Qingdao Jiante Biological Investment Co.,Ltd.
1 2 2 4 6 8 9 10 15 16 18 18 1
Qingdao Jiante Biological Investment Co.,Ltd. JIANTE 6 12 0532 3884366 0532 3876171 duxq_0416@163.com 151 6 12 266071 www.cninfo.com.cn 000416 2004 10 26 3702001805260 370212163566527 39 26 27 ( ) : 153,348,376.32 126,108,130.27 110,435,954.27 371,299,418.31 447,278.76 170,947,376.10-14,712,863.07 2
-2,886,136.71 55,238,745.44-69,752,322.65 15,220,214.31 4,716,150.66-2,886,136.71 1,378,052.26 ( ) 2004 2003 2003 2002 ( ) 528,643,610.78 549,586,894.78 549,586,894.78 426,837,626.75 ( ) 126,108,130.27 149,929,553.57 153,195,135.02 156,829,590.81 ( ) 893,418,386.01 700,846,961.94 700,846,961.94 696,113,752.91 ( ) 593,215,418.75 503,726,062.49 506,991,643.94 370,126,504.23 ( ) 0.309 0.477 0.488 0.624 ( ) 0.335 0.512 0.523 0.848 0.271 0.481 0.492 0.525 ( ) ( ) 1.45 1.60 1.61 1.47 ( ) 1.45 1.60 1.61 1.47 0.135 0.373 0.373 0.617 ( ) (%) 21.26 29.76 30.22 42.37 (%) 22.24 33.69 34.29 52.03 19.48 33.90 34.55 43.75 (%) ( ) ( ) 314,038,371.00 94,211,511.00 408,249,882.00 4,430,829.54 1,065,830.51 5,496,660.05 106,674,751.48 28,983,307.87 135,658,059.35 37,144,392.70 13,920,818.89 51,065,211.59 78,582,110.47 34,771,293.12 43,810,817.35 503,726,062.49 124,260,619.38 34,771,293.12 593,215,418.75 ( ) 9 3
(%) ( ) 63.61 66.06 0.909 0.985 28.82 30.16 0.419 0.454 21.26 22.24 0.309 0.335 18.61 19.48 0.271 0.293 ( ) 2004 12 31 + - : 1 5155239 1546572 1546572 6701811 5155239 1546572 1546572 6701811 2 135985775 40795732 40795732 176781507 3 4 141141014 42342304 42342304 183483318 1 172897357 51869207 51869207 224766564 20000 20000 20000 2 3 4 172897357 51869207 51869207 224766564 314038371 94211511 94211511 408249882 ( ) 1 2 2003 10 3 314038371 4
408249882 3 ( ) 1 2004 12 31 12382 2 2004 12 31 10 : ( ) (%) ( ) 119,981,428 1 2,355,870 29.97 27,688,076 543,662 3,739,029 22.42 6,131,780 862,853 1,415,026 3 5,018,951 1.22 957,894 4 2,962,782 0.73 683,719 2,962,781 5 2,622,011 0.64-1,517,010 6 2,305,044 0.56 531,933 7 2,073,947 0.51 478,603 8 2,014,692 0.49 774,882 9 1,185,113 0.29 273,488 10 1,185,113 0.29 273,488 10 3 2000 9 21 1.8 65% 35 53 5
65 35 29.97 4 2004 12 31 10 : 1 2,622,011 A 2 2,355,870 A 3 729,400 A 4 725,400 A 5 689,800 A 6 650,897 A 7 630,800 A 8 601,300 A 9 557,900 A 10 551,590 A ( ) 50 2004.10.11 2007.10.11 0 0 40 2004.10.11 2007.10.11 0 0 39 2004.10.11 2007.10.11 0 0 36 2004.10.11 2007.10.11 0 20000 42 2004.10.11 2007.10.11 0 0 39 2004.10.11 2007.10.11 0 0 6
53 2004.10.11 2007.10.11 0 0 30 2004.10.11 2007.10.11 0 0 32 2004.10.11 2007.10.11 0 0 37 2004.10.11 2007.10.11 0 0 39 2004.10.11 2007.10.11 0 0 49 2004.10.11 2007.10.11 0 0 ( ) 7
( ) 31.2 25.2 25.2 4 6 10 4 6 2 3 ( ) ( ) 214 177 54 14 25 72 ( ) ( ) 1 8 8 0 0 8 8 0 0 5 4 0 1 3 2 0 1 8
2 1 2 3 4 5 3 ( )2003 1 2004 2 20 2003 2003 2004 3 22 207 11 102,940,280 32.78 2 2003 1 2003 2 2003 3 2003 4 2003 2004 3 23 ( )2004 1 2004 9 11 2004 9
2004 2004 10 11 207 11 140800175 34.49 2 2004 1 2 3 4 2004 10 12 2004 1 2004 2004 11 22 2004 2004 2004 12 30 207 11 140,503,897 34.42 11 138,148,027 75.29 1 2,355,870 1.05 2 2004 2004 12 31 2004 52,864.36 2003 54,958.69 3.81 12,610.81 2003 14,992.96 15.89 14,970.60 2003 14.16 1 10
2000 2713 ( ) (%) ( ) (%) 521,736,946.01 98.69-4.03 369,035,623.97 99.18 6,906,664.77 1.31 16.16 3,045,242.99 0.82 528,643,610.78 100-3.81 372,080,866.96 100 ( ) (%) ( ) (%) 372,030,931.76 70.37-9.81 284,043,693.31 76.34 90,781,600.58 17.17-30.77 39,058,787.48 10.50 58,924,413.67 11.15 45,933,143.18 12.34 6,906,664.77 1.31 16.16 3,045,242.99 0.82 528,643,610.78 100-3.81 372,080,866.96 100 10% 372,030,931.76 87,987,238.45 76.35 90,781,600.58 51,722,813.10 43.03 58,924,413.67 12,991,270.49 77.95 2 1 65 GMP ( 88 ) 187,811,275.62 3 5 PACIFICL HEALTH PRODVCTS INC 64,378,861.01 45.58 488,813,859.82 92.47% 206,431,194.44 11
130,577,997.35 123,764,102.56 22,085,555.56 4 ( ) 1 2 1 13.3 2004 3 31 13.3 867.27 2 75 2004 11 23 75 229,900,000.00 ( ) ( ) 2004 2003 (%) 893,418,386.01 700,846,961.94 27.48 0 0 593,215,418.75 503,726,062.49 17.77 371,299,418.31 350,977,377.39 5.79 126,108,130.27 149,929,553.57-15.89-69,752,322.65-103,994,898.77 ( ) 1 8 2004 2 17 8 7 2003 2003 2003 2003 2004 3 22 2003 2004 4 2 12
8 6 2004 4 14 8 6 2004 1 2004 7 27 8 5 2004 2004 9 9 8 6 2004 10 11 2004 1 2004 10 11 7 6 2004 10 29 7 4 2004 2004 11 22 7 7 2004 12 30 2 2003 10 3 1.2 2004 4 9 13
( ) 2004 2004 150,624,889.77, 10 15,062,488.98 5 7,531,244.49, 135,584,450.82 37,684,604.52 94,211,511.00 2004 131,719,491.60 2004 408,249,882 10 1 1.00 ( ) 81,649,976.4 2004 ( ) 1 (2004) 5-036 2003 2004-1-1 2004-12-31-1 299,659.63 31,000,000.00 1,070,000.00 30,229,659.63 29,930,000.00 2 1,461,124.56 1,461,124.56-1,461,124.56 1,760,784.19 31,000,000.00 2,531,124.56 30,229,659.63 28,468,875.44 2 2003 56 2004 12 31 1,2030 14
30 12,000 ( ) 4 1 2004 2 17 5 3 2003 2003 2 2004 7 27 5 3 2004 3 2004 9 9 5 3 4 2004 10 11 5 4 ( ) 1 2 (2005) 5-058 3 4 15
5 ( ) ( ) 1 13.3 2004 3 31 13.3 867.27 2 25 2004 3 31 TOP PARTNER INTERNATIONAL LIMITED 90 25 73,874,024.38 TOP PARTNER INTERNATIONAL LIMITED 17,020,214.31 3 75 2004 11 23 75 229,900,000.00 2004 12 30 2004 ( ) ( ) 1 2004 2 27 550 / 2004 2 27 20 16
2004 12 28 2 2004 2 27 250.8 / 259.2 244.8 / 2004 2 27 20 2003 12 27 3 2004 2 27 891 / 2 2004 3 1 4 2004 2 27 902.4 / 787.2 / 670 / 2 2004 3 1 6 1 30 30 2 12,000 7 8 ( ) 5 ( ) 9 41 ( ) 17
(2005) 5-058 2004 12 31 2004 2004 2004 12 31 2004 2005 4 14 ( ) ( ) ( ) : 18
: 2004.12.31 2003.12.31 1 65,979,606.90 135,731,929.55 2 75,032,855.44 29,164,132.05 3 1,421,040.00 78,598,702.83 4 194,810,531.06 82,009,648.49 5 84,526,629.55 24,347,249.45 6 28,154,430.05 12,881,135.30 7 78,380,238.71 56,609,558.15 8 229,677.69 686,179.48 528,535,009.40 420,028,535.30 : 9 231,757,113.33 144,636,257.46 231,757,113.33 144,636,257.46 : 10 178,044,001.28 176,104,367.41 : 10 39,919,572.20 31,928,278.04 138,124,429.08 144,176,089.37 10 19,850,000.00 19,850,000.00 118,274,429.08 124,326,089.37 11 1,722,599.92 119,997,029.00 124,326,089.37 : 12 13,129,234.28 11,856,079.81 13,129,234.28 11,856,079.81 : 893,418,386.01 700,846,961.94 19
: 2004.12.31 2003.12.31 13 120,000,000.00 25,820,000.00 14 29,887,627.01 59,018,343.32 15 2,511,269.99 685,361.90-972,209.33-1,425,356.62 16 7,175,601.23 10,500,568.68 17 7,791,121.30 33,466,894.38 18 81,994.95 557,913.16 19 11,164,502.86 14,158,713.62 20 2,645,344.29 559,552.39 180,285,252.30 143,341,990.83 : : 180,285,252.30 143,341,990.83 119,917,714.96 53,778,908.62 : 21 408,249,882.00 314,038,371.00 : 408,249,882.00 314,038,371.00 22 5,496,660.05 4,430,829.54 23 135,658,059.35 106,674,751.48 : 51,065,211.59 37,144,392.70 24 43,810,817.35 78,582,110.47 : 40,824,988.20 37,684,604.52 593,215,418.75 503,726,062.49 893,418,386.01 700,846,961.94 20
2004 2003 25 528,643,610.78 549,586,894.78 : 25 156,562,743.82 195,293,513.06 26 781,448.65 3,316,004.33 371,299,418.31 350,977,377.39 : 27 447,278.76 45,650.43 : 169,325,522.29 123,142,981.76 31,520,799.66 28,928,032.87 28-47,000.98 1,944,407.70 170,947,376.10 197,007,605.49 : 29-14,712,863.07-17,055,366.97 30 89,205.46 219,548.32 : 31 2,975,342.17 2,455,537.75 153,348,376.32 177,716,249.09 : 32 5,253,817.94 7,558,737.21 21,986,428.11 20,227,958.31 126,108,130.27 149,929,553.57 78,582,110.47 54,861,660.26 204,690,240.74 204,791,213.83 15,062,488.98 30,667,231.77 13,920,818.89 16,404,202.28 175,706,932.87 157,719,779.78 37,684,604.52 16,329,995.31 94,211,511.00 62,807,674.00 43,810,817.35 78,582,110.47 1 15,220,214.31-480,413.98 2 3 4 5 6 21
2004 582,161,439.01 870,879.37 2,894,673.00 585,926,991.38 227,041,722.72 9,699,988.07 96,600,261.14 197,346,274.01 530,688,245.94 55,238,745.44 126,693,345.55 21,736,364.97 148,429,710.52 14,949,318.90 250,629,968.49 265,579,287.39-117,149,576.87 140,000,000.00 140,000,000.00 45,820,000.00 42,091,491.22 59,930,000.00 147,841,491.22-7,841,491.22-69,752,322.65 22
1 126,108,130.27 21,986,428.11 29,800,619.59 8,044,213.08 343,294.56 456,501.79 2,085,791.90 ( ) 1,081,919.25 ( ) -5,020,122.17 ( ) ( ) -21,770,680.56 ( ) -53,965,579.30 ( ) -53,911,771.08 55,238,745.44 2 3 65,979,606.90 135,731,929.55-69,752,322.65 23
( ) 2004 1 6,844,877.85 10,067,634.35 654,793.85 654,793.85 16,257,718.35 2 4,773,048.32 6,565,130.74 11,338,179.06 3 2,071,829.53 3,502,503.61 654,793.85 654,793.85 4,919,539.29 4 0.00 19,732,985.24 19,732,985.24 5 19,732,985.24 19,732,985.24 6-7 - 8-9 - 10 335,554.78 335,554.78 11 335,554.78 335,554.78 12 13 19,850,000.00 19,850,000.00 14 19,850,000.00 19,850,000.00 15 16 17 18 19 20 21 27,030,432.63 29,800,619.59 654,793.85 654,793.85 56,176,258.37 24
: 2004.12.31 2003.12.31. 7,793,832.95 9,635,191.41 4 667,641.04 4,399,230.15 5 17,967,838.97 16,248,740.88 550,000.00 58,440,312.88 580,617.66 171,300.28 686,179.48 85,040,926.12 32,099,959.58 : 9 741,380,940.28 534,004,012.69 741,380,940.28 534,004,012.69 : 105,862,688.52 106,282,497.80 : 15,838,265.70 13,201,397.52 90,024,422.82 93,081,100.28 19,850,000.00 19,850,000.00 70,174,422.82 73,231,100.28 70,174,422.82 73,231,100.28 : 3,582,311.00 2,088,394.09 3,582,311.00 2,088,394.09 : 900,178,600.22 641,423,466.64 25
: 2004.12.31 2003.12.31 25,820,000.00 72,724,200.40 14,663,000.00-2,378,486.62-2,620,962.10 7,175,601.23 10,500,568.68-1,086,238.03 15,303,467.04-0.34 23,644.72 205,463,397.77 73,459,738.25 281,898,474.41 137,149,456.59 : : 281,898,474.41 137,149,456.59 : 408,249,882.00 314,038,371.00 : 408,249,882.00 314,038,371.00 5,984,223.37 4,918,392.86 72,326,528.84 49,732,795.37 : 32,804,707.48 25,273,462.99 131,719,491.60 135,584,450.82 : 40,824,988.20 37,684,604.52 618,280,125.81 504,274,010.05 900,178,600.22 641,423,466.64 26
2004 2003 25 51,199,315.25 47,209,886.82 : 25 42,228,226.04 22,740,468.52 113,390.49 377,093.96 8,857,698.72 24,092,324.34 : : 9,817,194.08 23,255,326.32 10,964,052.97 14,024,992.40 263,898.80 1,635,980.48-12,187,447.13-14,823,974.86 : 29 164,713,461.46 166,590,722.34 : 1,901,124.56 1,828,978.80 150,624,889.77 149,937,768.68 : 150,624,889.77 149,937,768.68 135,584,450.82 87,275,016.75 286,209,340.59 237,212,785.43 15,062,488.98 14,993,776.86 7,531,244.49 7,496,888.44 263,615,607.12 214,722,120.13 37,684,604.52 16,329,995.31 94,211,511.00 62,807,674.00 131,719,491.60 135,584,450.82 15,220,214.31-480,413.98 27
2004 63,851,970.39 870,879.37 72,000,000.00 136,722,849.76 57,707,706.47 2,805,551.94 9,036,400.76 67,072,639.16 136,622,298.33 100,551.43 65,337,785.69 17,021,254.31 82,359,040.00 8,148,158.67 8,672,700.00 16,820,858.67 65,538,181.33 20,000,000.00 20,000,000.00 45,820,000.00 41,660,091.22 87,480,091.22-67,480,091.22-1,841,358.46 28
1 150,624,889.77-117,129.11 2,689,787.10 122,532.12 514,879.20 ( ) 650,519.25 ( ) -164,713,461.46 ( ) ( ) -57,859,695.22 ( ) 9,294,244.51 ( ) 58,893,985.27 100,551.43 2 3 7,793,832.95 9,635,191.41-1,841,358.46 29
2004 1 1,856,527.61 117,129.11 654,793.85 771,922.96 1,084,604.65 2 256,039.85 217,182.44 217,182.44 38,857.41 3 1,600,487.76-100,053.33 654,793.85 554,740.52 1,045,747.24 4 5 6 7 8 9 10 335,554.78 335,554.78 11 335,554.78 335,554.78 12 13 19,850,000.00 19,850,000.00 14 19,850,000.00 19,850,000.00 15 16 17 18 19 20 21 22,042,082.39 117,129.11 654,793.85 771,922.96 21,270,159.43 30
2004 12 31 1992 12 30 (1992)60 1993 6 12 1996 102 1800 1996 7 19 2001 9 1 2 1 1 12 31 3 4 5 3 6 1 2 3 4 7 1 2 : 5.5% 31
32 ; 100% 3 8 1 2 3 4 5 9 1 20% 20% 20% 20% 20% 20% 50% 50% 50% 2
[2003]10-3 4 10 1 2 3 5% 20-30 3.17%-4.75% 10 5 5-10 9.50% 19.00% 9.50%-19.00% 5-10 9.50%-19.00% 4 33
34 11 1 2 3 1 3 2 3 12 1 2 3 10 13 14
1 2 15 16 1 (1995)11 50% 50% [1996] 10% 2 17 2003 3,628,423.83 2,612,465.16 326,558.15 326,558.14 1 17% 2 5% 3 33% 2004 1-7 33% 2004 8 1 15% ( ) 2003 4 35
100,000,000 215,500,000 65% 16,554,734 12,416,034 75% 1,000,000 900,000 90% 500,000 450,000 90% 1 2004 7, 90% 25% TOP PARTNER INTERNATIONAI LIMITED 9 2 [1996]2 1 2004.12.31 2003.12.31 66,047.43 104,850.20 64,499,002.33 113,365,813.86 1,414,557.14 22,261,265.49 65,979,606.90 135,731,929.55 2004 12 31 2003 12 31 51.39% 2 2004.12.31 2003.12.31 94,765,840.68 27,762,360.86 1,401,771.19 94,765,840.68 29,164,132.05 36
2004.12.31 2004.12.31 2003.12.31 2004.12.31 13,791,126 94,756,480.68 5.44 19,732,755.24 1,000 6,360.00 6.13 230.00 1,000 3,000.00 4.01 94,765,840.68 19,732,985.24 3 1,421,040.00 4 1 2004.12.31 2003.12.31 1 206,148,710.12 100.00% 11,338,179.06 86,782,696.81 100.00% 4,773,048.32 206,148,710.12 100.00% 11,338,179.06 86,782,696.81 100.00% 4,773,048.32 205,907,233.39 99.88% 87,920,769.32 69,000,009.44 25,840,100.66 22,687,934.77 5% 5% 2 2004.12.31 2003.12.31 1 706,498.45 100.00% 38,857.41 4,655,270.00 100.00% 256,039.85 706,498.45 100.00% 38,857.41 4,655,270.00 100.00% 256,039.85 5% 5% 5 1 37
2004.12.31 2003.12.31 1 70,162,017.63 78.44% 3,858,910.97 16,031,846.17 60.68% 881,751.54 1-2 9,563,712.25 10.69% 526,004.17 2,185,110.28 8.27% 120,181.07 2-3 2,173,110.28 2.43% 119,521.07 708,588.85 2.68% 38,972.38 3 7,547,328.68 8.44% 415,103.08 7,493,533.68 28.37% 1,030,924.54 89,446,168.84 100.00% 4,919,539.29 26,419,078.98 100.00% 2,071,829.53 79,668,259.63 89.07% 30,229,659.63 30,000,000.00 2004 7 1 2005 5 30 8,000,000.00 2003 12 20 5%( 5%) 30,229,659.63 2 2004.12.31 2003.12.31 1 7,729,435.00 40.65% 425,118.92 7,473,995.83 41.87% 411,069.77 1-2 1,563,712.25 8.22% 86,004.17 2,173,110.28 12.17% 119,521.07 2-3 2,173,110.28 11.43% 119,521.07 708,588.85 4.00% 38,972.39 3 7,547,328.68 39.70% 415,103.08 7,493,533.68 41.96% 1,030,924.53 19,013,586.21 100.00% 1,045,747.24 17,849,228.64 100.00% 1,600,487.76 16,263,791.18 95.00% 5%( 5%) 6 2004.12.31 2003.12.31 38
1 27,830,916.30 98.85% 12,691,930.90 98.53% 1-2 134,309.35 0.48% 189,204.40 1.47% 2-3 189,204.40 0.67% 28,154,430.05 100.00% 12,881,135.30 100.00% 2004 12 31 2003 12 31 118.57% 5% 5% 7 2004.12.31 2003.12.31 67,084,228.60 45,287,067.81 9,651,416.99 10,108,774.71 1,644,593.12 1,213,715.63 78,380,238.71 56,609,558.15 8 480,000.00 206,179.48 229,677.69 686,179.48 229,677.69 9 ( ) 2004.12.31 2003.12.31 232,092,668.11 335,554.78 144,971,812.24 335,554.78 1 39
900,000.00 899,557.60 90.00% 3,520,000.00 2,643,131.00 44.00% 20,000.00 20,000.00 0.02% 10,000,000.00 70,000,000.00 4,580,236.58 90.00% 36,172,712.85 27,513,688.05 49.0% 8,672,700.00 8,672,700.00 13.3% 115,000,000.00 115,000,000.00 75% 244,285,412.85 159,329,313.23 75% 115,000,000.00 10 13.3, 8,672,700.00 8,200,000.00 2 20,000 90,269.95 0.98% 70,269.95 31,180 180,981.20 0.10% 45,000 153,130.99 1.57% 108,130.99 16,000 173,153.84 1.51% 157,153.84 597,535.98 335,554.78 3 65,480,947.98 10 6,548,094.84 22,918,331.94 42,562,616.04-1,798,043.57 10-179,804.40-584,364.28-1,213,679.29 61,112,508.66 10 5,262,466.08 12,701,431.84 17,594,194.67 30,816,882.15 40
124,795,413.07 11,630,756.52 12,701,431.84 39,928,162.33 72,165,818.90 4 70,269.95 70,269.95 108,130.99 108,130.99 157,153.84 157,153.84 335,554.78 335,554.78 ( ) 2004.12.31 2003.12.31 741,716,495.06 335,554.78 534,339,567.47 335,554.78 1 900,000.00 899,557.60 90.00% 3,520,000.00 2,643,131.00 44.00% 20,000.00 20,000.00 0.02% 10,000,000.00 215,500,000.00 556,766,679.57 65.00% 36,172,712.85 27,513,688.05 49.0% 8,672,700.00 8,672,700.00 13.3% 115,000,000.00 115,000,000.00 75% 389,785,412.85 711,515,756.22 2 20,000 90,269.95 0.98% 70,269.95 31,180 180,981.20 0.10% 45,000 153,130.99 1.57% 108,130.99 41
16,000 173,153.84 1.51% 157,153.84 597,535.98 335,554.78 3-1,798,043.57 10-179,804.40-1,213,679.29 61,112,508.66 10 5,262,466.08 12,701,431.84 30,816,882.15 59,314,465.09 5,082,661.68 12,701,431.84 29,603,202.86 4 70,269.95 70,269.95 108,130.99 108,130.99 157,153.84 157,153.84 335,554.78 335,554.78 ( ) 10 1 141,261,776.87 1,918,402.49 1,669,367.95 141,510,811.41 30,523,153.74 290,905.00 30,814,058.74 1,508,200.00 1,317,579.67 2,825,779.67 2,171,853.40 59,090.02 2,230,943.42 639,383.40 23,024.64 662,408.04 176,104,367.41 3,609,001.82 1,669,367.95 178,044,001.28 42
603,682.82 6,597,306.07 5,664,815.00 2 18,065,104.22 4,167,242.62 52,918.92 22,179,427.92 10,873,457.06 3,022,976.00 13,896,433.06 1,250,994.52 441,598.10 1,692,592.62 1,588,761.52 382,833.67 1,971,595.19 149,960.72 29,562.69 179,523.41 31,928,278.04 8,044,213.08 52,918.92 39,919,572.20 3 144,176,089.37 138,124,429.08 4 19,850,000.00 19,850,000.00 19,850,000.00 19,850,000.00 11 1,722,599.92 1,722,599.92 510,779.90 510,779.90 92,902.92 92,902.92 2,326,282.74 603,682.82 1,722,599.92 12 43
5,753,869.74 3,877,600.80 83,389.20 1,959,657.14 3,794,211.60 45.75 5,936,160.00 5,738,288.00 118,723.20 316,595.20 5,619,564.80 47.33 2,436,460.00 2,088,394.09 69,613.20 417,679.11 2,018,780.89 29 1,669,367.95 1,616,449.43 52,918.92 105,837.84 1,563.530.11 33 36,500.00 25,546.92 3,650.04 14,603.12 21,896.88 6.08 150,000.00 126,250.00 15,000.00 38,750.00 111,250.00 7.42 15,982,357.69 11,856,079.81 1,616,449.43 343,294.56 2,853,122.41 13,129,234.28 13 2004.12.31 2003.12.31 120,000,000.00 25,820,000.00 120,000,000.00 25,820,000.00 14 5% 5% 15 5% 5% 16 1 1997 1,287,079.60 2 2001 1,118,608.80 3 2002 1,121,375.25 4 2002 1,094,619.91 5 2003 2,553,917.67 17 44
2004.12.31 2003.12.31-1,290,680.83 7,433,815.07 17% 10,724,109.26 33% 128,333.35 150,000.00 5% -0.85 338,842.68 7% 8,413,238.06 14,460,127.37 491,078.04 360,000.00 1.2% 12% 49,153.53 7,791,121.30 33,466,894.38 18 2004.12.31 81,994.95 0% 81,994.95 19 5%( 5%) 20 2004.12.31 2003.12.31 66,997.14 29,014.89 578,347.15 530,537.50 2,000,000.00 21 2,645,344.29 559,552.39 +/- 1 5,155,239 1,546,572 1,546,572 6,701,811 5,155,239 1,546,572 1,546,572 6,701,811 45
2135,985,775 40,795,732 40,795,732 176,781,507 3 4 141,141,014 42,342,304 42,342,304 183,483,318 1 172,897,357 51,869,207 51,869,207 224,766,564 2 3 4 172,897,357 51,869,207 51,869,207 224,766,564 314,038,371 94,211,511 94,211,511 408,249,882 1 2004 5-003 22 4,430,829.54 4,430,829.54 1,065,830.51 1,065,830.51 4,430,829.54 1,065,830.51 5,496,660.05 23 69,530,358.78 15,062,488.98 54,592,847.76 37,144,392.70 13,920,818.89 51,065,211.59 106,674,751.48 28,983,307.87 135,658,059.35 24 46
126,108,130.27 78,582,110.47 15,062,488.98 13,920,818.89 37,684,604.52 94,211,511.00 43,810,817.35 2,612,465.16 17 : 10%,5% 25 1 2004 2003 372,030,931.76 87,987,238.45 412,509,328.51 115,210,511.38 90,781,600.58 51,722,813.10 131,131,760.49 71,504,121.32 6,906,664.77 3,861,421.78 5,945,805.78 8,578,880.36 58,924,413.67 12,991,270.49 528,643,610.78 156,562,743.82 549,586,894.78 195,293,513.06 488,813,859.82 92.47% 206,431,194.44 130,577,997.35 123,764,102.56 22,085,555.56 473 / 550 / 2 2004 2003 47
32,926,903.06 26,056,939.25 47,209,886.82 22,740,468.52 18,272,412.19 16,171,286.79 51,199,315.25 42,228,226.04 47,209,886.82 22,740,468.52 26 2004 2003 99,510.69 7% 1,916,961.2 7% 681,937.9 3% 4% 1,399,043.1 3% 4% 781,448.65 3,316,004.33 27 2004 2003 2,842,363.32 2,681,418.21 2,469,635.29 2,423,984.86 666,667.00 380,333.35 3,509,030.32 3,061,751.56 2,469,635.29 2,423,984.86 28 2004 2003 1,081,919.25 3,244,248.37 : 871,539.22 1,318,882.09 283,975.62 26,594.61 19,041.42-47,000.98 1,944,407.70 29 1 2004 2003 48
-3,285,486.28-5,496,503.00-11,630,756.52-12,479,541.36 15,220,214.31-480,413.98 4,084,282.38 1,401,091.37-19,732,985.24 631,868.28 14,712,863.07-17,055,366.97 2 2004 2003 154,574,868.83 176,268,164.29-5,082,661.68-5,931,446.52 15,220,214.31-480,413.98 1,040.00 164,713,461.46 169,856,303.79 30 2004 2003 33,471.36 55,734.10 219,548.32 89,205.46 219,548.32 31 2004 2003 1,461,124.56 1,747,666.68 440,000.00 1,074,271.61 707,871.07 49
2,975,342.17 2,455,537.75 32 4 33 34 29,930,000.00 30,000,000.00 34 2004 2003 89,205.46 219,548.32 15,220,214.31-480,413.98 4,716,150.66 1,401,091.37 2,975,342.17 2,455,537.75 1,378,052.26 149,121.11 15,672,176.00 1,464,433.15 1 1 22E 88 149 45 50
2 180,000,000.0 180,000,000.00 100,000,000.0 100,000,000.00 16,554,734.50 16,554,734.50 1,000,000.00 1,000,000.00 500,000.00 500,000.00 3 % % % % 94,105,614 29.97 94,105,614 29.97 90,000,000 90.00 25,000,000 25 65,000,000 65.00 12 416 034 75.00 12 416 034 75.00 900,000 90.00 900,000 90.00 450,000 90.00 450,000 90.00 2004.12.31 2003.12.31 1,461,124.56 51
30,229,659.63 299,659.63 900,000.00 900,000.00 4,200,000.00 4,700,000.00 4,735,531.45 1 1.2 2 2004 2003 312,000.00 312,000.00 2004 12 31 : ( ) 300,000.00 2004 12 31 1 2005 4 2004 2004 12 31 408,249,882 10 1 1.00 2 1 2004 3 22 2003 2003 2003 314,038,371 10 3 1.2 2 2004 2 27 ( ) 1 2 550 / 3 4 20 2004 12 28 52
3 2004 2 29 ( ) 1 2 250.80 / ( ) 259.20 / 244.80 / 3 4 20 4 2004 2 27 1 2 891.00 / 3 2% 5 2004 2 27 1 2 902.40 / ( ) 787.20 / ( 804.00 / ( ) 3 2% 6 1 2 3 133.00 / 140.00 / 128.20 / 7 4,127,463.00 820,000.00 2004 8 1 2006 7 31 8 GMP 3,765,382.88 2,831,923.19 1,537,352.00 275,000.00 205,000.00 300,000.00 2004 8 10 2006 7 31 9 2004 3 TOP PARTNER INTERNATIONAL LIMITED 90% 25% 73,874,024.38 10 2004 11 23 75% 1 229,000,000.00 7 115,000,000.00 53
75% 7 114,900,000.00 2005 3 31 2005 4 15 115,000,000.00 2005 4 1 2 2005 2006 2007 a: 75% b 60% c b 2004 11 23 75% 11 2004 1 5 54