*

China Maple Leaf Educational Systems Limited * 1317 2016 8 31 2016 8 31 0.058 2015 0.043 8 31 2016 2015 829,770 652,984 +176,786 +27.1% 401,741 298,707 +103,034 +34.5% 307,564 205,546 +102,018 +49.6% * 303,720 185,792 +117,928 +63.5% 0.23 0.17 +0.06 +35.3% * (i) 2015 8 31 (ii) 2015 8 31 (iii) 2015 8 31 2015 (iv) 2016 8 31 (v) 2016 8 31 (vi) 2015/2016 2014/2015 1 19,334 16,078 +3,256 +20.3% 8 31 2016 2015 1,237,902 1,022,141 +215,761 +21.1% 802,848 660,138 +142,710 +21.6%

2016 8 31 * 2016 8 31 2

2016 8 31 2016 2015 3 829,770 652,984 (428,029) (354,277) 401,741 298,707 4 32,426 17,313 5 40,754 37,468 (26,042) (22,306) (121,745) (101,909) 6 (4,089) (1,244) (8,010) (277) 325,890 216,897 7 (18,326) (11,351) 8 307,564 205,546 (8,184) (6,267) 14,301 (478) 838 (972) 6,955 (7,717) 314,519 197,829 10 0.23 0.17 0.23 0.16 3

2016 8 31 2016 2015 1,505,847 1,397,751 166,165 170,454 11,568 16,996 12,399 12,399 462 700 58,134 3,187 2,893 242,000 1,037 1,941,628 1,660,364 9,421 1,395 100,000 37,373 32,103 1,237,902 1,022,141 1,284,696 1,155,639 11 802,848 660,138 12 336,972 295,116 43,744 26,867 1,183,564 982,121 101,132 173,518 2,042,760 1,833,882 8,418 8,411 2,013,067 1,803,883 2,021,485 1,812,294 21,275 21,588 21,275 21,588 2,042,760 1,833,882 4

1. 2007 6 5 22 2014 11 28 622 2. 9 1 14 2 15 1 16 3 2 1 11 4 15 15 1 1 4 16 4 38 2012 2014 4 16 4 41 27 4 10 28 5 10 4 12 28 7 6 12 6 5

1 2018 1 1 2 2016 1 1 3 2019 1 1 4 2016 1 1 5 6 2017 1 1 3. (i) (ii) (iii)(iv) 2016 2015 694,780 554,586 134,990 98,398 829,770 652,984 2016 2015 8 3110% 6

4. 2016 2015 17,453 8,468 3,466 406 2,761 2,966 701 631 8,032 3,845 13 997 32,426 17,313 5. 2016 2015 15,384 3,834 14,301 478 18,866 (8,052) 32,270 255 886 40,754 37,468 6. 2016 2015 4,089 7

7. 2016 2015 18,639 11,351 (313) 18,326 11,351 Maple Leaf Educational Systems Limited 2015 8 31 (a) 2011 (b) 50% 2015 8 31 2016 8 31 25% 2015 12.5% 201615% 2016 8 31675,573,000 2015 514,480,000295,986,000 2015 253,428,000 2016 8 3116,638,000 2015 15,249,000 2016 8 31 16,638,000 2015 15,249,0002021 2015 2020 2008 1 1 2016 8 31 1,035,441,000 2015 725,301,000 8

8. 2016 2015 330,417 276,644 15,051 10,930 18,489 5,706 363,957 293,280 (2,761) (2,966) 1,230 1,404 (1,531) (1,562) 42,257 42,835 238 733 854 4,353 4,393 2,543 2,651 2,683 2,603 6,552 9. 2016 8 310.058 2016 8 31 2015 8 31 0.043 0.027 79,915,000 2016 2 290.042 47,977,000 2015 8 312015 2 28 0.025 26,680,000 9

10. 2016 2015 307,564 205,546 277 307,564 205,823 2016 2015 1,329,293 1,202,362 830 10,184 1,838 55,239 1,331,961 1,267,785 2016 2015 8 31 11. 2016 2015 758,990 621,175 43,858 38,963 802,848 660,138 10

12. 2016 2015 15,705 15,907 88,066 81,518 4,412 748 9,540 159,107 132,150 20,339 19,369 14,926 10,635 107 80 1,807 1,754 3,000 3,000 29,503 20,415 336,972 295,116 2016 8 31 2016 11 29 11

1. K-12 2. 50% 3. 12

K-12 BC BC AdvancED 2015/2016 2015/2016 2019/2020 2015/2016 19,334 2015/2016 6% 2016 8 31 2016 8 31 1,422 8 56% 13

8 31 2016 2015 (%) (%) 391,009 47.1 321,540 49.2 125,346 15.1 97,484 14.9 135,075 16.3 93,758 14.4 26,888 3.2 25,343 3.9 16,462 2.0 16,461 2.5 694,780 83.7 554,586 84.9 34,343 4.1 27,600 4.2 38,882 4.7 35,118 5.4 36,083 4.4 31,474 4.8 25,682 3.1 4,206 0.7 829,770 100 652,984 100 2016 8 31 2016 8 31 2015/2016 2015/2016 49,000 81,000 140,300,000 25.3% 2015/2016 21,500,000 14

2015/2016 2014/2015 7,362 38.1 6,317 39.3 4,023 20.8 3,528 21.9 5,788 29.9 4,143 25.8 1,938 10.0 1,861 11.6 223 1.2 229 1.4 19,334 100 16,078 100 2015/20163,256 20.3% 6.5% 2015/2016 2015/2016 2015/2016 8 31 2016 2015 694,780 554,586 * 17,706 14,796 # 39.2 37.5 * # 8 31 4.7% 2015/2016 15

2016 8 31 2016 8 31 46 11 8 31 2016 2015 8 7 12 10 11 9 13 12 2 2 46 40 2015/2016 2014/2015 19,334 16,078 30,040 26,090 64.4% 61.6% 2015/2016 16

2015/2016 2014/2015 1,814 1,576 2015/2016 2014/2015 11:1 2015/2016 2015/2016 350 BC 2014/2015 314 2015/2016 2016 9 30 9 30 2016 2015 20,581 17,864 +2,717 +15.2% 8 319 1 6 30 9 30 2016/2017 2016/2017 8 i)ii) iii) iv) 23.5% 31.8% 17

2016 9 2016 9 9 3 2,000 2 2,000 2 500 1 150 1 400 2016 9 2016 9(Kamloops, British Columbia) TRU TRU TRU TRU (Maple Leaf University School - TRU) TRU (Maple Leaf University School - TRU) BC TRU (Maple Leaf University School - TRU) TRU (Maple Leaf University School - TRU) TRU 2016 7 23 Lucrum Development (Singapore) Pte. Limited Lucrum Development 68,000,000 2016 9 6 67,300,000330,800,000 18

Lucrum Development Maple Leaf Education Hillside Pte. Limited 11 Hillside Drive 7,568.6 K-12200,000 2017 10 31 10% 2016 7 25 2015/2016 2019/2020 2016/20172019/2020 40,000 2018/2019 20 70 2016 9 30 90% 2017/2018 19

13 2017/2018 3 1,500-1,800 3 1,800-2,000 3 1,800 2 750 2 1,500-2,000 2018/2019 TRU (Lakehead University) BC BC BC 20

K-12 2017 9 1 2015 6 9 2015 7 172015 8 5 2015 6 7,500,000 17,500,000 2016 9 14 21

2016 11 28 2016 10 8 2016 11 15 2016 11 28 2015 8 31 653,000,000 176,800,000 27.1% 2016 8 31 829,800,000 140,300,000 21,500,000 2015 8 31 554,500,000 25.3% 2016 8 31 694,800,000 20.3% 4.7% 2015 8 31 4,200,000 511.9% 2016 8 31 25,700,000 22

2015 8 31 354,200,000 73,800,000 20.8% 2016 8 31 428,000,000 48,400,000 19,500,000 2015 8 31 219,600,000 22.0% 2016 8 31 268,000,000 2014/20151,5762015/20161,814 2016 8 31 2015 8 31 63,300,000 2016 8 31 82,800,000 2015 8 31 298,700,000 34.5% 2016 8 31 401,700,000 2015 8 31 45.7% 2016 8 31 48.4% 2015 8 31 17,300,000 87.3% 2016 8 31 32,400,000 9,000,000 8,000,000 2015 8 31 37,500,000 8.8% 2016 8 31 40,800,000 i) 11,600,000 ii) 14,300,000 iii) 18,900,000 2015 32,300,000 23

2015 8 31 22,300,000 16.6% 2016 8 31 26,000,000 2015 8 31 3.4% 2016 8 31 3.1% 2015 8 31 101,900,000 19.4% 2016 8 31 121,700,000 2016 8 31 2015 8 31 15.6% 2016 8 31 14.7% 2015 8 31 4,100,000 100% 2016 8 31 2016 8 31 2015 8 31 8,000,000 2016 8 31 1,200,000 6,600,000 2015 8 31 300,000 2016 8 31 24

2016 8 31 325,900,000 2015 8 31 216,900,000 2016 8 31 39.3% 2015 8 31 33.2% 2015 8 31 11,400,000 2016 8 31 18,300,000 2016 2015 8 31 5.6% 5.2% 2015 8 31 205,500,000 49.7% 2016 8 31 307,600,000 8 31 2016 2015 307,564 205,546 (14,301) (8,032) (32,289) 6,552 18,489 5,706 277 303,720 185,792 25

2015 8 31 28.5%2016 8 31 36.6% 2015 2016 8 31 146,700,0002015 8 31 212,300,000 8 31 2016 2015 532,877 444,039 33,208 (239,508) (365,817) 433,597 200,268 638,128 9 1 1,022,141 380,332 15,493 3,681 8 31 1,237,902 1,022,141 2016 8 31 1,237,900,000 2016 8 31 26

2016 8 31 2015 8 31 2016 8 31 2016 8 31 2016 8 31 242,000,000 2016 8 31 2016 8 31 2016 8 31 3,684 2015 3,051 2016 8 31 349,200,000 2015 282,100,000 27

881,400,000 697,400,0002014 11 18 2015 9 7 122,800,000 42,500,000 64,200,000 167,400,000 69,700,000 2017 2 1 2016 8 31 0.058 2017 1 23 2017 2 8 28

2017 1 23 2017 1 18 2017 1 23 2017 1 17 183 22 2017 1 27 2017 2 1 2016 8 31 2017 1 26 183 22 2016 8 31 A.2.1 2016 8 15 29

2016 8 31 2016 8 31 Peter Humphrey Owen 2016 8 31 30

www.hkexnews.hk www.mapleleaf.cn 2016 8 31 2016 11 29 * James William BeekeHoward Robert BallochPeter Humphrey Owen * 31