untitled

2017 2017 2018-025 2018 04 1

2017 ( ) 1 2 2017, 2

2017 EPS CCI 3 4 3

2017 5 CCI CCI 104,920,000 10 3.00 0 10 0 4

2017... 7... 11... 16... 33... 47... 53... 53... 54... 62... 68... 69... 190 5

2017 CCI Carcoustics International GmbH 2017 1 1 2017 12 31 2016 1 1 2016 12 31 HPS EHPS EOP PEPS 6

2017 300473 Fuxin Dare Automotive Parts Co.,Ltd. Dare Auto E 55 123004 E 55 123004 www.dare-auto.com zqb@dare-auto.com E 55 E 55 0418-3399169 0418-3399169 0418-3399170 0418-3399170 zqb@dare-auto.com zqb@dare-auto.com http://www.cninfo.com.cn 7

2017 755 20 1508 2015.6.12~2018.12.31 2017 2016 2015 2,540,913,519.56 622,677,373.62 308.06% 694,569,353.38 131,340,419.95 109,708,417.45 19.72% 138,214,149.19 126,640,094.50 102,421,693.31 23.65% 133,953,832.36 41,785,861.54 198,221,086.75-78.92% 160,908,380.26 / 1.3006 1.0971 18.55% 1.5796 / 1.3006 1.0971 18.55% 1.5796 7.60% 7.33% 0.27% 12.52% 2017 2016 2015 4,269,335,026.43 1,964,453,830.24 117.33% 1,880,689,334.98 1,657,977,708.29 1,510,154,967.37 9.79% 1,500,194,030.45 / 1.2518 8

2017 179,505,780.13 617,465,026.35 794,447,632.97 949,495,080.11 30,101,537.73 33,290,263.44 27,917,697.82 40,030,920.96 30,183,824.74 27,806,734.36 28,024,103.35 40,625,432.05-6,716,165.32 115,145,752.62-25,393,345.61-41,250,380.15 1 2 2017 2016 2015-369,631.60 1,669,171.78 318,737.53 8,762,795.86 6,527,148.68 4,650,106.04 640,800.00 885,004.77 129,456.28-1,150,735.04-1,907,600.39 98,860.32 45,322.18 854,287.95 1,549,697.89 722,242.22 421,015.43 343,763.52 161,062.98 4,700,325.45 7,286,724.14 4,260,316.83 -- 1 1 9

2017 1 10

2017 NVH CCI 20172901.542887.893.19%3.04% 2480.672471.831.58%1.40%420.87 416.0613.81%13.95% CCI 11

2017 2017 NVHCCI EPSPEPS 2017 CCI CCI 1 CCI CCI CCI CCI 12

2017 CCI 2 CCI 1,579,751,05 9.26 91,722,266.8 7 94.34% 1 2016200 40016190 2 CATIAUGPumpLink 13

2017 Motorsolve 3 ISO/IEC17025 NVH 4 1 (QFD) (FMEA) APQP PDCA 2 PFMEA 3 5S 4 14

2017 5 A 360 CCI 15

2017 20172901.542887.893.19%3.04% 2480.672471.831.58%1.40% 420.87416.0613.81%13.95%2017 8079.477.753.8%53.3% 2.10.3 NVH 1 50 2 DCTATCVTAMT 2017 100 EOP EOP2017 3 2016 448V 52018 1EPS 2017EPS 16

2017 2PEPS 2017 2017 NVH CCI 1 2 1 1 5 9 LED 10 2017 2016 2,540,913,519.56 100% 622,677,373.62 100% 308.06% 2,540,913,519.56 100.00% 622,677,373.62 100.00% 308.06% 1,725,346,067.15 67.90% 100.00% 564,279,537.09 22.21% 547,591,418.13 87.94% 3.05% 17

2017 66,788,867.48 2.63% 9,247,186.23 1.49% 622.26% 54,778,910.16 2.16% 24,483,388.30 3.93% 123.74% 39,803,698.11 1.57% 12,304,391.68 1.98% 223.49% 36,228,888.91 1.42% 12,105,224.15 1.94% 199.28% 142,538.48 0.01% 100.00% EPS 103,260.05 0.00% 112,975.62 0.02% -8.60% 37,568,197.47 1.48% 7,258,648.24 1.16% 425.08% 15,873,554.66 0.62% 9,574,141.27 1.54% 60.10% 742,255,141.49 29.21% 616,348,200.18 98.98% 20.43% 1,798,658,378.07 70.79% 6,329,173.44 1.02% 28,318.54% 2 10% 2,540,913,519.56 1,766,792,876.15 30.47% 308.06% 361.32% -8.03% 1,725,346,067.15 1,252,180,522.00 27.42% 100.00% 100.00% 564,279,537.09 322,348,541.07 42.87% 3.05% 2.56% 0.27% 742,255,141.49 456,985,717.02 38.43% 20.43% 20.96% -0.27% 1,798,658,378.07 1,309,807,159.13 27.18% 28,318.54% 25,162.27% 9.10% 1 3 2017 2016 16,105.94 254.79 6,221.26% 16,166.74 266.9 5,957.23% 18

2017 96.65 35.85 169.60% 30% CCI 4 5 2017 2016 1,766,792,876.15 100.00% 382,986,723.98 100.00% 361.32% 2017 2016 1,252,180,522.00 70.87% 100.00% 322,348,541.07 18.24% 314,287,728.35 82.06% 2.56% 40,325,648.10 2.28% 7,029,458.93 1.84% 473.67% 43,539,815.84 2.46% 23,092,007.23 6.03% 88.55% 26,253,733.08 1.49% 8,501,734.16 2.22% 208.80% 28,768,991.50 1.63% 8,691,065.24 2.27% 231.02% 111,088.81 0.01% 100.00% EPS 100,937.95 0.01% 289,460.50 0.08% -65.13% 33,291,948.92 1.88% 7,582,480.89 1.98% 339.06% 19,871,648.88 1.12% 13,512,788.68 3.53% 47.06% 6 20171231 2017-26,524,919.42-3,575,734.37 19

2017 Jiachuang GmbH 1,844,058,945.49 7,043,988.41 CCI 547,053,431.21 91,722,266.87 1 20171231 2017 1,896,316,526.65-40,693,473.35 7 8 1,201,336,680.69 47.28% 0.00% 5 1 Daimler Group 449,605,337.61 17.69% 2 Audi, Seat 283,827,414.74 11.17% 3 BMW Group 206,288,108.20 8.12% 4 Ford Group 146,050,944.51 5.75% 5 VW, Skoda 115,564,875.63 4.55% -- 1,201,336,680.69 47.28% 239,397,395.77 14.39% 0.00% 5 1 Eurofoam 19628 79,526,294.83 4.78% 2 Covestro Deutschland AG 50,267,273.61 3.02% 20

2017 3 38,926,024.94 2.34% 4 Persico 14410 38,385,117.00 2.31% 5 32,292,685.39 1.94% -- 239,397,395.77 14.39% 3 2017 2016 CCI 90,419,856.16 36,420,622.36 148.27% CCI 450,266,954.87 88,268,633.87 410.11% 59,896,293.57-10,275,631.13 682.90% 4 2017 2017 2016 2015 462 236 230 10.40% 16.85% 18.84% 45,125,955.04 33,402,891.51 27,299,176.94 1.78% 5.36% 3.93% 0.00 0.00 0.00 0.00% 0.00% 0.00% 21

2017 0.00% 0.00% 0.00% 5 2017 2016 2,563,840,458.65 703,427,039.16 264.48% 2,522,054,597.11 505,205,952.41 399.21% 41,785,861.54 198,221,086.75-78.92% 496,261.21 3,449,684.00-85.61% 217,984,780.86 176,502,485.31 23.50% -217,488,519.65-173,052,801.31-25.68% 1,503,046,771.16 100.00% 1,941,297,765.49 101,162,813.68 1,818.98% -438,250,994.33-101,162,813.68-333.21% -614,417,477.31-75,591,820.59-712.81% 1264.48%CCI 2399.21%CCI 385.61% 423.50% 5100.00% 61,818.98%CCI 8,050 22

2017 0.00 0.00% 0.00 0.00% 3,418,639.31 2.04% 3,203,119.46 1.91% 2,599,284.03 1.55% -369,631.60-0.22% 6,892,160.04 4.11% 1 2017 2016 301,606,518.6 0 646,039,813.1 8 681,835,113.0 7 7.06% 916,978,521.82 46.68% CCI -39.62% CCI 15.13% 202,003,278.46 10.28% 4.85% CCI 15.97% 147,793,803.25 7.52% 8.45% 46,772,729.36 1.10% 13,878,279.53 0.71% 0.39% 11,793,264.96 0.28% 0.28% 721,880,539.0 9 16.91% 321,306,272.77 16.36% 0.55% CCI 66,022,296.41 1.55% 26,290,025.76 1.34% 0.21% 154,874,989.0 4 3.63% 3.63% 61,198,229.90 1.43% 1.43% 23

2017 271,782,189.6 3 1,098,093,353. 38 6.37% 40,486,052.59 2.06% 4.31% 25.72% 25.72% CCI 2 3 20171231 20161231 3,167,445.98 4,121,971.89 70,194,647.63 51,400,221.30 4,300,000.00 9,590,000.00 1 335,874,999.70 176,502,485.31 90.29% 2 CCI NVH 1,434,8 17,951. 99 100.00 % 91,722, 266.87 91,722,2 66.87 2017 05 26 24

2017 -- -- 1,434,8 17,951. 99 -- -- -- -- -- 91,722, 266.87 91,722,2 66.87 -- -- -- 3 4 5 1 2015 67,285 26,364.51 67,842.53 6,355.8 6,355.8 9.45% 2017 12 31 1.14 1.14 0 -- 67,285 26,364.51 67,842.53 6,355.8 6,355.8 9.45% 1.14 -- 0 [2015]966 A 2,500 28.76 /719,000,000.00 34,950,000.00 684,050,000.00 A 11,200,000.00 672,850,000.00 25

2017 (2015) 2657 2015 6 30 142,693,767.62 79,545,281.59 37,489,426.72EPS 21,271,038.23 4,388,021.08 (2015) 2815 2015 8 14 142,693,767.62 2017 12 31 678,425,385.46 ( 5,586,823.92 ) 414,780,247.11 263,645,138.35 2017 12 31 11,438.46 2 ( (3) (1) (2) ) (2)/(1) EPS 19,437.93 19,437.93 2017 8,609 19,552.68 100.59% 06 30 2017 12,553.83 12,553.83 2,515.92 12,599.87 100.37% 06 30 2017 5,713.16 5,713.16 726.04 5,729.45 100.29% 06 30 9,942.6 850.61 152.35 2017 EPS 9,009.06 9,009.06 5,028.25 9,076.97 100.75% 06 30 1,066.21 PEPS 7,410.71 7,410.71 708.89 2017 7,473.28 100.84% 06 30 2017 6,805.51 6,805.51 2,252.23 6,886.1 101.18% 06 30 1,266.59 253.36 6,355.8 -- 26

2017 50 5 2019 6,355.8 6,524.18 6,524.18 102.65% 06 30 281.64 -- 67,286 67,286 26,364.51 67,842.53 -- -- 13,813.36 -- -- -- 67,286 67,286 26,364.51 67,842.53 -- -- 13,813.36 -- -- PEPS 4.35 2014 2015 E 55 PEPS 1 2016 EPS EPS 2015 PEPS 68,055,100.00 2015 6 30 142,693,767.62 27

2017 (2015) 2815 2015 8 14 142,693,767.62 3 (2) (3)=(2)/(1) (1) " 50 "" 5 " 2019 06 6,355.8 6,524.18 6,524.18 102.65% 30 281.64 -- 6,355.8 6,524.18 6,524.18 -- -- 281.64 -- -- 2014 50 5 () 2017 6 23 28

2017 () 1 2 10% CCI NVH 19,567,388.1 7 1,579,751,05 9.26 547,053,431. 21 1,726,929,20 4.14 112,327,270. 67 91,722,266.8 7 Jiachuang GmbH CCI CCI Jiachuang GmbH CCI 29

2017 2017, 2901.542887.89 201779.477.753.8% 53.3% 1 2 3 4 5 6 7 8 1 GDP 30

2017 2 2017,EPS CCI 3 IATF16949:2016 4 5 CCI CCI 1 31

2017 2017 02 23 http://www.cninfo.com.cn 2017 06 15 http://www.cninfo.com.cn 32

2017 201752420162016 104,930,000102.602017622 2017623 2016 10 0 10 3.00 10 0 104,920,000 31,476,000.00 505,875,980.84 100.00% 20 3 104,920,000103.0031,476,000.00 33

2017 2017 31,476,000.00 131,340,419.95 23.97% 0.00 0.00% 2016 27,281,800.00 109,708,417.45 24.87% 0.00 0.00% 2015 100,000,000.00 138,214,149.19 72.35% 0.00 0.00% 1 1 2 2015 06 12 25% 3 34

2017 4 3 25% 5 6 6 20 6 6 7 1 2 ; 3 2015 06 12 25% 3 4 6 20 35

2017 6 6 5 20 1: 20 2: 1 : ; ;; ; ;; ; ;; ; ; 3 20 5 30 IPO 2015 06 A 12 B C 2%D 2: 36

2017 5 30 3 : 5 30 A B 2% 30% 50%C 37

2017 2-2017 3 14 2017 01 01 2019 12 31 10,300 13,310 2017 03 14 100%201610 Jiachuang GmbHCCICCI 201720182019 10,30011,90013,400 38

2017 1 2017428[2017]1342 2017528 2017528 2017510[2017]1516 20172017612 16 2017 16 2017 201711 201712201730 2 201711 20171231 2017-26,524,919.42-3,575,734.37 Jiachuang GmbH 1,844,058,945.49 7,043,988.41 CCI 547,053,431.21 91,722,266.87 1 20171231 2017 1,896,316,526.65-40,693,473.35 cc 80 10 2 39

2017 () () () () 6,472 2017 11 22 2017 121 20171132016 2016 2017-0092017-0102016 2017362016 2016 40

2017 2017-0242016 201731620162017-0262016 2017317 1 2 2017 183,732.6 183,732.6 183,732.6 4 4 4 0 04 06 2017 2017-039 2017 2017 3,321.47 10,125.69 10,000 6,678.53 04 06 2017-039 41

2017 3 4 5% 5% 13,500 6,800 5.30% 305.7 6,700 424.72 2.00% 8.85 424.72 CCI 174,500 174,500 6.50% 337.47 0 5 1 1 42

2017 2 3 2 1 2017 11 25 2017 11 24 5,000 5,000 B1 B3 5,000 B2 5,000 B4 5,000 5,000 A1+B1+C1 A3+B3+C3 5,000 A2+B2+C2 5,000 A4+B4+C4 5,000 5,000 43

2017 A4+B4+C4 3.02% 2 3 1 2 4 1 44

2017 2017 240 2 1 2 3 / 1. 2. 3. 4. 5. 6. 7. 8. 9. 45

2017 4 3 46

2017 1 53,251,65 0 53.25% 4,930,000 421,863 5,351,863 58,603,51 3 55.85% 3 37,260,15 0 37.26% 4,930,000 421,863 5,351,863 42,612,01 3 37.26% 37,260,15 0 37.26% 37,260,15 0 37.26% 4,930,000 421,863 5,351,863 5,351,863 5.10% 4 15,991,50 0 15.99% 15,991,50 0 15.99% 15,991,50 0 15.99% 15,991,50 0 15.99% 46,748,35 0 46.75% -421,863-421,863 46,326,48 7 44.15% 1 46,748,35 0 46.75% -421,863-421,863 46,326,48 7 44.15% 100,000,0 00 100.00% 4,930,000 0 4,930,000 104,930,0 00 100.00% 20164,930,000104,930,000 562,484421,863 2016923<2016> <2016> <2016><2016 47

2017 ><2016>2016 20161272016<2016> <2016> 20171132016 2017362016 20162017317 2016 4938820171 13 2017317 2 37,260,150 0 0 37,260,150 2018 6 12 15,991,500 0 0 15,991,500 2018 6 12 2016 88 0 0 4,930,000 4,930,000 0 0 421,863 421,863 25% 53,251,650 0 5,351,863 58,603,513 -- -- 48

2017 1 2017 01 13 2017 03 17 37.1 / 4,930,000 0 2017113 20164938837.1/ 2017317 2 2017113 20164938837.1/ 2017317 201710252 2016 2 10,0002016492 862018-003 3 1 12,922 11,506 0 0 49

2017 9 5% 10 9 35.51% 37,260,15 37,260,15 0 0 0 0 9,000,000 15.24% 15,991,50 0 0 15,991,50 0 0 15,991,500 10.21% 10,714,27 5 0 0 10,714,27 10,700,000 5 1.76% 1,848,337 0 0 1,848,337 0.75% 782,800 +782,800 0 782,800 0.66% 687,758-93,318 0 687,758 0.62% 647,446 +110,000 0 647,446 0.57% 600,000 +600,000 600,000 0 0.54% 562,484 +562,484 421,863 140,621 0.48% 500,000 +500,000 500,000 0 0.48% 500,000 +500,000 500,000 0 0.48% 500,000 +500,000 500,000 0 10 4 10 10,714,275 10,714,275 1,848,337 1,848,337 782,800 782,800 50

2017 687,758 687,758 647,446 647,446 471,000 471,000 393,400 393,400 358,500 358,500 350,000 350,000 325,500 325,500 10 10 10 10 5 10 10 10 10 2 / 2007 12 28 91210900670455004P 3 51

2017 10 FZB Technology, Inc. FZB Industry, Inc. 96.5% 100% 0.54% 15.24 % 35.51% 4 10% / 2009 10 14 60,000 2010 11 15 2,000 5 52

2017 53

2017 2012 52 03 25 2021 03 19 0 562,484 0 0 562,484 2012 56 03 25 2021 03 19 0 600,000 0 0 600,000 2012 56 03 25 2021 03 19 0 500,000 0 0 500,000 2012 52 03 25 2021 03 19 0 500,000 0 0 500,000 2012 50 03 25 2021 03 19 0 500,000 0 0 500,000 2012 44 03 25 2012 41 03 25 2012 54 03 25 2012 63 03 25 2012 62 03 25 2021 03 19 2017 02 21 2018 03 19 2018 03 19 2018 03 19 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 54

2017 2018 45 03 19 2018 53 03 19 2018 54 03 19 2021 03 19 2021 03 19 2021 03 19 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2012 51 03 25 2021 03 19 0 0 0 0 0 2012 42 03 25 2017 58 05 24 2012 48 03 25 2021 03 19 2021 03 19 2017 04 26 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -- -- -- -- -- -- 0 2,662,484 0 0 2,662,484 2017 02 21 2017 04 26 2017 05 24 2017 05 24 11966 55

2017 Auxora,lnc. Jiachuang GmbHChuangfu GmbHAtra Plastics, lnc. MOVACYongpu USA, lnc. 21962 2011 MOVAC 31962 4196619892001 51968 61974 7 1973 1994 20022003 81965 919641997 2002200320162017 10196719892000 11197619992007 200720092009 56

2017 121960198819951995 20002000 2018319 Auxora, lnc. Chuangfu GmbH Atra Plastics, lnc. MOVAC 57

2017 Yongpu USA, lnc. MOVAC 58

2017 52 80.05 56 68.05 56 63.78 52 58.01 50 60.01 59

2017 44 0 54 8 63 8 62 8 51 30 42 0 58 0 41 0 48 0 -- -- -- -- 383.9 -- / / / 0 0 0 39.70 0 0 600,000 37.10 600,000 0 0 0 39.70 0 0 500,000 37.10 500,000 0 0 0 39.70 0 0 500,000 37.10 500,000 0 0 0 39.70 0 0 500,000 37.10 500,000 -- 0 0 -- -- 0 0 2,100,000 -- 2,100,000 1 1,479 2,964 4,443 4,443 0 60

2017 2,866 142 462 85 888 4,443 16 190 591 635 3,011 4,443 2 3 4 61

2017 543 1582 1/2, 1463 62

2017 1 2 3 4 5 1 2017 73.07% 2017 04 06 2017 04 06 2017-039 63

2017 2016 65.39% 2017 05 24 2017 05 24 2017-075 2017 2017 2017 66.44% 2017 07 12 2017 07 12 2017-091 66.65% 2017 08 24 2017 08 24 2017-106 66.93% 2017 12 07 2017 12 07 2017-131 2 1 15 1 14 0 0 2 15 1 14 0 0 3 15 2 13 0 0 5 2 3 64

2017 2016 KPI 1 65

2017 2 2018 04 24 www.cninfo.com.cn 100.00% 100.00% 5% 5% 3% 3% 5% 5% 3% 3% 0 0 0 0 66

2017 67

2017 68

2017 2018 04 20 2018 2210 69

2017 70

2017 71

2017 1 301,606,518.60 916,978,521.82 67,130,331.77 182,166,130.55 646,039,813.18 202,003,278.46 30,867,021.03 20,874,591.90 16,744,015.38 6,670,247.82 681,835,113.07 147,793,803.25 63,140,367.15 6,882,710.54 1,807,363,180.18 1,483,369,284.34 20,431,235.03 72

2017 11,793,264.96 46,772,729.36 13,878,279.53 721,880,539.09 321,306,272.77 66,022,296.41 26,290,025.76 271,782,189.63 40,486,052.59 1,098,093,353.38 37,096,597.72 2,847,107.33 70,647,872.13 25,476,317.66 117,451,768.54 50,800,490.26 2,461,971,846.25 481,084,545.90 4,269,335,026.43 1,964,453,830.24 154,874,989.04 6,300,000.00 13,138,221.81 734,959,228.06 321,465,138.83 12,382,374.85 7,287,061.32 53,038,569.66 5,314,503.90 31,896,802.61 1,471,538.25 42,931,920.47 1,281,800.00 380,008,675.64 13,022,470.42 73

2017 12,174,068.27 1,429,848,428.60 361,698,934.53 61,198,229.90 944,690,986.07 25,797,601.81 21,152,184.00 27,242,184.00 36,206,738.29 34,296,954.50 15,729,813.12 16,081,973.16 60,201,888.30 697,034.84 1,164,977,441.49 78,318,146.50 2,594,825,870.09 440,017,081.03 104,930,000.00 100,000,000.00 1,201,847,085.91 992,333,675.65 182,903,000.00 12,341,547.32 117,836.61 84,101,975.64 73,351,141.56 437,660,099.42 344,352,313.55 74

2017 1,657,977,708.29 1,510,154,967.37 16,531,448.05 14,281,781.84 1,674,509,156.34 1,524,436,749.21 4,269,335,026.43 1,964,453,830.24 2 16,012,531.55 866,411,796.02 47,726,582.25 164,765,880.55 237,117,171.26 182,353,867.35 17,909,728.67 15,426,927.36 12,834,268.22 35,989,809.35 248,441,714.08 91,645,638.55 30,466,194.26 1,471,067.56 610,508,190.29 1,358,064,986.74 1,224,839,664.96 212,046,400.00 400,866,373.09 285,780,117.31 9,605,631.48 26,272,940.29 75

2017 59,512,114.03 42,149,238.17 767,059.96 971,609.31 18,299,377.68 14,169,605.62 89,280,832.51 33,622,393.04 1,803,171,053.71 615,012,303.74 2,413,679,244.00 1,973,077,290.48 80,000,000.00 280,646,557.56 280,761,275.58 6,362,880.59 4,506,202.99 4,000,000.00 4,080,000.00 5,712,942.24 1,339,958.36 1,906,983.56 1,281,800.00 252,651,395.11 3,553,823.35 632,562,559.06 294,241,260.28 76

2017 20,352,184.00 26,742,184.00 28,364,841.18 31,211,859.96 15,729,813.12 16,081,973.16 64,446,838.30 74,036,017.12 697,009,397.36 368,277,277.40 104,930,000.00 100,000,000.00 1,204,664,890.16 995,048,597.41 182,903,000.00 84,101,975.64 73,351,141.56 505,875,980.84 436,400,274.11 1,716,669,846.64 1,604,800,013.08 2,413,679,244.00 1,973,077,290.48 3 2,540,913,519.56 622,677,373.62 2,540,913,519.56 622,677,373.62 2,380,469,423.27 500,873,607.52 1,766,792,876.15 382,986,723.98 77

2017 9,674,803.21 5,330,022.23 90,419,856.16 36,420,622.36 450,266,954.87 88,268,633.87 59,896,293.57-10,275,631.13 3,418,639.31-1,856,763.79 - - -369,631.60 1,669,171.78 6,892,160.04 166,966,624.73 123,472,937.88 3,203,119.46 7,511,883.92 2,599,284.03 870.15 167,570,460.16 130,983,951.65 33,999,364.34 18,190,773.57 133,571,095.82 112,793,178.08 133,571,095.82 112,793,178.08 131,340,419.95 109,708,417.45 2,230,675.87 3,084,760.63 12,224,459.81 252,519.47 12,223,710.71 252,519.47 78

2017 1. 2. 12,223,710.71 252,519.47 1. 2. 3. 4. 5. 12,223,710.71 252,519.47 6. 749.10 145,795,555.63 113,045,697.55 143,564,130.66 109,960,936.92 2,231,424.97 3,084,760.63 1.3006 1.0971 1.3006 1.0971 0.00 0.00 4 633,511,953.63 550,388,567.25 364,957,998.44 312,896,243.06 79

2017 3,980,040.89 4,600,428.74 28,722,498.93 27,112,469.46 107,183,041.57 51,802,937.07 4,568,816.95-10,220,340.97 3,150,061.55-1,480,115.48-89,548.34 1,659,691.27 6,592,160.04 127,631,203.68 167,336,636.64 741,116.16 6,545,394.34 623,719.03 800.00 127,748,600.81 173,881,230.98 20,240,260.00 25,264,620.56 107,508,340.81 148,616,610.42 107,508,340.81 148,616,610.42 1. 2. 1. 80

2017 2. 3. 4. 5. 6. 107,508,340.81 148,616,610.42 1.0623 1.4862 1.0623 1.4862 5 2,549,766,776.92 692,596,831.79 6,439,345.16 7,634,336.57 10,830,207.37 2,563,840,458.65 703,427,039.16 81

2017 1,474,377,036.50 292,584,205.09 645,368,142.10 100,065,988.21 195,710,152.63 70,491,786.42 206,599,265.88 42,063,972.69 2,522,054,597.11 505,205,952.41 41,785,861.54 198,221,086.75 496,261.21 87,500.00 3,362,184.00 496,261.21 3,449,684.00 335,874,999.70 176,502,485.31 12,944,000.00-139,415,598.74 8,581,379.90 217,984,780.86 176,502,485.31-217,488,519.65-173,052,801.31 182,903,000.00 1,239,309,623.62 82

2017 80,834,147.54 1,503,046,771.16 1,829,910,942.42 105,634,723.07 100,000,000.00 5,752,100.00 1,162,813.68 1,941,297,765.49 101,162,813.68-438,250,994.33-101,162,813.68-463,824.87 402,707.65-614,417,477.31-75,591,820.59 912,856,549.93 988,448,370.52 298,439,072.62 912,856,549.93 6 523,186,794.15 625,977,097.38 6,439,345.16 3,767,095.85 10,438,120.84 533,393,235.16 636,415,218.22 357,736,562.97 247,876,987.88 79,657,022.07 60,773,218.24 40,693,439.08 65,642,647.40 19,608,501.52 52,612,653.25 497,695,525.64 426,905,506.77 35,697,709.52 209,509,711.45 83

2017 119,620.00 72,500.00 2,862,184.00 119,620.00 2,934,684.00 231,161,398.70 136,194,328.75 1,012,944,000.00 2,000,000.00 1,000,000.00 8,581,379.90 1,253,686,778.60 138,194,328.75-1,253,567,158.60-135,259,644.75 182,903,000.00 215,000,000.00 73,685,925.73 471,588,925.73 68,000,000.00 31,715,025.48 100,000,000.00 4,852,100.00 104,567,125.48 100,000,000.00 367,021,800.25-100,000,000.00-145,311.54 150,188.18-850,992,960.37-25,599,745.12 865,838,045.94 891,437,791.06 14,845,085.57 865,838,045.94 7 84

2017 85 100,00 0,000. 00 992,333,675.65 117,836.61 73,351, 141.56 344,352,313.55 14,281, 781.84 1,524,4 36,749. 21 100,00 0,000. 00 992,333,675.65 117,836.61 73,351, 141.56 344,352,313.55 14,281, 781.84 1,524,4 36,749. 21 4,930, 000.00 209,513,410.26 182,903,000.00 12,223, 710.71 10,750, 834.08 93,307, 785.87 2,249,6 66.21 150,072,407.13 12,223, 710.71 131,340,419.95 2,231,4 24.97 145,795,555.63 4,930, 000.00 209,616,292.75 182,903,000.00 31,643, 292.75 1 2 3 4,930, 000.00 209,616,292.75 182,903,000.00 31,643, 292.75 4 10,750, 834.08-38,032, 634.08-27,281, 800.00 1 10,750, 834.08-10,750, 834.08 2

2017 86 3-27,281, 800.00-27,281, 800.00 4 1 2 3 4 1 2-102,88 2.49 18,241. 24-84,641. 25 104,93 0,000. 00 1,201,8 47,085. 91 182,903,000.00 12,341, 547.32 84,101, 975.64 437,660,099.42 16,531, 448.05 1,674,5 09,156. 34 100,00 0,000. 00 992,333,675.65-134,68 2.86 58,489, 480.52 349,505,557.14 11,197, 021.21 1,511,3 91,051. 66

2017 87 100,00 0,000. 00 992,333,675.65-134,68 2.86 58,489, 480.52 349,505,557.14 11,197, 021.21 1,511,3 91,051. 66 252,519.47 14,861, 661.04-5,153,2 43.59 3,084,7 60.63 13,045, 697.55 252,519.47 109,708,417.45 3,084,7 60.63 113,045,697.55 1 2 3 4 14,861, 661.04-114,86 1,661.0 4-100,00 0,000.0 0 1 14,861, 661.04-14,861, 661.04 2 3-100,00 0,000.0 0-100,00 0,000.0 0 4 1 2 3 4

2017 88 1 2 100,00 0,000. 00 992,333,675.65 117,836.61 73,351, 141.56 344,352,313.55 14,281, 781.84 1,524,4 36,749. 21 8 100,000, 000.00 995,048,5 97.41 73,351,14 1.56 436,400,274.11 1,604,800,013.08 100,000, 000.00 995,048,5 97.41 73,351,14 1.56 436,400,274.11 1,604,800,013.08 4,930,00 0.00 209,616,2 92.75 182,903,0 00.00 10,750,83 4.08 69,475, 706.73 111,869,8 33.56 107,508,340.81 107,508,3 40.81 4,930,00 0.00 209,616,2 92.75 182,903,0 00.00 31,643,29 2.75 1 2 3 4,930,00 0.00 209,616,2 92.75 182,903,0 00.00 31,643,29 2.75 4

2017 1 2 3 1 2 3 4 1 2 10,750,83-38,032, 4.08 634.08 10,750,83-10,750, 4.08 834.08-27,281, 800.00-27,281,8 00.00-27,281,8 00.00 104,930, 000.00 1,204,664 182,903,0,890.16 00.00 84,101,97 5.64 505,875 1,716,669,980.84,846.64 100,000, 000.00 995,048,5 97.41 58,489,48 0.52 402,645 1,556,183,324.73,402.66 100,000, 000.00 995,048,5 97.41 58,489,48 0.52 402,645 1,556,183,324.73,402.66 14,861,66 33,754, 48,616,61 89

2017 90 1.04 949.38 0.42 148,616,610.42 148,616,6 10.42 1 2 3 4 14,861,66 1.04-114,86 1,661.0 4-100,000, 000.00 1 14,861,66 1.04-14,861, 661.04 2-100,00 0,000.0 0-100,000, 000.00 3 1 2 3 4 1 2 100,000, 000.00 995,048,5 97.41 73,351,14 1.56 436,400,274.11 1,604,800,013.08

2017 91

2017 92

2017 93

2017 94

2017 95

2017 96

2017 97

2017 98

2017 99

2017 100

2017 101

2017 102

2017 103

2017 104

2017 105

2017 106

2017 107

2017 108

2017 109

2017 110

2017 111

2017 112

2017 113

2017 114

2017 115

2017 1 190,740.28 157,202.00 298,248,332.34 912,699,347.93 3,167,445.98 4,121,971.89 301,606,518.60 916,978,521.82 258,161,313.33 916,467.82 2 3 4 1 62,813,208.85 181,683,680.55 4,317,122.92 482,450.00 67,130,331.77 182,166,130.55 116

2017 2 4,300,000.00 4,300,000.00 3 221,552,201.01 1,283,039.99 222,835,241.00 4 20171231, 5 1 59,827,3 77.02 9.12% 59,827,37 7.02 302,801, 757.44 46.14% 10,207,1 76.88 3.37% 292,594,5 209,892 80.56,574.95 100.00% 7,889,296.49 3.76% 202,003,27 8.46 293,675, 921.96 44.74% 58,066.3 6 0.02% 293,617,8 55.60 117

2017 656,305, 056.42 100.00% 10,265,2 43.24 1.56% 646,039,8 209,892 13.18,574.95 7,889,296 100.00%.49 3.76% 202,003,27 8.46 1 6 6 278,068,762.85 5,561,375.26 2.00% 7 12 12 15,024,230.89 751,211.54 5.00% 1 293,092,993.74 6,312,586.80 2.15% 1 2 5,594,054.11 559,405.41 10.00% 2 3 1,299,208.20 519,683.28 40.00% 3 2,815,501.39 2,815,501.39 100.00% 302,801,757.44 10,207,176.88 3.37% 2 2,318,875.89 271,008.67 3 118

2017 4 HengLong USA Co. 50,901,276.99 6 1,018,025.54 7.76% Audi AG 27,508,114.39 6 4.19% 21,950,301.93 6 439,006.04 3.34% Bayerische Motoren Werke AG 16,646,129.57 6 2.54% Daimler AG 15,673,133.06 712 2.39% 132,678,955.94 1,457,031.58 20.22% 5 6 6 1 1 29,186,342.26 94.56% 20,498,493.97 98.20% 1 2 1,122,049.80 3.63% 287,545.42 1.38% 2 3 319,875.16 1.04% 4,600.00 0.02% 3 238,753.81 0.77% 83,952.51 0.40% 30,867,021.03 -- 20,874,591.90 -- 1 1 119

2017 2 7,960,680.00 1 25.79% 1,867,813.80 1 6.05% 1,406,750.05 1 4.56% 1,098,759.15 1 3.56% 914,172.50 1 2.96% 13,248,175.50 42.92% 7 1 2 8 1 () 2 1 () 120

2017 9 1 8,928,02 1.82 50.65% 883,564. 93 9.90% 8,044,456.89 7,042,3 51.78 100.00% 372,103.9 6 5.28% 6,670,247.8 2 8,699,55 8.49 49.35% 8,699,558.49 17,627,5 80.31 883,564. 100.00% 93 5.01% 16,744,01 5.38 7,042,3 51.78 100.00% 372,103.9 6 5.28% 6,670,247.8 2 1 6 6 4,568,660.46 91,373.21 2.00% 7 12 12 130,975.69 6,548.78 5.00% 1 4,699,636.15 97,921.99 2.08% 1 2 3,372,909.64 337,290.96 10.00% 2 3 678,540.08 271,416.03 40.00% 3 176,935.95 176,935.95 100.00% 8,928,021.82 883,564.93 9.90% 121

2017 2 1,364,458.55 852,583.98 3 14,272.00 4 8,392,504.21 2,400,000.00 2,400,000.00 1,924,292.19 2,727,973.78 1,367,924.51 1,014,223.43 829,954.11 880,400.00 880,400.00 850,000.00 798,235.97 204,023.89 17,627,580.31 7,042,351.78 5 2,400,000.00 1 2 13.62% 240,000.00 122

2017 932,045.40 2 3 5.29% 130,803.26 896,226.41 6 5.08% 17,924.53 880,400.00 1 2 4.99% 88,040.00 850,000.00 6 4.82% 17,000.00 -- 5,958,671.81 -- 33.80% 493,767.79 6 7 8 10 1 185,597,829.78 4,363,216.34 181,234,613.44 30,983,483.21 3,130,879.02 27,852,604.19 122,556,551.03 903,696.72 121,652,854.31 27,237,059.27 1,095,038.64 26,142,020.63 300,019,062.48 1,919,041.87 298,100,020.61 88,273,196.47 1,874,580.50 86,398,615.97 123

2017 81,267,925.91 420,301.20 80,847,624.71 7,587,879.14 187,316.68 7,400,562.46 689,441,369.20 7,606,256.13 681,835,113.07 154,081,618.09 6,287,814.84 147,793,803.25 4 1 5 2 3,130,879.02 27,296.07 2,683,537.44 1,478,496.19 4,363,216.34 1,095,038.64 191,341.92 903,696.72 1,874,580.50 588,688.49 544,227.12 1,919,041.87 187,316.68 189,806.28 1,394,092.17 1,350,913.93 420,301.20 6,287,814.84 805,790.84 4,077,629.61 3,564,979.16 7,606,256.13 3 4 11 12 124

2017 13 34,199,488.62 6,882,710.54 21,096,670.10 7,844,208.43 63,140,367.15 6,882,710.54 14 1 2 3 4 5 125

2017 15 1 2 3 16 1 15,157,766.65 15,157,766.65 4.0000% 5,273,468.38 5,273,468.38 3.6880% 20,431,235.03 20,431,235.03 -- 2 3 126

2017 17 12,944,00 1,150,735 11,793,26 1,150,735 0.00.04 4.96.04 12,944,00 0.00 1,150,735.04 11,793,26 1,150,735 4.96.04 12,944,00 0.00 1,150,735.04 11,793,26 1,150,735 4.96.04 18 1 1. 12,595,384.96 1,399,518.77 13,994,903.73 2. 64,402,607.62 64,402,607.62 1 436,650.75 436,650.75 2\ \ 3 63,965,956.87 63,965,956.87 3. 1 2 127

2017 4. 76,997,992.58 1,399,518.77 78,397,511.35 1. 116,624.20 116,624.20 2. 31,508,157.79 31,508,157.79 1 1,299,659.41 1,299,659.41 2 30,208,498.38 30,208,498.38 3. 1 2 4. 31,624,781.99 31,624,781.99 1. 2. 1 3 1 2 4. 1. 45,373,210.59 1,399,518.77 46,772,729.36 2. 12,478,760.76 1,399,518.77 13,878,279.53 2 3 128

2017 19 1 1. 132,951,306.15 355,643,002.15 4,484,191.56 5,937,789.95 4,980,188.99 503,996,478.80 2. 147,904,891.41 877,997,411.87 2,277,164.48 2,361,872.47 117,586,700.56 1,148,128,040.79 1 971,601.72 165,436,140.58 2,277,164.48 2,361,872.47 11,135,599.57 182,182,378.82 2 3 27,303,723.72 9,236,671.63 1,088,272.68 37,628,668.03 119,629,565.97 703,324,599.66 105,362,828.31 928,316,993.94 3. 1 7,650,814.93 262,683.00 615,043.84 8,528,541.77 7,650,814.93 262,683.00 615,043.84 8,528,541.77 4. 280,856,197.56 1,225,989,599.09 6,761,356.04 8,036,979.42 121,951,845.71 1,643,595,977.82 1. 25,735,502.64 148,142,785.08 2,964,202.89 3,875,283.81 1,972,431.61 182,690,206.03 2. 35,442,904.79 597,003,061.34 1,014,746.72 1,284,022.80 93,340,109.43 728,084,845.08 1 9,413,682.19 56,612,465.85 1,014,746.72 1,284,022.80 4,256,775.00 72,581,692.56 2 3. 1 26,029,222.60 540,390,595.49 89,083,334.43 655,503,152.52 7,372,269.67 249,548.85 516,828.49 8,138,647.01 7,372,269.67 249,548.85 516,828.49 8,138,647.01 4. 61,178,407.43 737,773,576.75 3,978,949.61 4,909,757.76 94,795,712.55 902,636,404.10 1. 129

2017 2. 9,032,871.17 10,046,163.46 19,079,034.63 1 42,000.00 42,000.00 2 8,990,871.17 10,046,163.46 19,037,034.63 3. 1 4. 9,032,871.17 10,046,163.46 19,079,034.63 1. 2. 210,644,918.96 478,169,858.88 2,782,406.43 3,127,221.66 27,156,133.16 721,880,539.09 107,215,803.51 207,500,217.07 1,519,988.67 2,062,506.14 3,007,757.38 321,306,272.77 2 3 4 5 130

2017 20 1 CCI 56,412,012.04 56,412,012.04 8,477,020.36 8,477,020.36 25,205,336.49 25,205,336.49 963,207.53 963,207.53 963,207.53 963,207.53 170,056.48 170,056.48 121,481.74 121,481.74 66,022,296.41 66,022,296.41 26,290,025.76 26,290,025.76 2 25,205,3 10,575,4 27,303,7 8,477,02 36.49 07.59 23.72 0.36 25,205,3 36.49 10,575,4 07.59 27,303,7 23.72 8,477,02 0.36 -- -- -- 3 21 131

2017 22 23 1 2 24 25 1 5 1. 39,723,119.97 7,376,184. 59 487,000.00 13,000.00 7,733,040. 55,332,344 00.56 2. 42,691,446 72,407,476 83,484,610.99.04.00 85,045,070 283,628,60.00 3.03 1 8,560,505. 96 8,560,505. 96 132

2017 2 3 42,691,446 63,373,790 83,484,610.99.86.00 85,045,070 274,594,91.00 7.85 4 473,179.22 473,179.22 3. 1 4. 39,723,119.97 42,691,446 79,783,660 83,484,610 92,778,110 338,960,94 487,000.00 13,000.00.99.63.00.00 7.59 1. 4,139,803. 15 2,698,448. 93 267,850.03 7,149.86 7,733,040. 14,846,291 00.97 2. 823,542.96 44,896,321.78 2,782,820. 36 3,779,780. 52,332,465 48,700.08 1,299.96 85.99 1 823,542.96 5,722,551. 57 2,782,820. 36 3,779,780. 13,158,695 48,700.08 1,299.96 85.78 2 39,173,770.21 39,173,770.21 3. 1 4. 4,963,346. 11 47,594,770.71 2,782,820. 11,512,820 67,178,757 316,550.11 8,449.82 36.85.96 1. 133

2017 2. 1 3. 1 4. 1. 34,759,773.86 42,691,446 32,188,889 80,701,789 81,265,289 271,782,18 170,449.89 4,550.18.99.92.64.15 9.63 2. 35,583,316.82 4,677,735. 66 219,149.97 5,850.14 40,486,052.59 0.00% 2 26 134

2017 27 1 6,902,337.86 6,902,337.86 1,098,093,353.38 1,098,093,353.38 6,902,337.86 1,098,093,353.38 1,104,995,691.24 2 6,902,337.86 6,902,337.86 6,902,337.86 6,902,337.86 20180033 20171231 28 135

2017 2,847,107.33 1,849,839.83 997,267.50 39,984,411.54 2,663,770.06 1,221,311.26 36,099,330.22 2,847,107.33 39,984,411.54 4,513,609.89 1,221,311.26 37,096,597.72 29/ 1 17,753,492.22 2,893,486.70 14,897,753.68 2,954,073.84 51,900,664.25 10,174,512.15 20,936,169.38 3,408,727.26 51,243,065.10 12,979,424.45 28,717,033.35 5,610,856.43 34,501,783.32 5,175,267.50 36,881,997.12 5,532,299.57 43,324,157.16 6,548,623.57 79,762,569.30 18,307,477.73 42,063,356.48 6,775,535.02 / 14,030,823.56 3,429,194.93 1,147,782.26 172,167.34 38,628,996.49 12,156,209.10 42,228.00 6,334.20 324,703,391.36 70,647,872.13 151,128,480.31 25,476,317.66 2 191,684,706.48 57,412,090.11 2,788,139.35 697,034.84 13,284,749.94 2,789,798.19 204,969,456.42 60,201,888.30 2,788,139.35 697,034.84 3 136

2017 70,647,872.13 25,476,317.66 60,201,888.30 697,034.84 4 98,289,205.09 31,127,961.46 1,761,616.20 61,605.73 100,050,821.29 31,189,567.19 5 2018 2,349,575.80 2019 442,096.23 442,096.23 2020 1,506,195.30 6,976,959.84 2021 24,211,492.57 21,359,329.59 2022 18,715,012.55 53,414,408.44 98,289,205.09 31,127,961.46 -- 30 106,664,691.81 50,800,490.26 10,787,076.73 117,451,768.54 50,800,490.26 137

2017 31 1 80,000,000.00 50,000,000.00 24,874,989.04 154,874,989.04 1E55 22,859,764.941,109,459.10 2017121220181211 20171215201812145.8% 250,000,000.001 20171206201812055.22% 2 0.00. 32 33 138

2017 34 6,300,000.00 13,138,221.81 6,300,000.00 13,138,221.81 0.00 35 1 734,959,228.06 321,465,138.83 734,959,228.06 321,465,138.83 2 1 12,400,491.85 11,139,549.37 8,200,064.38 8,046,739.81 6,515,942.52 46,302,787.93 -- 36 1 12,382,374.85 7,287,061.32 12,382,374.85 7,287,061.32 139

2017 2 1 3 37 1 5,314,503.90 680,133,190.40 633,845,701.12 51,601,993.18-12,574,550.78 11,137,974.30 1,436,576.48 5,314,503.90 692,707,741.18 644,983,675.42 53,038,569.66 2 1 5,314,503.90 479,972,856.73 444,394,443.80 40,892,916.83 2 43,314,681.63 38,067,496.94 5,247,184.69 3 145,208,366.52 145,208,366.52 137,252,608.45 137,252,608.45 7,688,342.38 7,688,342.38 267,415.69 267,415.69 4 5,050,157.56 4,812,167.83 237,989.73 5 710,875.85 710,875.85 5,876,252.11 652,350.18 5,223,901.93 5,314,503.90 680,133,190.40 633,845,701.12 51,601,993.18 140

2017 3 1 11,785,974.96 10,747,750.84 1,038,224.12 2 788,575.82 390,223.46 398,352.36 12,574,550.78 11,137,974.30 1,436,576.48 38 13,456,725.97 13,762.82 8,771,621.11 1,124,693.88 9,390,202.21 169,088.92 67,615.46 963.40 130,658.00 130,658.00 48,296.76 688.13 31,683.10 31,683.10 31,896,802.61 1,471,538.25 39 120,656.48 40,791,589.01 2,019,674.98 42,931,920.47 141

2017 40 1,281,800.00 1,281,800.00 1 41 1 182,532,000.00 73,247,230.00 5,920,594.61 68,726,529.05 4,078,647.31 31,782,148.87 20,489,870.33 2,622,348.00 2,598,203.39 608,549.39 425,025.11 380,008,675.64 13,022,470.42 2 1 2,622,348.00 2,622,348.00 -- 42 142

2017 43 461,697.12 11,712,371.15 12,174,068.27 44 45 1 58,159,996.80 3,038,233.10 61,198,229.90 2017123158,159,996.80,CCIFOLEA Grundstücksverwaltungs-und-vermietungs GmbH & Co. 97,625,644.89 46 1 143

2017 2 3 4 47 1 937,000,000.00 7,690,986.07 944,690,986.07 48 1-25,797,601.81 25,797,601.81 2 144

2017 10,485,058.53 1. 10,485,058.53 15,312,543.28 15,312,543.28 25,797,601.81 49 2012 2013 (EPS ) 2014 ( )2010 2011 9,862,184.00 9,862,184.00 6,240,000.00 6,240,000.00 0.00 4,790,000.00 4,790,000.00 3,700,000.00 3,700,000.00 1,500,000.00 1,500,000.00 145

2017 2014 2014-2014 (ADAS) 500,000.00 500,000.00 500,000.00 500,000.00 1,000,000.00 0.00 / 150,000.00 150,000.00 0.00 800,000.00 800,000.00 / 27,242,184.00 1,300,000.00 7,390,000.00 21,152,184.00 -- 50 34,167,217.07 34,296,954.50 2,039,521.22 36,206,738.29 34,296,954.50 -- 51 16,081,973.16 352,160.04 15,729,813.12 16,081,973.16 352,160.04 15,729,813.12 -- / 16,081,973.1 6 352,160.04 15,729,813.1 2 16,081,973.1 352,160.04 15,729,813.1 -- 146

2017 6 2 52 53 + 100,000,000.00 4,930,000.00 4,930,000.00 104,930,000.00 20171231 9,000,000 20171231 15,991,500 20171231 7,000,000 )201712313,700,000 9,000,000 2017124 2018124 8.58% 15,991,500 2017516 2019515 15.24% 3,700,000 201733 202046 3.53% 7,000,000 2017413 2018412 6.67% 35,691,500 34.02% 147

2017 54 1 2 55 992,333,675.65 177,973,000.00 1,170,306,675.65 34,501,783.32 2,961,373.06 31,540,410.26 992,333,675.65 212,474,783.32 2,961,373.06 1,201,847,085.91 1 2-3-CCI 56 182,903,000.00 182,903,000.00 182,903,000.00 182,903,000.00 57 148

2017 117,836.61 12,224,459. 81 12,223,710. 71 749.10 12,341,54 7.32 117,836.61 12,224,459. 81 117,836.61 12,224,459. 81 12,223,710. 71 12,223,710. 71 749.10 12,341,54 7.32 749.10 12,341,54 7.32 58 59 73,351,141.56 10,750,834.08 84,101,975.64 73,351,141.56 10,750,834.08 84,101,975.64 201710% 60 344,352,313.55 349,505,557.14 344,352,313.55 349,505,557.14 131,340,419.95 109,708,417.45 10,750,834.08 14,861,661.04 27,281,800.00 100,000,000.00 437,660,099.42 344,352,313.55 1) 0.00 2) 0.00 3) 0.00 4) 0.00 149

2017 5) 0.00 61 2,525,039,964.90 1,746,921,227.27 613,140,984.49 369,473,935.24 15,873,554.66 19,871,648.88 9,536,389.13 13,512,788.74 2,540,913,519.56 1,766,792,876.15 622,677,373.62 382,986,723.98 62 2,219,499.10 2,191,419.41 1,585,356.47 1,565,749.29 554,016.24 369,344.16 2,971,173.40 1,104,744.90 1,749,396.13 254,563.72 340,798.15 98,764.47 9,674,803.21 5,330,022.23 63 32,917,361.67 25,553,595.18 25,922,408.59 7,185,907.31 28,620,700.96 7,087,703.17 5,048,952.86 3,031,080.63 2,584,437.39 2,118,167.46 2,556,417.54 1,924,601.82 1,465,733.58 503,742.86 3,232,137.21 511,981.88 150

2017-15,183,355.11-11,932,851.00 1,734,902.28 436,693.05 1,520,159.19 90,419,856.16 36,420,622.36 64 45,125,955.04 33,402,891.51 217,774,590.39 26,411,273.97 18,338,882.46 8,270,555.23 22,155,833.66 4,182,689.55 18,421,535.28 8,597,653.42 25,912,703.21 2,158,507.46 34,616,067.46 1,754,927.47 17,345,286.10 3,153,704.68 10,885,080.50 336,430.58 5,189,237.45 34,501,783.32 450,266,954.87 88,268,633.87 65 53,460,297.41 24,144.61 4,865,957.70 10,570,434.56 5,573,140.88-29,867.55 4,778,179.73 108,238.06 248,442.01 128,794.31 577,945.38 63,494.00 124,245.86 59,896,293.57-10,275,631.13 151

2017 66 2,909,641.79-1,077,411.42-683,737.52-779,352.37 1,150,735.04 42,000.00 3,418,639.31-1,856,763.79 67 68 69-369,631.60-120,359.04 1,789,530.82-369,631.60 1,669,171.78 70 2013 (EPS ) 6,240,000.00 152

2017 352,160.04 2016 300,000.00 6,892,160.04 71 640,800.00 885,004.77 1,870,635.82 6,527,148.68 334,125.84 29,467.03 311,033.00 70,263.44 46,524.80 3,203,119.46 7,511,883.92 / 2014-1,000,000.00 2017 200,000.00 2017 194,700.00 153

2017 2014 150,000.00 2015 126,560.00 122,864.02 2014-4,500,000.00 500,000.00 2012 500,000.00 154

2017 500,000.00 352,160.04 150,000.00 76,511.80 10,088.64 7,200.00 7,000.00 700.00 -- -- -- -- -- 1,870,635.82 6,527,148.68 -- 155

2017 72 800.00 1,769,887.00 615,517.38 70.15 213,879.65 2,599,284.03 870.15 73 1 56,806,367.39 24,195,799.28-22,807,003.05-6,005,025.71 33,999,364.34 18,190,773.57 2 167,570,460.16 / 25,135,569.02 25,760,438.29 2,971,140.26-19,589,594.73-1,361,568.16 1,083,379.66 33,999,364.34 156

2017 74 57 75 1 4,865,957.70 10,570,434.56 2,320,635.82 174,988.64 447,743.05 84,784.17 7,634,336.57 10,830,207.37 2 103,291,875.70 11,269,016.59 54,767,692.58 15,780,058.79 9,137,097.61 11,390,719.59 39,402,599.99 3,624,177.72 206,599,265.88 42,063,972.69 3 3,362,184.00 3,362,184.00 4 157

2017 7,987,684.00 593,695.90 8,581,379.90 5 79,285,925.73 1,548,221.81 80,834,147.54 6 1,162,813.68 3,030,000.00 1,450,000.00 900,000.00 372,100.00 5,752,100.00 1,162,813.68 76 1 1 -- -- 133,571,095.82 112,793,178.08 3,418,639.31-1,856,763.79 73,881,351.97 39,290,986.90 13,158,695.78 2,883,446.93 158

2017 4,513,609.89 1,689,077.81 369,631.60-1,669,171.78 58,702,302.01-378,563.04-20,092,939.86-5,466,306.82-2,714,063.19-538,718.89-292,909,930.69-32,138,615.51-80,754,277.30 5,234,782.10 150,393,302.94 81,367,730.80 248,443.26-2,989,976.04 41,785,861.54 198,221,086.75 2 -- -- 3 -- -- 298,439,072.62 912,856,549.93 912,856,549.93 988,448,370.52-614,417,477.31-75,591,820.59 2 100,000,000.00 -- 239,415,598.74 -- -- -139,415,598.74 3 -- 159

2017 -- -- 4 298,439,072.62 912,856,549.93 190,740.28 157,202.00 298,248,332.34 912,699,347.93 298,439,072.62 912,856,549.93 77 78 3,167,445.98 4,300,000.00 70,194,647.63 51,400,221.30 129,062,314.91 -- 79 1 847,757.22 6.53420 5,539,415.23 15,224.38 7.80230 118,785.18 161,511.90 6.67790 1,078,560.32 160

2017 7,727,426.65 6.53420 50,492,551.22 120,566.44 6.53420 787,805.23 44,248.96 6.67790 295,490.13 174,473.87 6.53420 1,140,047.16 53,186.24 7.80230 414,975.00 169,611.26 6.67790 1,132,647.03 649,416.88 6.53420 4,243,419.78 9,716.29 7.80230 75,809.41 2 80 81 1 1 2017 04 19 100,000,000. 00 100.00% 2017 05 01-3,575,734.37 Jiachuang GmbH 2017 04 19 100.00% 2017 05 01 7,043,988.41 161

2017 Carcoustics International GmbH 2017 04 19 854,073,220. 00 100.00% 2017 05 01 1,726,929,20 4.14 91,722,266.8 7 2017313 <> 2017462017 100% 201610CCI CCI 2 Jiachuang GmbH Carcoustics International GmbH -- 100,000,000.00 100,000,000.00 / -1,808,913,225.05 385,057,439.39 425,762,432.28 1,098,093,353.38 1% 99% 2017005920161031 100%10,125.69100,000,000.00 162

2017 3 Jiachuang GmbH Carcoustics International GmbH 1,760,124.37 1,760,124.37 129,352,458.99 129,352,458.99 108,303,015.38 108,303,015.38 344,663,962.21 344,663,962.21 240,374,369.62 238,565,632.83 294,410,477.26 279,559,503.02 184,378,200.97 9,075,673.05 27,132,975.61 27,132,975.61 1,169,789.97 1,169,789.97 34,908,295.12 33,988,829.92 255,704,980.40 255,704,980.40 22,646,206.87 22,646,206.87 15,973,535.30 15,973,535.30 34,490,477.12 34,490,477.12 1,810,991,164.38 1,810,991,164.38 380,947,341.91 380,947,341.91 59,845,075.32 1,980,564.02-317,814.96-317,814.96 30,638,440.60 30,638,440.60 69,784,209.96 69,784,209.96 341,455,564.12 341,455,564.12-1,808,913,225.0 5-1,808,913,225.0 5 385,057,439.39 385,057,439.39 425,780,673.52 290,763,480.67 18,241.24 18,241.24-1,808,913,225.0 5-1,808,913,225.0 5 385,057,439.39 385,057,439.39 425,762,432.28 290,745,239.43 2017714 20170809, 163

2017 4 5 6 2 1 2 3 3 164

2017 4 5 1 20171231 2017 1,896,316,526.65-40,693,473.35 6 1 1 15 98.00% FZB Technology, Inc. United States Plymouth Oaks Blvd, Michigan, United States 100.00% 1 100.00% 299 2 1002 100.00% 62 ( 1685 ) 51.00% 165

2017 FZB Plymouth, LLC United States Plymouth Oaks Blvd, Michigan, United States 100.00% 52.00% 89 11 100.00% Jiachuang GmbH Germany Dusseldorf, Germany 100.00% Carcoustics International GmbH Germany Leverkusen, Germany 100.00% 2 2.00% 81,184.99 990,905.29 49.00% 2,149,570.40 15,521,631.94 3 52,744,9 13,721,3 66,466,3 17,517,0 752,094. 18,269,1 40,339,5 17,138,8 57,478,4 12,833,6 506,766. 13,340,3 99.96 90.17 90.13 13.63 42 08.05 78.27 29.52 07.79 09.04 06 75.10 166

2017 63,966,4 24,284,3 88,250,7 51,551,9 5,021,94 56,573,9 59,039,9 21,961,5 81,001,4 50,005,6 3,705,83 53,711,5 21.79 13.41 35.20 92.97 2.38 35.35 40.99 17.87 58.86 97.64 9.73 37.37 57,426,124.6 0 4,059,249.39 4,059,249.39-2,688,249.83 25,000,056.7-2,865,619.98-2,865,619.98 662,408.68 9 114,710,786. 58 4,386,878.36 4,386,878.36-5,655,608.34 54,198,376.4 8 6,412,393.94 6,412,393.94 4,830,439.32 4 5 2 1 2 167

2017 3 1 20% 20% 2 / / 3 / / 4 / / -- -- -- -- -- -- -- -- 5 6 168

2017 7 8 4 / 5 6 1 (1) 20171231-79 (2) (3) 2 169

2017 3 1 -- -- -- -- 32,688,790.80 32,688,790.80 2. 32,688,790.80 32,688,790.80 284,408,054.06 284,408,054.06 190,303,039.78 190,303,039.78 507,399,884.64 507,399,884.64 -- -- -- -- 2 3 4 20139302013 CHV1022201451 2017714 201708092017430 170

2017 5 240,374,369.62-238,565,632.83-240,374,369.62 34,908,295.12-1,036,491.94-2,219,504.32 32,688,790.80 8,807,079.82 294,410,477.26-29,391,498.25-18,809,503.03 284,408,054.05 8,286,391.37 184,378,200.97-1,468,602.57-2,361,552.56 190,303,039.78 6 7 8 9 1 13 30,000,000.00 35.51% 35.51% 91210900670455004P 2 3 171

2017 4 ATRA PLASTICS, INC. YONGPU USA, INC. AUXORA, INC. MOVAC 5% 5% () 172

2017 5 1 / 448,466.67 / 1,121,389.61 536,317.75 2// / / / / / / / / / / / / / / / / / / 3 173

2017 4 80,000,000.00 2017 12 12 2018 12 11 50,000,000.00 2017 12 06 2018 12 05 50,000,000.00 2017.12.06 2018.12.05 50,000,000.00 5 52,000,000.00 2017 04 26 2018 04 25 5.30% 15,000,000.00 2017 11 10 2018 04 25 5.30% 326,710.00 2017 10 13 2018 08 14 2.00% 1,306,840.00 2017 09 15 2018 09 14 2.00% 1,306,840.00 2017 10 15 2018 10 14 2.00% 1,306,840.00 2017 11 15 2018 11 14 2.00% 6 174

2017 7 8 3,076,923.08 3,385,170.92 2,655,048.36 6,385,268.57 3,374,657.53 3,057,010.96 88,546.81 6 1 640,050.16 32,002.51 576,941.92 11,538.84 3,550,852.31 720,000.00 2 67,000,000.00 4,247,230.00 5,920,594.61 1,906,983.56 112,691.42 175

2017 7 8 17,868,364.79 786,521,069.79 1,167,445.98 573,750.08 1 182,903,000.00 0.00 0.00 2016923<2016> <2016> 20161272016 2017362016 201736()4,930,000.00 100.00%201688493 37.10/ 2 Black-Scholes 209,616,292.75 34,501,783.32 1 2016 176

2017 2436 50% 3648 50% 2 1 2436 3648 20152017 20% 20152018 30% 2 24362017 36482018 2016 3 Black-Scholes 2017 2018 2019 246.5 5,408.21 2,704.105 2,704.105-246.5 2,238.22 746.073 746.073 746.073 493 7,646.43 3,450.178 3,450.178 746.073 3 177

2017 4 5 1 1,008,362.901,008,362.90 2 1 1 2017425 100% 2016809.0086,472.00 1020%1,294.4020 80%5,177.6020161231 8,875,999.0642,900,000.942017426 100%201755 1,294.402017522 205177.60 20171013 1,294.406,472.00 711,650.3320.00 2017119DS20171235 2017051779 20171122:2017-121 2017 128 2017425 2,588.80120.00 201712DS20171235DS20171235 2017060848DS201712352017 05969120171230:2017-1412018 129 2.00201827201849 178

2017 2018517 20175102017726 454,259.461044,479.57 16,264.00 220171231 2 3 1 2 31,476,000.00 179

2017 3 4 1 201787 20178242017 60,000.00 20171215 60,000.0056,470.662018313 [2018]26456,470.666 220171025 2 10,0002016492 86 2016 2 2016 37.10/ 0.11/37.21/372,077.58 104,930,000104,920,000 1 1 2 180

2017 2 17,283,500.0016,642,700.00640,800.00 3 1 2 4 5 6 1 35-- 2 1,725,346,067.15 1,252,180,522.00 564,279,537.09 322,348,541.07 66,788,867.48 40,325,648.10 54,778,910.16 43,539,815.84 39,803,698.11 26,253,733.08 36,228,888.91 28,768,991.50 142,538.48 111,088.81 EPS 103,260.05 100,937.95 37,568,197.47 33,291,948.92 181

2017 15,873,554.66 19,871,648.88 2,540,913,519.56 1,766,792,876.15 3 4 1,370,101,413.67 816,424,558.49 354,387,547.40 2,540,913,519.56 7 8 1 1 243,835, 789.24 6,718,61 100.00% 7.98 2.76% 237,117,1 187,752 71.26,780.07 100.00% 5,398,912.72 2.88% 182,353,86 7.35 243,835, 789.24 6,718,61 100.00% 7.98 2.76% 237,117,1 187,752 71.26,780.07 5,398,912 100.00%.72 2.88% 182,353,86 7.35 182

2017 1 6 6 222,910,807.43 4,458,216.15 2.00% 7 12 12 14,153,984.20 707,699.21 5.00% 1 237,064,791.63 5,165,915.36 2.18% 1 2 5,062,252.09 506,225.21 10.00% 2 3 1,103,780.18 441,512.07 40.00% 3 604,965.34 604,965.34 100.00% 243,835,789.24 6,718,617.98 2.76% 2 1,319,705.26 0.00 3 183

2017 4 Henglong USA Co. 50,901,276.99 6 1,018,025.54 20.88% 21,950,301.93 6 439,006.04 9.00% 13,618,482.63 6 272,369.65 5.59% 8,730,429.89 6 174,608.60 3.58% 7,318,656.37 1 146,547.64 3.00% 102,519,147.81 2,050,557.47 42.05% 5 6 2 1 13,657,7 69.18 823,500. 100.00% 96 6.03% 12,834,26 8.22 37,262, 083.83 1,272,274 100.00%.48 3.41% 35,989,809. 35 13,657,7 69.18 823,500. 100.00% 96 6.03% 12,834,26 8.22 37,262, 083.83 1,272,274 100.00%.48 3.41% 35,989,809. 35 184

2017 1 6 6 5,264,542.33 105,290.85 2.00% 7 12 12 3,021,586.69 151,079.33 5.00% 1 8,286,129.02 256,370.18 3.09% 1 2 5,333,010.42 533,301.04 10.00% 2 3 8,000.00 3,200.00 40.00% 3 30,629.74 30,629.74 100.00% 13,657,769.18 823,500.96 6.03% 2 0.00 448,773.52 3 4 185

2017 8,000,000.00 32,037,194.19 2,400,000.00 2,400,000.00 1,367,924.51 999,444.67 1,934,489.64 880,400.00 880,400.00 10,000.00 10,000.00 13,657,769.18 37,262,083.83 5 8,000,000.00 2 58.57% 410,000.00 2,400,000.00 1 2 17.57% 240,000.00 896,226.41 6 6.56% 17,924.53 880,400.00 1 2 6.45% 88,040.00 2 3 577,946.66 4.23% 25,721.28 -- 12,754,573.07 -- 93.38% 781,685.81 6 7 8 186

2017 3 1,225,990,400.00 1,150,735.04 1,224,839,664.96 212,046,400.00 212,046,400.00 1,225,990,400.00 1,150,735.04 1,224,839,664.96 212,046,400.00 212,046,400.00 1 FZB Technology,Inc. 51,500,000.00 51,500,000.00 37,677,600.00 37,677,600.00 98,055,100.00 98,055,100.00 19,813,700.00 19,813,700.00 5,000,000.00 5,000,000.00 1,000,000,000.00 1,000,000,000.00 1,000,000.00 1,000,000.00 12,944,000.00 12,944,000.00 1,150,735.04 1,150,735.04 212,046,400.00 1,013,944,000.00 1,225,990,400.00 1,150,735.04 1,150,735.04 2 187

2017 3 4 616,771,779.80 360,759,709.68 537,376,930.36 308,756,270.94 16,740,173.83 4,198,288.76 13,011,636.89 4,139,972.12 633,511,953.63 364,957,998.44 550,388,567.25 312,896,243.06 5 6 1-369,631.60 8,762,795.86 640,800.00-1,150,735.04 188

2017-1,907,600.39 854,287.95 421,015.43 4,700,325.45 -- 1 1 2 / / 7.60% 1.3006 1.3006 7.33% 1.2536 1.2536 3 1 2 3 4 189

2017 190