,363,961.86 1,208,125,992.97 955,297,550.24 1,308,578,075.15 1,214,363,961.86 1,208,125,992.97 955,297,550.24 5 : : -127,142.13-1,285,499.51-127,142.13-1,285,499.51 472,202,044.89 389,827,491.99 504,448,692.3 409,923,491.03-27,261,666.6-22,482,891.33-4,984,980.81 2,386,892.29 472,074,902.76 388,541,992.48 1 45
2005 1 : : (%) (%) 539,630,274.94 12.30 494,282,497.31 14.83 2 2005 6 3.71 2004 3 10% 1.4 0.735 1.402 2005 4 28 4 : : 109,058,471.03 311,988,356.05 40,896,216.24 12,021,201.84 7,874,720.00 22,647,423.80 12,185,800.00 20,515,416.22 3,000,000.00 3,000,000.00 12,185,800.00 20,515,416.22 5 46
2005 47 6 1
2005 2 3 2002 2001 179688233.70 14096 753312.00 47% 115481 2002 60% 3 2002 8 40% 7.05 2002 8 40% 0.83 2003 2 50000 47% 23500 2003 4 60% 58200 2003 10 40% 46830 2003 11 50% 500 2003 11 40% 2 2003 11 60% 3 2004 5 60% 3 2004 8 25% 14446.25 4 2004 2004 2005 7 7 2,269,436,255 10 0.8,181,554,900.40 2005 7 2 2005 7 7 2005 7 8 2005 7 14 48
2005 49