81
82
1 10% 83
84 5% 20132013 [2013]51
85
15% 20104 17 60% 1.12013226 20% 80% 70%50% 86
(i)(ii) 100%(iii)10%(iv) 1%(v) 2011 2012 201349 2013 100%80% 87
2013321 201371 201388 201137 2005924 2005924 2011828 88
2006417 2013325 35% 4% 89
2006125 2013 720 (1) 201268 (2)............................ 110%............................ (1) 2005317200681820068 192008102685%20081027 70%2010417 110%2013720 70% (2) 20041029 3,000 5 3,000 200681920127619 18 90
2006819 % 2006819.................................. 5.58 6.12 6.30 6.48 6.84 4.14 4.59 2007318.................................. 5.67 6.39 6.57 6.75 7.11 4.32 4.77 2007519.................................. 5.85 6.57 6.75 6.93 7.20 4.41 4.86 2007721.................................. 6.03 6.84 7.02 7.20 7.38 4.50 4.95 2007822.................................. 6.21 7.02 7.20 7.38 7.56 4.59 5.04 2007915.................................. 6.48 7.29 7.47 7.65 7.83 4.77 5.22 20071221................................. 6.57 7.47 7.56 7.74 7.83 4.77 5.22 2008916.................................. 6.21 7.20 7.29 7.56 7.74 4.59 5.13 2008109.................................. 6.12 6.93 7.02 7.29 7.47 4.32 4.86 20081030................................. 6.03 6.66 6.75 7.02 7.20 4.05 4.59 20081127................................. 5.04 5.58 5.67 5.94 6.12 3.51 4.05 20081223................................. 4.86 5.31 5.40 5.76 5.94 3.33 3.87 20101020................................. 5.10 5.56 5.60 5.96 6.14 3.50 4.05 20101226................................. 5.35 5.81 5.85 6.22 6.40 3.75 4.30 201129................................... 5.60 6.06 6.10 6.45 6.60 4.00 4.50 201146................................... 5.85 6.31 6.40 6.65 6.80 4.20 4.70 201177................................... 6.10 6.56 6.65 6.90 7.05 4.45 4.90 201268................................... 5.85 6.31 6.40 6.65 6.80 4.20 4.70 201276................................... 5.60 6.00 6.15 6.40 6.55 4.00 4.50 2006819 3 6 1 2 3 5 % 2006819.............. 0.72 1.80 2.25 2.52 3.06 3.69 4.14 2007318.............. 0.72 1.98 2.43 2.79 3.33 3.96 4.41 2007519.............. 0.72 2.07 2.61 3.06 3.69 4.41 4.95 2007721.............. 0.81 2.34 2.88 3.33 3.96 4.68 5.22 2007822.............. 0.81 2.61 3.15 3.60 4.23 4.95 5.49 2007915.............. 0.81 2.88 3.42 3.87 4.50 5.22 5.76 20071221............. 0.72 3.33 3.78 4.14 4.68 5.40 5.85 2008109.............. 0.72 3.15 3.51 3.87 4.41 5.13 5.58 20081030............. 0.72 2.88 3.24 3.60 4.14 4.77 5.13 20081127............. 0.36 1.98 2.25 2.52 3.06 3.60 3.87 20081223............. 0.36 1.71 1.98 2.25 2.79 3.33 3.60 20101020............. 0.36 1.91 2.20 2.50 3.25 3.85 4.20 20101226............. 0.36 2.25 2.50 2.75 3.55 4.15 4.55 201129............... 0.40 2.60 2.80 3.00 3.90 4.50 5.00 201146............... 0.50 2.85 3.05 3.25 4.15 4.75 5.25 201177............... 0.50 3.10 3.30 3.50 4.40 5.00 5.50 201268............... 0.40 2.85 3.05 3.25 4.10 4.65 5.10 201276............... 0.35 2.60 2.80 3.00 3.75 4.25 4.75 91
300 2013720 15 10 18.0% 92
2012519 % 2008125..................................................... 15.0 2008325..................................................... 15.5 2008425..................................................... 16.0 2008520..................................................... 16.5 2008615..................................................... 17.0 2008625..................................................... 17.5 2008925..................................................... 16.5 20081015.................................................... 16.0 2008125..................................................... 14.0 20081225.................................................... 13.5 2010118..................................................... 14.0 2010225..................................................... 14.5 2010510..................................................... 15.0 20101116.................................................... 15.5 20101129.................................................... 16.0 20101220.................................................... 16.5 2011120..................................................... 17.0 2011224..................................................... 17.5 2011325..................................................... 18.0 2011421..................................................... 18.5 2011518..................................................... 19.0 2011620..................................................... 19.5 2011125..................................................... 19.0 2012224..................................................... 18.5 2012518..................................................... 18.0 201311 8%4% = + 12.5 100% = + 12.5 100% 93
.................................................... 70% 50%....................... 50% 50%...................... 10% 85 94
0%..................... AA- (1) 20%.................... 50%.................... 100%................... AA- (1) AA- (1) (1) 201311 IIIII 95
= X 100% = X 100% = X 100%............................................................................ 12.5 12.5 96
201311 5.0%6.0%8.0% 2012 2012 2013 2014 2015 2016 2017 2018 6.5% 6.9% 7.3% 7.7% 8.1% 8.5% 7.5% 7.9% 8.3% 8.7% 9.1% 9.5% 9.5% 9.9% 10.3% 10.7% 11.1% 11.5% 5.5% 5.9% 6.3% 6.7% 7.1% 7.5% 6.5% 6.9% 7.3% 7.7% 8.1% 8.5% 8.5% 8.9% 9.3% 9.7% 10.1% 10.5% 2013630 9.24%9.25%11.90% 20187.5%8.5%10.5% 20% 20051212 97
20091018 7%5% 25%30% 200971 201267 2010912 201311201311 10%2022112010912 201311 20131120131110% 202211 20121129 201311 5.125% 201110 98
........................ 99
........ 1988I 8%2004II IIII 8%II (i) (ii) II II 201012 III III III 5%III0.5%6%8% 2.5%0 2.5% 100
1% 8.5%9.5%11.5% 7.5%8.5%10.5% 4% III1% 2013100% 2016100% 20132.5% 150% 20162018 III IIIII 101
1% 2%20% 30% 40% 60%100% 2.5% 150% 201320162016 2018 2012 2012330 1.5% 1.5%3% 30%60%100% 1.5%5 102
20102011201212312013930 % 1231 % 2010 2011 2012 2013 930............. (1) 25 35.81 38.48 35.17 27.17 (2) 60 62.86 64.50 57.05 58.80 (3) 10) (3.14) 9.12 (10.10) (8.58)............... (4) 4 0.43 0.34 0.34 0.32 (5) 5 0.60 0.48 0.58 0.58 15 12.07 9.04 7.18 7.19 (6) (7) 10 9.10 6.40 5.05 4.32 (8) 50 20.37 5.16 4.53 2.03............... (9) 20 0.13 0.10 0.08 0.13............... (10) 45 29.39 27.09 26.60 24.91 (11) 0.6 1.46 1.50 1.48 1.42 (12) 11 19.89 22.22 22.93 22.68........ (13) >100 375.76 466.11 391.25 374.29 (14) >100 471.92 579.43 463.32 428.12........... (15) 8 12.06 14.68 13.54 12.22 (16) 4 11.19 10.87 10.30 9.55 103
(1) = 100% (2) = 100%9090 12 (3) = 90100%90 9090 12 (4) = 100% (5) = 100% (6) = 100% (7) = 100% (8) = 100% (9) = 100% (10) = 100% (11) = 100% (12) = 100% (13) = 100% (14) = 100% (15) 2010201120121231= + + 12.5100%2013630= 100%. (16) = + 12.5100%20136 30 = 100% 2012123135.17% 201393027.17%(i) (ii) 104
20121231201393057.05%58.80% 20121231 10.10% (i)9090(ii) 9090 (1) (2) (3) 2013719 105
2010 2007 1% 1% 1% 106
5% 107
5% 20% 25% 25% (i) 108
(ii)(iii)(iv) (i) (ii)(iii) (iv)(v) (i) 109
(ii) (iii)(iv) 2011 110
2007 111
112