BESUNYEN HOLDINGS COMPANY LIMITED 926 314.0 251.824.7% 270.1 216.824.6% 86.0% 86.1% 0.1 269.3225.8 19.3% 17.2 4.6 1.121.12 0.300.30 1.25 1
3 314,001 251,802 (43,948) (35,003) 270,053 216,799 25,447 14,300 (224,674) (165,834) (40,911) (55,095) (3,750) (4,833) (6,798) (5,446) 255 (261) 6 9,977 29,599 (370) 4 (12,397) (4,206) 5 17,202 (4,576) 8 1.12 (0.30) 8 1.12 (0.30) 2
9 418,335 423,583 59,527 60,202 10 317,656 324,805 2,063 2,215 247 1,278 15,113 14,496 812,941 826,579 13,578 5,674 11 14,131 14,184 12 39,929 38,802 120,000 21,817 13,631 142,629 201,000 233,745 207,578 585,829 480,869 6 7,600 585,829 488,469 13 53,689 17,232 14 149,274 115,974 11,477 2,794 214,440 136,000 3
6 11,897 214,440 147,897 371,389 340,572 1,184,330 1,167,151 89 89 1,169,254 1,151,253 1,169,343 1,151,342 6,720 7,112 6,674 7,104 1,593 1,593 14,987 15,809 1,184,330 1,167,151 4
1. 3434 16 2. 10 12 27 32 36 39 21 5
3. 127,502 117,661 182,911 130,813 3,588 3,328 314,001 251,802 6
4. 14,273 9,210 (829) (6,174) 13,444 3,036 (1,047) 1,170 12,397 4,206 15% 25% 15% 25% 7
5. 56,728 67,806 799 4,317 3,007 4,673 60,534 76,796 (9,812) (8,212) 5,295 5,099 316 347 (4,201) (2,766) 152 301 (112) 663 500,000 1,326,000 43,948 35,003 15,809 15,412 5,313 4,706 (7,679) (2,416) (3,522) (2,913) (4,434) (759) 24 18 675 675 8
6. 12 5,680,000 1,806 2,633 3,161 (11,897) (4,297) 9,977 5,680 5,680 5,680 (3,161) 2,519 7. 2013 1.25 9
8. 17,202 (4,576) 1,529,096 1,518,243 388 1,529,484 1,518,243 10
9. 10,694,000 36,594,000 1,031,000 8,472,000 71,607,000 73,264,000 10. 246,361,000 252,283,000 11. 6,515 14,552 8,072 200 (456) (568) 14,131 14,184 11
60 180 0 90 13,596 12,407 91 180 79 1,392 181 365 456 385 14,131 14,184 12. 12,666 20,286 17,113 7,742 7,281 5,884 1,322 3,058 1,352 1,352 195 480 39,929 38,802 12
13. 5,993 3,601 47,246 8,131 450 5,500 53,689 17,232 60 90 0 90 5,884 3,519 91 180 32 82 181 365 77 5,993 3,601 0 90 47,246 8,131 13
14. 48,410 13,940 20,017 18,951 18,497 13,468 18,180 17,687 17,363 14,655 13,828 25,322 5,193 1,165 786 786 3,000 7,000 7,000 149,274 115,974 7.4% 314.0251.824.7% 270.1 216.824.6% 86.0%86.1% 0.1 269.3 225.8 19.3%50.9 20.0154.5% 10.0 6.3 0.3 17.24.6 14
60% - 148 125630558 15
12.5 T 32.9% 81.7 7.8% 88.1117.78.4% 127.5117.7 9.9% 129.3 130.839.8%182.9 (2013-2014) 16
4.5% 17
IMA IMA 300 GSP GSP 18
314,001 251,802 (43,948) (35,003) 270,053 216,799 25,447 14,300 (224,674) (165,834) (40,911) (55,095) (3,750) (4,833) (6,798) (5,446) 255 (261) 9,977 29,599 (370) (12,397) (4,206) 17,202 (4,576) 1.12 (0.30) 1.12 (0.30) 19
127,502 40.6% 117,661 46.7% 182,911 58.3% 130,813 52.0% 3,588 1.1% 3,328 1.3% 314,001 100% 251,802 100% 251.824.7% 314.0117.7 8.4% 127.5 81.788.1 130.839.8% 182.9 (1)117.79.9% 129.3(2) 1.451.41 1.441.11 0.7% 27.0% 43,948 14.0% 35,003 13.9% 270,053 86.0% 216,799 86.1% 20
35.025.6% 43.913.9% 14.0% 24.7% 0.1%216.824.6% 270.1 86.1% 86.0% 126,308 40.2% 68,525 27.2% 41,609 13.3% 20,198 8.0% 42,403 13.5% 45,457 18.1% 14,354 4.6% 31,654 12.6% 224,674 71.6% 165,834 65.9% 165.835.5% 224.7 84.3% 106.0% 6.7% 54.7% 24.7% 35.5% 65.9% 71.6% 21
11,791 3.7% 23,280 9.3% 12,205 3.9% 14,104 5.6% 10,690 3.4% 10,596 4.2% 2,763 0.9% 2,814 1.1% 3,462 1.1% 4,301 1.7% 40,911 13.0% 55,095 21.9% 55.125.7% 40.921.9% 13.0% 3,750 1.2% 4,833 1.9% 4.822.4% 3.8 16 4.2 12.4 22
4.6 17.2 5.68 1,033.2 364,913 240,503 124,410 150,000 77,518 72,482 123,664 123,664 73,092 73,092 146,185 57,348 88,837 ERP 43,855 7,569 36,286 73,000 73,000 58,474 58,474 1,033,183 711,168 322,015 23
102,358 87,030 (79,542) (148,684) 22,816 (61,654) 190 (506) 23,006 (62,160) 102.4 87.0 17.2 0.2 2.9 41.5 36.3 79.5148.7 233.7 207.6 26.1 94.3% 24
18.2 20.6 15,203 20,250 366 3,000 18,203 20,616 317,656 324,805 160100036 317.7 324.8 30 25
4,309 2,724 1,316 1,139 7,953 1,811 13,578 5,674 3931 60 26
6,515 14,552 8,072 200 (456) (568) 14,131 14,184 (1) 7 19 6 11 (1) 3.9 19 7 11 6 6 27
60 180 0 90 13,596 12,407 91 180 79 1,392 181 365 456 385 14,131 14,184 456,000 385,000 90 5,993 3,601 47,246 8,131 450 5,500 53,689 17,232 28
145 45 20 14 45 145 0 90 5,884 3,519 91 180 32 82 181 365 77 5,993 3,601 29
16.40% 12.45% 1,022 1,015 174178 60.0 76.8 30
A.2.1 A.2.1 A.2.1 24 1.25 31
18317 1712-1716 http://ir.besunyen.com www.hkexnews.hk 32