02 04 05 06 06 07 16 17 18 20 21 22 43 48

18 66 (852) 2915 2898 (852) 2857 5084 http://www.behl.com.hk 392 CPA CFA 28 26 02

03

72.72% 27.28% 35% 23% 42% # 392 100% 80% 49.76% 40% # 371 57.48% T 000729 50.03% * 600573 54.71% # 154 21.1% 75.77% 86.05% 8178 20.76% 8247 * T # 04

20,549,941 18,154,736 +13.2% 4,371,375 4,016,283 +8.8% 2,062,080 1,815,116 +13.6% 1.8 1.6 +12.5% 25 25 20.55 2.06 18.15 13.2% 1.82 13.6% 05

205.5 13.2% 20.613.6% % 1,817,888 76.9 291,360 12.3 255,916 10.8 2,365,164 100 (362,693) 59,609 2,062,080 2525 28 26 06

I. 125.1 21.6% 4717.2%52% 24.5% 47 5% 1% 17% 44% 33% 07

I. 9.161,690 969107 478 7.615.1%18.4 1,600 LNG 08

I. LNG CNG35 235 25LNG LNGCNG 4 303006 20 460161,500 CNG IC 70 CNGLNG 09

I. 122.5 0.7% LNG 40%10.6 14.8%1430 2955.73%79.1 2.916.3%11 10

I. 103.22 17.45%35.02%3%33.90 34.69%11.50%2% 1+31+389%195 66%1+3 371 97% 27.6 33% 5.142.56 20415841 41 1,26320.4%813 450 11

II. 8 23 0.39 350 150 800 12

III. 205.5 13.2% 125.121.6% 79.1 3.4% 1% 14.4% 161.8 21.3%22.1% 0.60.740.48 0.950.41 15.9% 12.56 14.98 11.2% 5.53 9.2% 8 40% 14.8% 10.6 49.8% 13

III. 21.9%23.7% 34.9 25.8 2.576.1 13.93 12.4621.7512.58 7.62 26.46 14

IV. 1307.02 250.5 138.83010.2 46.7 1,166,490,067438 533.9476.7 31%33% 49,000 15

3 20,549,941 18,154,736 (16,178,566) (14,138,453) 4,371,375 4,016,283 4 478,976 313,283 2,042 (1,255,704) (1,083,053) (1,498,155) (1,347,640) (61,871) 8,642 5 2,034,621 1,909,557 6 (553,354) (506,548) (8,243) (106) 1,321,255 1,088,989 2,794,279 2,491,892 7 (325,032) (332,857) 2,469,247 2,159,035 2,062,080 1,815,116 407,167 343,919 2,469,247 2,159,035 9 1.80 1.60 1.76 1.56 8 16

2,469,247 2,159,035 313,107 32,919 (94,923) 15,276 233,460 32,919 (12,378) 1,384,706 (586,100) 1,372,328 (586,100) 1,605,788 (553,181) 4,075,035 1,605,854 3,478,346 1,358,091 596,689 247,763 4,075,035 1,605,854 17

10 36,292,306 32,805,468 704,559 665,144 1,642,758 1,640,194 7,616,124 7,549,326 429,852 419,238 60,961 19,650 152,272 136,706 17,704,804 15,120,306 1,033,727 883,170 1,681,639 769,559 11 505,248 13 1,385,069 1,139,600 615,513 552,926 69,319,584 62,206,535 59,135 43,643 28,511 6,207,424 5,913,959 26,970 16,441 11 1,032,878 1,007,375 12 3,796,409 2,403,154 13 3,489,748 3,992,633 138,091 203,152 126,582 63,172 60,953 12,936,781 12,236,964 27,877,190 25,906,785 1,385,301 27,877,190 27,292,086 97,196,774 89,498,621 18

14 116,649 113,757 43,386,915 38,951,411 291,658 572,286 43,795,222 39,637,454 9,592,990 8,030,221 53,388,212 47,667,675 15 4,574,168 4,224,787 16 13,877,878 13,853,502 17 1,013,344 2,259,313 17 9,666 9,428 534,529 507,148 30,158 29,414 363,408 244,060 194,144 375,979 20,597,295 21,503,631 18 3,378,397 2,616,491 250,955 177,874 3,538,153 3,418,479 9,597,684 6,951,842 499,684 504,624 375,544 240,517 15 5,570,850 6,276,941 23,211,267 20,186,768 140,547 23,211,267 20,327,315 43,808,562 41,830,946 97,196,774 89,498,621 19

113,757 20,738,291 238 516,641 (98,385) 33,980 4,808,479 4,178,529 8,745,649 572,286 39,609,465 8,030,221 47,639,686 19 107,213 (79,224) 27,989 27,989 113,757 20,738,291 238 516,641 (98,385) 33,980 4,808,479 4,178,529 107,213 8,666,425 572,286 39,637,454 8,030,221 47,667,675 2,062,080 2,062,080 407,167 2,469,247 321,933 321,933 (8,826) 313,107 (75,938) (75,938) (18,985) (94,923) 12,221 12,221 3,055 15,276 (12,378) (12,378) (12,378) 1,170,428 1,170,428 214,278 1,384,706 258,216 1,158,050 2,062,080 3,478,346 596,689 4,075,035 (8,577) (8,577) 861,496 852,919 2,892 1,253,859 1,256,751 1,256,751 (2,568) (2,568) 563,031 560,463 (642) (642) (19,961) (19,961) (162,091) (182,052) 16,328 8,057 175 1,503 26,063 26,063 (572,286) (572,286) (572,286) 8 (291,658) 291,658 (295,714) (295,714) (2,276) 122,966 (120,690) 116,649 21,992,150* 238* 499,587* 159,831* 42,037* 5,966,529* 4,301,670* 108,716* 10,316,157* 291,658 43,795,222 9,592,990 53,388,212 113,757 20,738,291 238 877,842 (113,803) 33,980 5,124,354 3,623,668 6,699,433 511,907 37,609,667 7,587,062 45,196,729 19 191,319 (11,590) 179,729 179,729 113,757 20,738,291 238 877,842 (113,803) 33,980 5,124,354 3,623,668 191,319 6,687,843 511,907 37,789,396 7,587,062 45,376,458 1,815,116 1,815,116 343,919 2,159,035 26,156 26,156 6,763 32,919 (483,181) (483,181) (102,919) (586,100) 26,156 (483,181) 1,815,116 1,358,091 247,763 1,605,854 (13,743) (13,743) 598,116 584,373 1,852 1,852 7,069 (1,870) 642 5,841 5,841 (511,907) (511,907) (511,907) 8 (284,393) 284,393 (147,751) (147,751) 116,873 (116,873) 113,757 20,738,291 238 871,168 (87,647) 33,980 4,641,173 3,738,671 191,319 8,102,335 284,393 38,627,678 8,287,042 46,914,720 * 43,386,915,000 38,951,411,000 20

4,730,384 1,765,361 (3,064,462) (8,282,489) (989,409) 5,364,586 676,513 (1,152,542) 11,515,682 11,077,445 253,516 (92,564) 12,445,711 9,832,339 8,470,120 9,905,390 4,529,833 5,417,378 (63,172) (101,830) 12,936,781 15,220,938 (491,070) (5,388,599) 12,445,711 9,832,339 21

1. 34 2 2. 1 11 22

2. 19 19 (4,572) (5,557) 1,142 1,390 (3,430) (4,167) (1,143) (9,330) 33,213 37,319 32,070 27,989 32,070 27,989 23

3. 12,514,879 7,913,960 121,102 20,549,941 (10,846,981) (5,234,390) (97,195) (16,178,566) 1,667,898 2,679,570 23,907 4,371,375 1,002,480 989,955* 87,300 (45,114) 2,034,621 (87,107) (99,525) (411,836) 45,114 (553,354) (979) (7,264) (8,243) 1,056,166 (1,003) 255,916 10,176 1,321,255 1,970,560 889,427 255,916 (321,624) 2,794,279 (142,675) (177,566) (4,791) (325,032) 1,827,885 711,861 255,916 (326,415) 2,469,247 1,817,888 291,360 255,916 (303,084) 2,062,080 24

3. 10,291,294 7,656,330 91,228 74,363 41,521 18,154,736 (8,965,404) (5,064,807) (2,272) (89,509) (16,461) (14,138,453) 1,325,890 2,591,523 88,956 (15,146) 25,060 4,016,283 856,312 940,283* 92,694 (14,501) 80,132 (45,363) 1,909,557 (59,438) (156,872) (79) (2,558) (332,964) 45,363 (506,548) (106) (106) 920,242 (523) 170,491 (1,221) 1,088,989 1,717,010 782,888 263,106 (17,059) (254,053) 2,491,892 (133,077) (174,432) (22,564) (1,613) (1,171) (332,857) 1,583,933 608,456 240,542 (18,672) (255,224) 2,159,035 1,582,034 274,151 240,542 (17,903) (263,708) 1,815,116 * (i)2,042,000 (ii) 30,660,000 25

3. 49,378,462 44,511,225 26,333,774 23,973,359 8,704,439 7,032,770 535,374 1,991,483 15,503,775 16,262,690 (3,259,050) (4,272,906) 97,196,774 89,498,621 15,953,362 13,604,124 11,814,040 10,949,960 800,758 1,002,626 229,718 539,759 18,269,734 20,007,383 (3,259,050) (4,272,906) 43,808,562 41,830,946 90%90% 10% 26

4. 74,458 94,224 9,197 12,946 47,670 29,772 15,505 85,647 135,898 89,952 282,728 312,541 761 742 13,110 46,499 94,923 40,955 196,248 742 478,976 313,283 27

5. 1,015,351 955,146 * 25,644 ** 3,915 3,258 * ** 6. 163,192 181,772 360,774 269,497 29,388 52,721 553,354 503,990 2,558 553,354 506,548 28

7. 395,481 339,634 (70,449) (6,777) 325,032 332,857 8. 25 25 291,658,000284,393,000 9. 29

9. 2,062,080 1,815,116 23,447 33,872 2,085,527 1,848,988 1,145,995,102 1,137,571,000 41,575,898 50,000,000 1,187,571,000 1,187,571,000 30

10. 3,550,076,000 3,495,000,00015,505,000 85,647,0004 6,049,000 35,539,000 761,000 742,000 4 11. 327,484 335,775 1,685 1,728 372,102 695,375 306,104 1,032,878 1,007,375 505,248 1,032,878 1,512,623 31

12. 2,901,238 1,027,936 89,765 24,639 20,806 13,269 11,173 17,742 3,022,982 1,083,586 773,427 1,319,568 3,796,409 2,403,154 41,019,000 33,765,000 32

13. 339,485 961,971 (a) 3,110,852 1,938,753 (b) 843,733 (c) 314,814 312,658 (c) 1,112,439 1,147,320 (c) 61,851 3,354 4,939,441 5,207,789 (64,624) (75,556) 4,874,817 5,132,233 (3,489,748) (3,992,633) 1,385,069 1,139,600 (a) (i) (ii) 626,583,000 20,522,000 188,809,000 450,493,000 (b) (c) 12 18 33

14. 2,000,000,0000.1 200,000 200,000 1,166,490,0671,137,571,000 0.1 116,649 113,757 15. (a) 30 0.85 (i) 40% (ii) (b) 455,695,000 1,469,138,000 34

16. Talent Yield Investments Limited Mega Advance Investments Limited 800,000,0001,000,000,000 (i) 800,000,0004.5 (ii) 600,000,0005(iii) 400,000,0006.375 17. (a) (b) 2,175,000 429,804 2.25% 0.5% 1.4% 43.5 7.47 35

17. (a) (b) 2,175,000 102,935 2,277,935 (1,257,980) (1,257,980) (9) (9) 2,606 2,606 917,020 105,532 1,022,552 2,165,206 94,107 2,259,313 26,858 366 27,224 2,164 2,164 (1,256,751) (1,256,751) (9) (9) (21,011) (21,011) 2,414 2,414 914,302 99,042 1,013,344 9,428 9,428 (1) (1) 239 239 9,666 9,666 36

17. (a) 21.75 2.2543.5 (b) 45.18% 1,130,000,000 21.86 0.50.70.91.11.4 21.86 15.37 15.37 7.58 7.58 7.47 5.64 7.58 2.79 3.11% 28.52% 1.86% 37

18. 3,303,198 2,546,259 60,316 48,430 4,810 7,485 10,073 14,317 3,378,397 2,616,491 37,894,000 14,177,00027,404,000 71,021,000 19. 450,000 450,000 38

20. 199,149 155,989 1,007,832 1,132,390 39,241 1,127,173 1,099,342 2,373,395 2,387,721 960,759 193,671 2,519 19,367 761,443 1,935,240 2,519 4,308,635 2,390,240 39

21. (A) # (i) 21,121 57,905 # (ii) 9,237 5,873 # (ii) 20,642 6,202 # (iii) 141,935 84,660 # (iv) 35,074 39,070 # (iv) 46,026 38,441 # (ii) 97,832 47,180 # (ii) 6,890 (i) 2,516,539 2,362,730 (v) 73,630 81,980 (v) 48,381 49,522 (vi) 20,642 23,794 (vii) 9,839 9,596 (viii) 685 1,142 (ix) 34,280 39,491 (ix) (3,920) (4,379) 40

21. (A) (i) (ii) (iii) (iv) (v) (vi) (vii) (viii) (ix) 1% 0.00820% # 14A 14A (B) 9,305 9,550 11 10 9,316 9,560 41

22. Hong Mao Development LimitedHong Mao Hong Mao (BVI) 1,054,088,132 22.01%7.808,221,887,430 2,000,000,00055113,125,226 1414A 23. 24. 4,665,923,000 6,964,771,00073,985,507,000 69,171,306,000 25. 2 42

1 2 (1) 384 (2) 600999 13.51B(1) 43

352 XV (A) 210,500 0.018% 12,000 0.001% 30,000 0.003% 20,000 0.002% (B) (C) @ 4,000,000 0.468% @ 82,506 0.003% @ 601,000 0.070% @ 44

(D) (a) (b) (c) 7,000,000 5,000,000 12,000,000 24,000,000 6,000,000 5,000,000 11,000,000 5,000,000 5,000,000 10,000,000 5,000,000 7,000,000 12,000,000 5,000,000 3,600,000 8,600,000 5,000,000 3,300,000 6,000,000 14,300,000 @ (d) 6,770,000 6,770,000 (d) 6,770,000 6,770,000 (a) (b) (c) (d) 0.465 0.41 0.574 1.25 1.19 @ 352 45

1 30% 1% (i) (ii)(iii) 46

5% 336 Modern Orient Limited 100,050,000 100,050,000 8.58% 163,730,288 100,050,000 (a) 263,780,288 22.61% (BVI)BVI 411,250,000 263,780,288 (b) 675,030,288 57.87% 675,030,288 (c) 675,030,288 57.87% (a) Modern Orient Limited Modern Orient Limited Modern Orient Limited (b) Modern Orient Limited Modern Orient LimitedBVI 72.72%BVIModern Orient Limited (c) BVI (b)bvi BVI Modern Orient Limited 336 47

48