TEAMSUN TECHNOLOGY (HK) LIMITED AUTOMATED SYSTEMS HOLDINGS LIMITED 771 (1) (2) (3) (4) (5) (6) 1
262,400,0001.29 68.4% CSC HK CSAM CSA Holdings 125,000,000 CSC HK 25 (i) (ii) CSC HK CSC International CSC International 68.4% CSC HK 14A 2.5% 14A 5% 25%14 2
ASL HK CSC HK 14A CSA Holdings CSC International 2.5% 14A 0.1% 2.5% 1,000,000 14A CSAM CSA Holdings CSAM CSA Holdings CSC 14A 14A 0.92 125,000,000 2.21 2.21 3
203,431,896 68.4% 26.1 13 15,952,000 2.1 (i) (ii) (iii) 8.2 21 21 8.2 2 4
CSA Holdings CSC International 203,431,896 68.4% 262,400,0001.29 (i) (ii) 76,200,000 30,900,000 (iii) 5
(a) (b) (c) (d) (e) (f) 25 6
(g) (h) (d) (h) (b) (c) (b) (b) (c) 1,560,000 30% (a) 7
5% (b) (c) (d) (b) CSC CSC CSC International CSC 25 (i) (ii) 8
(i) (ii) % % CSA Holdings 189,701,896 63.8 CSC International 13,730,000 4.6 203,431,896 68.4 93,995,104 31.6 93,995,104 31.6 297,427,000 100.0 297,427,000 100.0 ASL HK 9
CSA Holdings CSAM CSCCSA Holdings CSC CSC CSC CSC CSC CSC CSC CSC HK ASL HK ASL HK CSC HK ASL HK CSC HK CSC HK 10
180 CSCASL HK CSC HK CSC ASL HK CSC ASL HK CSC HK ASL HK CSC HK CSC 11
CSC CSC CSAM CSA Holdings CSC HK CSC CSC CSC (i) CSA Holdings CSC International (ii) CSCCSC CSC CSC CSCCSA Holdings CSC CSC CSC CSC CSC 6% 12
CSC CSC I. CSC HK ASL HK ASL HK CSC HK CSC HK CSC CSC HK ASL HK CSC HK CSC HK CSC CSC HK CSC HK CSC HK CSC HK CSC ASL HK CSC HK ASL HK CSC HK 125,000,000 CSC HK ASL HK 13
EBITDA 3 CEV EBITDA CEV EBITDA 14.58(6) 14.58(7) 14.60(3)(a) (i) (ii) (i) 10 (ii) (i) 14.58(6) 14.58(7) (ii) 14.60(3)(a) 14.58(6) 14.58(7) 14.58(6) 14.58(7) 14.60(3)(a) 14
2.13(2) (a) (b) (c) (d) (e) (f) (g) CSC HK CSC HK CSC HK 25 ASL HK CSC HK CSC HK ASL HK(d) (e) ASL HK CSC HK CSC HK CSC HK 15
ASL HK ASL HK ASL HK CSC HK ASL HK CSC HK ASL HK 3,900,000 CSC HK 3,900,000 ASL HK CSC HK ASL HK CSC HK II. CSC HK ASL HK ASL HK CSC HK CSC HK CSC HK 16
CSC HK ASL HK ASL HK CSC HK 30 CSC HK ASL HK CSC HK ASL HK ASL HK ASL HK CSC HK (a) (b) (c) 25 CSC HK ASL HK ASL HK CSC HK 180 ASL HK ASL HK 17
ASL HK CSC HK CSC HK ASL HK CSC HK CSC HK ASL HK 4,900,000 7,200,000 8,300,000 2,100,000 (i) (ii) (iii) (iv)(v) (vi) (i) (iv) 2.5% 14A 14A CSA Holdings CSC International III. ASL HK CSC HK CSC CSC ASL HK CSC CSC CSC HK 18
(a) (b) (c) (d) ASL HK CSC CSC ASL HK ASL HK CSC ASL HK CSC CSC CSC HK ASL HK10% ASL HK 30 (a) (b) (c) 25 19
CSC HK ASL HK4,500,000 1,500,000 (i) ASL HK CSC HK (ii) 10% (iii) (iv) (v) 2.5% 14A 14A CSA Holdings CSC International IV. CSC HK ASL HK CSC HK ASL ASL ASL HK (a) (b) CSC HK ASL 20
(c) (d) CSC HK CSC HK ASL CSC HK ASL ASL HK CSC HK10% CSC HK 30 (a) (b) (c) 25 21
0.1% 2.5% 1,000,000 14A V. CSAM ASL HK (a) (b) 25 22
VI. CSA Holdings CSA Holdings (a) (b) 25 0.92 23
125,000,000 2.21 2.21 (a) (b) (c) 22 4 24
203,431,896 68.4% 26.1 13 13................................................... 1.29 297,427,00015,952,000 125,000,000 273,632,840 0.92 2.21 2.21 2.21 25
(a) (b) (c) (d) (e) (f) 2.130 3.8% 1.890 16.9% 10 1.784 23.9% 30 1.722 28.3% 90 1.692 30.6% 547,700,000 297,427,000 1.841 20.0% 1.29 (a) (b) (c) (d) 2.130 39.4% 1.890 31.7% 10 1.784 27.7% 30 1.722 25.1% 26
(e) (f) 90 1.692 23.8% 547,700,000 297,427,000 1.841 29.9% 2.21 1.29 0.92 15,952,000 1,000 0.01 0.92 1.29 1,280,000 1.28 0.01 2.21 1,430,000 1.34 1,000 0.01 2.21 4,354,000 1.95 1,000 0.01 2.21 2,364,000 1.98 1,000 0.01 2.21 27
1,825,000 2.30 1,000 0.01 2.21 2,618,000 2.32 1,000 0.01 2.21 1,996,000 2.40 1,000 0.01 2.21 45,000 3.35 1,000 0.01 2.21 40,000 3.40 1,000 0.01 2.21 15,952,000 2.13 1.34 297,427,000 383,680,830 657,313,670 93,995,104 121,253,684 15,952,000 109,947,104 141,831,764 297,427,000 313,379,000 150,000,000 28
(i) 0.1% (ii) 0.1% 25 (i) (ii) 29
CSC HK CSC International CSC International 68.4%CSC HK 14A 14.072.5% 14A 5% 25%14 CSAM CSA Holdings CSAM CSA Holdings CSC 14A 14A ASL HK CSC HK 14A CSA Holdings CSC International 2.5% 14A 0.1% 2.5% 1,000,000 14A 25 4 14A (i) (ii) 30
(iii) 53,600,000 76,200,000 568,100,000 23,100,000 CSC CSC HK CSC CSC CSC HK 31
6.36% 12.08% 15.87% 10.11% 9.52% 1.59% 7.19% 37.28% 100.00% 32
25% (i) (ii) 22 2.1 (i)(ii) (iii) 33
8.2 21 21 8.2 2 ASL HK 34
ASL ASL HK 600410 ASL HK (a) (b) ASL HK ASL HK (a) (b) 35
CSAM ASL HK CSAM ASL HK CSAM ASL HK CSAM ASL HK 32 771 262,400,000 1.29 CSA Holdings CSA Holdings Limited 199005141C 139, Cecil Street, #08 00, Cecil House, Singapore 069539 CSC CSAM CSC Malaysia Sdn Bhd Computer Systems Advisers 36
(M) BerhadCSC CSC Computer Sciences Corporation CSC CSC CSC CSC CSC CSC HK CSC Computer Sciences HK Limited CSC International CSC CSC International CSC Computer Sciences International Inc. C19123 1995 6100 Neil Road, Suite 500, Reno, Nevada, 89511, United States of America CSC CSC CSC CSC HK ASL HK CSC HK 11 12 37
ASL HK CSC HK CSC HK ASL HK ASL HK CSC CSC HK (a) (b) (c) 38
(d) (e) (f) ASL HK ASL HK ASL HK CSC HK ASL HK CSC HK ASL HK 39
(a) (b) (i) (ii) (iii) 1.29 40
ASL HK CSC HK CSC HK ASL ASL HK 571 0.10 41
(a) (b) 0.92 895726 211 20 A CSA Holdings 42
CSA Holdings CSA Holdings CSA Holdings 2.21 ASL HK CSC HK ASL HK CSA Holdings CSA International % 43
Allen Joseph Pathmarajah Moo Kwee Chong John Michael Shove Darren John Collins Wang Yung Chang Kenneth Andrew John Anker 3.8 22 11 22 7 100 44