SOHO CHINA LIMITED SOHO 410 2016 727 85% 700 60% 77% 75% 599 360 959 135 85% SOHO SOHO SOHO 3Q 16 SOHO 3Q 13,603 16,000 SOHO 3Q 70% 56% 6% 644 4,050 253 1
4.4% 37% 3,297 76,700 SOHO 21% 0.19 SOHO SOHO 34 727 393 85% 700 60% 77% 75% 599 360959 135 0.19 2
6 30 6 2015 3 727,093 392,537 (165,156) (97,321) 561,937 295,216 1,135,502 114,139 121,914 207,741 156,307 (22,121) (25,355) (108,619) (87,259) (111,404) (81,610) 1,663,036 493,352 4(a) 71,275 221,226 4(a) (656,220) (331,599) (4,706) (7,945) 4 1,073,385 375,034 5 (478,333) (237,077) 595,052 137,957 599,112 134,528 (4,060) 3,429 595,052 137,957 6 0.115 0.026 0.115 0.026 3
6 30 2015 12 31 56,865,000 55,004,000 821,586 843,691 342,454 354,689 7,199 8,063 6,320 11,026 1,481,828 1,439,106 53,494 59,524,387 57,714,069 4,307,848 4,204,072 435,321 455,155 7 783,150 801,209 254,464 251,600 2,782,679 8,405,967 8,563,462 14,118,003 68,087,849 71,832,072 9 106,112 106,112 35,100,050 36,493,759 1,106,097 1,122,657 36,312,259 37,722,528 4
6 30 2015 12 31 12,493,786 14,345,757 1,614,493 2,986,475 92,764 135,346 6,450,941 6,001,871 4,965 22,023,966 22,102,432 759,178 1,921,483 240,462 320,222 8 3,912,967 4,578,666 4,839,017 5,186,741 9,751,624 12,007,112 31,775,590 34,109,544 68,087,849 71,832,072 5
1 34 2 1,188,162,000 SOHO 4,574 6
2 3 (a) 6 30 6 2015 26,635 (46,344) 700,458 438,881 727,093 392,537 (b) 7
(c) 6 30 6 6 30 6 6 30 6 2015 2016 2015 2016 2015 26,635 (46,344) 700,458 438,881 727,093 392,537 18,773 (45,695) 543,164 340,911 561,937 295,216 6,055 96,865 932,722 171,161 938,777 268,026 2015 2016 2015 2016 2015 6 30 12 31 6 30 12 31 6 30 12 31 19,339,854 19,285,189 89,937,518 83,519,676 109,277,372 102,804,865 (13,634,660) (13,837,247) (37,057,364) (31,444,404) (50,692,024) (45,281,651) 8
(d) 6 30 6 2015 938,777 268,026 (343,725) (130,069) 595,052 137,957 4 (a) 6 30 6 2015 71,275 221,226 71,275 221,226 529,244 380,048 306,976 199,095 (199,382) (272,081) 636,838 307,062 2,237 9,836 14,927 10,726 2,218 3,975 656,220 331,599 9
(b) 6 30 6 2015 31,870 16,835 86,147 87,924 118,017 104,759 63,650,000 50,840,000 5 6 30 6 2015 65,034 144,118 6,951 1,185 406,348 91,774 478,333 237,077 (i) (ii) (iii) (iv) 25% 25% 30% 60% 10% 10
6 (a) 599,112,000 134,528,000 5,192,590,0005,192,306,000 (b) 599,112,000 134,528,000 5,192,590,000 5,194,709,000 7 2015 6 30 12 31 93,461 89,108 1 13,379 26,191 1 6 57,634 45,805 6 1 14,544 3,732 1 86,791 91,012 172,348 166,740 265,809 255,848 2015 6 30 12 31 265,809 255,848 577,485 607,005 (60,144) (61,644) 783,150 801,209 11
8 2015 6 30 12 31 1 1,853,023 2,355,022 1 3 124,877 47,188 1,977,900 2,402,210 814,382 814,382 100,000 100,000 925,618 883,041 3,817,900 4,199,633 95,067 379,033 3,912,967 4,578,666 9 (a) 6 30 6 2015 0.19 2015 987,910 12
6 30 6 2015 0.348 2015 1,809,434 2015 0.13 674,874 (b) (i) 6 30 6 2015 0.02 7,500,000 7,500,000 5,199,524 106,112 5,199,524 106,112 5,199,524 106,112 5,199,524 106,112 13
(ii) 6 30 6 2015 7,122 32,338 8,009 36,033 753 2,263 209 867 (854) (3,207) (1,370) (4,872) 7,021 31,394 6,848 32,028 753,000 208,500 2,680,000 1,098,000 9(d) (c) 1 12,058,000 7,259,000 1,080,000 8,184,008.30 6.10 4.255.53 14
(d) 854,000 1,370,391 5,693,000 7,284,898 15
374 1.1% 0.3% 4.6% 321 3.9% 0.9% 5.0% SOHO SOHO SOHOSOHO 30.6% 62.0% SOHO 92.5% SOHO85.5% 85.1% 85.0% 120 SOHOSOHO 170 120 SOHO 16
SOHO SOHO 3Q SOHO SOHO SOHO 3Q SOHO 3Q SOHO 3Q SOHO 3Q 16 13,603 16,000 SOHO SOHO 3Q 70% SOHO 6% 4.4% SOHO 3,380 37% 3,297 76,700 75 SOHO 21% SOHO 3.7% 17
1 2 2016 6 30 100.0% 35,317 51,494 88.8% SOHO 100.0% 133,766 171,695 93.2% SOHO II 100.0% 94,279 94,837 81.3% SOHO 100.0% 42,954 53,362 94.1% SOHO 100.0% 88,234 62,163 92.5% SOHO 100.0% 128,175 65,471 83.6% SOHO 100.0% 70,042 27,649 63.4% SOHO 61.50% 73,781 75,020 82.6% SOHO 100.0% 115,619 SOHO 100.0% 133,780 100.0% 113,416 1. 2. SOHO 3Q 18
54,691 35,317 SOHO SOHO 510,000 SOHO 133,766 123,56810,198 SOHO SOHO 200 SOHO II SOHO II1 10 70% SOHO II 165,201 94,27963,308 30,971 19
SOHO SOHO 19.22SOHO SOHO 172,800 133,780 SOHO SOHO 60,501 42,954 42,522 432 SOHO SOHO 4 2 4 6 9 SOHO 20
SOHO SOHO 10 13 SOHO 135,052 88,234 46,344 41,890 SOHO SOHO SOHO SOHO SOHO 128,175 103,014 25,161 SOHO SOHO 103 4 300 93,800 70,042 65,304 4,738 SOHO 21
SOHO SOHO 73,781 50,439 23,342 SOHO SOHO SOHO 2 SOHO SOHO 170,238 115,619 31.9 10 158,648113,416 22
727393 334 85% 700439 261 60% SOHO SOHO SOHOSOHO II 562 295 267 91% 77% 75% 599 360 959135 22 25 3 12% 109 87 22 SOHO 3Q 23
71 221 150 656 332 324 1,136 114 1,022 65 144 79 7 1 6 40692 314 4007.125% 253,269,000 16,239 759 2,807 2,699 6,988 13,253 2,986 24
16,23924% 25% + + 37% 24% 644 4,050 253 6% 4.4% 3,927 4,482 3,843 5,553 25
2,246 248 1,673 0.19 0 136 137 22 26
(a) 136 137 (b) 183 17 1712-1716 183 17 1712-1716 27
5,199,524,031 5,199,524,031 2,679,701 752,500 28
30 3 3.45% 136175 253,269,000 100% 253,269,000 27,466,512.38 1,453,658.53 282,189,170.91 www.hkexnews.hk www.sohochina.com SOHO 29