BEIJING PROPERTIES (HOLDINGS) LIMITED 925 4 198,868 162,836 (51,264) (40,175) 147,604 122,661 4 63,282 89,720 (7,327) (7,622) (103,655) (92,473) (5,987) (2,549) 5 (208,872) (195,552) (71) (2,518) (9,802) 1
6 (124,828) (88,333) 7 (11,542) (10,086) (136,370) (98,419) (158,553) (115,056) 22,183 16,637 (136,370) (98,419) 9 (2.31) (1.69) 2
(136,370) (98,419) (120,147) 129,551 (12,611) 23,612 (4,804) (137,562) 153,163 39,063 (21,420) 111,394 (109) (21,529) 150,457 (159,091) 303,620 (295,461) 205,201 (295,932) 142,308 471 62,893 (295,461) 205,201 3
894,855 926,288 10 7,749,714 7,526,612 57,177 58,734 186,104 186,104 1,895,459 1,840,408 882,990 775,647 31,544 52,964 91,296 31,071 58,031 3,654,900 3,639,652 57,016 55,275 20,059 21,164 15.460,889 15,232,175 561,600 561,600 96,153 97,476 1,854 8,810 11 15,116 11,317 229,697 197,241 58,941 38,605 36,160 40,039 27,313 38,667 1,617,713 1,634,772 2,644,547 2,628,527 4
12 9,396 9,275 935,869 695,382 175,459 163,386 405,962 167,523 2,330,096 2,320,180 46,579 63,328 237,162 243,733 4,140,523 3,662,807 (1,495,976) (1,034,280) 13,964,913 14,197,895 114,972 448,443 448,451 2,788,129 2,889,883 2,307,771 2,330,206 50,947 50,947 164,125 86,940 16,699 16,929 1,452,324 1,466,928 7,228,438 7,405,256 6,736,475 6,792,639 13 685,260 685,260 3,441,224 3,734,063 4,126,484 4,419,323 2,609,991 2,373,316 6,736,475 6,792,639 5
1. 2 250,000,000 2. 6
2 4 15 15 40 22 9 4 15 128 15 15 15 15 15 15 15 15 15 15 7
3. a. b. c. d. 8
72,297 67,558 117,543 95,278 9,028 198,868 162,836 5,393 12,255 26,835 20,185 11,341 43,498 30,842 2,653 262,150 252,556 10,165 1,110 39,754 50,537 (2,394) (3,224) (2,499) 45,026 48,423 : (71) (2,518) (71) (2,518) (2,277) (7,525) (9,802) 35,153 45,905 9
5,393 12,255 26,835 20,185 11,341 (4,969) 43,498 30,842 2,653 (9,422) (28,406) (208,872) (195,552) (124,828) (88,333) 3,063,276 3,139,100 6,698,427 6,964,971 894,483 589,179 4,455,874 4,414,766 15,112,060 15,108,016 2,993,376 2,752,686 18,105,436 17,860,702 (448,057) (482,558) (658,066) (391,659) (92,716) (198,860) (79,617) (77,994) (1,278,456) (1,151,071) (10,090,505) (9,916,992) (11,368,961) (11,068,063) 10
(a) (b) 90% 10,797,601 10,420,823 3,613,530 3,613,530 35,899 58,889 14,447,030 14,093,242 10% 4. (1) (2) (3) 11
138,090 106,456 1,170 4,566 10,169 6,752 49,439 45,062 198,868 162,836 12,255 26,835 20,185 11,341 26,791 672 43,498 5,393 4,051 1,981 63,282 89,720 5. 72,011 46,808 10,953 24,542 136,861 113,249 208,872 195,552 12
6. 26,665 16,215 24,599 23,960 * 19,651 16,925 971 195 4,969 (43,498) * 10,129,000 9,403,000 7. 13,269 4,254 (1,727) 5,832 11,542 10,086 8. 13
9. 158,553,000 115,056,000 6,852,600,585 6,791,298,690 10. 11. 11,583 3,792 3,423 4,053 110 444 3,028 15,116 11,317 14
12. 1,783 4,425 1,868 1,470 1,008 3,380 4,737 9,396 9,275 13. 10,000,000,000 0.10 1,000,000 1,000,000 6,852,600,585 0.10 685,260 685,260 14. 129,170 252,137 472,862 8,397 602,032 260,534 552,601,000 858,890,000 15
15. (a) 65% 6777 (b) 250,000,000 9.0% 250,000,0009.0% (c) 16. 688 6.88% 16
158,550,000 115,060,00043,490,000 17
2017 2018 1) (%) (%) * (a) 605,360 (b) 211,554 211,554 69.30 68.35 (c) 59,494 59,494 94.44 98.25 (d) 16,083 16,083 100 100 (e) 94,970 94,970 93.59 86.67 (f) 97,809 97,809 50.75 37.48 (g) 53,816 53,816 83.09 77.83 18
(%) (%) (h) 81,422 26,422 68.57 (i) 167,000 (j) 165,000 1,552,508 560,148 * (a) (b) 6.2 605,360 516,460 88,900 2369.30% 68.35% 37,727.37 87.22% 19
(c) (d) (e) (f) (g) 90% 30,002.7 16,083 94,970 97,809 LCD 51,000 90% 53,816 (h) (i) 167,000 20
(j) 90%165,000 2) 21
(%) (%) (a) 45,000 45,000 80.05% 52.3% (b) 8,000 8,000 45.37% 73.97% (c) 45,000 98,000 53,000 (a) (b) 66,48445,000 53,000 15,351.56,785.848,000 22
(c) 50% 50,000 6,000 50,000 60,000 20,000 3) SSinolog (China) Holding I Pte. Ltd. 75% (%) (%) (a) 66,396 66,396 91.76 (b) 65,191 (c) 95,170 (d) 172,693 (e) 440,000 839,450 66,396 23
(a) (b) (c) (d) (e) 200 440,000 20 24
4) (a) 655 30,000,000 14,868,696 GDP7% 30 25
5) 150 3,000 40,785 13,48896% 130,339 21,35091% 22,334 61% 214 103,38211,987 6) (a) (b) 99% 62,000 11 83.05% 33381.07% 26
7) 35% 27
198,870,000 162,840,000 36,030,000 22.13%147,600,000 122,660,000 24,940,000 20.33% % % % 43,543 42,867 676 17,776 14,518 3,258 15,351 14,994 357 7,210 4,740 2,470 7,715 6,170 1,545 1,570 129 1,441 93,165 91.23 83,418 91.42 9,747 (0.19) 14,105 7,014 7,091 1,195 1,804 (609) 15,300 43.80 8,818 43.28 6,482 0.52 9,078 46.97 3,042 100.00 6,036 (53.03) 9,028 81.92 9,028 22,858 22,496 362 49,439 45,062 4,377 72,297 61.22 67,558 58.53 4,739 2.69 198,868 74.22 162,836 75.33 36,032 (1.11) 28
93,170,000 83,420,000 9,750,000 11.69% 91.42% 91.23% 15,300,000 8,820,000 6,480,000 73.47% 43.28% 43.8% 9,080,000 3,040,000 6,040,000 198.68% 9,030,000 81.92% 72,300,000 67,560,000 4,740,000 7.02% 46.83% 50.24% 29
63,280,000 89,720,000 26,440,000 (i) 14,580,000 (ii) 8,840,000 (iii) 43,500,000 4,970,000(iv)26,120,000 7,330,000 7,620,000 290,000 3.81% 103,660,000 92,470,000 11,190,000 12.1% 5,990,000 2,550,000 3,440,000 134.9% 43,500,000 4,970,000 30
208,870,000 195,550,000 13,320,000 6.8%(i)72,010,000 46,810,000 25,200,000 53.83% (ii) 136,860,000 113,250,000 (iii)pag24,540,000 10,950,000 9,800,000 71,000 13,270,000 4,250,0001,730,000 5,830,000 21,420,000 CAQ 223,100,000 31
55,050,000 124,360,000 21,420,000CAQ CAQ0.05 108,628,000 CAQ 5,430,00031,540,000 20,340,000 32
26,670,000 (i) 351,000,000 (ii) 124,360,000 (iii) 136,690,000 (iv) 337,830,000 136,690,000 101,750,000 238,440,000 300,000,000 7,831,960,000 7,707,790,000 (i) 3,194,090,000 (ii) 4,637,870,000 91% 88.02% 3,194,090,00057.67% 6.73% 35.60%12.71% 1,702,040,00044.74% 0.52% 54.71% 0.03% 2,761,670,000 5.5 4.375 33
63.87% 47.94% 71.76% 53.53% 6,129,920,000 5,979,080,000 150,840,000 573,000,000 675,000,000 (i) 399,260,000 472,860,000(ii) 105,000,000 129,170,000 34
1,656,820,000 615530 57,950,000 43,920,000 35
A.6.7 A.6.7. E.1.2 36
(i) (ii) (iii) 37
(www.bphl.com.hk)(www. hkexnews.hk) 38