untitled

: 739 2008

2 3 4 7 12 17 20 28 29 32 33 35 37 38 39 1

2 739 11 1301 183 17 1712-1716 Financial Dynamics Asia www.zjglass.cn

1,212,888 1,195,636 1,520,512 2,322,206 2,756,230 334,393 124,660 (51,543) 322,415 245,081 (129,647) (50,108) (8,371) (25,471) 5,557 204,746 74,552 (59,914) 296,944 250,638 205,044 74,072 (57,008) 275,824 174,184 (298) 480 (2,906) 21,120 76,454 204,746 74,552 (59,914) 296,944 250,638 61,513 20,892 3,879,933 5,781,484 5,897,043 7,034,044 10,178,319 (2,500,749) (4,351,939) (4,280,005) (4,822,366) (7,176,290) 1,358,620 1,390,444 1,581,280 2,002,778 2,563,013 3

2,756,200,000 18.7% 174,200,000 275,800,000 16.1% 658,800,000 2.3% 435,700,000 115,900,000 102 27.6% 2,425 1,700 1,500 1,300 1,100 4

35 19% 10% 5

2,400,000 5,000 12 1,787,000 2,912,000 804,000 6

1,7001,500 1,3001,100 18.86.45% 2 267.7 24.7% 71.47% 1.02 677,000276,000 75% 25% 7

8 1,520 1,24022.6% 31.7% 873,900,000 794,700,00010.0% 5 1.25 1.64% 68 66 5204.4% 45 18% 42 95%96% 12 5,000 24.319.0 1,212,500950,000 97%95% 1,660,000,000 1,307,000,00060.2% 56.3% 733 89% 90% 11% 10% 13 3% 5% 2,800,000 7248 199,000,000 215,000,000 7.2%9.3%

2,756,200,000 18.7% 174,200,000 275,800,000 16.1% 658,800,000 2.3% 435,700,000 115,900,000 0.523.9% 47.8% 13.2 137 101 39 33 EBITDA 678,200,00015.4% EBITDA 25% 35% 9

10,000,000 10% 4,100 2,400,000 10

11 64,166,000 H 6.05 64,166,000 H 382,000,000 98,600,000 593,600,000 4,944,300,000 3,233,600,000 54% 62% 119% 161% 2,509 2,740 5 20 38

3.24 3.24 3.24 159 12

8/8 8/8 8/8 8/8 2/2 8/8 2/2 8/8 8/8 3/8 2/2 1/1 3/8 2/2 3/8 2/2 1/1 3/8 2/2 13

XV 3.13 17 19 B.1.3 14

4,500,000 15

2,478,000,000 2 16

57 44 48 33 30University of British Columbia Okanagan 52 17

39 93% 48 76 69 45 55 18

40 61 40 90%10% 3590%10% 30 30 93% 31 26 19

21 6 32 3732 16 17 31 345,144,000 406,277,000 3 20

784,999,000 H384,000,0004,000,000 4,000,0004,000,0004,000,000384,999,000 H 48.92% 0.51% 0.51% 0.51% 0.51% 49.55% 62 5 H 57 H H 142,120,0001.00H 64,166,000 H 6.0564,166,000 H 382,000,000348,000,000 H H 1.38 H H H 7.8 0.69 958,719,200 21

3.13 25 22

17 19 XV XV7 8 352 1 384,000,000 (L) 2 48.92% 1. L 2. 120,000,000 120,000,000 120,000,000 120,000,000 23

336 H 1 H 2 107,672,000 (L) 120,000,000 13.72% 27.97% FIL Limited 31,430,000 (L) 4.00% 8.16% 1. L 2. H107,672,000 H 33.56%14.94% 227,672,000 227,672,000 120,000,0009029 120,000,000 30% 24

6% 26% 2% 10% 5 50,000,000 14A 50,000,000 50,000,000 96% 14A, 14A/ 25

3.10(1) 3.10(2) 3.21 39 6,350 15 26

29 27

28

32104 29

(a) 24 102,373,000 44,307,000 267,665,000 (b) 38 50,000,000 3738 30

(c) 2 2,478,000,000 2 (a) (b), 31

6 2,756,230 2,322,206 8 (2,097,399) (1,754,889) 658,831 567,317 7 56,628 21,240 8 (121,733) (70,602) 8 (158,019) (72,210) 435,707 445,745 9 (190,626) (123,330) 245,081 322,415 10 5,557 (25,471) 250,638 296,944 174,184 275,824 76,454 21,120 250,638 296,944 12 0.230 0.383 13 39104 32

16 5,288,203 4,072,023 17 1,841,022 1,415,823 18 185,801 189,918 19 565,000 2,000 20 23,634 25,039 22 38,200 30,000 34 4,388 7,946,248 5,734,803 23 450,877 353,481 24 276,389 111,790 9,766 64,264 25 209,125 93,916 26 1,187,265 82,240 26 98,649 593,550 2,232,071 1,299,241 10,178,319 7,034,044 31 784,999 720,833 32 1,096,967 775,082 681,047 506,863 2,563,013 2,002,778 439,016 208,900 3,002,029 2,211,678 33

29 2,409,100 1,562,000 6,740 6,292 34 50,051 45,768 2,465,891 1,614,060 27 965,632 644,239 691,498 276,503 28 223,593 266,433 37 718 234,180 261,112 30 60,310 87,725 29 392,000 107,000 29 2,143,186 1,564,576 4,710,399 3,208,306 7,176,290 4,822,366 10,178,319 7,034,044 2,478,328 1,909,065 5,467,920 3,825,738 39104 34

16 1,101,056 1,119,195 17 80,276 33,855 18 54,932 56,198 19 563,000 21 1,711,359 1,645,394 3,510,623 2,854,642 23 81,129 73,326 24 87,089 27,086 37 41,240 62,905 5,782 34,180 25 11,926 33,859 26 698,477 41,581 26 28,260 476,895 953,903 749,832 4,464,526 3,604,474 31 784,999 720,833 32 881,121 605,574 33 345,144 406,277 2,011,264 1,732,684 35

29 60,000 34 35,010 41,323 35,010 101,323 27 390,369 181,246 339,328 228,580 28 99,395 120,506 37 6,780 9,393 37 498 91,405 51,754 30 26,679 38,714 29 60,000 15,000 29 1,404,296 1,124,776 2,418,252 1,770,467 2,453,262 1,871,790 4,464,526 3,604,474 1,464,349 1,020,635 2,046,274 1,834,007 39104 36

720,833 594,715 265,732 35,758 1,617,038 275,824 21,120 296,944 32 11,713 (11,713) 22,980 (22,980) 21(a) 147,978 152,022 300,000 (2,304) (2,304) 720,833 775,082 506,863 208,900 2,211,678 720,833 775,082 506,863 208,900 2,211,678 174,184 76,454 250,638 31 64,166 275,547 339,713 21(a) 46,338 153,662 200,000 784,999 1,096,967 681,047 439,016 3,002,029 37 39104

35 622,738 861,723 (338,760) (234,225) (8,669) (8,618) 275,309 618,880 2,500 (1,822,422) (1,219,326) 2,020 139,825 (642) (42,487) (3,949) (563,000) (2,000) 26,700 13,171 (865,700) (3,233,044) (1,112,266) 2,414,390 2,473,450 1,239,100 455,000 (1,809,039) (2,430,105) (107,000) (46,000) 21(a) 200,000 300,000 (239,325) 92,068 414,995 (293,747) 339,713 (2,304) 2,452,834 548,362 (494,901) 54,976 593,550 538,574 98,649 593,550 39104 38

1. 50,000,000 50,000,000 H 21 39

2. 2,478,000,000 1,909,000,000 1. 29 2,535,000,000 157,000,000 2. 600,000,000 3. 55,000,000 373,000,000 4. 5. 905,000,000 35%21(a) 300,000,000200,000,000 405,000,000 40

2. 3. (a) 5 (i) 11 2 41

3. (a) (ii) 39 7 12 14 19 (iii) 1 1 1 23 23 23 23 23 23 42

3. (a) (iii) 27 27 27 127 27 27 3 3 8 814 8 8 43

3. (a) (iii) 16 16 21 16 1 39 1 20 39 20 23 39 39 23 23 36 36 44

3. (a) (iii) 38 38 5 1 1 5 78 1018 34 (iv) 321 39 2 45

3. (a) (iv) 13 15 3 17 18 16 7 19 27 28 32 7 29 31 32 7 38 46

3. (a) (iv) 39 4016 41 20 2940 41 20 25 25 * 20 50 10 14 20 5 10 5 10 * 5% 117,647,000 47

3. (b) (i) 3(h) (ii) 48

3. (c) (d) (i) (ii) (iii) (1) (2) 49

3. (d) (iii) (3) (e) 25 50 14 20 6 8 5 10 5 3(h) 50

3. (f) (g) (i) 10 (ii) (h) (i) 51

3. (j) 3(k) 3(k) 3(l) 3(k) (k) (l) (m) (n) 52

3. (o) 12 (p) 53

3. (q) (i) (ii) (r) 54

3. (s) (t) 55

3. (u) (i) (ii) (v) 4. 4.1 (a) 56

4. 4.1 (b) 850,700 199,477 239,498 183,085 175,745 283,562 17,879 6,959 1,283,822 673,083 42%44% 223,000,000 14,149,000 44,307,000 24(a) 57

4. 4.1 (c) 2,478,000,000 12 2,579,200 781,164 2,112,558 382,252 965,632 691,498 223,593 1,490,627 583,315 1,633,913 189,755 644,239 276,503 266,433 1,259,491 93,841 250,669 390,369 339,328 99,395 6,780 807,972 170,542 291,169 84,420 181,246 228,580 120,506 9,393 498 58

4. 4.1 (c) 2 (d) 0.5% 12,953,000 10,066,000 59

4. 4.2 29 4,944,286 3,233,576 26 (98,649) (593,550) 4,845,637 2,640,026 3,002,029 2,211,678 7,847,666 4,851,704 62% 54% 4.3 60

5. (a) (b) 2 3(a) (c) 3(h) 16 25,877,000 5% 19,500,000 1% 10,000,000 61

5. (d) (e) 34,748,000 6. 1,859,447 1,522,374 873,903 794,695 22,880 4,918 219 2,756,230 2,322,206 (a) (1) (2) 62

6. (a) 1,882,327 1,239,229 3,121,556 (365,326) (365,326) 1,882,327 873,903 2,756,230 (45,726) 458,779 413,053 25,802 (3,148) 435,707 9 (190,626) 245,081 10 5,557 250,638 1,527,511 997,304 2,524,815 (202,609) (202,609) 1,527,511 794,695 2,322,206 161,956 271,401 433,357 15,945 (3,557) 445,745 9 (123,330) 322,415 10 (25,471) 63 296,944

6. (a) 151,920 84,449 236,369 5,260 904 6,164 76,464 39,391 115,855 215,003 135,427 350,430 4,356 959 5,315 2,787 2,787 64

6. (a) 5,879,043 4,294,888 10,173,931 4,388 10,178,319 129,065 2,052,888 2,181,953 50,051 2,535,186 2,409,100 4,994,337 7,176,290 1,584,462 924,545 2,509,007 65

6. (a) 3,985,325 3,048,719 7,034,044 240,203 1,302,819 1,543,022 45,768 1,671,576 1,562,000 3,279,344 4,822,366 940,515 532,760 1,473,275 66

6. (b) 1,292,435 1,090,196 167,464 210,843 292,467 206,496 349,404 188,246 170,737 148,477 122,485 67,801 66,857 61,273 64,950 51,088 94,062 50,101 68,436 42,615 53,803 184,482 13,130 20,588 2,756,230 2,322,206 5,879,043 3,985,325 4,294,888 3,048,719 4,388 10,178,319 7,034,044 67

6. (b) 1,584,462 940,515 924,545 532,760 2,509,007 1,473,275 7. 25,802 15,945 (a) 25,080 498 5,419 5,746 (622) 56,628 21,240 (a) 68

8. (59,984) (21,240) 1,847,343 1,377,097 34,748 14 113,117 87,103 16 236,369 350,430 16 25,877 24,240 18 20 6,164 5,315 24 44,307 25 10,923 2,787 64,436 33,269 926 1,263 4,500 4,200 24,185 57,477 2,377,151 1,897,701 9. 324,231 244,426 17 (116,377) (94,942) 207,854 149,484 (26,741) (28,627) 9,513 2,473 190,626 123,330 69

10. (i) (ii) (26,708) 5,452 5,452 (26,708) 105 1,237 5,557 (25,471) (i) (ii) 25%33% 30 245,081 322,415 25% 33% 61,270 106,397 (92,330) (61,360) (14,646) (4,065) (5,452) 4,419 409 (2,609) (1,855) 29,145 591 (5,557) 25,471 70

11. 61,133,00091,989,000 12. 174,184,000 275,824,000 758,805,208720,833,000 13. 14. (i) 108,773 78,519 4,319 8,568 25 16 113,117 87,103 71

14. (ii) 600 102 702 237 40 277 276 47 323 360 61 421 9 2 11 10 10 10 360 370 100 100 100 100 100 100 100 100 198 34 232 81 14 95 177 30 207 176 30 206 (i) (i) 72

14. (ii) 502 85 587 356 60 416 289 49 338 292 50 342 10 10 10 10 100 100 100 100 100 100 100 100 310 53 363 313 53 366 106 18 124 99 16 115 249 42 291 16 3 19 150 26 176 (i) 24161,000 138,000 1324,000 201,000 73

14. (iii) 1 3 2 4 5 5 5(ii) 1,000,000 3 1,000,0001,500,000 1 15. 4,319,000 8,568,000 28,00025,000 16,000 74

16. 1,395,449 2,061,108 289,847 15,418 3,164 3,764,986 (150,937) (526,406) (173,479) (4,331) (1,371) (856,524) 1,244,512 1,534,702 116,368 11,087 1,793 2,908,462 1,244,512 1,534,702 116,368 11,087 1,793 2,908,462 4,405 4,286 442 1,244 10,377 676,670 688,516 137,464 520 444 1,503,614 (78,853) (219,860) (49,029) (2,122) (566) (350,430) 1,846,734 2,007,644 204,803 9,927 2,915 4,072,023 2,076,524 2,753,910 427,311 16,380 4,852 5,278,977 (229,790) (746,266) (222,508) (6,453) (1,937) (1,206,954) 1,846,734 2,007,644 204,803 9,927 2,915 4,072,023 1,846,734 2,007,644 204,803 9,927 2,915 4,072,023 (40,830) 23,634 17,196 11,998 113,287 3,285 2,138 1,148 131,856 656,098 498,385 230,157 2,762 908 1,388,310 (74,390) (490) (121,621) (36,801) (2,177) (890) (236,369) (a) (9,127) (12,274) (4,476) (25,877) (2,956) (12,751) (25,915) (118) (41,740) 2,387,527 23,144 2,489,866 371,053 12,532 4,081 5,288,203 2,700,834 25,790 3,370,027 634,838 21,162 6,908 6,759,559 (304,180) (2,646) (867,887) (259,309) (8,630) (2,827) (1,445,479) (9,127) (12,274) (4,476) (25,877) 2,387,527 23,144 2,489,866 371,053 12,532 4,081 5,288,203 75

16. 2,364,291,000 2,025,334,000 29 127,000,000 1,491,000,000 (a) 3(h) 25,877,000 70 277 15% 59% (i) 11% (i) 76

16. 448,306 850,287 289,847 8,731 1,227 1,598,398 (95,320) (403,010) (173,481) (3,093) (902) (675,806) 352,986 447,277 116,366 5,638 325 922,592 352,986 447,277 116,366 5,638 325 922,592 2,393 259 91 2,743 110,109 233,152 24,629 367,890 (17,882) (17,882) (21,009) (90,646) (43,418) (884) (191) (156,148) 442,086 574,294 97,577 5,013 225 1,119,195 558,415 1,052,449 314,476 8,990 1,318 1,935,648 (116,329) (478,155) (216,899) (3,977) (1,093) (816,453) 442,086 574,294 97,577 5,013 225 1,119,195 442,086 574,294 97,577 5,013 225 1,119,195 6,667 160 70 6,897 3,108 36,626 64,845 104,579 (17,331) (35,314) (22,980) (433) (86) (76,144) (a) (9,127) (12,274) (4,476) (25,877) (b) (1,679) (25,915) (27,594) 417,057 569,999 109,211 4,580 209 1,101,056 559,844 1,095,742 353,566 8,990 1,388 2,019,530 (133,660) (513,469) (239,879) (4,410) (1,179) (892,597) (9,127) (12,274) (4,476) (25,877) 417,057 569,999 109,211 4,580 209 1,101,056 77

17. 1,415,823 1,501,350 33,855 267,365 1,813,509 1,418,087 151,000 134,380 (1,388,310) (1,503,614) (104,579) (367,890) 1,841,022 1,415,823 80,276 33,855 746,748,000 29 116,377,000 94,942,000 7.3%7.6% 18. 189,918 142,405 56,198 57,464 642 42,487 8,869 (4,759) (3,843) (1,266) (1,266) 185,801 189,918 54,932 56,198 171,480,000 120,994,000 29 78

19. 563,000,000 196,360,000 20. (i) (ii) 6,500 22,687 29,187 (2,600) (400) (3,000) 3,900 22,287 26,187 3,900 22,287 26,187 324 324 (650) (822) (1,472) 3,250 21,789 25,039 6,500 23,011 29,511 (3,250) (1,222) (4,472) 3,250 21,789 25,039 3,250 21,789 25,039 (650) (755) (1,405) 2,600 21,034 23,634 6,500 23,011 29,511 (3,900) (1,977) (5,877) 2,600 21,034 23,634 79

20. (i) 6,500,000 (ii) 30 23,142,000 21,034,000 29 21. 1,400,966 885,466 310,393 759,928 1,711,359 1,645,394 80

21. 100,000,000 100% (a) 843,168,000 71.47% 2,000 100 * 100%** (b) 300,000,000 99% 1% (c) 250,000,000 100% 240,000,000 100% (d) *** 50,000,000 100% * 7,800,000 ** 100 *** 81

21. (a) 904,600,000 35% 200,000,000 300,000,000 71.74% 78.69% 22.93% 15.15% 5.33% 6.16% 100% 100% 46,338,000 3(b)(ii) (b) 50,000,000 300,000,000 99% 95% 1% 5% 100% 100% (c) (d) 20,000,000 250,000,0005% 95% 5% 82

22. 30,000 32,500 15,000 (6,800) (2,500) 38,200 30,000 51,000,000 6,800,000 2,500,000 23. 254,130 245,054 56,446 47,169 138,312 77,117 17,884 20,623 50,081 20,163 5,623 4,405 7,697 9,279 1,176 1,129 657 1,868 450,877 353,481 81,129 73,326 2,105,186,000 1,750,262,000 9,627,000 25,121,000 83

24. (a) 249,005 51,857 88,287 16,274 35,807 18,710 16 80 5,622 18,427 1,041 942 6,564 6,988 1,109 1,736 429 1,787 174 1,787 5,676 6,574 4,752 5,750 17,593 7,447 848 517 320,696 111,790 96,227 27,086 (a) (44,307) (9,138) 276,389 111,790 87,089 27,086 (a) 78,406,000 23,967,000 44,307,000 159,487,000108,178,000 84

25. 223,274 97,495 17,201 35,927 (14,149) (3,579) (5,275) (2,068) 209,125 93,916 11,926 33,859 142,263 83,870 11,926 32,510 61,229 7,899 1,590 832 15,469 4,848 1,981 2,367 3,766 727 1,552 67 547 151 152 151 223,274 97,495 17,201 35,927 148,498 88,330 11,926 32,510 49,661 5,586 1,349 10,966 209,125 93,916 11,926 33,859 85

25. 14,149,000 3,579,000 1,399 195 1,559 64 1,590 42 9,445 2,442 1,981 1,809 1,594 727 1,552 66 152 151 152 151 14,149 3,579 5,275 2,068 3,579 792 2,068 355 11,560 2,980 3,560 1,713 (353) (353) (637) (193) 14,149 3,579 5,275 2,068 86

26. 2,092 2,707 425 1,396 418,122 127,083 137,812 71,080 865,700 546,000 588,500 446,000 1,285,914 675,790 726,737 518,476 (321,565) (82,240) (109,977) (41,581) (865,700) (588,500) 98,649 593,550 28,260 476,895 677,498,000 194,000,000 230,328,000 146,080,000 87

27. 500,056 385,161 280,806 80,056 247,495 158,454 32,899 85,276 138,566 71,073 73,113 1,161 61,069 18,934 240 4,137 18,446 10,617 3,311 10,616 965,632 644,239 390,369 181,246 28. 109,683 99,784 75,541 79,398 83,900 36,404 28,594 13,636 26,565 16,637 19,247 4,973 7,942 300 300 300 300 592 33,421 25,939 2,484 1,355 26,556 8,669 2,461 4,946 223,593 266,433 99,395 120,506 88

29. (i) 2,535,186 1,671,576 1,464,296 1,139,776 487,000 352,000 60,000 1,577,100 1,115,000 345,000 95,000 4,944,286 3,233,576 1,464,296 1,199,776 (2,143,186) (1,564,576) (1,404,296) (1,124,776) (392,000) (107,000) (60,000) (15,000) 2,409,100 1,562,000 60,000 8.116.90 7.337.93 157,000,000 600,000,000 89

29. (ii) 95,000 170,000 40,000 1,468,198,000 1,187,595,000 825,863,000 564,304,000 * 917,500 605,500 557,500 425,500 120,000,000 120,000,000 313,224,000 362,937,000 372,796 438,276 372,796 438,276 63,890 35.57%* 325,000 325,000 1,679,186 1,043,776 1,255,296 863,776 75,000 15,000 40,000 30,000 30,000 369,000 205,800 149,000 176,000 369,000 350,800 149,000 221,000 2,143,186 1,564,576 1,404,296 1,124,776 * 959,500,000 230,500,000 90

29. (ii) 1,120,000 1,522,131,000 595,796,000 55,053,000 57,717,000 600,000 455,000 60,000 75,000 22.50% 326,100 926,100 455,000 60,000 75,000 82,000 94,000 1,793,000 1,875,000 94,000 2,801,100 1,669,000 60,000 75,000 200,000,0001,910,000,000 150,000,0001,220,000,000 435,000,000 10,000,000346,100,000 91

29. (iii) 4,571,490 2,795,300 1,091,500 761,500 372,796 438,276 372,796 438,276 4,944,286 3,233,576 1,464,296 1,199,776 (iv) * 54,677 58,437 54,677 58,437 275,000 275,000 329,677 58,437 329,677 58,437 * 8,000,00054,700,000 68,000,000 464,800,000 (v) (v) 11 92

29. (v) 30. (a) 19,909 34,030 20,923 25,814 (b) (c) 29,426 43,622 927 7,106 10,975 10,073 4,829 5,794 60,310 87,725 26,679 38,714 (a) 25% [2003] 35 (2008) 21 [2008] 430 15% 93

30. (b) (c) 16.5%17.5% 17% 31. 1 784,999,000 720,833,000 784,999 720,833 1 400,000,000 400,000,000 400,000 400,000 1H 384,999,000 320,833,000 384,999 320,833 784,999,000 720,833,000 784,999 720,833 6.05 64,166,000H 339,713,00064,166,000 275,547,000 94

32. 455,790 131,176 7,749 594,715 (a) 11,713 11,713 (b) 22,980 22,980 147,978 147,978 (2,304) (2,304) 453,486 165,869 155,727 775,082 453,486 165,869 155,727 775,082 31 275,547 275,547 46,338 46,338 729,033 165,869 202,065 1,096,967 455,790 131,176 586,966 (a) 11,713 11,713 (b) 9,199 9,199 (2,304) (2,304) 453,486 152,088 605,574 453,486 152,088 605,574 31 275,547 275,547 729,033 152,088 881,121 95

32. (a) (2006) 11,713,000 (b) 10% 50% (i) (ii) (iii) 345,144,000 406,277,000 33. 406,277 335,200 (61,133) 91,989 (32(a)) (11,713) (32(b)) (9,199) 345,144 406,277 96

34. 45,768 47,005 41,323 39,709 10 4,283 (1,237) (6,313) 1,614 50,051 45,768 35,010 41,323 33,109 6,928 6,968 47,005 18,916 (77) (5,430) 13,409 (12,612) (1,661) (373) (14,646) 39,413 5,190 1,165 45,768 28,124 (3,289) (17,966) (2,586) 4,283 67,537 1,901 (17,966) (1,421) 50,051 97

34. 33,109 6,600 39,709 18,916 619 (4,698) 14,837 (12,612) (150) (461) (13,223) 39,413 469 1,441 41,323 5,170 (469) (3,594) (7,420) (6,313) 44,583 (3,594) (5,979) 35,010 10 4,388 4,388 98

34. 12 12 4,388 4,388 12 48,551 33,218 32,524 28,497 12 1,500 12,550 2,486 12,826 50,051 45,768 35,010 41,323 45,663 45,768 35,010 41,323 25%25% 118,560,000 26,000,000 29,640,000 6,500,000 99

35. 245,081 322,415 (25,802) (15,945) 217,367 151,957 (26,741) (28,627) 236,369 350,430 25,877 4,759 3,843 1,405 1,472 34,748 55,230 2,787 24,240 (5,419) 792,533 782,913 (132,144) (140,949) (209,323) (17,197) 54,498 (54,142) (126,133) 16,306 (8,200) 2,500 245,926 39,888 46,525 60,455 (718) 718 (26,932) 143,807 (13,294) 27,424 622,738 861,723 16 41,740 134,406 (24,240) 5,419 22 (15,000) (480) 2,020 139,825 100

36. (i) (a) 568,183 1,208,658 (b) 2,051,612 2,472,683 2,619,795 3,681,341 19 196,360 196,360 2,816,155 3,681,341 196,360 (a) 90% 600,000 1,600,000,000 900,000 1,600,000,000 3,000,000,000 1,400,000,000 1,601,000,000 568,000,000 101

36. (i) (b) (i) 1,000,000,000 50,000,000 512,000,000 (ii) 2,000,000,000 438,000,000 (ii) 952 996 952 996 1,052 1,052 952 2,048 952 2,048 102

37. * 48.92% 96% 90.47% * 90.47% (i) 498 219 (ii) 718 498 41,240 53,248 9,657 41,240 62,905 6,780 9,393 ** 27,299 27,299 ** 103

38. 50,000,000 94,304,310 18.55%13.26 50,000,000 (i)50,000,000 (ii) 1) 2) 39. 104