untitled - PDF Free Download

2013

3 4 16 20 36 38 43 55 69 71 73 74 76 77 79 80 171 175 1

14.8419.0% 28.7516.5%20 174.14 14.1% 71.07 7.3% 46.6125.9% 8.323.6% 2017 13% 3

2 4 24 104 3 CNG2 CNG14.84 LNG 23 1,445.301,292.60 29.27 2,31211% 4

100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 70% 100% 100% 100% 100% 92% 80% 100% 100% 6

60% 55.92% 55% 51% 51% 49% 41% 50% 50% 45% 45% 100% 100% 100% 90% 52.5% 55% 51% 55% 50% 100% 60% 20% 17% 100% 100% 100% 55% 100% 100% 51% 50% 100% 7

(1) 100% (2) 100% 100% 100% 100% 100% 100% 100% 100% 100% 8

100% 90% 100% CNG 100% 100% 100% 100% 70% 55% 51% 17% 9

41% 100% 100% 100% 55% CNG CNG (3) 100% (4) 100% (1) 6.3 361 (2) 6.3 116 (3) 0.16 (4) 0.1 10

- 11

(MW) 30 100% 30.6 100% 49.5 100% 49.5 100% 199.5 100% 49.3 50% 49.3 51% 49.3 51% 49.5 49% 49.5 51% 49.5 55.92% 49.5 55.92% 49.3 55.92% 49.5 55.92% 49.5 100% 49.5 100% 49.5 100% 12

(MW) 49.5 100% 49.5 55% 49.5 55% 150 100% 49.5 70% 49.5 100% 22.5 100% 73 100% * 49.5 50% * 49.5 45% * 49.5 50% * 49.5 45% * 49.5 45% * 13

1,517,261 2,242,757 3,169,831 3,702,079 4,660,919 305,839 489,872 700,785 803,438 832,304 (18,735) (58,181) (81,797) (7,415) (157,502) 287,104 431,691 618,988 796,023 674,802 287,104 431,691 618,988 796,023 674,802 166,322 279,719 448,908 549,701 459,516 120,782 151,972 170,080 246,322 215,286 8.32 12.38 13.86 16.97 14.19 8.32 12.38 13.86 16.97 14.19 5,241,464 8,800,910 12,096,646 13,031,304 14,291,244 542,025 2,911,182 1,962,490 2,231,307 3,122,743 5,783,489 11,712,092 14,059,136 15,262,611 17,413,987 1,728,290 2,696,046 1,823,692 2,096,288 2,744,283 2,177,398 3,577,457 6,140,469 6,543,635 7,563,139 3,905,688 6,273,503 7,964,161 8,639,923 10,307,422 1,877,801 5,438,589 6,094,975 6,622,688 7,106,565 1,343,718 4,810,732 5,205,785 5,567,657 5,965,580 534,083 627,857 889,190 1,055,031 1,140,985 1,877,801 5,438,589 6,094,975 6,622,688 7,106,565 16

5,000,000 4,660,919 4,000,000 3,000,000 2,000,000 1,517,261 2,242,757 3,169,831 3,702,079 1,000,000 0 2009 2010 2011 2012 2013 600,000 549,701 500,000 448,908 459,516 400,000 300,000 279,719 200,000 166,322 100,000 0 2009 2010 2011 2012 2013 17

1,500 1,213.0 1,246.3 1,483.7 1,000 500 730.2 935.5 0 2009 2010 2011 2012 2013 1,500 1,201.3 1,346.3 1,445.3 1,000 855.0 500 496.7 0 2009 2010 2011 2012 2013 18

3,000,000 2,500,000 2,000,000 1,500,000 1,000,000 500,000 0 554,840.7 1,099,473.0 1,672,330.5 2009 2010 2011 2012 2013 2,861,382.0 2,443,261.0 19

50% 2017 65% 4,000 300 1. 2. 1,69212.9% 52.309.6022.5% 10 53425.6% 20

3. 4. 1. 13,425 2,755 10.0% 1,37136.0% 1,492 0.6 237.60 47.5% 146.50 18.3%43.4679% 21

2. 3. 2013 2,000 10.0% 7 4. 0.8 1.5 1. (1) 14.8419.0% 7.57 9.0%201351.0% 6.65 35.0%201344.8% CNG 0.62 2.8%2013 4.2% 22

(2) 10 90%2 CNG 2 CNG LNG 172.5 1,123.5550573.5 104 3 CNG 2 CNG (3) LNG 2,40087 1,595LNG (4) 19 21.0%307 16,188 33.0% 65,014 23

(5) CNG LNG CNG LNG 4 CNG 10 CNG 4 LNG 2 CNG 1 LNG 2 CNG (6) 2.24 3.12 0.43 < > 2.49 0.25 3.37 0.25 2. (1) 33.2729.5% 14.57 43.8% 16.05 48.2% CNG1.45 4.4% 1.20 3.6% (2) 27.8121.0332.3% 24

(3) 5.484.70 16.6%19.8% 1.8 1. (1) 29.2715.8% 2,31222 97.48% (2) 1,445.30 1,292.60 99 99 99 4 251 (3) 3,158 3502,808 21,273 20 884 1,381.5 3,161.40 1,220.5 25

(4) 300 (5) (6) 8 75.60 2. (1) 13.3217.6% 28.6% 7 3 (2) 6.3912.0% 7 3 26

(3) 7.0514.2% 60.0% 1. 1 20 570 1,381 2. 3. 6.7515.2% 4.6016.4% 27

46.6125.9% 1. 33.2729.5% 2. 13.3217.6% 3. 0.02 0.3160.1% CERs 34.76 28.1% 1. 32.0230.0% 2. 2.39 22.6% 3. 0.3436.6% 4.243.5419.9% 28

0.400.90 0.50 1.580.07 (1) 25% (2)(3) 2012 10 7 (4)3 6.7515.2% 3.643.5420.2% (1) (2) 7 4.605.50 0.90 0.1419 2.152.46 0.31 29

8.46 89.04 14.04 13.59 75.45 4 17% 3.78 9.12 152.14 5.60157.74 78.63 15.44 14.64 5.5% (%) 410,449 283,869 44.6 1,125,337 1,129,519-0.4 7,941 50,495-84.3 1,543,727 1,463,883 5.5 30

54.7%54.3% 0.4 LNG 3.2 1,700 31

1. LNG 2. 3. LNG CNG LNG CNG 1. 2. 32

3. 4. 10 33

. 2. 3. 1. 34

2. 3. 4. 35

1,321 1,135 186 31 45% 59 500 762 82 514 725 3 55 136 217 910 36

42 00991601991 55 45 46 41 000600 38

51 50 49 49 43 00958 39

51 49 52 00841 1198 57 51 40

41 000600 48 45 43 44 41

43 36 47 42

17 73 74 77 2035 3,238,435,0003,238,435,000 1 476,725,396 H 476,725,396 12.57 3,715,160,396 3,715,160,396 1 476,725,396 H H 3.35 12.57 12.31 H H H 43

26.58 24.08 90.6% 31 31 11,659.1 70.7 52.3 13 0.046 17,089.7 11 H [2008]897 H 10% H H 44

H 10% 10% H 10% 10%H H 10% 20% H 20% 20% H H 98.9%97.0% 41.7% 16.4% 5% 29 45

115 24 (1) 51 (2) 42 55 45 46 (3) 50 49 (4) 41 43 51 49 52 57 51 41 (5) 48 (6) 49 45 43 44 43 (7) (8) 36 (1) (2) (3) (4) (5) 46

(6) (7) (8) 3.13 1. 47

2. 38 42 8 48

XV XV7 8 352 XV2 3 336 (%) (%) (1) 1,876,156,000 100% 57.93% (2) H 107,690,000 7.91% 3.33% Allianz SE H 123,454,000 9.06% 3.81% JPMorgan Chase & Co H 82,849,396 6.08% 2.56% 78,425,396 5.76% 2.42% Norges Banks H 68,914,193 5.06% 2.13% Government of Singapore H 68,333,000 5.02% 2.11% Investment Corporation Pte Ltd (1) 1,875,156,000 (2) 476,725,396 H 3,715,160,396 50.5% H 49.5% 49

14A.34 3 9 9 7,800,000 6,455,000 14A.35 50

57.9% 14A (i)(ii) (iii) (1) (i) (ii) (iii) (2) (i) (ii) (iii) (3) (i) (ii) (iii) 1,000,000,000 472,412,060.98 51

1. 2. 3. 1. 2. 3. 4. 52

1. 2. 53

55 68 25% 54

(1) 42 3 55 3 45 3 46 3 50 3 49 3 (2) 41 3 43 3 51 3 49 3 52 3 (1) (2) 56

(1) 0/0 (2) 5/5 100% 5/5 100% (3) 3/3 100% 5/5 100% 5/5 100% (4) 3/3 100% (5) 5/5 100% (6) 2/2 100% 5/5 100% 5/5 100% 5/5 100% 5/5 100% (1) (2) (3) (4) (5) (6) 58

8 59

15 60

1. 2012 2012 2. 2013 2013 61

(1) (2) (3) 240.0 71 72 20132013 2013 75.4 64

2103 (852) 21530925 65

(1) (2) 2/2 1/1 1/2 0/1 (3) 0/1 0/1 0/2 0/1 2/2 1/1 (4) 0/1 1/1 (5) 2/2 1/1 (6) 1/1 0/0 0/2 0/1 0/2 0/1 2/2 1/1 0/2 0/1 (1) (2) (3) (4) (5) (6) 66

123,843.50 16,153.50 12,384.40 67

150,092.48 46.35%37,523.12 11.59%12,384.403.82% H 123,843.50 38.24% 123,843.50 16,153.50 12,384.40 150,092.48 46.35%37,523.12 11.59%12,384.403.82% H 123,843.50 38.24% 47,672.5396 150,092.48 40.40% 37,523.1210.10%12,384.40 3.33% H 171,516.039646.17% 323,843.50 371,516.0396 68

57 3 51 3 41 3 (1) 48 3 (1) 1. 2012 2012 2013 2. 3. 2013 2013 6 30 69

Ernst & Young 22/F, CITIC Tower 1 Tim Mei Avenue Central, Hong Kong 1 22 Tel: +852 2846 9888 Fax: +852 2868 4432 ey.com 73 170 71

5 4,660,919 3,702,079 6 (3,201,802) (2,463,732) 1,459,117 1,238,347 5 31,079 77,942 (1,060) (505) (238,549) (194,523) (34,305) (54,137) 1,216,282 1,067,124 7 (423,890) (353,623) 39,912 89,937 6 832,304 803,438 9 (157,502) (7,415) 674,802 796,023 459,516 549,701 215,286 246,322 674,802 796,023 674,802 796,023 459,516 549,701 215,286 246,322 674,802 796,023 12 14.19 16.97 12 14.19 16.97 11 73

13 10,180,269 8,602,374 14 214,361 148,071 15 9,215 9,215 16 2,247,034 2,347,909 18 373,795 412,260 19 60,000 20 7,500 7,500 21 573,400 253,400 22 3,730 200 25 621,940 1,250,375 14,291,244 13,031,304 14 6,631 4,636 23 42,608 29,959 24 845,684 842,796 25 408,166 393,092 21 150,000 203,000 26 64 64 26 1,669,590 757,760 3,122,743 2,231,307 27 223,689 197,248 28 1,122,273 913,240 29 1,358,970 971,347 39,351 14,453 2,744,283 2,096,288 378,460 135,019 14,669,704 13,166,323... 74

29 7,544,587 6,528,624 28 18,552 15,011 7,563,139 6,543,635 7,106,565 6,622,688 30 3,238,435 3,238,435 31(a) 2,556,248 2,264,453 11 170,897 64,769 5,965,580 5,567,657 1,140,985 1,055,031 7,106,565 6,622,688 75

30 3,238,435 1,378,106 61,778 824,569 64,769 5,567,657 1,055,031 6,622,688 459,516 459,516 215,286 674,802 459,516 459,516 215,286 674,802 11 b (64,769) (64,769) (64,769) (192,996) (192,996) 3,176 3,176 63,664 66,840 11 c (170,897) 170,897 37,879 (37,879) 3,238,435 1,381,282* 99,657* 1,075,309* 170,897 5,965,580 1,140,985 7,106,565 3,238,435 1,378,106 40,413 361,002 187,829 5,205,785 889,190 6,094,975 549,701 549,701 246,322 796,023 11(a) (187,829) (187,829) (187,829) (154,191) (154,191) 73,710 73,710 11(c) (64,769) 64,769 21,365 (21,365) 3,238,435 1,378,106* 61,778* 824,569* 64,769 5,567,657 1,055,031 6,622,688 * 2,556,248,000 2,264,453,000 76

832,304 803,438 7 423,890 353,623 6 (153) 63 5 (9,044) (11,214) (39,912) (89,937) 6 (493) (1,290) 6 (11,152) (11,167) 6 440,904 361,271 6 6,327 4,212 6 103,156 102,534 6 523 1,108 6 33,776 39,825 6 13,029 1,780,126 1,565,495 (12,649) (5,274) (389,828) (586,699) 218,636 149,336 26,441 71,923 110,436 42,557 1,733,162 1,237,338 (136,134) (7,228) 1,597,028 1,230,110... 77

(1,192,016) (1,529,027) (5,468) (3,414) (2,281) (1,321) 184 4,862 (60,000) (3,280) (2,500) (1,274,000) (1,378,000) 1,007,000 1,453,190 493 1,290 11,152 11,167 143,264 56,736 95,860 46,646 9,044 11,214 (1,270,048) (1,329,157) 66,840 28,710 2,371,852 1,638,399 (973,737) (944,074) (487,214) (422,020) (184,493) (116,063) (64,769) (187,829) (800) (1,549) 728,479 (5,226) 1,055,459 (104,273) 614,496 719,502 (365) (733) 26 1,669,590 614,496 78

13 35,606 44,243 16 410 363 17 4,028,626 3,932,566 19 60,000 21 50,000 50,000 25 1,992,789 1,988,460 6,167,431 6,015,632 25 1,777,148 1,217,235 21 150,000 203,000 26 584,299 388,278 2,511,447 1,808,513 28 643,284 698,528 29 300,000 110,000 1,632 944,916 808,528 1,566,531 999,985 7,733,962 7,015,617 29 2,392,789 1,988,460 2,392,789 1,988,460 5,341,173 5,027,157 30 3,238,435 3,238,435 31(b) 1,931,841 1,723,953 11 170,897 64,769 5,341,173 5,027,157 79

1. 2,033.9 1,600400 1.00 (a) (b) 75% 25% H 25% 9 A 9 80

2.1 (i) (ii) (iii)(i)(ii) (iii) 81

2.2 1 7 10 11 12 10 11 12 13 1 19 27 28 20 1 7 10 11 12 1 19 10 11 12 131910 11121 (a) 1027 12 10 (a)(b) (c) 10 10 10 82

2.2 (b) (c) (d) (e) (f) 113113 11 28 11 12 27 31 28 17 19 18 10 11 12 10 10 1027 12 13 13 13 13 39 1 83

2.2 (g) (h) 19 1 32 1232 12 84

2.3 9 3 9 9 7 7 39 3 39 10 10 12 12 27 1 27 19 19 2 32 32 1 36 36 1 39 39 1 1 21 1 2 3 9 39 39 9 9 39 9 39 FOVFOV OCI OCIFOV 85

2.3 9 39 7 9 9 FOV 9 939 39 9 39 10 9 12 2712 32 32 86

2.4 (a) (b) (c) 5 20% 87

2.4 5 88

2.4 39 39 89

2.4 90

2.4 (a) (i) (ii) (iii) (b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a) (i) 91

2.4 2.38% 4.75% 4.75% 4.75% 5.28% 19.00% 11.88% 19.00% 9.50% 19.00% 12.50% 20.00% 92

2.4 25 93

2.4 94

2.4 (a) (b) (a)(b) 95

2.4 96

2.4 97

2.4 (i) (ii) 98

2.4 99

2.4 100

2.4 (a) (b) (c) (d) 101

2.4 (e) (f) (g) 102

2.4 3. 103

3. 9,215,000 9,215,000 15 10,180,269,000 8,602,374,000 13 104

3. 39,351,000 14,453,000 3,730,000 200,000 22 845,684,000 842,796,000 24 37 40,125,000 40,125,000 105

4. (a) (b) 2013 106

4. 3,327,464 1,333,455 4,660,919 3,327,464 1,333,455 4,660,919 547,108 744,449 1,291,557 522 1,079 1,601 (52,216) (371,498) (423,714) (131,645) (19,204) (150,849) 363,769 354,826 718,595 7,443 (176) (44,407) (6,653) 674,802 3,263,259 13,258,159 16,521,418 892,569 17,413,987 2,125,696 8,153,636 10,279,332 28,090 10,307,422 : (13,789) (19,987) (33,776) (71,532) (477,149) (548,681) (1,706) (550,387) 39,912 39,912 3,280 370,515 373,795 60,000 60,000 * 410,449 1,125,337 1,535,786 * 7,941 1,543,727 107

4. 2,569,338 1,132,741 3,702,079 2,569,338 1,132,741 3,702,079 469,208 706,101 1,175,309 324 908 1,232 (38,932) (314,255) (353,187) (58,606) 51,191 (7,415) 371,994 443,945 815,939 9,982 (436) (29,462) 796,023 2,063,642 12,488,691 14,552,333 710,278 15,262,611 1,306,891 7,300,606 8,607,497 32,426 8,639,923 : (1,131) (51,723) (52,854) (58,072) (409,230) (467,302) (715) (468,017) 89,937 89,937 412,260 412,260 * 283,869 1,129,519 1,413,388 * 50,495 1,463,883 108 *

4. 764,965,000 774,371,000 10% 5. (1) (2) 3,207,119 2,449,497 1,327,503 1,128,082 71,600 72,972 48,745 46,869 5,952 4,659 4,660,919 3,702,079 : 2,645 44,219 6,258 1,008 9,044 11,214 493 1,290 11,152 11,167 1,487 9,044 31,079 77,942 109

6. 3,161,408 2,424,260 40,394 39,472 3,201,802 2,463,732 (a) 13 440,904 361,271 14 6,327 4,212 16 103,156 102,534 550,387 468,017 9,365 6,676 3,154 3,059 127,726 102,586 (b) 12,288 8,394 50,972 33,288 (493) (1,290) (11,152) (11,167) 523 1,108 (153) 63 24 33,776 39,825 25 13,029 (a) 412,574,000 334,172,000 (b) 20% 110

7. 373,245 299,236 119,169 139,235 492,414 438,471 13 (68,524) (84,848) 423,890 353,623 5.4%-6.7% 5.8%-7.4% 8. (a) 161 320 324 1,913 1,836 981 1,022 561 579 3,775 3,761 111

8. (a) i 399 253 129 781 ii 382 182 77 641 v 300 182 107 589 iv 128 182 30 340 iii 258 73 331 1,467 799 416 2,682 iv i 70 26 96 iii v 70 26 96 80 80 80 80 80 80 80 80 320 320 376 182 119 677 iv iii 376 182 119 677 320 1,913 981 561 3,775 (i) 112 (ii) (iii) (iv) (v)

8. (a) 427 219 171 817 386 208 76 670 335 206 131 672 365 206 72 643 1,513 839 450 2,802 81 81 81 81 81 81 81 81 324 324 323 183 129 635 323 183 129 635 324 1,836 1,022 579 3,761 113

8. (b) 3 4 2 1 5 5 775 391 373 213 134 59 1,282 663 1,000,000 2 1 114

9. 45% 10 [2007] 39 25% [2008] 46 [2012] 10 25% 161,032 7,522 22 (3,530) (107) 157,502 7,415 115

9. 832,304 803,438 25% 208,076 200,860 (56,231) (118,713) (59,159) (9,978) (22,484) (119) 10,370 15,203 6,679 2,333 (1,295) (10,625) 157,502 7,415 10. 378,785,000 213,656,00031(b) 116

11. (a) 187,829 (b) 64,769 64,769 187,829 4.6 2 (c) 170,897 64,769 (a) 0.058 187,829,000 (b) 0.02 64,769,000 (c) 3,715,160,396 4.6 41 476,725,396 H 3,238,435,000 3,715,160,396 [2008] 897 10% 10% [1993]45 10% 20% 117

12. 459,516 549,701 3,238,435,000 3,238,435,000 118

13. 312,088 6,674,128 937,930 193,633 70,788 39,489 36,838 1,571,237 9,836,131 88,613 1,168 186 9,839 10,048 6,737 1,561 1,970,498 2,088,650 14 (69,144) (69,144) 48,728 1,073,695 44,566 18,126 807 983 (1,186,905) (260) (338) (1,311) (848) (2,757) 449,429 7,748,991 982,422 221,260 79,525 46,185 39,382 2,285,686 11,852,880 (40,283) (782,796) (278,525) (51,499) (39,096) (19,470) (22,088) (1,233,757) 6 (17,136) (334,317) (52,429) (19,504) (9,592) (5,047) (2,879) (440,904) 36 216 997 801 2,050 (57,419) (1,117,113) (330,918) (70,787) (47,691) (23,716) (24,967) (1,672,611) 392,010 6,631,878 651,504 150,473 31,834 22,469 14,415 2,285,686 10,180,269 271,805 5,891,332 659,405 142,134 31,692 20,019 14,750 1,571,237 8,602,374 119

13. 255,584 4,203,353 738,243 141,325 67,540 34,626 30,463 3,117,365 8,588,499 1,657 8,353 1,292 19,183 5,074 4,303 3,262 1,250,222 1,293,346 14 (36,953) (36,953) 54,870 2,468,322 198,662 33,681 749 3,113 (2,759,397) (23) (5,900) (267) (556) (1,826) (189) (8,761) 312,088 6,674,128 937,930 193,633 70,788 39,489 36,838 1,571,237 9,836,131 (27,519) (509,291) (241,553) (39,146) (31,243) (13,653) (12,872) (875,277) 6 (12,772) (273,929) (37,141) (12,664) (9,555) (5,994) (9,216) (361,271) 8 424 169 311 1,702 177 2,791 (40,283) (782,796) (278,525) (51,499) (39,096) (19,470) (22,088) (1,233,757) 271,805 5,891,332 659,405 142,134 31,692 20,019 14,750 1,571,237 8,602,374 228,065 3,694,062 496,690 102,179 36,297 20,973 17,591 3,117,365 7,713,222 68,524,000 84,848,0007 91,820,000 120

13. 250 1,131 1,010 43,070 45,461 784 897 340 12,024 14,045 (22,052) (22,052) 1,034 2,028 1,350 33,042 37,454 (94) (403) (721) (1,218) (48) (265) (317) (630) (142) (668) (1,038) (1,848) 892 1,360 312 33,042 35,606 156 728 289 43,070 44,243 121

13. 250 979 1,010 16,085 18,324 152 26,985 27,137 250 1,131 1,010 43,070 45,461 (47) (205) (384) (636) (47) (198) (337) (582) (94) (403) (721) (1,218) 156 728 289 43,070 44,243 203 774 626 16,085 17,688 122

14. 152,707 116,552 5,468 3,414 13 69,144 36,953 6 (6,327) (4,212) 220,992 152,707 (6,631) (4,636) 214,361 148,071 50 5010 220,992 152,707 10 220,992 152,707 24,608,000 123

15. 9,215 9,215 9,215 9,215 6,843,0002,372,000 10% 124

16. 8,772 2,535,704 2,544,476 2,281 2,281 11,053 2,535,704 2,546,757 (4,203) (192,364) (196,567) 6 (1,727) (101,429) (103,156) (5,930) (293,793) (299,723) 5,123 2,241,911 2,247,034 4,569 2,343,340 2,347,909 125

16. 7,451 2,535,704 2,543,155 1,321 1,321 8,772 2,535,704 2,544,476 (2,689) (91,344) (94,033) 6 (1,514) (101,020) (102,534) (4,203) (192,364) (196,567) 4,569 2,343,340 2,347,909 4,762 2,444,360 2,449,122 25 126

16. 584 504 179 80 763 584 (221) (108) (132) (113) (353) (221) 410 363 363 396 17. 4,028,626 3,932,566 127

17. ** 3,099,300,000 100 204,750,000 100 163,000,000 70 (i) 364,000,000 55.92 (i) 95,000,000 50 423,000,000 100 (i) (i) (i) 178,600,000 51 175,500,000 55 80,000,000 49 28,000,000 100... 128

17. ** (i) 10,000,000 60 47,000,000 100 (i) 90,000,000 51 204,600,000 100 37,200,000 100 330,000,000 100 96,000,000 100 28,000,000 100 14,000,000 100 5,000,000 100... 129

17. ** 2,000,000 100 30,000,000 100 10,000,000 100 6,000,000 92 298,000,000 100 10,000,000 80 60,000,000 100 3,000,000 100 6,296,700 100 6,000,000 100... 130

17. ** 32,000,000 100 11,000,000 100 6,000,000 100 (i) 6,000,000 51 32,000,000 100 6,000,000 100 (ii) 520,000,000 55 57,100,000 55* 20,000,000 28.875*... 131

17. ** 75,000,000 49.5* 20,000,000 28.05* 5,000,000 30.25* *** 18,159,877 55* *** 11,758,114 55* *** 15,000,000 55* 63,750,000 33* 50,000,000 30.25* 132

17. * 100% 52.5% 90% 51% 55% 100% 100% 100% 60% 55% 55% ** 45% *** (i) (ii) 133

17. 45% 45% 167,259 168,509 137,146 131,695 470,335 437,648 3,327,464 2,569,338 (2,960,756) (2,195,076) 366,708 374,262 366,708 374,262 1,090,067 730,927 2,159,999 1,491,331 (1,082,722) (659,742) (1,045,810) (566,821) 453,032 146,243 (581,117) (155,749) 421,818 16,036 293,733 6,530 134

18. 373,795 412,260 * 209,300,000 50 307,850,000 45 138,320,000 45 * 135

18. 198,978 156,006 773,486 814,855 (263,509) (22,788) (435,474) (643,974) 273,481 304,099 50% 50% 136,741 156,223 152,447 151,068 38,153 84,607 38,153 84,607 38,559 22,975 172,546 122,693 591,252 620,550 (134,375) (49,963) (270,482) (302,356) 358,941 390,924 45% 45% 161,523 175,908 136

18. 122,063 123,025 34,068 71,995 34,068 71,995 29,715 23,671 62,329 62,129 327,419 344,058 (142,190) (112,056) (87,000) (116,000) 160,558 178,131 45% 45% 72,251 80,129 71,367 68,365 12,234 33,859 12,234 33,859 27,586 3,280 137

19. 60,000 * 120,000,000 50 * 119,758 156 11,106 (11,020) 120,000 50% 60,000 138

19. 20. 7,500 7,500 7,500 7,500 6.55% 6.4% 6.55% 21. (i) 573,400 253,400 (ii) 150,000 203,000 723,400 456,400 (573,400) (253,400) 150,000 203,000 139

21. (i) 50,000 50,000 (ii) 150,000 203,000 200,000 253,000 (50,000) (50,000) 150,000 203,000 (i) (ii) 22. 200 93 9 3,530 107 3,730 200 140

22. 3,730 200 48,340,000 26,804,000 23. 9,285 4,730 33,032 24,934 291 295 42,608 29,959 24. 923,565 882,621 (77,881) (39,825) 845,684 842,796 141

24. 43,993,000 122,259,000 730,853 615,115 74,401 84,186 38,377 138,701 1,237 4,047 740 747 76 845,684 842,796 39,825 6 33,821 39,825 25 4,280 6 (45) 77,881 39,825 85,043,000 45,847,000 77,881,000 39,825,000 142

24. 773,712 821,788 59,385 10,416 2,515 4,265 1,284 1,321 305 305 838,522 836,774 304 910 143

25. 190,777 726,967 720,328 765,466 8,931 47,609 108,548 96,889 3,769,129 3,205,540 14,203 10,271 5,362 808 155 1,038,855 1,656,496 3,769,937 3,205,695 (8,749) (13,029) 1,030,106 1,643,467 3,769,937 3,205,695 (621,940) (1,250,375) (1,992,789) (1,988,460) 408,166 393,092 1,777,148 1,217,235 1,088 841 404 404 3,755,718 3,202,627 14,203 1,088 15,044 3,756,122 3,203,031 5.60% 6.15%5.60% 6.98% 144

26. 1,447,478 614,560 222,176 143,264 1,669,654 757,824 (64) (64) 1,669,590 757,760 (143,264) 1,669,590 614,496 1,657,250 742,676 12,404 15,148 1,669,654 757,824 362,123 245,014 222,176 143,264 584,299 388,278 572,059 373,130 12,240 15,148 584,299 388,278 145

26. 27. 223,689 197,248 157,924 151,704 28,352 14,489 26,380 23,269 6,336 5,832 4,697 1,954 223,689 197,248 146

28. 195,458 210,612 377 523 11,214 2,711 378,063 331,458 144,291 114,888 141,986 79,326 38,178 24,633 2,865 328 12,565 12,650 1,908 1,724 72,941 73,211 15,204 13,999 40,125 40,125 106,004 38,637 622,930 681,954 1,140,825 928,251 643,284 698,528 (18,552) (15,011) 1,122,273 913,240 643,284 698,528 733 733 733 733 192 323 617,665 676,544 925 1,056 618,398 677,277 35(a) 147

29. (%) (%) 5.0-6.0 2014 978,000 4.8-6.0 2013 460,000 4.3 2013 199,600 5.9-6.6 2014 90,280 5.9-7.1 2013 59,597 5.9-6.6 2014 290,690 5.9-6.6 2013 252,150 380,970 311,747 1,358,970 971,347 5.1-6.6 2015-2027 1,397,769 5.9-7.1 2014-2024 651,588 5.9-6.6 2015-2028 2,858,029 5.9-6.6 2014-2025 2,593,719 4,255,798 3,245,307 5.7 2017 1,296,000 5.9 2017 1,294,857 (i) 5.3-5.4 2017-2018 1,992,789 5.3-5.4 2017-2018 1,988,460 7,544,587 6,528,624 8,903,557 7,499,971 148

29. (%) (%) 5.6 2014 300,000 5.6 2013 110,000 6.6 2028 400,000 (i) 5.3-5.4 2017-2018 1,992,789 5.3-5.4 2017-2018 1,988,460 2,392,789 1,988,460 2,692,789 2,098,460 (i) 20 20 100 106 7 5.3% 5.4% 149

29. 1,358,970 771,747 437,809 363,316 1,814,508 1,360,343 2,003,481 1,521,648 5,614,768 4,017,054 199,600 1,296,000 1,294,857 1,296,000 1,494,457 1,992,789 994,279 994,181 1,992,789 1,988,460 8,903,557 7,499,971 150

29. 300,000 110,000 11,428 75,425 313,147 700,000 110,000 1,992,789 994,279 994,181 1,992,789 1,988,460 2,692,789 2,098,460 3,148,719,000 2,845,869,000 1,296,000,000 1,294,857,000 35(a) 1,992,789,000 1,988,460,000 35(a) 151

30. 1.00 1,876,156 1,876,156 1,876,156 1,876,156 1.00 H 1,362,279 1,362,279 1,362,279 1,362,279 3,238,435 3,238,435 3,238,435 3,238,435 31. (a) 76 (b) 1,459,650* 40,413* 75,003* 187,829 1,762,895 213,656 213,656 10 213,656 213,656 21,365 (21,365) 11(a) (187,829) (187,829) 11(b) (64,769) 64,769 1,459,650* 61,778* 202,525* 64,769 1,788,722 378,785 378,785 10 378,785 378,785 37,879 (37,879) 11(b) (64,769) (64,769) 11(c) (170,897) 170,897 1,459,650* 99,657* 372,534* 170,897 2,102,738 152 * 1,931,841,000 1,723,953,000

32. 4,537 3,116 1,572 1,315 11,106 54 3,885 104 117 15,747 3,287 5,457 1,315 33. 1,145,910 2,547,671 320,000 1,145,910 2,867,671 13,222,177 2,452,919 101,401 423,271 231,000 114,000 13,453,177 2,566,919 101,401 423,271 153

33. 26 245,509 34. (a) (b) (c) [2008] 46 [2012] 10 12.5% 25% 154

35. (a) (i) * 13 13 20 0.3% 20 6,000,000 5,821,000 (ii) * (i)(ii)(iii) 10% 155

35. (a) (ii) * 472,412 175,000 143 742 560,000,000 175,000,000 96 137 6,455 6,769 156

35. (a) (iii) * 764,965 777,267 440,168 292,687 129,234 67,486 15 1,334,382 1,137,440 2,433,478 1,860,249 35,005 2,468,483 1,860,249 157

35. (a) (iii) 1,180,826 623,226 700,000 410,000 339,515 270,291 4,007,066 2,955,119 5,046,581 3,635,410 * A (b) 24 25 28 (c) 8 4,170 4,015 698 751 4,868 4,766 158

36. 178,094,000 150,523,000 45,000,000 37. 7,500 7,500 723,400 456,400 200,000 253,000 845,684 842,796 55,507 99,202 3,769,129 3,205,540 64 64 1,669,590 757,760 584,299 388,278 3,301,745 2,163,722 4,553,428 3,846,818 223,689 197,248 945,791 776,080 638,511 696,476 8,903,557 7,499,971 2,692,789 2,098,460 10,073,037 8,473,299 3,331,300 2,794,936 159

38. 32,070,000 34,700,000 32,070,000 34,700,000 100,000,000 100,000,000 103,000,000 50,000,000 39. 723,400 456,400 723,400 456,400 945,791 776,080 943,387 774,881 8,903,557 7,499,971 8,902,762 7,498,713 9,849,348 8,276,051 9,846,149 8,273,594 160

39. 200,000 253,000 200,000 253,000 638,511 696,476 638,511 696,476 2,692,789 2,098,460 2,691,994 2,098,957 3,331,300 2,794,936 3,330,505 2,793,678 161

39. ( ) ( ) ( ) 150,000 150,000 203,000 203,000 ( ) ( ) ( ) 573,400 573,400 253,400 253,400 162

39. ( ) ( ) ( ) 50,000 50,000 50,000 50,000 ( ) ( ) ( ) 943,387 943,387 8,902,762 8,902,762 9,846,149 9,846,149 774,881 774,881 7,498,713 7,498,713 8,273,594 8,273,594 163

39. ( ) ( ) ( ) 638,511 638,511 2,691,994 2,691,994 3,330,505 3,330,505 696,476 696,476 2,098,957 2,098,957 2,795,433 2,795,433 164

40. (a) 64,078,000 50,619,000 165

40. (b) ) 5% 4,338 6,099 (5%) (4,338) (6,099) 5% 450 (5%) (450) 5% 612 757 (5%) (612) (757) 166

40. (c) 33.1%45.9% (d) 15,774,000,000 7,863,000,000 167

40. (d) 1,358,970 437,809 5,103,298 2,003,480 8,903,557 489,321 431,402 894,356 501,467 2,316,546 223,689 223,689 931,976 4,713 9,102 945,791 3,003,956 873,924 6,006,756 2,504,947 12,389,583 971,347 363,316 3,649,479 2,515,829 7,499,971 406,457 374,315 931,239 363,400 2,075,411 197,248 197,248 761,069 10,298 4,713 776,080 2,336,121 747,929 4,585,431 2,879,229 10,548,710 168

40. (d) 300,000 11,428 2,068,214 313,147 2,692,789 145,292 138,308 338,207 101,043 722,850 638,511 638,511 1,083,803 149,736 2,406,421 414,190 4,054,150 110,000 994,279 994,181 2,098,460 114,367 112,348 330,548 50,057 607,320 696,476 696,476 920,843 112,348 1,324,827 1,044,238 3,402,256 (e) 169

40. (e) 70% 27 223,689 197,248 28 1,140,825 928,251 29 8,903,557 7,499,971 26 (1,669,590) (757,760) 26 (64) (64) 8,598,417 7,867,646 7,106,565 6,622,688 15,704,982 14,490,334 55% 54% 41. 476,725,396H H 3.35 476,725,396 H 1,230,987,000 3,238,435,0003,715,160,000 42. 170

CER CNG 100% 171

1 =1,000 1 =1 172

1 =1,000 LNG 1 =1,000 1 =1,000 (i)(ii) 173

857 174

China Suntien Green Energy Corporation Limited 9 A 9 2103 www.suntien.com 00956 175

1 22 18 158 F407-F408 30 168 85 9 A 2 H 183 17 1712-1716 176