PETRO-KING OILFIELD SERVICES LIMITED 2178 266.1 50%132.4 310.743%177.6 44.3 43.5 13.0 18%10.7 57.5 56.7 1
CBM 2
3
(%) (%) (%) 68.3 187.1-63% 52% 70% 64.1 79.0-19% 48% 30% 132.4 266.1-50% 100% 100% 187.1118.8 63% 68.3 79.014.9 19% 64.1 (%) (%) (%) 4.8 17.4-72% 7% 9% 2.6 22.0-88% 4% 12% 60.9 147.7-59% 89% 79% 68.3 187.1-63% 100% 100% 4
4.8 17.412.672% 2.6 22.019.488% 60.9 147.786.859% (%) (%) (%) 58.7 69.7-16% 92% 88% 5.4 9.3-42% 8% 12% 64.1 79.0-19% 100% 100% 5
58.7 69.711.016% 5.49.33.9 42% (%) (%) (%) 115.3 234.7-51% 87% 88% 17.1 31.4-46% 13% 12% 132.4 266.1-50% 100% 100% 115.3 234.7119.451% 17.1 31.414.346% 6
(%) (%) (%) 9.9 13.2-25% 9% 6% 79.9 187.1-57% 69% 80% 25.5 34.4-26% 22% 14% 115.3 234.7-51% 100% 100% 9.9 13.2 3.325% 79.9 187.1107.257% 7
104 103 1 104 7 3 93 25.5 34.48.926% 53 44 9 43 10 (%) (%) (%) 1 40.2 30% 0% 2 39.4 14.8 166% 30% 6% 3 11.6 8.7 33% 9% 3% 4 8.9 7.0 27% 7% 3% 5 6.5 1.9 242% 5% 0% 6 5.1 1.7 200% 4% 0% 7 71.4-100% 27% 8 50.9-100% 19% 9 38.9-100% 15% 10 5.1 21.2-76% 4% 8% 11 3.8 5.6-32% 3% 2% 11.8 44.0-73% 8% 17% 132.4 266.1-50% 100% 100% 8
140.2 214.824.6166% 39.4 311.6 8.72.933% 48.9 7.01.927% LWD5 6.5 1.94.6 242% 6 5.1 1.73.4 200% 7 8 971.450.9 38.9 105.1 21.216.176% 11 3.8 5.61.8 32% 11.8 44 32.2 73% 9
36 146 338 349 10
5 ½ 15,000 Psi4 ½ 10,000 Psi 10,000 Psi7 Psi 43 5 17 11
28 57 47 54.857.5 CBM 12
548,369 605,608 306,037 304,435 10,132 9,926 7,421 7,421 45,512 44,975 4,709 7,634 922,180 979,999 154,615 170,816 5 396,228 401,750 127,325 83,533 3,319 3,268 4,966 4,234 5,760 5,581 10,840 44,927 703,053 714,109 11,583 29,400 714,636 743,509 1,636,816 1,723,508 13
2,001,073 2,001,073 40,612 15,061 (839,806) (782,294) 1,201,879 1,233,840 2,417 2,840 1,204,296 1,236,680 7 38,730 178,030 6,545 6,360 45,275 184,390 6 142,574 174,210 82,934 109,378 1,129 2,217 7 160,608 16,633 387,245 302,438 432,520 486,828 1,636,816 1,723,508 14
4 132,382 266,057 937 1,126 (57,982) (129,054) (41,280) (49,263) (823) (975) (3,153) (4,934) (52,131) (63,703) (1,972) (3,660) (9,307) (6,734) (2,806) (2,325) (3,527) (3,046) (3,706) (498) 8 (15,356) (36,017) 9 14,434 (10,460) (44,290) (43,486) 2 588 (10,722) (13,569) 10 (10,720) (12,981) (284) (55,010) (56,751) 11 (2,925) (1,313) (57,935) (58,064) 1,405 19,029 (675) (65) 19,029 665 (38,906) (57,399) 15
(57,512) (56,723) (423) (1,341) (57,935) (58,064) (38,483) (56,067) (423) (1,332) 12 (38,906) (57,399) (3) (4) (3) (4) 16
(25,761) (26,068) (629) (1,893) (1,134) (666) (27,524) (28,627) (8,196) (17,507) 4,608 5,610 14,003 23,032 1,067 2 588 (5,905) (729) 50,047 1,295 65,325 7 3,619 130,617 (11,698) (232,757) 123,524 (392) (9,269) (8,471) 12,115 (34,700) 48,813 44,927 43,924 613 (3,419) 10,840 89,318 17
1 Commerce House, Wickhams Cay 1, P.O. Box 3140, Road Town, Tortola, British Virgin Islands 2 34 57,512,000 27,524,000 327,391,000 10,840,000199,338,000 160,608,000 (i) 36,659,000 19,517,000 (ii)5,610,000 (iii) 4,608,000 18
(i) (ii) (iii) 11,583,000 (iv) 3 19
3.1 2 4 9 4 9 10 28 15 15 15 16 22 23 3.2 (a) 9 9 9 39 20
939 9 39 9 9 9 (b) 15 1518 11 15 (1) (2) (3) (4) (5) 15 15 15 14 21
(c) 16 16 17 17 16 16 16 9 15 16 4 22
9,848 13,186 79,934 187,112 25,479 34,405 115,261 234,703 17,121 31,354 132,382 266,057 115,261 17,121 132,382 115,261 17,121 132,382 (5,191) 15,654 10,463 (65,473) (55,010) (679) (679) (36,412) (36,412) (3,706) (3,706) 23
234,703 31,354 266,057 234,703 31,354 266,057 28,999 29,296 58,295 (115,046) (56,751) (825) (825) (42,636) (42,636) (498) (498) 10,463 58,295 937 1,126 (4,868) (6,627) (144) (150) (1,950) (3,190) (43,868) (53,504) (2,967) (2,974) (9,466) (26,917) 6,981 (10,460) 2 588 (10,130) (12,654) (284) (55,010) (56,751) 24
5 805,140 810,964 (408,912) (409,214) 396,228 401,750 3 109,061 114,372 3 6 14,661 10,691 6 12 98,224 141,507 12 583,194 544,394 805,140 810,964 (408,912) (409,214) 396,228 401,750 25
90 408,912,000 409,214,000 409,214 412,262 6,828 9,114 (3,122) (8,616) (8,802) (12,272) 4,794 (4,557) 408,912 395,931 26
6 3 11,851 25,901 3 6 8,002 8,999 6 12 30,826 3,186 12 91,895 136,124 142,574 174,210 7 (i) 38,730 37,479 (ii) 2,810 (iii) 137,741 38,730 178,030 (i) 3,633 3,901 (ii) 5,714 5,373 (iii) 151,261 7,359 160,608 16,633 199,338 194,663 27
194,663 3,619 (5,073) (iii) 6,161 (2,909) 2,877 199,338 384,233 130,617 (225,769) (iii) 4,914 (3,052) 3,770 294,713 (i) 42,363,000 41,380,000 (i) (ii) 28
(ii) 5,902 5,719 2,860 5,902 8,579 (188) (396) 5,714 8,183 5,714 5,373 2,810 5,714 8,183 19,603,000 18,940,000 (iii) 151,261 145,100 157,000,0005 153,860,000 6 1.39 29
13.6% 1.39 1.26 145,100 134,245 9,877 8,850 (3,716) (3,936) 151,261 139,159 (131,800) 151,261 7,359 8 873 650 514 721 1,769 3,061 737 1,515 3,694 7,120 3,989 6,136 (i) 550 5,596 3,378 1,237 781 4,103 4,949 15,356 36,017 (i): 30
9 7,656 (10,660) (613) (892) 8,066 (471) (675) 1,563 14,434 (10,460) 10 : (628) (3,871) (217) (401) (71) (376) (9,877) (8,850) (10,722) (13,569) : 2 588 2 588 (10,720) (12,981) 31
11 25% 25% 15%15% 16.5% 16.5%17% 17% 1,152 1,152 (316) 2,925 477 2,925 1,313 32
12 (57,512) (56,723) 1,726,674 1,360,052 (3) (4) 13 ( : ) 33
132.4 266.1 133.7 50% 58.0 129.1 71.1 44%49% 41.3 49.3 8.0 16% 52.1 63.7 11.6 18% 2.0 3.7 1.7 46% 34
9.3 6.7 2.6 39% 15.4 36.0 20.6 57% 10.7 13.0 2.3 2.9 1.3 1.6 123% 57.9 58.1 57.5 56.7 35
548.4 605.6 57.2 9% 306.0 304.4 1.6 1% 154.6 170.8 16.2 9% 290508 396.2 401.8 5.6 1% 546327 219 142.6 174.2 31.6 18% 36264 426 36
10.8 44.9 34.1 5.8 5.6 42.4 41.4 13% 10% 1 29 21.7 37
25.0 5.0 5.8 5.6 1.511.7 38
39