0350.HK 000666.SZ
2014 12 31
2 4 7 29 31 42 50 60 79 81 82 197 198 271
1
1. Jingwei Textile Machinery Company Limited JWTM 2. 3. 8610 84534078-8188 jwzd@jwgf.com 8610 84534078-8501 jwzd@jwgf.com 100125 8610 84534135-8501 39 4. 8 100176 39 100125 http: //www.jwgf.com jwgf@jwgf.com 5. http: //www.cninfo.com.cn http: //www.hkex.com.hk http: //www.jwgf.com 6. A 000666 H 0350 2
7. (1) 1995 8 15 1996 3 29 1996 9 5 1996 12 4 2000 10 31 2003 10 8 2007 4 9 2013 1 31 110000450005710 110192110052522 11005252-2 (2) 19 12 625 2 (3) 1 5 (4) H 183 17 1712-1716 3
2014 2013 2012 5,117,652,993.82 5,675,484,043.48 5,675,484,043.48-9.83% 5,061,930,443.44 5,061,930,443.44 541,838,563.07 591,778,324.35 591,778,324.35-8.44% 430,242,760.54 430,242,760.54 491,074,192.61 514,961,807.95 514,961,807.95-4.64% 292,442,675.69 292,442,675.69 2,477,067,865.94 2,376,469,041.44 2,376,469,041.44 4.23% 1,791,655,058.64 1,791,655,058.64 0.77 0.84 0.84-8.33% 0.70 0.70 0.77 0.84 0.84-8.33% 0.70 0.70 10.12% 12.06% 12.06% 1.94 11.71% 11.71% 2014 2013 2012 21,314,618,156.21 18,863,486,831.09 18,863,486,831.09 12.99% 15,553,487,258.76 15,553,487,258.76 5,590,919,388.43 5,114,068,305.18 5,114,068,305.18 9.32% 4,702,154,830.44 4,699,708,487.69 1 2 541,838,563.07 591,778,324.35 5,590,919,388.43 5,114,068,305.18 546,455,442.87 596,988,228.50 5,590,919,388.43 5,114,068,305.18 3 [2012]16 2012 4
2014 2013 2012-2,004,955.52 37,125,510.86 110,103,555.33 42,497,707.94 41,047,615.32 39,198,976.65 15,021,888.63 1,591,982.01 4,828,771.26 1,024,741.04 2,134,859.97-1,615,141.44 7,340,125.99 431,856.52 26,836,480.91 1,646,005.86 11,667,989.31 13,123,983.55 25,730,585.09 13,902,377.77 25,083,066.06 29,353,448.72 5,729,511.95 26,190,857.22 12,092,305.85 50,764,370.46 76,816,516.40 137,800,084.85 1 1 1 5
2014 2013 2012 2011 2010 9,945,695 10,479,372 8,632,148 10,201,720 6,987,647 2,796,336 2,484,224 1,904,840 1,544,816 533,325 (787,588) (694,293) (513,371) (377,839) (124,192) 2,008,748 1,787,931 1,391,469 1,166,977 409,133 101,360 2,008,748 1,787,931 1,391,469 1,166,977 510,493 546,455 596,987 437,093 491,906 244,717 1,462,293 1,190,944 954,376 675,071 265,776 2,008,748 1,787,931 1,391,469 1,166,977 510,493 0.78 0.85 0.71 0.81 0.41 7.94 7.26 7.68 5.63 5.07 (%) 9.77 11.67 9.26 14.44 8.41 2014 2013 2012 2011 2010 21,314,617 18,863,485 15,553,487 12,969,829 11,340,460 (9,295,127) (8,663,218) (7,487,432) (7,238,674) (7,021,944) 12,019,490 10,200,267 8,066,055 5,731,155 4,318,516 6
60 40 2014 2014 12 31 9,945,695 546,455 5.09% 8.46%2014 12 31 5,232,098 2,344,85022,144 135,496 2.2% 10.44% 1,400,000 2.2% 10.44% 11.65% 2014 12 31 2013 2014 12 31 2013 2014 12 311,317,000 2013 1,309,805 2014 2013 7,117 30,929 239,742 105,726 8,080 8,462 13,905 7
2014 12 12 1,500,000,000 13.04% 2015 3 112014 12 31. 2014 12 31 10,013,392 5.16% 2,733,111 14.12% 541,8398.44% 2,672,517 28.43% -2,632 106.28%17,91366.58% 1 20146.299 CAPP 8
1 H 16 60 2014 (BI)2015 6S 20% 9
2 907,244 6.96% 133,180 51.82% 2014 40.89% 3.11 2014 2013 12,365 18,410-32.84% 12,081 18,250-33.80% 1,345 1,629-17.43% 3,600 3,742-3.79% 3,587 3,820-6.10% 295 308-4.22% 2014 1,519,530,720.42 29.69% 5 1 A 665,631,250.66 13.01% 2 B 342,867,014.22 6.70% 3 C 282,404,902.99 5.52% 4 D 141,036,062.87 2.76% 5 E 87,591,489.68 1.70% 1,519,530,720.42 29.69% 10
3 2014 2013 3,342,815,923.00 79.38% 4,239,632,953.65 88.05% -21.15% 868,217,936.10 20.62% 575,488,210.35 11.95% 50.87% 4,211,033,859.10 100.00% 4,815,121,164.00 100.00% -12.55% 776,913,973.62 18.20% 5 1 A 190,452,467.94 4.46% 2 B 186,153,173.32 4.36% 3 C 166,855,176.09 3.91% 4 D 142,098,976.31 3.33% 5 E 91,354,179.96 2.14% 776,913,973.62 18.20% 4 2014 1-12 20,704.2139.37% 5 e e 2014 19,174.591.60%3.75% 11
6 2014 2013 10,398,212,127.98 9,087,649,283.42 14.42% 7,921,144,262.04 6,711,180,241.98 18.03% 2,477,067,865.94 2,376,469,041.44 4.23% 3,925,585,428.54 518,884,412.80 656.54% 10,797,582,583.16 693,132,544.04 1,457.79% -6,871,997,154.62-174,248,131.24-3,843.80% 3,086,343,277.30 3,113,593,792.01-0.88% 3,012,317,768.12 2,457,205,958.96 22.59% 74,025,509.18 656,387,833.05-88.72% -4,320,278,070.58 2,857,399,431.27-251.20% 30% 656.54% 16.50 12.79 1,457.79% 70.55 18.28 7.50 251.20% 12
3,226,721,811.77 2,829,856,730.54 12.30% -23.43% -21.69% -1.94% 4,895,738,617.09 100.00% 0.27% 949,976,021.91 844,907,405.73 11.06% 45.22% 47.20% -1.20% 9,072,436,450.77 3,674,764,136.27 59.50% -6.96% -12.25% 2.44% 7,740,636,425.04 2,492,135,797.73 67.80% -12.77% -26.59% 6.06% 1,331,800,025.73 1,182,628,338.54 11.20% 51.82% 49.18% 1.57% 9,072,436,450.77 3,674,764,136.27 59.50% -6.96% -12.25% 2.44% 1 2014 2013 5,232,098,235.32 24.55% 9,486,457,524.83 50.29% -25.74% 769,988,186.02 3.61% 778,564,374.89 4.13% -0.52% 1,542,273,525.88 7.24% 1,619,573,041.58 8.59% -1.35% 0.00% 0.00% 0.00% 337,778,358.20 1.58% 171,959,552.20 0.91% 0.67% 1,857,062,873.87 8.71% 1,816,944,619.20 9.63% -0.92% 131,754,878.24 0.62% 149,669,840.40 0.79% -0.17% 2 2014 2013 2,344,849,420.62 11.00% 1,945,504,547.47 10.31% 0.69% 200,000,000.00 0.94% 0.94% 13
3 1. 243,515,847.35 117,198,095.01 6,042,235,482.50 2. 376,788,993.41 27,211,756.22 575,267,274.97 620,304,840.76 117,198,095.01 27,211,756.22 6,614,502,757.47 620,304,840.76 117,198,095.01 27,211,756.22 6,614,502,757.47 0.00 0.00 4 1. AH 14
2. 3. 4. 5. IT 15
1 (1) 868,579,433.45 256,529,243.40 238.59% 51.02% 40.00% America Jingwei Textile Machinery LLC 60.00% 100.00% 100.00% 100.00% 100.00% Zhongrong International Holdings 100.00% Limited (BVI) 100.00% 100.00% 13.04% 40.00% 49.00% (2) 16
1 (3) 000846 5,452,384,604.21 5,452,384,604.21 5,452,384,604.21 5,452,384,604.21 47,384,604.21 510300 300ETF 320,324,229.18 91,200,000 91,200,000 325,948,800.00 5,624,570.82 204001 79,500,000.00 79,500,000 79,500,000 79,500,000.00 10,920.17 000009 53,500,830.76 5,154,844 0.34% 5,154,844 0.34% 66,755,229.80 26,289,707.54 600516 41,066,662.67 3,489,563 0.20% 3,489,563 0.20% 34,093,030.51 7,711,934.23 600585 31,828,640.33 1,675,055 0.03% 1,675,055 0.03% 36,985,214.40 9,162,550.85 000756 17,507,598.66 1,958,601 0.43% 1,958,601 0.43% 15,610,049.97-1,897,548.69 000425 12,712,398.92 1,000,000 0.05% 1,000,000 0.05% 14,970,000.00 10,950,419.50 002365 11,628,107.85 778,309 0.42% 778,309 0.42% 9,386,406.54-2,241,701.31 127002 2,025,000.00 20,250 0.01% 20,250 0.01% 3,624,750.00 1,748,000.25 5,232,844.18 36,006,000 36,006,000 2,977,397.07-1,475,583.84 6,027,710,916.76 5,673,167,226.21 5,673,167,226.21 6,042,235,482.50 103,267,873.73 (4) 17
1 (5) 24,000,000.00 159,120,000.00 2,400,000.00 20,525,850.00 179,190,670.50 2,052,585.00 2014 2,400,000.002,052,585.00 2 (1) (2) (3) 3 18
4 6,000,000,000.00 12,200,312,129.03 9,805,385,074.37 305,057,051.74 3,213,361,599.69 2,432,793,937.70 114,000,000.00 957,808,978.49 217,798,887.60 630,200,298.07-43,079,268.62-38,842,724.60 20,000,000.00 230,809,349.24 44,250,968.09 121,803,017.37 6,846,531.42 7,090,693.16 20,000,000.00 280,501,515.32 96,705,262.87 258,218,036.26 21,307,612.06 20,641,950.60 100,000,000.00 395,802,746.97 157,231,022.69 172,847,047.87 7,085,639.89 8,095,108.25 120,000,000.00 1,240,797,313.37 337,446,379.16 3,601,427,950.33 60,295,489.47 46,975,050.45 50,000,000.00 512,164,348.91 251,444,208.62 1,011,154,791.32 190,310,980.00 160,095,773.40 19
4 America Jingwei Textile Machinery LLC Zhongrong International Holdings Limited (BVI) E 20
5 2015 1-3 2015 1. 2. 3. e + 2025 21
2015 1. 2. 22
3. 4. 1) < > [2014]23 < 30> [2014]7 30 55,711,220.00-25,090,000.00 30,621,220.00 25,090,000.00 25,090,000.00 112,068,913.25 112,068,913.25 112,068,913.25-112,068,913.25 1,883,304,144.37 47,539,336.07 1,930,843,480.44-3,721,933.80-48,419,336.07-52,141,269.87 1,593,931,859.21 880,000.00 1,594,811,859.21 < 33> [2014]10 33 < 39> [2014]6 39 < 40> [2014]11 40 23
1) < 41 > [2014]16 41 < 9> [2014]8 9 < 2> [2014]14 < 37> [2014]23 2 37 376,788,993.41 67,327,810.63 444,116,804.04 239,287,362.83-67,327,810.63 171,959,552.20 2) 24
3 201417,912,619.01 10% 1,791,261.90 16,121,357.1199,717,953.732014 201420140.05 35,206,500 64,511,453.73 201353,601,488.77 10% 5,360,148.88 48,241,339.89149,980,760.572013 201320130.1 70,413,000 79,567,760.57 201217,046,094.71 10% 1,704,609.47 15,341,485.24172,152,420.682012 201220120.1 70,413,000.00 101,739,420.68 2014 35,206,500.00 541,838,563.07 6.50% 0.00 0.00% 2013 70,413,000.00 591,778,324.35 11.90% 0.00 0.00% 2012 70,413,000.00 430,242,760.54 16.37% 0.00 0.00% 10 0 10 0.50 10 0 704,130,000 35,206,500.00 99,717,953.73 100.00% 80 25
ISO9001 2000 2008 (http://www.jwgf.com) 2014 4 22 Mitsubishi UFJ Morgan Stanley Securities Co.,Ltd. 1 1 0 0 2013 26
1. 2. 2015 1 26 2014 2015 3 272014 2014 2015 12 31 3. 2014 3 24 2014 2014 1. 2. 27
3. [2003]56 [2005]120 2014 2014 4. 2014 5. 6. 2014 12 31 7. 8. 9. 10. 11. 28
5 1. 2013 2. 2013 3. 2013 4. 2013 5. 2013 2014 3 4 2014 3 24 2014 3 5 2014 3 25 6. 2014 2014 2014 2014 4 28 2014 8 25 2014 10 14 29
20142014 2014 2014 2014 2014 2014 2014 2014 30
1 2 55% 2014 8 31 3 5,496.6-459 -7 0.00% 3 31
1 2013 10 252014 1 1 2016 12 31 (i) (ii) (iii)2013 12 30 2014 1 1 2016 12 31 69,380.08 18.20% 69,380.08 32
1 (1) (2) (3)(4) 3000 2014 14A 2 3 4 5 1 (1) (2) 33
1 (3) 2 (A1) (A3) 2013 12 31 2014 2 27 2014 2 27 (B1) (B3) 15,000 2013 12 31 3,000 2014 3 1 5,000 2014 2 26 15,000 2013 12 31 2014 12 25 (A2) 15,000 (A4) 3,000 2014 3 1 2015 2 28 5,000 2014 2 26 2015 2 25 8,000 (B2) 8,000 (B4) 15,000 (A1+B1) 8,000 8,000 (A2+B2) (A3+B3) 23,000 23,000 (A4+B4) A4+B4 4.11% (C) 70% (D) 50% (E) (C+D+E) 8,000 8,000 34
2 (1) 3 4 1 5% A 3 2 30% 7 2006 8 4 2011 8 8 35
1 5% A 1) 2) 3) 4) 5) 2011 10 8 36
1 5% A 1) 2) 3) A 36 A 2011 10 8 2012 12 14 2015 12 14 37
1 5% A 1) 2), 3) 2011 10 8 38
1 5% A 1) 2014 12 31 2) 2015 8 16 3) 2011 10 8 2015 8 16 39
1 5% A 36 A A 2011 10 8 2015 12 14 2011 10 8 2 270 6 116 6 40
2014 3 202014 4 172014 5 162014 6 162014 7 16 2014 8 152014 9 15 2014 10 152014 11 15 2014 12 15 2015 1 15 2015 2 142015 3 132015 4 13 41
1 (, ) 229,871,234 32.65% 0 0 0-30,000-30,000 229,841,234 32.64% 1 0 0.00% 0 0 0 0 0 0 0.00% 2 229,591,931 32.61% 0 0 0 0 0 229,591,931 32.61% 3 279,303 0.04% 0 0 0-30,000-30,000 249,303 0.03% 0 0.00% 0 0 0 0 0 0 0.00% 279,303 0.04% 0 0 0-30,000-30,000 249,303 0.03% 4 0 0.00% 0 0 0 0 0 0 0.00% 0 0.00% 0 0 0 0 0 0 0.00% 0 0.00% 0 0 0 0 0 0 0.00% 474,258,766 67.35% 0 0 0 30,000 30,000 474,288,766 67.36% 1 293,458,766 41.68% 0 0 0 30,000 30,000 293,488,766 41.68% 2 0 0.00% 0 0 0 0 0 0 0.00% 3 180,800,000 25.68% 0 0 0 0 0 180,800,000 25.68% 4 0 0.00% 0 0 0 0 0 0 0.00% 704,130,000 100.00% 0 0 0 0 0 704,130,000 100.00% 201330,000 2014 7 42
1 2 1 A 2012 11 30 9.34 100,330,000 2012 12 14 100,330,000 2012 12 12 2012 5 100,330,000 603,800,000704,130,000 2 [2012]11182012 5 100,330,000603,800,000704,130,000 3 43
1 24,018 5 5% 10 30,614 8 31.13% 219,194,674 210,579,426 8,615,248 4,339,420 214,855,248 25.54% 179,821,598 0 179,821,598 2.70% 19,012,505 19,012,505 0 1.85% 13,000,000 0 13,000,000 0.80% 5,666,085 0 5,666,085 0.43% 3,049,549 0 3,049,549 0.42% 2,961,000 0 2,961,000 0.32% 2,230,738 0 2,230,738 0.31% 2,170,000 0 2,170,000 0.31% 2,162,378 0 2,162,378 10 3 0 44
1 10 179,821,598 179,821,598 13,000,000 13,000,000 8,615,248 8,615,248 5,666,085 5,666,085 3,049,549 3,049,549 2,961,000 2,961,000 2,230,738 2,230,738 2,170,000 2,170,000 2,162,378 2,162,378 2,015,000 2,015,000 10 10 10 10 4 10 10 10 1010 1010 45
2 1983 12 28 10151855-4 2,735,820,000 2006 2014 12 311. 2014105.8926.09 18.27 2. 2014 239.78 117.24 122.54 3.2014 24.28-69.09 1.56 46
3 1988 9 9 10000888-6 3,257,212,500 2013 12 311. 2014463.90 29.25 19.74 2. 2014 598.33415.51182.82 3.2014 21.40-60.31-10.43 1. 19,092.6529.83% 2. 13,835.418.27% 3. 30,770.455.80% 4. 25,717.8929.77% 47
3 100% 2.70% 87.57% 31.13% 4 10% 48
2014 12 31XV336 H H H (%) (%) 10,240,000 5.00 1 1.45 Deutsche Bank Aktiengesellschaft 19,423,726 10.74 2 2.76 UBS AG 10,584,000 5.85 3 1.50 UBS Group AG 10,584,000 5.85 3 1.50 H H H (%) (%) Deutsche Bank Aktiengesellschaft 40,000 0.02 2 0.006 UBS AG 228,000 0.13 3 0.032 UBS Group AG 228,000 0.13 3 0.032 (1) 2003 10 21 H10,240,000 2014 12 31 H5.66% 5.00%2003 10 212014 12 31 H (2) Deutsche Bank Aktiengesellschaft 2014 12 12 (3) UBS AG UBS Group AG 2014 12 31 A A A (%) (%) 21,994,674 41.88 31.13 XV336 2014 12 31 49
52 2013 8 15 2016 8 15 8,580 0 0 8,580 53 2013 8 15 2016 8 15 81,304 0 0 81,304 59 2013 8 15 2016 8 15 40,000 0 0 40,000 52 2013 8 15 2016 8 15 40,000 0 0 40,000 52 2013 8 15 2016 8 15 42,520 0 0 42,520 45 2013 8 15 2016 8 15 40,000 0 0 40,000 50 2013 8 15 2016 8 15 40,000 0 0 40,000 51 2013 5 21 2016 8 15 40,000 0 0 40,000 332,404 0 0 332,404 2013 6 266 276 289 26H 146.6 2014 12 31352 18 XV XV 50
5 52 1990 2010 8 51 2002 9 2014 3 DURABUS D.O.O 51 1992 2006 4 521992 2005 6 53 1990 1995 82007 8 51
41 2007 1220092012 1997 82006 12 2006 122008 8 2010 8 55 (002282) (000715) (002332) (300308) 2014 3 (NASDAQ SYUT) (HK 1818) (600873) 42 2008 20092015 3 11 3.13 3.13 48EMBA1986 2014 3 51 EMBA 2011 7 2003 3 2011 7 2013 5 52
44 1999 2010 8 51 EMBA 1984 6 2004 12 2011 10 32 2007 7 2013 8 59 EMBA1986 7 2008 6 jw-protti 52 EMBA 1995 3 2005 4 521995 6 2005 4 DURABUSD.O.O GINAFTrucksNederlandB.V. 53
45 1995 92008 4 DURABUSD.O.O GINAFTrucksNederlandB.V. 50 2000 3 2010 8 51 EMBA 1992 9 2013 5 521996 1 2014 1 461995 8 2013 82014 12014 9 54
2005 9 1 2008 10 1 2011 9 1 2005 3 1 2014 8 1 2009 8 1 2013 12 1 2010 1 1 55
2011 4 1 2012 5 1 2014 3 1 2011 4 1 2010 6 1 2011 4 1 2012 4 1 2013 7 1 2014 9 1 2016 9 1 2000 1 1 2007 1 1 2007 1 1 2009 1 1 56
2004 6 16 2013 3 19 2014 52 0 64.77 64.77 51 0 27.98 27.98 51 0 64.77 64.77 52 0 38.71 38.71 53 99.34 0 99.34 65 3.2 0 3.2 55 6.6 0 6.6 41 8 0 8 48 4.2 0 4.2 48 37.99 0 37.99 51 80.16 0 80.16 44 0 40.58 40.58 51 25.39 0 25.39 32 26.94 0 26.94 59 96.21 0 96.21 52 80.31 0 80.31 52 80.62 0 80.62 45 86.51 0 86.51 50 81.4 0 81.4 51 78.24 0 78.24 52 76.26 0 76.26 46 52.38 0 52.38 923.75 236.81 1,160.56 57
2014 3 4 2013 12 17 2014 3 4 2014 12 11 2014 1 15 2014 6 10 2014 3 4 2014 1 15 2014 1 17 58
2014 12 31 11,98711,420550 849 5755,8971,890 1,0912,6355,6961082014 12 31 2,289,625 2,168,761 2014 12 313,146 6,000 5,000 4,000 3,000 2,000 1,000 0 6,000 5,000 4,000 3,000 2,000 1,000 0 59
1. 28 2. 2011 12 15 20115% [2011]158 [2010]55 [2011]30 60
1 2013 2013 2013 2013 2013 2013 2014 6 27 2014 6 27 2014 6 27 2014 6 27 2014 6 27 2014 6 27 1 2013 2 2013 3 2013 4 2013 100% 2014 6 28 100% 2014 6 28 100% 2014 6 28 100% 2014 6 28 5 2014 12 31 96.84% 2014 6 28 6 99.94% 2014 6 28 61
2 2014 2014 2014 2014 2014 2014 2014 3 4 2014 3 4 2014 3 4 2014 3 4 2014 3 4 2014 3 4 1 2 3 4 5 6 100% 2014 3 5 100% 2014 3 5 100% 2014 3 5 100% 2014 3 5 97.11% 2014 3 5 96.85% 2014 3 5 3 62
1 13 13 0 0 0 16 16 0 0 0 9 9 0 0 0 2 2 3 63
2014 3 24 1. 2013 2. 2013 3. 2013 4. 2013 5. 2014 8 25 1. 2. 3. 2013 2014 3 24 1.2. 2014 6 30 64
238,207,179 33.83% 1 2 3 4 5 65
1. 2010 0.79% 1.22% 2. 3. 2014 20142014 9 66
2014 12 11 3.10(1) 3.10A 3.21 3.25 2015 3 11 67
85 3 103 9 5% 3 2014 (1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14) (15) 68
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) 2014 1 1/8 3 3/8 3.10(1) 3.10A 2014 12 11 2014 12 11 2015 3 11 3.10(1) 3.10A 2015 3 11 3.21 3.25 2015 3 11 69
2014 16 100% 16 16 0 0 0 16 16 0 0 0 16 16 0 0 0 16 16 0 0 0 16 16 0 0 0 2 2 0 0 0 16 16 0 0 0 8 8 0 0 0 13 13 0 0 0 8 8 0 0 0 2014 12 11 2014 1 15 2014 6 10 16 16 0 0 70
2012 4 1A.6.5 71
(a) (b) (c) (d) (e) 2014 12 31 2014 12 11 2015 3 11 2014 2 2014 2 2 100% 2 2 100% 1 1 100% 1 1 100% 72
2013 2014 2014 12 31 2014 12 31 2014 12 11 14A.5.1 2015 3 11 2012 3 (http://www.cninfo.com.cn)(www.hkex.com.hk)(www.jwgf.com) 20142 73
(1) (2) 2014 3 24 2011 3 14 2014 12 11 2015 3 11 (1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) 74
5 2014 5 2013 2014 5 5 100% 5 5 100% 5 5 100% 5 5 100% 5 5 100% 2014 12 31 2014 75
20092009 2009 11 10 2009 12 282009. 2009 12 31 2009 12 31 [2010]12 2012 11 17 2012-40 2014 62013 2014 12 31 2014 3,860 2014 12 31 XV 23336 76
45 2 2 2 0 0 0 2 2 0 0 0 2 2 0 0 0 2 2 0 0 0 2 2 0 0 0 2 2 0 0 0 2 2 0 0 0 2 2 0 0 0 31.13% 2.7% 77
( ) 10% ( ) ( ) 5% 3.292014 12 31 15 78
2014 2014 2015 3 28 2014 (http://www.cninfo.com.cn)(http://www. hkex.com.hk)(http://www.jwgf.com) 79
2014 12 31 2015 3 28 (http://www. cninfo.com.cn)(http://www.hkex.com.hk) (http://www.jwgf.com) 2010 3 24 80
2015 3 27 [2015]4949 2014 12 31 2014 (1) (2) 2014 12 31 2014 81
1 5,232,098,235.32 9,486,457,524.83 6,042,235,482.50 243,515,847.35 784,056,222.14 1,548,491,284.12 769,988,186.02 778,564,374.89 527,088,166.98 341,119,713.18 7,739,384.47 64,114.99 34,280,000.00 36,022,950.70 329,103,171.46 311,436,433.54 1,542,273,525.88 1,619,573,041.58 300,000,000.00 4,301,428.55 30,809,500.70 329,774.69 15,599,671,875.47 14,369,876,488.42 648,065,357.60 444,116,804.04 337,778,358.20 171,959,552.20 1,857,062,873.87 1,816,944,619.20 131,754,878.24 149,669,840.40 589,475,889.66 566,514,087.48 14,221,806.55 14,221,806.55 845,120,985.01 845,120,985.01 22,789,114.87 28,301,010.32 518,677,016.74 456,761,637.47 750,000,000.00 5,714,946,280.74 4,493,610,342.67 21,314,618,156.21 18,863,486,831.09 82
1 2,344,849,420.62 1,945,504,547.47 406,586,626.39 612,660,270.01 1,439,100,345.82 1,755,525,871.17 624,376,235.33 411,088,307.38 2,044,945,000.36 1,629,884,230.60 461,255,177.52 509,209,633.97 52,213,735.05 49,201,704.03 29,655,744.58 6,686,958.92 305,610,634.64 329,994,838.71 1,644,810.20 25,581,023.23 7,710,237,730.51 7,275,337,385.49 200,000,000.00 1,200,000,000.00 1,200,000,000.00 30,347,074.11 30,621,220.00 25,790,000.00 25,090,000.00 22,200,000.00 20,102,619.80 102,352,673.14 112,068,913.25 4,201,498.21 1,584,891,245.46 1,387,882,753.05 9,295,128,975.97 8,663,220,138.54 704,130,000.00 704,130,000.00 1,922,392,827.79 1,930,843,480.44-42,881,976.84-52,141,269.87 15,204,564.37 10,587,684.57 912,774,509.78 820,492,967.34 187,708,061.32 105,343,583.49 1,891,591,402.01 1,594,811,859.21 5,590,919,388.43 5,114,068,305.18 6,428,569,791.81 5,086,198,387.37 12,019,489,180.24 10,200,266,692.55 21,314,618,156.21 18,863,486,831.09 83
2 676,049,758.08 600,262,673.12 434,656,917.43 1,186,364,902.03 611,534,588.47 622,437,292.27 504,484,473.25 334,314,010.85 7,490,000.00 241,256,938.10 218,260,548.72 1,040,926,793.20 933,657,145.94 186,134,845.50 220,928,281.17 300,000,000.00 1,411,428.55 4,002,534,314.03 4,117,636,282.65 10,042,730.75 10,042,730.75 282,302,252.79 253,842,252.79 3,833,761,837.52 3,591,758,974.22 273,148,587.31 260,278,734.30 10,222,950.73 26,132,772.23 61,088,811.22 63,042,909.71 4,470,567,170.32 4,205,098,374.00 8,473,101,484.35 8,322,734,656.65 84
2 2,098,904,424.48 1,738,878,919.15 271,143,216.56 417,918,154.76 540,084,622.12 1,025,664,346.32 510,693,592.49 270,156,177.52 32,809,021.34 36,038,785.96 10,798,674.56 26,430,850.91 50,234,583.32 48,705,333.32 62,465.17 474,469.81 292,985,916.11 227,506,377.51 23,592,596.80 3,807,716,516.15 3,815,366,012.06 200,000,000.00 1,200,000,000.00 1,200,000,000.00 10,000,000.00 4,000,000.00 13,526,721.83 14,398,150.40 1,423,526,721.83 1,218,398,150.40 5,231,243,237.98 5,033,764,162.46 704,130,000.00 704,130,000.00 2,048,294,189.80 2,048,033,590.66-71,350.17-72,830.18 740,680.62 91,111.10 389,046,772.39 386,807,862.04 99,717,953.73 149,980,760.57 3,241,858,246.37 3,288,970,494.19 8,473,101,484.35 8,322,734,656.65 85
3 10,013,391,610.91 10,558,276,337.66 5,117,652,993.82 5,675,484,043.48 428,368,448.67 340,742,194.17 4,467,370,168.42 4,542,050,100.01 7,675,633,652.79 8,143,157,577.36 4,211,033,859.10 4,815,121,164.00 294,601,522.52 285,094,261.19 218,773,742.35 186,506,656.55 2,693,252,971.70 2,682,743,498.17 207,042,114.28 148,556,928.22 50,929,442.84 25,135,069.23 117,198,095.01-11,122,873.20 276,860,456.77-7,033,581.82 67,472,434.06 38,033,001.61 1,294,069.16-2,074,191.54 2,733,110,579.06 2,394,888,113.74 70,618,968.29 91,107,848.67 7,720,070.19 27,382,804.47 13,629,455.30 10,547,275.52 9,725,025.71 3,610,553.24 2,790,100,092.05 2,475,448,686.89 787,588,271.29 694,292,999.43 2,002,511,820.76 1,781,155,687.46 541,838,563.07 591,778,324.35 1,460,673,257.69 1,189,377,363.11 86
3 26,322,918.11-110,670,320.51 9,259,293.03-40,455,502.73-959,500.00 1,963,500.00 1. -959,500.00 1,963,500.00 2. 10,218,793.03-42,419,002.73 1. 1,480.01 67,484.93 2. 10,030,717.29-42,158,206.34 3. 4. 5. 186,595.73-328,281.32 6. 17,063,625.08-70,214,817.78 2,028,834,738.87 1,670,485,366.95 551,097,856.10 551,322,821.62 1,477,736,882.77 1,119,162,545.33 0.77 0.84 0.77 0.84 87
4 2,672,517,355.08 3,733,914,719.71 2,474,452,311.42 3,446,942,751.50 7,140,234.94 7,382,971.46 84,011,727.82 83,631,287.22 173,284,475.07 190,011,763.87 158,069,109.64 117,428,445.42 10,885,797.07 5,918,371.88 232,694,432.79 159,322,228.84 52,778,084.85 24,763,342.80-2,631,868.09 41,921,357.20 16,926,150.96 13,683,403.89 785,692.51 2,505,349.60 1,336,825.50 1,967,109.82 1,045,799.21 1,437,610.39 12,957,457.37 53,637,651.27-4,955,161.64 36,162.50 17,912,619.01 53,601,488.77 1,480.01 67,484.93 1,480.01 67,484.93 1. 1,480.01 67,484.93 17,914,099.02 53,668,973.70 88
5 5,077,178,731.26 3,916,452,939.10 5,184,454,120.02 4,941,858,117.65 4,857,419.65 5,006,540.73 131,721,857.05 224,331,685.94 10,398,212,127.98 9,087,649,283.42 3,915,665,351.66 3,085,037,276.90 1,891,383,219.29 1,628,330,676.11 1,354,720,701.56 1,174,138,041.53 759,374,989.53 823,674,247.44 7,921,144,262.04 6,711,180,241.98 2,477,067,865.94 2,376,469,041.44 3,726,494,220.36 492,187,591.29 63,034,055.52 18,849,511.14 76,057,152.66 7,847,310.37 60,000,000.00 3,925,585,428.54 518,884,412.80 156,820,805.89 205,810,034.71 10,420,650,628.08 480,957,794.89 5,543,007.01 220,111,149.19 821,707.43 10,797,582,583.16 693,132,544.04-6,871,997,154.62-174,248,131.24 89
5 18,830,000.00 670,325,584.94 18,830,000.00 670,325,584.94 3,061,513,277.30 2,443,268,207.07 6,000,000.00 3,086,343,277.30 3,113,593,792.01 2,463,075,631.73 2,024,825,831.47 467,512,085.84 386,162,191.08 196,745,312.60 162,392,925.83 81,730,050.55 46,217,936.41 3,012,317,768.12 2,457,205,958.96 74,025,509.18 656,387,833.05 625,708.92-1,209,311.98-4,320,278,070.58 2,857,399,431.27 9,314,093,479.56 6,456,694,048.29 4,993,815,408.98 9,314,093,479.56 90
6 2,955,627,364.29 2,360,003,213.59 38,131,797.62 45,959,338.77 2,993,759,161.91 2,405,962,552.36 2,397,181,359.68 2,062,084,213.31 184,498,554.55 180,372,114.85 76,592,329.06 55,481,900.17 91,025,566.02 94,542,014.89 2,749,297,809.31 2,392,480,243.22 244,461,352.60 13,482,309.14 190,660,000.00 218,354,565.73 139,053,220.48 106,810,541.51 479,741.88 2,808,691.25 330,192,962.36 327,973,798.49 14,097,113.77 19,078,626.42 545,736,200.00 781,190,985.39 66,300,000.00 11,860,000.00 626,133,313.77 812,129,611.81-295,940,351.41-484,155,813.32 91
6 2,880,000,000.00 2,229,642,578.75 381,968,743.07 1,008,781,164.46 3,261,968,743.07 3,238,423,743.21 2,320,881,722.25 1,844,059,594.76 253,115,120.21 213,589,260.22 558,514,749.24 1,213,685,885.48 3,132,511,591.70 3,271,334,740.46 129,457,151.37-32,910,997.25-590,349.60 77,387,802.96-503,584,501.43 536,826,287.23 1,040,410,788.66 614,214,090.19 536,826,287.23 92
` 7 704,130,000.00 1,883,304,144.37-3,721,933.80 10,587,684.57 820,492,967.34 105,343,583.49 1,593,931,859.21 5,086,198,387.37 10,200,266,692.55 47,539,336.07-48,419,336.07 880,000.00 704,130,000.00 1,930,843,480.44-52,141,269.87 10,587,684.57 820,492,967.34 105,343,583.49 1,594,811,859.21 5,086,198,387.37 10,200,266,692.55-8,450,652.65 9,259,293.03 4,616,879.80 92,281,542.44 82,364,477.83 296,779,542.80 1,342,371,404.44 1,819,222,487.69 9,259,293.03 541,838,563.07 1,477,736,882.77 2,028,834,738.87-8,587,626.90 83,141,354.06 74,553,727.16 1. 74,430,102.28 74,430,102.28 2. 3. 4. -8,587,626.90 8,711,251.78 123,624.88 92,281,542.44 82,364,477.83-245,059,020.27-220,126,102.90-290,539,102.90 1. 92,281,542.44-92,281,542.44 2. 82,364,477.83-82,364,477.83 3. -70,413,000.00-220,126,102.90-290,539,102.90 4. 1. 2. 3. 4. 136,974.25 4,616,879.80 1,619,270.51 6,373,124.56 1. 136,974.25 16,051,080.02 3,344,101.01 19,532,155.28 2. -11,434,200.22-1,724,830.50-13,159,030.72 704,130,000.00 1,922,392,827.79-42,881,976.84 15,204,564.37 912,774,509.78 187,708,061.32 1,891,591,402.01 6,428,569,791.81 12,019,489,180.24 93
` 7 704,130,000.00 1,997,154,774.06-3,393,652.48 5,377,780.42 733,425,418.69 56,712,015.61 1,206,302,151.39 3,366,345,698.66 8,066,054,186.35 5,448,614.66-8,292,114.66 2,843,500.00 704,130,000.00 2,002,603,388.72-11,685,767.14 5,377,780.42 733,425,418.69 56,712,015.61 1,209,145,651.39 3,366,345,698.66 8,066,054,186.35-71,759,908.28-40,455,502.73 5,209,904.15 87,067,548.65 48,631,567.88 385,666,207.82 1,719,852,688.71 2,134,212,506.20-40,455,502.73 591,778,324.35 1,119,162,545.33 1,670,485,366.95-71,759,908.28 762,720,630.24 690,960,721.96 1. 681,745,584.94 681,745,584.94 2. 3. 4. -71,759,908.28 80,975,045.30 9,215,137.02 87,067,548.65 48,631,567.88-206,112,116.53-163,598,111.39-234,011,111.39 1. 87,067,548.65-87,067,548.65 2. 48,631,567.88-48,631,567.88 3. -70,413,000.00-163,598,111.39-234,011,111.39 4. 1. 2. 3. 4. 5,209,904.15 1,567,624.53 6,777,528.68 1. 16,458,057.10 3,229,513.83 19,687,570.93 2. -11,248,152.95-1,661,889.30-12,910,042.25 704,130,000.00 1,930,843,480.44-52,141,269.87 10,587,684.57 820,492,967.34 105,343,583.49 1,594,811,859.21 5,086,198,387.37 10,200,266,692.55 94
8 704,130,000.00 2,047,960,760.48 91,111.10 386,807,862.04 149,980,760.57 3,288,970,494.19 72,830.18-72,830.18 704,130,000.00 2,048,033,590.66-72,830.18 91,111.10 386,807,862.04 149,980,760.57 3,288,970,494.19 260,599.14 1,480.01 649,569.52 2,238,910.35-50,262,806.84-47,112,247.82 1,480.01 17,912,619.01 17,914,099.02 123,624.89 447,648.45 4,028,836.05 4,600,109.39 4. 123,624.89 447,648.45 4,028,836.05 4,600,109.39 1,791,261.90-72,204,261.90-70,413,000.00 1. 1,791,261.90-1,791,261.90 2. -70,413,000.00-70,413,000.00 136,974.25 649,569.52 786,543.77 1. 136,974.25 3,144,777.00 3,281,751.25 2. -2,495,207.48-2,495,207.48 704,130,000.00 2,048,294,189.80-71,350.17 740,680.62 389,046,772.39 99,717,953.73 3,241,858,246.37 704,130,000.00 2,047,893,275.55 724.92 381,447,713.16 172,152,420.68 3,305,624,134.31 140,315.11-140,315.11 704,130,000.00 2,048,033,590.66-140,315.11 724.92 381,447,713.16 172,152,420.68 3,305,624,134.31 67,484.93 90,386.18 5,360,148.88-22,171,660.11-16,653,640.12 67,484.93 53,601,488.77 53,668,973.70 5,360,148.88-75,773,148.88-70,413,000.00 1. 5,360,148.88-5,360,148.88 2. -70,413,000.00-70,413,000.00 90,386.18 90,386.18 1. 2,897,963.00 2,897,963.00 2. -2,807,576.82-2,807,576.82 704,130,000.00 2,048,033,590.66-72,830.18 91,111.10 386,807,862.04 149,980,760.57 3,288,970,494.19 95
2014 1995 8 15 22,000 8 39 1996 2(1996) 218,080H 1996 3 1996 11 (1996) 347 (1996) 3482,300A2000 5 18,000 A2012 11[2012]111810,033A 70,413 2014 12 31 31.13% 2.70%66.17% 2015 3 27 1 2 96
2014 1 15 2014 15 2014 2 1 112 31 3 China Hi-Tech (International) Limited CHTC Europe Holding B.V. Ginaf Trucks Nederland B.V. TAM-DURABUS, Proizvodnja gospodarskih vozil, d.o.o JW- PROTTI MACCHINE TESSILI S.R America Jingwei Textile Machinery LLC Zhongrong International Holdings Limited(BVI) 4 (1) (2) 97
2014 4 (2) 1) 2) 3) 1) a) b) c) d) 2) 98
2014 4 (2) 3) 5 33 99
2014 6 (1) 1) 2) (2) 1) 2) 3) 4)5) 2 7 8 (1) (2) 100
2014 9 (1) (2) 1)2) 1) 2) 3) 1)13 2)14 1) 2) 101
2014 9 (3) 1) 2) 1) 2) 1) 2) (4) 102
2014 9 (5) 50% 12 10 (1) 1,0001,000 103
2014 10 (2) 1 1 1-2 2-3 3 1 1 0.00% 0.00% 1-2 20.00% 20.00% 2-3 50.00% 50.00% 3 100.00% 100.00% (3) 104
2014 11 (1) (2) (3) (4) (5) 1) 2) 12 (1) (2) (3) (4) 105
2014 12 (1) (2) (3) 13 (1) 1) 2) 3) 106
2014 13 (2),,, (3) (4) 1) 2) 107
2014 13 (5) 14 (1) (2) 9-50 5.00% 1.90-10.56 5-22 5.00% 4.32-19.00 5-14 5.00% 6.79-19.00 (3) 1) 2) 3) 75%75%4) 90%90% 90%90%5) 15 (1) (2) 108
2014 16 (1) (2) 1) a) b) c) 2) 3 3) (3) 17 (1) 1) 2) 9-50 3-10 3-10 3-10 3-10 3) 109
2014 17 (2) 1) 2) 3) 4) 5) 1) 2) 3) 4) 5) 18 (1) (2) (3) 110
2014 18 (4) (5) 19 20 (1) (2) 1) 111
2014 20 (2) 2) a) b) (3) 21 (1) (2) 112
2014 22 (1) 1) 2) 3) 4) 5) (2) (3) 23 (1) (2) 113
2014 24 (1) (2) (3) (4) a. b. 25 (1) (2) 26 (1) (2) 114
2014 1 22%21% 17% 13% 6% 3% 5% 5% 7% 5% 1% 7% 5% 1% 27.5%25% 20% 17% 16.5% 15% China Hi-Tech(International)Limited TAM-DURABUS, Proizvodnja gospodarskih vozil, d.o.o. America Jingwei Textile Machinery LLC JW-PROTTI MACCHINE TESSILI S.R CHTC Europe Holding B.V Ginaf Trucks Nederland B.V. Zhongrong International Holdings Limited(BVI) 16.5% 16.5% 16.5% 17% 50% 15% 35% 27.5% 20 20%,20 25%9 20 20%,20 25%9 25% 115
2014 2 2007 3 16 2008 1 115% GR201411001129 201415% GR201411001677 201415% GR201412000056 201415% GR201421000236 201415% GR201431001927 201415% GR201432000019 201415% GF201314000007 2014 15% GR201443000128 201415% GR201442000572 201415% GR201261000045 201415% R-2009-0218 [2008]1 2014 116
2014 1 767,793.18 918,176.25 4,875,779,627.21 9,293,184,494.33 355,550,814.93 192,354,854.25 5,232,098,235.32 9,486,457,524.83 46,976,476.15 86,165,223.44 238,282,826.34 2 589,850,878.29 243,515,847.35 589,850,878.29 243,515,847.35 5,452,384,604.21 5,452,384,604.21 6,042,235,482.50 243,515,847.35 3 (1) 637,584,028.54 1,387,198,629.85 146,472,193.60 161,292,654.27 784,056,222.14 1,548,491,284.12 117
2014 3 (2) 64,590,118.94 64,590,118.94 (3) 324,079,076.32 1,000,000.00 325,079,076.32 4 (1) 273,442,805.67 33.43% 3,936,000.00 1.44% 269,506,805.67 169,662,721.72 20.75% 169,662,721.72 462,212,495.13 56.51% 36,779,837.94 7.96% 425,432,657.19 621,386,709.20 76.02% 36,198,343.29 5.83% 585,188,365.91 82,265,096.05 10.06% 7,216,372.89 8.77% 75,048,723.16 26,425,102.45 3.23% 2,711,815.19 10.26% 23,713,287.26 817,920,396.85 100.00% 47,932,210.83 769,988,186.02 817,474,533.37 100.00% 38,910,158.48 778,564,374.89 118
2014 4 (1) 57,180,776.00 44,084,622.90 33,627,990.87 22,319,920.00 17,756,901.98 98,472,593.92 3,936,000.00 4.00% 273,442,805.67 3,936,000.00 1 395,642,531.95 1 395,642,531.95 1 2 29,513,182.09 5,902,636.41 20.00% 2 3 12,359,159.19 6,179,579.63 50.00% 3 24,697,621.90 24,697,621.90 100.00% 462,212,495.13 36,779,837.94 (2) 9,755,123.03 0.00 (3) 733,070.68 119
2014 4 (4) (%) 91,358,131.00 11.17 58,565.86 57,180,776.00 6.99 44,084,622.90 5.39 33,627,990.87 4.11 22,319,920.00 2.73 248,571,440.77 30.39 58,565.86 5 (1) 1 386,231,152.28 73.28% 232,550,378.14 68.17% 1 2 94,447,441.93 17.92% 69,807,123.34 20.46% 2 3 28,279,779.05 5.37% 16,161,191.12 4.74% 3 18,129,793.72 3.43% 22,601,020.58 6.63% 527,088,166.98 341,119,713.18 (2) (%) 74,409,999.19 12.69 63,170,554.16 10.77 60,000,000.00 10.23 52,375,016.55 8.93 49,829,337.53 8.50 299,784,907.43 51.12 120
2014 6 (1) 249,384.47 64,114.99 7,490,000.00 7,739,384.47 64,114.99 7 (1) 28,600,000.00 28,600,000.00 2,880,000.00 2,880,000.00 2,800,000.00 2,800,000.00 1,742,950.70 34,280,000.00 36,022,950.70 (2) 1 28,600,000.00 1-2 2,880,000.00 3 2,800,000.00 1-3 34,280,000.00 121
2014 8 (1) 90,214,432.37 26.52% 90,214,432.37 122,328,561.91 38.29% 122,328,561.91 191,970,535.15 56.43% 6,894,386.57 3.59% 185,076,148.58 151,781,302.52 47.51% 4,174,586.80 2.75% 147,606,715.72 58,017,641.01 17.05% 4,205,050.50 7.25% 53,812,590.51 45,373,180.67 14.20% 3,872,024.76 8.53% 41,501,155.91 340,202,608.53 100.00% 11,099,437.07 329,103,171.46 319,483,045.10 100.00% 8,046,611.56 311,436,433.54 57,007,970.46 23,168,561.91 10,037,900.00 90,214,432.37 1 181,381,093.93 1 181,381,093.93 1 2 3,298,281.35 659,656.27 20.00% 2 3 2,112,859.14 1,056,429.57 50.00% 3 5,178,300.73 5,178,300.73 100.00% 191,970,535.15 6,894,386.57 122
2014 8 (2) 3,267,719.60 0.00 (3) 214,894.09 (4) 84,068,398.08 23,168,561.91 73,713,546.24 115,365,575.78 35,800,104.14 40,084,315.51 34,924,847.42 26,898,014.73 32,573,703.75 47,231,258.94 31,896,868.69 24,899,061.89 26,366,002.35 21,400,618.70 14,768,208.00 3,294,606.36 3,594,829.66 2,796,323.50 16,840,807.98 340,202,608.53 319,483,045.10 (5) 57,007,970.46 3 16.76% 40,000,000.00 1 11.76% 23,168,561.91 5 6.81% Plastech Manufacturing Company, LLC 10,768,485.00 1 3.17% 10,037,900.00 1 2 2.95% 140,982,917.37 41.45% 123
2014 9 (1) 423,288,705.67 25,343,033.14 397,945,672.53 436,653,105.56 31,776,742.98 404,876,362.58 553,634,613.91 52,481,780.98 501,152,832.93 610,554,033.72 38,812,043.07 571,741,990.65 691,130,502.20 47,955,481.78 643,175,020.42 687,055,266.23 44,536,124.89 642,519,141.34 1,556,806.77 1,121,259.76 435,547.01 1,668,053,821.78 125,780,295.90 1,542,273,525.88 1,735,819,212.28 116,246,170.70 1,619,573,041.58 (2) 31,776,742.98 2,806,430.40 9,240,140.24 25,343,033.14 38,812,043.07 14,714,191.06 1,044,453.15 52,481,780.98 44,536,124.89 11,645,627.96 8,226,271.07 47,955,481.78 1,121,259.76 1,121,259.76 116,246,170.70 29,166,249.42 19,632,124.22 125,780,295.90 10 200,000,000.00 100,000,000.00 2,890,000.00 1,411,428.55 300,000,000.00 4,301,428.55 124
2014 11 3,147,797.29 329,774.69 27,661,703.41 30,809,500.70 329,774.69 12 (1) 28,547,280.00 28,547,280.00 668,259,229.02 20,193,871.42 648,065,357.60 435,763,395.46 20,193,871.42 415,569,524.04 575,267,274.97 575,267,274.97 348,241,713.41 348,241,713.41 92,991,954.05 20,193,871.42 72,798,082.63 87,521,682.05 20,193,871.42 67,327,810.63 668,259,229.02 20,193,871.42 648,065,357.60 464,310,675.46 20,193,871.42 444,116,804.04 (2) 715,702,471.04 575,267,274.97-140,435,196.07 715,702,471.04 575,267,274.97-140,435,196.07 125
2014 12 (3) 28,673,400.00 28,673,400.00 2.10% 24,866,602.17 24,866,602.17 14,823,871.42 14,823,871.42 9.38% 15,802,027.04 15,802,027.04 17.00% 500,000.00 6,750,000.00 6,750,000.00 15.00% 5,000,000.00 5,000,000.00 5,000,000.00 5,000,000.00 20.00% 4,042,512.00 4,042,512.00 15.00% 1,427,760.00 1,427,760.00 5.00% 1,422,652.84 1,422,652.84 0.70% 300,000.00 1,200,000.00 1,200,000.00 10.00% 1,200,000.00 1,200,000.00 15.00% 1,057,000.00 1,057,000.00 27.00% 980,000.00 980,000.00 0.35% 220,000.00 220,000.00 220,000.00 220,000.00 2.00% 200,000.00 200,000.00 10.00% 150,000.00 150,000.00 150,000.00 150,000.00 5.00% 87,521,682.05 5,470,272.00 92,991,954.05 20,193,871.42 20,193,871.42 800,000.00 126
2014 12 (4) 20,193,871.42 20,193,871.42 20,193,871.42 20,193,871.42 (5) 324,000,000.00 179,190,670.50 44.67% 19 324,000,000.00 179,190,670.50 324,000,000.00 179,190,670.50 44.67% (2015) 0032 127
2014 13 100,000,000.00 1,310,902.31 101,310,902.31 66,379,753.04 16,335,018.24 1,480.01 2,392,109.58 2,779,800.63 83,103,942.34 18,146,062.15 32,019,154.68 123,624.89 50,288,841.72 27,581,439.09 29,365,650.46 16,913,398.26 40,033,691.29 20,000,000.00-38,512.59 19,961,487.41 13,476,545.11 2,122,021.99 136,974.25 15,735,541.35 7,921,682.93 316,195.55 8,237,878.48 10,954,091.15 38,914.19 5,390,000.00 5,603,005.34 4,000,000.00 585,839.70 4,585,839.70 4,168,281.40-1,106,106.88 3,062,174.52 15,600,512.95-13,337,765.90 2,262,747.05 1,959,446.29-1,043.96 1,958,402.33 980,000.00 980,000.00 812,090.25-158,185.89 653,904.36 0.00 0.00 959,647.84 980,000.00 20,352.16 171,959,552.20 120,980,000.00 980,000.00 67,472,434.06 1,480.01 260,599.14 24,695,507.84 2,779,800.63 337,778,358.20 171,959,552.20 120,980,000.00 980,000.00 67,472,434.06 1,480.01 260,599.14 24,695,507.84 2,779,800.63 337,778,358.20 128
2014 14 (1) 1,575,012,180.75 1,610,786,400.66 101,587,008.08 3,287,385,589.49 1. 1,495,064,845.31 1,738,536,935.13 117,779,272.59 3,351,381,053.03 2. 128,729,956.38 115,586,764.02 3,354,218.16 247,670,938.56 (1) 6,691,024.89 48,937,722.93 3,197,880.08 58,826,627.90 (2) 122,038,931.49 66,649,041.09 156,338.08 188,844,310.66 (3) 0.00 3. 48,782,620.94 243,337,298.49 19,546,482.67 311,666,402.10 (1) 45,421,593.94 242,603,993.12 15,010,864.67 303,036,451.73 (2) 3,361,027.00 733,305.37 4,535,618.00 8,629,950.37 4. 1,575,012,180.75 1,610,786,400.66 101,587,008.08 3,287,385,589.49 393,968,082.35 966,902,650.46 61,789,806.75 1,422,660,539.56 1. 380,333,125.79 1,079,626,524.10 63,815,982.73 1,523,775,632.62 2. 42,534,559.74 90,380,131.22 11,752,389.46 144,667,080.42 (1) 42,534,559.74 90,380,131.22 11,752,389.46 144,667,080.42 3. 28,899,603.18 203,104,004.86 13,778,565.44 245,782,173.48 (1) 28,142,749.44 202,519,601.97 11,215,468.73 241,877,820.14 (2) 756,853.74 584,402.89 2,563,096.71 3,904,353.34 4. 393,968,082.35 966,902,650.46 61,789,806.75 1,422,660,539.56 7,606,181.60 55,994.46 7,662,176.06 1. 10,598,889.71 61,911.50 10,660,801.21 2. 2,992,708.11 5,917.04 2,998,625.15 (1) 2,992,708.11 5,917.04 2,998,625.15 3. 7,606,181.60 55,994.46 7,662,176.06 1,179,964,904.12 637,356,762.88 39,741,206.87 1,857,062,873.87 1. 1,179,964,904.12 637,356,762.88 39,741,206.87 1,857,062,873.87 2. 1,114,731,719.52 648,311,521.32 53,901,378.36 1,816,944,619.20 129
2014 14 (2) 37,446,338.61 13,291,338.60 24,155,000.01 31,556,083.39 14,570,167.32 1,453,580.28 15,532,335.79 2,984,468.88 2,045,319.12 55,994.46 883,155.30 71,986,890.88 29,906,825.04 1,509,574.74 40,570,491.10 (3) 1,538,119.37 564,971.50 973,147.87 (4) 31,511,066.16 1,059,399.37 984.10 (5) 91,777,650.53 72,958,125.82 22,077,471.22 17,092,054.91 9,186,494.52 9,121,985.86 1,684,855.25 223,898,638.11 130
2014 15 (1) 48,967,719.49 48,967,719.49 21,193,920.84 21,193,920.84 1 29,848,723.10 29,848,723.10 23,176,523.10 23,176,523.10 9,280,882.46 9,280,882.46 4,748,370.40 4,748,370.40 43,657,553.19 43,657,553.19 100,551,026.06 100,551,026.06 131,754,878.24 131,754,878.24 149,669,840.40 149,669,840.40 (2) 55,028,988.00 21,193,920.84 27,773,798.65 48,967,719.49 88.99% 88.99% 1 35,000,000.00 23,176,523.10 6,672,200.00 29,848,723.10 85.28% 85.28% 110,000,000.00 2,046,169.64 31,601,136.53 30,658,356.41 2,988,949.76 99.00% 99.00% 4,568,938.88 100,000,000.00 15,701,572.68 13,492,817.77 2,208,754.91 15.70% 15.70% 60,738,000.00 33,459,539.40 4,238,200.00 36,697,739.40 1,000,000.00 62.07% 62.07% 10,898,130.00 10,898,130.00 10,898,130.00 100.00% 100.00% 30,000,000.00 8,215,218.77 4,638,333.36 12,853,552.13 100.00% 100.00% 869,764,488.80 50,680,338.65 80,304,107.28 84,243,714.95 46,740,730.98 5,336,263.81 2,040,000.00 6.00% 1,271,429,606.80 149,669,840.40 170,929,348.50 188,844,310.66 131,754,878.24 9,905,202.69 2,040,000.00 131
2014 16 (1) 607,814,958.68 21,845,388.97 30,666,368.14 93,932,627.43 754,259,343.22 1. 580,253,420.70 24,220,388.97 20,543,068.35 79,973,002.26 704,989,880.28 2. 27,561,537.98 10,123,299.79 14,558,611.17 52,243,448.94 3. 2,375,000.00 598,986.00 2,973,986.00 4. 607,814,958.68 21,845,388.97 30,666,368.14 93,932,627.43 754,259,343.22 96,283,982.31 17,702,144.93 10,058,291.39 40,739,034.93 164,783,453.56 1. 86,242,408.83 17,435,264.52 6,777,112.65 28,021,006.80 138,475,792.80 2. 10,041,573.48 1,821,939.85 3,281,178.74 13,317,014.13 28,461,706.20 3. 1,555,059.44 598,986.00 2,154,045.44 4. 96,283,982.31 17,702,144.93 10,058,291.39 40,739,034.93 164,783,453.56 511,530,976.37 4,143,244.04 20,608,076.75 53,193,592.50 589,475,889.66 1. 511,530,976.37 4,143,244.04 20,608,076.75 53,193,592.50 589,475,889.66 2. 494,011,011.87 6,785,124.45 13,765,955.70 51,951,995.46 566,514,087.48 17 191,745,939.89 191,745,939.89 14,221,806.55 14,221,806.55 14,221,806.55 191,745,939.89 191,745,939.89 14,221,806.55 132
2014 18 (1) 833,388,872.51 833,388,872.51 7,341,351.32 7,341,351.32 2,475,698.35 2,475,698.35 814,559.97 814,559.97 556,468.53 556,468.53 375,995.00 375,995.00 168,039.33 168,039.33 845,120,985.01 845,120,985.01 19 21,424,305.44 12,536,998.40 20,632,050.43 13,329,253.41 6,340,000.00 1,340,000.00 5,000,000.00 536,704.88 4,333,972.00 410,815.42 4,459,861.46 28,301,010.32 16,870,970.40 22,382,865.85 22,789,114.87 133
2014 20 (1) 19,034,980.75 2,855,247.11 28,394,804.48 4,400,220.66 7,957,459.84 1,193,618.98 5,089,710.03 763,456.51 30,180,939.26 4,527,140.89 30,180,939.26 4,527,140.89 140,435,196.07 35,108,799.02 176,717,537.63 44,179,384.41 1,899,968,842.95 474,992,210.74 1,509,402,220.74 377,350,555.19 102,163,519.24 25,540,879.81 2,097,577,418.87 518,677,016.74 1,851,948,731.38 456,761,637.47 (2) 16,805,992.83 4,201,498.21 16,805,992.83 4,201,498.21 (3) 518,677,016.74 456,761,637.47 4,201,498.21 134
2014 20 (4) 334,822,227.64 287,192,168.04 1,108,132,967.22 651,826,561.94 1,442,955,194.86 939,018,729.98 (5) 2015 67,014,102.40 67,014,102.40 2016 75,721,548.61 75,721,548.61 2017 182,975,279.86 182,975,279.86 2018 276,827,194.56 312,286,625.31 2019 495,059,996.10 2023 5,181,674.81 5,353,170.88 13,829,005.76 1,108,132,967.22 651,826,561.94 135
2014 21 750,000,000.00 750,000,000.00 2015 01 16 2014 12 750,000,000.00 22 (1) 3,999,884.52 17,904,170.00 113,000,000.00 77,000,000.00 127,145,111.62 161,721,458.32 2,100,704,424.48 1,688,878,919.15 2,344,849,420.62 1,945,504,547.47 23 1,584,077.22 20,416,235.85 405,002,549.17 592,244,034.16 406,586,626.39 612,660,270.01 136
2014 24 (1) 1 1 1,342,220,017.21 1,683,582,160.15 1-2 2 76,532,614.71 39,843,968.02 2-3 3 3,510,615.18 9,553,127.66 3 16,837,098.72 22,546,615.34 1,439,100,345.82 1,755,525,871.17 (2) 1 2,676,825.83 2,024,678.00 1,482,950.00 1,470,402.14 1,398,875.32 1,390,000.00 1,173,622.45 11,617,353.74 25 (1) 1 1 425,998,683.24 274,987,247.84 1-2 2 102,187,433.23 71,357,416.67 2-3 3 45,450,455.51 31,614,169.38 3 50,739,663.35 33,129,473.49 624,376,235.33 411,088,307.38 (2) 1 4,582,500.32 4,000,000.00 3,200,000.00 2,015,000.00 2,000,000.00 15,797,500.32 137
2014 26 (1) 1,593,215,257.33 2,117,264,234.02 1,723,693,606.38 1,986,785,884.97 29,459,952.39 139,265,404.45 130,751,459.63 37,973,897.21 1,665,977.08 17,726,519.70 19,389,376.78 3,120.00 5,543,043.80 15,369,193.03 730,138.65 20,182,098.18 1,629,884,230.60 2,289,625,351.20 1,874,564,581.44 2,044,945,000.36 (2) 1 1,561,478,571.95 1,910,114,935.31 1,517,425,585.16 1,954,167,922.10 2 1,266,342.53 39,498,892.32 40,765,234.85 3 3,643,588.69 66,875,066.07 64,787,647.43 5,731,007.33 2,888,033.05 57,456,569.24 55,800,502.56 4,544,099.73 418,292.48 5,082,653.27 5,024,283.04 476,662.71 337,263.16 4,335,843.56 3,962,861.83 710,244.89 4 8,598,945.62 57,059,101.30 57,261,409.38 8,396,637.54 5 15,791,161.32 39,338,846.39 37,064,480.82 18,065,526.89 6 2,436,647.22 4,377,392.63 6,389,248.74 424,791.11 1,593,215,257.33 2,117,264,234.02 1,723,693,606.38 1,986,785,884.97 (3) 1 27,413,677.46 119,892,752.31 113,033,746.79 34,272,682.98 2 2,046,274.93 19,372,652.14 17,717,712.84 3,701,214.23 29,459,952.39 139,265,404.45 130,751,459.63 37,973,897.21 138
2014 27 0.00-3,024,513.65 9,401.71 12,600.00 72,161,778.31 94,684,621.37 314,173,420.89 298,731,439.53 33,499,579.29 76,154,862.96 7,547,896.50 10,694,531.50 7,591,098.92 4,916,868.58 16,391,175.43 11,452,684.35 5,872,277.71 9,816,376.13 4,008,548.76 5,770,163.20 461,255,177.52 509,209,633.97 28 560,000.00 47,459,999.98 47,221,666.65 4,193,735.07 1,980,037.38 52,213,735.05 49,201,704.03 29 29,655,744.58 6,686,958.92 29,655,744.58 6,686,958.92 139
2014 30 (1) 88,516,364.73 120,571,569.09 55,842,000.00 50,000,000.00 31,324,159.89 41,278,461.19 24,931,661.76 26,973,165.75 11,466,800.00 2,000,000.00 15,000,000.00 14,467,426.74 25,273,946.27 13,340,000.00 9,399,393.87 7,128,335.00 7,138,335.00 43,593,886.52 47,359,967.54 305,610,634.64 329,994,838.71 (2) 1 20,231,020.72 10,855,567.00 10,000,000.00 7,118,335.00 48,204,922.72 31 194,810.20 23,891,023.23 1 1,450,000.00 1,690,000.00 1,644,810.20 25,581,023.23 140
2014 32 (1) 200,000,000.00 200,000,000.00 33 (1) 1,200,000,000.00 1,200,000,000.00 1,200,000,000.00 1,200,000,000.00 (2) 1,200,000,000.00 2012 4 24 2017 4 24 1,200,000,000.00 1,200,000,000.00 68,038,333.33 67,800,000.00 1,200,000,000.00 1,200,000,000.00 1,200,000,000.00 68,038,333.33 67,800,000.00 1,200,000,000.00 34 (1) 29,994,000.00 29,994,000.00 353,074.11 627,220.00 30,347,074.11 30,621,220.00 141
2014 35 (1) 25,790,000.00 25,090,000.00 25,790,000.00 25,090,000.00 (2) 26,780,000.00 31,060,000.00 1,170,000.00-610,000.00 1. 1,170,000.00-610,000.00-920,000.00 1,980,000.00 1. -920,000.00 1,980,000.00 1,630,000.00 1,690,000.00 1. 1,630,000.00 1,690,000.00 27,240,000.00 26,780,000.00-26,780,000.00-31,060,000.00-1,170,000.00 610,000.00 920,000.00-1,980,000.00-1,630,000.00-1,690,000.00-27,240,000.00-26,780,000.00 3.75% 4.50% CLA2000-2003 Up2 CLA2000-2003 Up2 82.70 82.60 8.00% 8.00% 142
2014 36 JWF1566 100 6,000,000.00 6,000,000.00 [2014]434 2014 JWF1566 5,200,000.00 5,200,000.00 [2012]3166 2012 100 5,000,000.00 5,000,000.00 [2012]1938 2012 4,000,000.00 4,000,000.00 (2010)955 2,000,000.00 2,000,000.00 [2012]7 3,902,619.80 3,902,619.80 20,102,619.80 6,000,000.00 3,902,619.80 22,200,000.00 143
2014 37 112,068,913.25 9,410,150.00 19,126,390.11 102,352,673.14 112,068,913.25 9,410,150.00 19,126,390.11 102,352,673.14 39,118,316.81 1,348,907.48 37,769,409.33 15,836,327.85 1,402,812.56 14,433,515.29 9,211,351.26 206,301.26 9,005,050.00 7,125,842.23 777,800.24 6,348,041.99 3,500,000.00 500,000.00 3,000,000.00 2,610,000.00 435,000.00 2,175,000.00 2,336,250.00 802,670.00 1,533,580.00 1,408,000.00 1,408,000.00 1,237,500.00 75,000.00 1,162,500.00 1,040,000.00 1,040,000.00 928,571.43 71,428.57 857,142.86 574,080.00 574,080.00 251,100.00 37,200.00 213,900.00 1,212,000.00 1,212,000.00 22,724,480.00 5,681,120.00 17,043,360.00 1,567,093.67 910,000.00 2,477,093.67 1,977,900.00 577,900.00 1,400,000.00 1,388,000.00 6,522,250.00 7,210,250.00 700,000.00 112,068,913.25 9,410,150.00 19,126,390.11 102,352,673.14 144
2014 38 (+ -) 704,130,000.00 704,130,000.00 39 1,930,843,480.44 8,711,251.79 1,922,132,228.65 260,599.14 260,599.14 1,930,843,480.44 260,599.14 8,711,251.79 1,922,392,827.79 40-880,000.00-920,000.00-959,500.00 39,500.00-1,839,500.00-880,000.00-920,000.00-959,500.00 39,500.00-1,839,500.00-51,261,269.87 36,313,503.50 9,070,585.39 10,218,793.03 17,024,125.08-41,042,476.84-72,830.18 1,480.01 1,480.01-71,350.17-47,466,505.89 36,282,341.56 9,070,585.39 10,030,717.29 17,181,038.88-37,435,788.60-3,721,933.80 29,681.93 186,595.73-156,913.80-3,535,338.07-52,141,269.87 35,393,503.50 9,070,585.39 9,259,293.03 17,063,625.08-42,881,976.84 145
2014 41 10,587,684.57 16,051,080.02 11,434,200.22 15,204,564.37 10,587,684.57 16,051,080.02 11,434,200.22 15,204,564.37 42 639,234,901.44 92,281,542.44 731,516,443.88 181,258,065.90 181,258,065.90 820,492,967.34 92,281,542.44 912,774,509.78 43 1,593,931,859.21 1,206,302,151.39 + - 880,000.00 2,843,500.00 1,594,811,859.21 1,209,145,651.39 541,838,563.07 591,778,324.35 92,281,542.44 85,429,057.43 1,638,491.22 82,364,477.83 48,631,567.88 70,413,000.00 70,413,000.00 1,891,591,402.01 1,594,811,859.21 880,000.00 146
2014 44 4,176,697,833.68 3,674,764,136.27 4,867,997,540.78 4,187,625,098.95 940,955,160.14 536,269,722.83 807,486,502.70 627,496,065.05 5,117,652,993.82 4,211,033,859.10 5,675,484,043.48 4,815,121,164.00 45 245,081,466.03 232,020,593.76 27,621,351.26 27,683,553.61 19,955,306.45 19,727,845.94 1,943,398.78 5,662,267.88 294,601,522.52 285,094,261.19 46 76,464,251.93 80,970,900.90 28,440,003.41 25,487,700.76 25,222,176.44 25,756,741.37 20,574,065.54 1,446,914.79 14,946,626.23 12,966,256.59 14,724,972.85 6,219,031.17 10,598,693.43 404,308.91 6,917,583.56 6,569,826.52 4,375,720.44 3,826,472.91 3,274,313.73 3,884,858.00 3,268,303.97 2,976,491.69 2,655,804.73 2,678,680.85 7,311,226.09 13,318,472.09 218,773,742.35 186,506,656.55 147
2014 47 1,775,269,318.05 1,643,574,270.97 221,401,159.48 327,316,238.34 191,745,939.89 219,753,030.78 115,020,637.36 83,317,191.44 54,178,517.03 51,673,220.89 48,371,489.24 48,325,257.62 42,057,224.23 48,541,357.13 35,187,916.48 31,070,135.39 25,040,744.52 21,070,889.25 23,987,150.97 27,828,325.94 23,430,709.85 27,505,636.33 15,809,605.06 19,685,117.38 15,305,359.95 16,137,323.10 11,912,527.80 12,738,689.08 11,858,898.00 12,875,820.94 8,244,892.67 13,987,142.69 4,335,318.55 6,712,357.63 3,612,988.49 2,883,119.44 3,402,333.35 11,118.13 2,524,229.76 2,776,634.23 1,584,840.51 1,650,821.56 959,334.44 722,347.18 828,830.00 225,895.50 402,038.09 560,139.00 384,776.91 1,300,103.11 358,722.79 2,651,554.05 260,576.58 683,531.08 55,776,891.65 57,166,229.99 2,693,252,971.70 2,682,743,498.17 148
2014 48 199,513,719.74 153,603,844.21-30,330,044.06-13,614,910.68 24,735,582.09 5,496,910.88-1,108,946.12-10,626,700.76 14,231,802.63 13,697,784.57 207,042,114.28 148,556,928.22 49 18,873,193.42 8,646,256.70 29,166,249.42 16,488,812.53 2,890,000.00 50,929,442.84 25,135,069.23 50 117,198,095.01-11,122,873.20 117,198,095.01-11,122,873.20 149
2014 51 67,472,434.06 38,033,001.61-75,643.83 13,353,259.63 54,804,554.44 3,533,284.04 113,410,861.07-26,221,825.24 17,577,671.23 18,070,579.80 10,316,227.10-46,047,528.96 5,600,000.00 276,860,456.77-7,033,581.82 52 7,720,070.19 27,382,804.47 7,720,070.19 7,720,070.19 26,339,326.20 7,720,070.19 1,043,478.27 4,942,507.36 1,028,842.54 4,942,507.36 42,497,707.94 41,047,615.32 42,497,707.94 15,458,682.80 21,648,586.34 15,458,682.80 70,618,968.29 91,107,848.67 70,618,968.29 150
2014 52 2013 6,500,000.00 5,681,120.00 5,681,120.00 5,251,527.28 2,238,786.11 2,270,000.00 1,817,250.00 1,686,184.98 1,468,949.09 2,514,970.94 3,350,000.00 500,000.00 1,500,000.00 610,000.00 1,435,000.00 1,600,000.00 1,400,000.00 72,513.21 2,491,569.79 15,040,163.38 20,436,168.48 42,497,707.94 41,047,615.32 53 9,725,025.71 3,610,553.24 9,725,025.71 8,905,085.15 3,137,312.96 8,905,085.15 819,940.56 473,240.28 819,940.56 113,736.10 4,101.50 113,736.10 1,045,741.30 2,390,750.00 1,045,741.30 813,870.32 1,291,642.16 813,870.32 1,931,081.87 3,250,228.62 1,931,081.87 13,629,455.30 10,547,275.52 13,629,455.30 151
2014 54 (1) 854,372,737.74 824,648,158.51-66,784,466.45-130,355,159.08 787,588,271.29 694,292,999.43 (2) 2,790,100,092.05 418,515,013.81 300,223,626.42-3,603,983.40-14,012,653.96 10,130,076.04-5,569,775.92 107,516,275.33-12,537,970.68-13,072,336.35 787,588,271.29 55 40 152
2014 56 (1) 32,781,467.83 62,881,765.02 30,330,044.06 13,614,910.68 30,244,483.32 8,375,599.50 124,509,226.60 4,678,535.00 3,367,658.02 5,127,022.88 21,944,069.32 18,198,760.76 131,721,857.05 224,331,685.94 (2) 231,999,852.91 325,059,454.78 82,618,520.44 74,811,958.45 77,685,969.01 85,115,484.84 57,443,374.78 49,855,348.72 28,973,472.37 43,981,330.62 39,537,136.16 42,057,224.23 47,375,483.90 31,040,342.13 33,359,478.31 25,836,645.82 16,624,412.56 23,987,150.97 28,038,198.29 15,809,605.06 17,927,825.74 15,471,886.49 15,368,223.68 14,946,626.23 13,604,821.04 14,724,972.85 6,564,765.96 8,244,892.67 15,235,366.45 6,917,583.56 6,869,664.25 4,375,720.44 3,928,457.25 2,524,229.76 2,851,173.53 53,635,191.60 9,853,712.84 8,793,678.28 759,374,989.53 823,674,247.44 153