2 3 4 13 14 15 17 18 19 27
19 15 1505 450 15D 18317 1712 1716 www.sinomedia.com.hk 2
% 719,939 599,339 +20% 107,853 34,492 +213% 72,708 26,018 +180% 0.128 0.046 +178% 0.127 0.046 +176% % 721,941 585,229 +23% 6,603 9,538-31% 5,070 10,809-53% (13,675) (6,237) +119% 719,939 599,339 +20% 3
CCTV-1 CCTVCCTV-2 CCTV-4CCTV-5CCTV-7CCTV-NEWS7 3620,7157% CCTV-1 CCTV-1 CCTV 30CCTV-4CCTV-7 CCTV-NEWS 4
1 CCTV-2 CCTV-218 40 CCTV-2 2 CCTV-4 CCTV-4 3 CCTV-5 CCTV-5 7 25 8 2518 28 35 0.39% 5
2011 100TV 1. 2. 100TV 100TV 100TV 100TV 6
3. 1. 2. 140 7
CNBC 1. 2. CNBC CNBCCNBC CNBC CNBC 3.8 8
719,939 599,339 20.1% 721,941 585,229 23.4% 474,76666.4% 6,603 9,538 9
5,070 10,809 5,739 465 5,102 72,708 26,018 179.5% 51,145 9,2077.1% 7.0% 25,186 6,8073.5% 3.1% 2,367 3,74625,959 2,4003.6% 3.9% 10
776,187 795,791 95%5% 126,373 195,398 68,165 74,53979,250 62,464 1,306,299 861,293 5,471 350 35,432,500 11
CTR 51% 66% 73% CTR 2011 14% 0.35% CCTV-NEWS (CNNIC) 28 4.85 3.18 12
719,939 599,339 (567,055) (528,896) 152,884 70,443 6 6,114 5,987 (25,186) (18,379) (25,959) (23,559) 107,853 34,492 4,883 4,284 (116) (166) 4,767 4,118 (2,914) (443) 7 109,706 38,167 8 (35,101) (9,802) 74,605 28,365 72,708 26,018 1,897 2,347 74,605 28,365 9 0.128 0.046 0.127 0.046 19 2614 13
74,605 28,365 (2,714) (2,715) (2,714) (2,715) 71,891 25,650 69,994 23,303 1,897 2,347 71,891 25,650 19 26 14
10 54,520 54,601 3,966 17,086 6,000 60,316 5,276 8,748 141,164 69,349 11 388,948 419,108 12 776,187 795,791 1,165,135 1,214,899 1,306,299 1,284,248 174 174 861,119 848,966 861,293 849,140 5,471 6,904 866,764 856,044 15
13,819 13,657 1,804 4,041 15,623 17,698 13 401,613 369,185 22,299 29,450 11,871 423,912 410,506 439,535 428,204 1,306,299 1,284,248 741,223 804,393 882,387 873,742 19 26 16
173 17,414 461,741 18 37,735 2,776 (11,151) 227,767 736,473 5,465 741,938 869 374 1,243 1,243 1 (2,176) 5,332 3,157 3,157 (17,786) (17,786) (17,786) (2,715) 26,018 23,303 2,347 25,650 174 16,107 467,073 18 37,735 61 (11,151) 236,373 746,390 7,812 754,202 2,493 (374) 2,119 19 2,138 1,813 (35,436) (33,623) (6,867) (40,490) 17,482 (17,482) (570) 1,333 763 763 1,445 132,046 133,491 5,940 139,431 174 18,030 468,406 18 55,217 1,506 (9,338) 315,127 849,140 6,904 856,044 3,082 3,082 3,082 (1,789) (1,789) (1,789) 5,823 (2,493) 3,330 (3,330) (62,464) (62,464) (62,464) (2,714) 72,708 69,994 1,897 71,891 174 21,112 468,406 18 55,217 (1,208) (3,515) 321,089 861,293 5,471 866,764 19 26 17
167,391 215,287 (41,018) (19,889) 126,373 195,398 (79,250) (719) (64,013) (14,426) (16,890) 180,253 795,791 323,084 (2,714) (488) 776,187 502,849 19 26 18
1 1915 1505 2 34 3 34 19
3 24 19 1419 4 5 20
6 6,101 5,982 13 5 6,114 5,987 7 2,707 2,382 (1,445) 2,237 8 33,866 8,452 1,235 1,350 35,101 9,802 21
9 (a) 72,708 26,018565,987,400564,996,311 72,708 26,018 72,708 26,018 566,838 564,310 686 (851) 565,987 564,996 22
9 (b) 72,708 26,018574,144,520567,262,406 72,708 26,018 565,987 564,996 8,157 2,266 574,144 567,262 10 2,701 2,162 23
11 40,227 74,495 22,759 44 5,179 68,165 74,539 275,788 303,344 31,897 31,202 5,405 3,804 7,693 6,219 388,948 419,108 90 12 776,187 795,791 24
13 116,292 130,949 266,991 201,605 6,144 11,266 (3,323) 18,801 15,253 6,548 256 16 401,613 369,185 14 (a) 25
14 (b) 5.6 3 31,112 17,786 5.6 31,112 62,224 17,786 26
XV(a)XV 7 8 (b)352 (c) (i) 1 251,428,169 4,400,000 255,828,169 45.13% 2 251,428,165 251,428,165 44.36% 3 2,500,000 2,500,000 0.44% 260,000 260,000 0.05% 200,000 200,000 0.04% 1. 2. 251,428,169UMEDFS 2CLH CLH 203,941,513 3. 251,428,165MHSDFS 1CLH CLH 203,941,513 27
(ii) CLH Holding Limited 100% 100% 100% 0.3% CLH Holding Limited 100% 100% 100% XV(a)XV 7 8 (b)352 (c) 35,432,500 6% 28
3,200,000 3,200,000 1.56 2 1,200,000 1,200,000 1.84 4 1,600,000 1,600,000 1.56 1 900,000 900,000 1.84 4 260,000 260,000 1.49 3 200,000 200,000 1.49 3 9,608,000 (48,000) 9,560,000 1.56 1 200,000 200,000 1.49 3 17,240,000 (327,500) 16,912,500 1.84 4 1,300,000 (800,000) 500,000 2.82 4 1,060,000 (160,000) 900,000 2.88 4 1. 36525% 25% 29
2. (1)36550% 25% 3. 25% 25% 4. 25% 25% XV 2 3 Equity Trustee Limited 1 298,914,821 52.73% CLH Holding Limited 2 203,941,513 35.98% Bain Capital CTVGB Holding L.P. 3 117,624,579 20.75% 1. Equity Trustee Limited CLHMHS Merger Holding Service Company Limited UME United Marine Enterprise Company Limited DFS 1 Digital Finance Service Company Limited DFS 2 SinoMedia Investment Ltd. 298,914,821 2. CLH Holding Limited CLH Holding Limited 203,941,513 3. Bain Capital CTVGB Holding Ltd. Bain Capital CTVGB Holding Ltd. Bain Capital CTVGB Holding L.P. Bain Capital CTVGB Holding L.P. Bain Capital CTVGB Holding Ltd. 117,624,579 30
XV 2 3 2,151,110 851,000 322,000 2.47 2.39 786,290 325,000 2.57 2.47 822,110 50,000 2.54 2.54 127,000 1,000 2.61 2.61 2,610 140,000 2.70 2.70 378,000 13,000 2.70 2.70 35,100 851,000 2,151,110 B.1.1 31
32