2006 1 4 7 12 18 20 21 38 40 43 143 1
2006 CHINA INTERNATIONAL MARINE CONTAINERS (GROUP) CO., LTD CIMC 2 86 755-2669 1130 86 755-2682 6579 shareholder@cimc.com 2 86 755-2669 1130 86 755-2681 3950 shareholder@cimc.com 2 2 518067 http://www.cimc.com http://www.cninfo.com.cn 000039 B 200039 1 1992 9 30 2
2006 2 3 2006 5 19 4 5 101157 440301618869509 440305618869509 6 5001 13 8 The Export-Import Bank of China Bank of Communications China Merchants Bank China Construction Bank Bank of China Citibank,N.A. The Hongkong and Shanghai Banking Corporation Limited Standard Chartered Bank ING Bank Nanyang Commercial Bank 3
2006 3,150,247,516.97 2,771,723,086.05 2,211,990,378.59 4,448,380,162.59 277,339,751.94 2,760,179,555.34 382,998,228.88 7,573,333.54-503,600.79 1,296,823,235.74-862,926,379.69 2006 1 12 2005 1 12 1-1,640,251.63 28,421,796.50 2 7,573,333.54 9,031,573.39 3 344,214,329.32-26,631,076.13 4 11,293,195.85 7,693,399.56 5-9,672,798.06-5,664,868.13 6 14,438,219.13 61,317,110.04 7 549,458.42 13,657,818.23 8 256,182,376.12 3,303,872.02 9 24,556,563.73 10 1,196,130.00 55,543,585.90 17,049,244.52 33,414,263.07 7,418,013.02 2,211,990,378.59 2,602,478,390.80 2006 4
2006 % 38.99 42.86 2.00 2.10 24.19 26.60 1.24 1.30 24.29 26.71 1.25 1.31 19.39 21.31 1.00 1.04 2006 1 12 2006 12 31 2,834,288 12,303,815 1 19,074 11,015 2-32,445-114,780 3 165,536 4-32,362-10,012 5-448 -25,244 6 2,151-35,330 7-59,581-59,581 8 24,035-1,103,570 9 17,011-14,403 2,771,723 11,117,446 2006 2005 2004 TEU 1,568,886 1,361,358 1,570,809 88,370 53,055 37,926 33,167,801,390 30,959,310,599 26,567,783,802 2,771,723,086 2,669,140,759 2,389,023,556 22,923,368,483 17,173,071,189 16,894,251,473 11,117,446,041 9,455,912,800 7,470,723,905 1.25 1.32 2.37 1.31 1.59 2.71 1.00 1.29 2.43 1.05 1.55 2.77 5
2006 5.01 4.69 7.41 4.98 4.67 7.37 24.29% 28.23% 31.98% 26.71% 31.50% 37.39% 19.39% 27.52% 32.57% 21.31% 30.71% 38.31% 0.58 2.64 1.44 2,016,967 201,697 2,218,663 941,446 10,073 201,697 749,822 4,481,992 533,706 1,257,129 3,758,569 2,220,316 2,700,986 4,921,303-204,808 306,150-510,958 0 19,953-19,953 9,455,913 3,446,462 2,275,611 11,117,446 6
2006 % % 327,402,912 16.23 0 0 32,740,291 32,740,291 360,830,289 16.23 1 0 0 0 0 0 0 0 0 2 0 0 0 0 0 0 0 0 3 0 0 0 0 0 0 0 0 4 327,402,912 16.23 0 0 32,740,291 32,740,291 360,143,203 16.23 327,402,912 16.23 0 0 32,740,291 32,740,291 360,143,203 16.23 1,689,563,794 83.77 0 0 168,956,379 168,956,379 1,858,520,173 83.77 1 A 605,866,438 30.04 0 0 60,586,644 60,586,644 666,453,082 30.04 624,624 0.03 0 0 62,462 62,462 687,086 0.03 2 B 1,083,697,356 53.73 0 0 108,369,735 108,369,735 1,192,067,091 53.73 3 0 0 0 0 0 0 0 0 4 0 0 0 0 0 0 0 0 2,016,966,706 100.00 0 0 201,696,670 201,696,670 2,218,663,376 100.00 2006 7 20 2005 2005 2,016,966,706 10 1 2,016,966,706 2,218,663,376 COSCO Container Industries Ltd. 5% 110,933,168 10% 221,866,337 360,143,203 360,143,203 1 COSCO Container Industries Limited 1 12 2 COSCO Container Industries Limited 12 5% 24 10% 1 2 7
2006 2006 7 20 2005 10 1 + % A 328,027,536 32,802,753 360,830,289 16.23 1 327,402,912 32,740,291 360,143,203 16.23 1,689,563,794 168,956,379 1,858520,173 83.77 A 605,866,438 60,586,644 666,453,082 30.04 624,624 62,462 687,086 0.03 B 1,083,697,356 108,369,735 1,192,067,091 53.73 2,016,966,706 201,696,670 2,218,663,376 100.00 1 2006 12 31 81,863 A 67,191 B 14,672 2 2006 12 31 COSCO Container Industries Limited 0 0 0 Long Honour Investments Limited 0 COSCO 8
2006 Container Industries Limited() Long Honour Investments Limited ( ) 3 10% COSCO Container Industries 16.23% 2004.4.26 1 Limited 16.23% 1995.1.17 10,000 ( + ) 1 COSCO Container Industries Limited British Virgin Islands 51.34 63.83% 2006 12 31 COSCO Container Industries Limited 16.23%Long Honour Investments Limited 0.95% 2 57.51% 16.23% Fair Oaks Development Limited 6.52% 22.75% 9
2006 63.83% 100% 100% () 100% 57.44% 100% 51.34% Long Honour Investments Limited () 100% 100% COSCO Container Industries Limited. 16.23% 0.95% 5 16.23% 6.52% 10
2006 1 2 11
2006 1 51 2004.4.21 2007.4.21 0 0 0 51 2004.4.21 2007.4.21 0 0 0 2004.4.21 2007.4.21 374,774 412,251 37,477 48 2004.3.16 2007.3.16 46 2005.4.8 2007.4.21 0 0 0 41 2005.4.8 2007.4.21 0 0 0 73 2004.4.21 2007.4.21 0 0 0 52 2004.4.21 2007.4.21 0 0 0 52 2005.4.8 2007.4.21 0 0 0 58 2005.4.8 2007.4.21 0 0 0 35 2005.12.29--2007.4.21 0 0 0 60 2005.5.25 2007.4.21 0 0 0 54 2004.3.16 2007.3.16 0 0 0 59 2004.3.16 2007.3.16 249,850 274,835 24,985 48 2004.3.16 2007.3.16 0 0 0 39 2004.3.16 2007.3.16 0 0 0 48 2004.3.16 2007.3.16 0 0 0 53 2004.3.16 2007.3.16 0 0 0 41 2004.3.16 2007.3.16 0 0 0 12
2006 2006 3 International WHO S WHO of Professionals 2 13
2006 3 14
2006 / Antwerp Gateway NV -() / 15
2006 3 1 2 16
2006 8.00 8.00 8.00 584.50 123.40 219.90 88.24 100.46 86.76 97.71 81.22 49.96 1,456.15 2000.8 2001.11 2002.9 2002.3 1998 2005.11 1 2006 46,355 2 5,181 39,143 2,031 1,381 1,990 11.18 84.44 4.38 2.98 4.29 17
2006 2006 2006 1 2 3 3 4 5 6 7 18
2006 COSCO Container Industries Limited 16.23% 19
2006 2005 2006 6 30 30 946,613,578 46.93 A 20 343,617,504 A 17.04B 15 602,996,074 B 29.90 2006 7 1 084 A 552,837,290 A 59.24% 1 327,402,912 100% A 35.08% A A 9,083 A 225,434,378 A 37.21% A 24.16% 20
2006 1 1 2006 2006 331.68 27.72 7.13% 3.84% 24.29% % 33,168 30,959 7.13% 4,448 5,060-12.09% 2,772 2,669 3.84% 1,297 5,317-75.61% 75.61% 2006 2005 2006 3.8 10 Clarkson 2006 10.8 1.17 TEU 4.18 TEU 9,300 TEU 22.24 23.4 CI-online 2006 139.6 TEU 13.9 950 TEU 300 TEU Container International 20% 2005 2006 580 TEU 21
2006 2001 67.7 2006 331.68 22
2006 2001 5.43 2006 27.72 4 4 37 25 2001 23
2006 2006 2006 2006 50 2005 24
2006 2006 AA+ 2006 150 600 300 2004 2006 25,904 22,681 12.44% 7,091 5,974 15.75% 404 257 36.28% -230-224 - 33,168 28,689 13.50% 8,638, 26.04% 3.21% 11,899 35.88% -0.53% 11,986 36.14% 30.98% 644 1.94% 18.57% 33,168 100.00% 10.46% 25
2006 2006 259.042.91%156.41 TEU156.89 TEU 19.90% 15.24% 2411 15 2006 20 180 TEU 2006 134.99 TEU 177.77 12.05% 11.01% 300 TEU 20%2006 580 TEU 2006 18.5 TEU 7.6% 2004 2005 2006 6 2006 10.14 TEU 17.42% 34.65 17.12% 2006 13.8428.07% [ (Tank Pallet)] 5 26
2006 2006 30.5637.88%62.51, 36.52% 006 13.15 98.30% 13.40 TEU 203.80 TEU 3 3 12.66 TEU 219.68 TEU 48.9% 78.1% 1.77 614.07 2006 88,370 66.56% 70.91 66.90% 80,407 57.24 66.89% 77.70 % 7,963 13.29 63.34 % 61.45 % 15% 27
2006 2006 28
2006 2006 75 1.68 5.42%90 40 2006 44 A380 2006 12 1600 120 14,732,048 44.60% 7,816,413 23.57% 5% 2006 2005 % 22,923 17,173 33.48% 10,958 6,824 60.58% 5,184 3,450 50.26% 4,728 3,372 40.21% 5,575 4,677 19.20% 941 335 180.90% 746 602 23.92% 1,008 804 25.37% 894 1,301-31.28% 64 148-56.76% 235 243-3.29% 47.80% 39.73% 8.07% 29
2006 12.97 53.18 75.61% 2006 1.42 682.67% 2 30
2006 2007 2007 2007 31
2006 32
2006 33
2006 78,246 84,266 133,431 0 1.2 A 17.55 4,520 177,090 164,605 32,906 32,906 32,906 100% 12,706 41,350 31,755 31,755 77% 9,648 22,106 21,162 21,162 96% 3,426 14,539 14,539 14,539 100% 9,800 23,156 23,156 23,156 100% 1,026 19,021 19,021 19,021 100% 18,000 24,012 22,066 22,066 100% 255 177,090 164,605 164,605 100% 54,861 34
2006 35
2006 2,139.25 1,995.06 7 2006 11 30 2006 20 Mr.Peter van der Burg Burg Industries B.V.100% 06 6 30 2005 2005 2005 2005 36
2006 2,016,966,706 10 3.8 B A 10 3.42 B 7 3 1 =1.0291 2005 2005 2,016,966,706 10 1 2,016,966,706 2,218,663,376 2006 2006 2,771,723,086.05 2006 12 31 2,218,663,376 1.2493 2006 2006 12 31 50% 2,220,316,436.76 4,992,039,522.81 2006 12 31 2,218,663,376 10 4.3 954,025,251.68 10 2 2,218,663,376 2,662,396,051 2006 37
2006 2006 2006 3 2003 1.2 A A Burg Industries B.V. Mr. Peter van der Burg NewcoNewco 6,000 Mr. Peter van der Burg 38
2006 1,200 20% 4,800 80% Newco 1.08 100% 5 CIMC Holdings(B.V.I.) Limited CIMC B.V.I. Limited 20% 625.23 COSCO Container Industries Limited 16.23% 39
2006 2006 2 7 Burg Industries B.V. 75% 2006 2 7 [CIMC]2006 001 2006 3 15 [CIMC]2006 004 2006 4 25 [CIMC]2006 016 2006 7 20 2006 7 21 [CIMC]2006 030 Mr. Cees van der Burg Mr. Peter van der Burg 2006 11 16 Term Sheet Mr. Peter van der Burg NewcoNewco 6,000 Mr. Peter van der Burg 1,200 20% 4,800 80% Newco 1.08 100% Newco 80% Newco Newco Newco 2006 12 31 2006 12 8 [CIMC]2006 042 2006 7 17 CIMC Holdings(B.V.I.) Limited CIMC B.V.I. Limited 20% 625.23 COSCO Container Industries Limited 16.23% 2006 7 22 [CIMC]2006 032 40
2006 1 2006 3 21 T3 T3 T3A T3B 96 1.68 2007 10 2006 12 14 13,029,150 28,963,800 164,258,493.60 2008 3 31 2 3 2006 12 31 65,164.3 8,376.6 73,540.9 2006 1,111,744.6 6.61% 50% 0 5 41
2006 1 2007 1 12 2007 2 8 [CIMC]2007 001 2 2007 2 15 6,000 4,500 75% 1,500 25% 3 2007 3 2 7,000 5,250 75% 1,750 25% 63 2005 86 2006 42
2006 3 13 2006 4 4 COSCO Container Industries Limited A COSCO Container Industries Limited A 10 A 7 2006 4 28 2006 5 23 COSCO Container Industries LimitedA 327,402,912 16.23% 1,689,563,794 83.77% 43
2006 ( ) (07) PSZ003 () ()() 2006 12 31 2006 (1) (2) (3) 2006 12 31 2006 2007 3 15 44
() 2006 12 31 6 258,404,875.60 350,452,653.78 59,255,288.61 51,723,936.71 7 23,202,377.33 46,994,930.44 14,582,406.81 12,359,606.15 8 26,301,315.90 5,145,727.43 576,660.25 285,783.52 168,414,668.88 33,583,132.44 9.11 664,191,235.91 427,477,208.62 10.11 31,662,927.26 26,431,585.48 738,198,098.13 403,054,216.30 12 289,726,962.55 118,245,421.49-12,391,266.64 13 29,192,817.66 12,512,085.80 14 605,696,711.36 417,796,427.29 15 2,331,993.74 2,803,606.88 40,897.70 318,591.06 21 938,877.13 1,009,157.00 - - 1,932,226,754.69 1,409,154,587.73 980,491,360.13 513,430,749.30 16 175,668,643.87 67,712,684.07 849,736,044.86 1,010,370,099.08 16 38,295,695.89 18,358,274.82 - - 175,668,643.87 67,712,684.07 849,736,044.86 1,010,370,099.08 17 842,150,666.75 721,318,549.59 30,181,122.46 30,544,209.98 17 203,627,028.47 163,075,550.54 10,444,453.99 8,501,509.18 638,523,638.28 558,242,999.05 19,736,668.47 22,042,700.80 17 9,641,704.82 9,805,625.76 - - 628,881,933.46 548,437,373.29 19,736,668.47 22,042,700.80 18 85,426,514.69 31,120,399.73 507,749.16 426,702.38 714,308,448.15 579,557,773.02 20,244,417.63 22,469,403.18 19 101,861,383.63 60,195,904.62 2,096,176.91 2,096,176.91 20 5,395,497.08 2,912,603.00 1,314,898.23 1,149,399.65 21 7,512,339.29 8,427,488.00 - - 114,769,220.00 71,535,995.62 3,411,075.14 3,245,576.56 2,936,973,066.71 2,127,961,040.44 1,853,882,897.76 1,549,515,828.12 45
() 2006 12 31 22 120,581,394.39 41,542,104.88 23 361,167,538.88 107,786,892.96-12,391,266.64 24 493,683,805.20 303,739,642.80 33,387,516.54 28,940,374.87 369,896.23 355,141.15 25 125,805,144.31 127,212,873.82 71,884,657.13 67,389,936.92 4,510,568.04 5,754,672.01 26 749,658.71 2,106,931.95 5,033.19 5,033.19 27 (39,923,291.12) (7,524,679.27) 352,508.25 334,091.82 28 94,953,244.69 66,677,487.21 257,979,512.89 227,988,110.70 29 31,125,185.72 25,799,168.84-230,534.65 30 72,182,474.34 68,053,904.04 31 2,633,955.13 20,645,973.99-19,610,864.66 1,300,857,194.83 790,735,348.10 330,591,607.69 328,304,979.73 31 92,990,480.56 53,982,602.66 67,878,694.69 52,000,000.00 32 10,070,826.36 809,329.38 715,350.39 123,912.66 103,061,306.92 54,791,932.04 68,594,045.08 52,123,912.66 1,403,918,501.75 845,527,280.14 399,185,652.77 380,428,892.39 102,256,991.01 107,948,595.04 33 270,843,263.42 245,605,942.35 270,843,263.42 245,605,942.35 34 90,673,623.12 113,736,359.51 152,060,722.59 121,181,420.14 35 454,676,888.19 541,707,979.57 423,032,053.76 518,933,874.12 (2,502,170.82) - 36 608,743,572.07 270,027,949.31 596,341,028.34 279,958,764.60 122,231,009.42-122,231,009.42-8,362,397.97 3,406,934.52 12,420,176.88 3,406,934.52 1,430,797,573.95 1,174,485,165.26 1,454,697,244.99 1,169,086,935.73 2,936,973,066.71 2,127,961,040.44 1,853,882,897.76 1,549,515,828.12 2 88 2007 3 15 46
() 2006 12 31 37 4,159,389,203.98 3,765,469,125.06 38 3,597,676,297.77 3,149,391,918.01 3,866,330.68 632,879.66 - - 557,846,575.53 615,444,327.39 39 34,779,633.31 26,383,642.54 16,634.07 53,146.74 126,360,224.46 97,823,204.34 112,072,136.44 158,240,296.74 27,059,959.35 17,479,137.66 40 8,055,106.08 18,035,920.28 (8,819,732.79) (11,102,583.62) () 346,138,741.86 367,728,548.57 (18,223,592.49) (6,323,407.30) 41 48,029,674.31 4,573,074.83 334,458,380.11 335,540,719.79 42 949,729.57 1,098,477.65-43 2,022,643.87 965,603.73 174,533.76 296,278.25 44 2,085,797.64 2,039,712.03 27,057.64 150,338.27 395,054,991.97 372,325,992.75 316,382,263.74 329,363,252.47 45 29,466,365.11 29,612,034.37 20,504,445.94 18,076,008.67 2,502,170.82 - - - 347,586,351.74 324,637,949.71 316,382,263.74 329,363,252.47 270,027,949.31 63,956,049.25 279,958,764.60 60,900,720.74 617,614,301.05 388,593,998.96 596,341,028.34 390,263,973.21 1,998,691.82 40,853,597.34-32,936,325.25-16,811,731.57-16,468,162.62 3,831,660.28-3,040,376.88 - - - 608,743,572.07 330,928,670.05 596,341,028.34 340,859,485.34 - - 60,900,720.74-60,900,720.74 608,743,572.07 270,027,949.31 596,341,028.34 279,958,764.60 122,231,009.42-122,231,009.42-60,664.01 4,777,671.70 60,664.01-8,568,788.00-7,769,160.62-47
() 2006 12 31 4,110,509,380.39 4,046,495,371.18 164,440,096.86 64,826,244.96 47 39,718,761.14 40,139,062.17 3,196,911,638.88 3,316,281,015.31 4,314,668,238.39 4,151,460,678.31 3,196,911,638.88 3,316,281,015.31 3,713,877,010.84 3,141,637,424.33 220,664,913.80 169,192,778.18 6,536,843.83 7,153,997.63 64,952,023.74 65,861,452.77 127,717.81 32,357.91 47 152,546,912.25 128,011,016.00 3,076,862,542.50 3,149,090,430.41 4,152,040,860.63 3,504,702,671.28 3,083,527,104.14 3,156,276,785.95 162,627,377.76 646,758,007.03 113,384,534.74 160,004,229.36 14,110,483.85 2,215,295.56 (12,198,329.83) 131,970.38 45,086,685.43 1,815,733.05 56,332,114.19 82,068,538.94 5,292,619.32 352,883.57 480,946.57 324,036.97 48 9,278,731.28 209,462.97-209,462.97 73,768,519.88 4,593,375.15 56,813,060.76 82,602,038.88 185,636,647.90 154,794,378.44 1,436,468.15 1,430,771.94 122,520,399.72 51,695,896.08 58,495,898.51 43,586,432.93 255,172.34 821,931.32 - - 308,157,047.62 206,490,274.52 59,932,366.66 45,017,204.87 (234,388,527.74) (201,896,899.37) (3,119,305.90) 37,584,834.01 11,289,030.78 1,826,701.74 11,289,030.78 1,826,701.74 1,259,991,886.23 1,443,999,247.84 152,697,006.46 83,937,198.08 1,271,280,917.01 1,445,825,949.58 152,697,006.46 83,937,198.08 1,186,659,577.26 1,633,534,558.30 158,971,228.25 214,883,396.37 115,781,182.57 87,670,653.06 97,549,535.74 64,314,797.77 8,803,875.88 11,578,714.79 49 266,139.27 851,124.59 266,139.27 785,068.19 1,302,706,899.10 1,722,056,335.95 256,786,903.26 279,983,262.33 (31,425,982.09) (276,230,386.37) (104,089,896.80) (196,046,064.25) 4,463,407.19 2,288,827.79 1,356,019.86 3,241,255.07 () (98,723,724.88) 170,919,549.08 7,531,351.90 4,784,254.19 48
() 347,586,351.74 324,637,949.71 316,382,263.74 329,363,252.47 20,504,445.94 18,076,008.67 (2,502,170.82) - () (25,573,049.40) 29,092,415.10 125,982.88 1,251,712.69 43,629,496.63 37,096,651.15 2,380,220.94 2,375,597.07 2,931,031.15 2,201,024.19-12,993.81 2,214,895.91 2,599,724.97 321,468.22 485,689.72 () 471,613.14 (822,043.62) 277,693.36 (318,591.06) () 5,552,913.84 (3,208,394.68) (230,534.65) 116,308.10-63,272.44 1,320,831.25-53,236.46 10,324,436.41 13,015,027.49 562,433.29 936,671.48 () (48,029,674.31) (4,573,074.83) (334,458,380.11) (335,540,719.79) () (157,936,748.91) 106,630,399.26 () (441,917,815.37) 207,822,852.38 105,895,359.80 (53,780,684.94) () 405,308,379.37 (87,131,364.01) 22,128,027.27 215,048,763.35 162,627,377.76 646,758,007.03 113,384,534.74 160,004,229.36 - - - - 52 249,740,381.58 348,464,106.46 59,255,288.61 51,723,936.71 52 348,464,106.46 177,544,557.38 51,723,936.71 46,939,682.52 () (98,723,724.88) 170,919,549.08 7,531,351.90 4,784,254.19 49
() 2006 12 31 6 2,016,875,894.55 2,828,223,006.54 462,493,453.13 417,422,514.04 7 181,096,875.30 379,258,487.64 113,817,143.39 99,744,493.55 8 205,284,400.73 41,527,049.51 4,500,890.92 2,306,330.16 1,314,493,332.08 271,022,595.42 9.11 5,184,079,015.40 3,449,826,569.01-10.11 247,132,313.56 213,308,181.14 5,761,709,975.72 3,252,728,136.38 12 2,261,347,915.40 954,264,200.51-100,000,000.04 13 227,852,861.12 100,975,034.82 14 4,727,523,401.83 3,371,700,727.51 15 18,201,444.34 22,625,668.24 319,210.64 2,571,093.57 21 7,328,029.89 8,144,098.82 - - 15,081,223,043.04 11,372,159,353.90 7,652,833,114.96 4,143,488,833.00 16 1,371,111,332.27 546,454,902.98 6,632,274,803.73 8,153,888,773.60 298,901,736.00 148,154,949.45 - - 1,371,111,332.27 546,454,902.98 6,632,274,803.73 8,153,888,773.60 17 6,573,070,169.05 5,821,184,958.90 235,566,678.91 246,497,883.38 17 1,589,329,319.91 1,316,052,307.97 81,520,007.84 68,608,879.38 4,983,740,849.14 4,505,132,650.93 154,046,671.07 177,889,004.00 17 75,254,470.29 79,133,361.01 - - 4,908,486,378.85 4,425,999,289.92 154,046,671.07 177,889,004.00 18 666,762,489.81 251,147,849.90 3,963,032.97 3,443,573.55 5,575,248,868.66 4,677,147,139.82 158,009,704.04 181,332,577.55 19 795,038,285.37 485,792,989.46 16,360,870.40 16,916,566.90 20 42,112,394.26 23,505,288.73 10,262,912.17 9,275,885.06 21 58,634,559.39 68,011,513.66 - - 895,785,239.02 577,309,791.85 26,623,782.57 26,192,451.96 22,923,368,482.99 17,173,071,188.55 14,469,741,405.30 12,504,902,636.11 50
() 2006 12 31 22 941,149,841.35 335,253,094.80 23 2,818,948,757.71 869,861,783.57-100,000,000.04 24 3,853,251,467.97 2,451,239,665.32 260,592,905.35 233,554,613.28 2,887,077.06 2,866,060.11 25 981,921,731.85 1,026,633,334.30 561,066,937.37 543,850,268.93 35,205,434.61 46,441,354.06 26 5,851,161.20 17,003,362.22 39,284.55 40,618.85 27 (311,605,279.52) (60,725,666.64) 2,751,362.14 2,696,187.81 28 741,119,570.13 538,100,657.28 2,013,555,896.06 1,839,909,650.97 29 242,935,187.06 208,204,452.37-1,860,460.73 30 563,391,430.47 549,208,616.38 31 20,558,283.19 166,617,139.29-158,263,599.98 10,153,320,491.37 6,381,392,406.23 2,580,300,557.18 2,649,486,847.42 31 725,799,999.82 435,650,399.99 529,799,999.92 419,650,400.00 32 78,603,806.82 6,531,449.96 5,583,381.33 999,999.95 804,403,806.64 442,181,849.95 535,383,381.25 420,650,399.95 10,957,724,298.01 6,823,574,256.18 3,115,683,938.43 3,070,137,247.37 848,198,143.75 893,584,132.61 - - 33 2,218,663,376.00 2,016,966,706.00 2,218,663,376.00 2,016,966,706.00 34 749,821,976.64 941,446,421.94 1,241,488,624.69 1,002,968,463.88 35 3,758,569,437.60 4,481,991,715.23 3,499,835,004.39 4,293,902,076.97 35 (19,952,810.55) - 36 4,921,302,555.78 2,220,316,436.76 4,824,688,414.17 2,301,792,966.66 954,025,251.68-954,025,251.68 - (510,958,494.24) (204,808,480.17) (430,617,952.38) (180,864,824.77) 11,117,446,041.23 9,455,912,799.76 11,354,057,466.87 9,434,765,388.74 22,923,368,482.99 17,173,071,188.55 14,469,741,405.30 12,504,902,636.11 51
() 2006 12 31 37 33,167,801,390.38 30,959,310,599.33 38 28,688,590,333.68 25,893,985,410.69 30,830,894.11 5,203,473.28 - - 4,448,380,162.59 5,060,121,715.36 39 277,339,751.94 216,923,670.60 132,643.40 436,967.18 1,007,621,701.89 804,292,603.76 893,685,630.40 1,301,035,895.77 215,781,527.85 143,711,721.93 40 64,233,026.90 148,289,532.95 (70,330,313.21) (91,284,332.27) () 2,760,179,555.34 3,023,427,353.48 (145,318,571.24) (51,990,422.48) 41 382,998,228.88 37,599,363.94 2,667,038,014.67 2,758,782,244.04 42 7,573,333.54 9,031,573.39 43 16,128,966.75 7,939,097.31 1,391,767.11 2,435,970.14 44 16,632,567.54 16,770,308.34 215,763.03 1,236,066.22 3,150,247,516.97 3,061,227,079.78 2,522,895,447.51 2,707,991,725.48 45 234,970,688.66 243,467,185.38 163,506,552.81 148,619,135.68 19,952,810.55 - - 2,771,723,086.05 2,669,140,758.72 2,522,895,447.51 2,707,991,725.48 2,220,316,436.76 529,535,922.31 2,301,792,966.66 504,241,676.50 4,992,039,522.81 3,198,676,681.03 4,824,688,414.17 3,212,233,401.98 15,937,968.31 335,894,191.97-270,799,172.57-138,224,375.80-135,399,586.25 30,554,425.40-24,244,573.32 - - - 4,921,302,555.78 2,724,558,113.26 4,824,688,414.17 2,806,034,643.16 - - 504,241,676.50-504,241,676.50 4,921,302,555.78 2,220,316,436.76 4,824,688,414.17 2,301,792,966.66 954,025,251.68-954,025,251.68-483,746.95 39,281,538.95 483,746.95-68,329,229.28-60,639,075.55-52
() 2006 12 31 32,778,023,901.11 33,269,880,292.31 1,311,278,220.38 532,994,903.44 47 316,725,345.08 330,019,355.23 25,492,812,790.76 27,266,130,879.78 34,406,027,466.57 34,132,894,550.98 25,492,812,790.76 27,266,130,879.78 29,615,198,059.84 25,830,228,739.10 1,759,626,155.62 1,391,086,102.92 52,126,100.07 58,819,453.12 517,940,427.71 541,506,278.53 1,018,447.36 266,043.51 47 1,216,439,587.66 1,052,493,772.43 24,535,517,286.40 25,891,506,609.79 33,109,204,230.83 28,815,314,892.98 24,588,661,833.83 25,950,592,106.42 1,296,823,235.74 5,317,579,658.00 904,150,956.93 1,315,538,773.36 112,519,820.32 18,213,938.58 (97,271,921.73) 1,085,047.27 359,530,246.96 14,928,775.57 449,203,544.97 674,759,320.32 42,204,404.98 2,901,373.42 3,835,164.14 2,664,199.58 48 73,990,458.97 1,722,183.59-1,722,183.59 588,244,931.23 37,766,271.16 453,038,709.11 679,145,703.49 1,480,303,757.68 1,272,703,900.10 11,454,684.32 11,763,663.82 977,002,171.45 425,038,487.95 466,457,993.90 358,363,292.91 2,034,795.27 6,757,837.12 - - 2,457,305,929.13 1,697,742,388.05 477,912,678.22 370,126,956.73 (1,869,060,997.90) (1,659,976,116.89) (24,873,969.11) 309,018,746.76 90,020,989.25 15,018,959.00 90,020,989.25 15,018,959.00 10,047,427,299.18 11,872,417,415.81 1,217,636,468.91 690,123,248.90 10,137,448,288.43 11,887,436,374.81 1,217,636,468.91 690,123,248.90 9,462,660,800.99 13,430,757,784.89 1,267,668,368.31 1,766,749,796.62 923,262,306.05 720,819,342.39 777,879,507.90 528,789,835.79 70,203,867.04 95,199,035.13 49 2,122,247.77 6,997,861.27 2,122,247.77 6,454,752.16 10,388,045,354.81 14,158,574,988.55 2,047,670,123.98 2,301,994,384.57 (250,597,066.38) (2,271,138,613.74) (830,033,655.07) (1,611,871,135.67) (40,091,551.15) (44,358,830.52) (4,172,393.66) 16,075,558.32 () (862,926,379.69) 1,342,106,096.85 45,070,939.09 28,761,942.77 53
() 2,771,723,086.05 2,669,140,758.72 2,522,895,447.51 2,707,991,725.48 163,506,552.81 148,619,135.68 (19,952,810.55) - (203,924,610.53) 239,194,927.71 1,004,612.68 10,291,456.57 347,910,332.03 305,004,956.09 18,980,357.82 19,531,921.55 23,372,628.60 18,096,600.79-106,833.81 17,662,022.97 21,374,678.73 2,563,451.88 3,993,292.31 () 4,424,223.90 (6,218,324.45) 2,251,882.93 (2,571,093.57) () 37,383,718.59 (31,957,924.61) (1,860,460.73) 914,664.90 504,547.09 10,859,742.46-437,704.85 70,925,722.59 107,008,254.52 4,484,955.54 7,701,219.24 () (382,998,228.88) (37,599,363.94) (2,667,038,014.67) (2,758,782,244.04) () (1,112,955,246.39) 977,675,231.55 () (3,288,560,651.45) 1,765,862,184.28 940,600,008.81 (355,517,408.51) () 2,982,875,130.68 (887,416,221.13) 90,939,104.77 1,715,947,386.27 (115,073,181.77) 17,935,021.60 (10,670,389.61) (34,506,685.50) 1,296,823,235.74 5,317,579,658.00 904,150,956.93 1,315,538,773.36 - - - - 52 1,949,248,652.27 2,812,175,031.96 462,493,453.13 417,422,514.04 52 2,812,175,031.96 1,470,068,935.11 417,422,514.04 388,660,571.27 () (862,926,379.69) 1,342,106,096.85 45,070,939.09 28,761,942.77 54
() 2006 12 31 () 1. ()( ) 1992 12 [1992]1736 (1992) 261 1993 12 31 1994 1 17 [1993]925 [1994]22 (A ) (B ) 1995 12 1 ( ) 2006 12 31 2,218,663,376 33 2. 1 1 12 31 55
() 2. - ( ) ( ) (1) (2) 3 3 1.5%( 1) 100%( 2) 56
() 3. - - () () () 1 1.5%( 3) 5% 1 2 1.5%( 3) 10% 2 3 1.5%( 3) 30% 3 100.0% 100% 1 3 1.5% 2 3 ( ) 3 3 1.5% / / / ; 57
() 2. - (1) 58
() 2. - - (1) - 10 [2003]10 10 [2003]10 ( ) ; [2003]10 [2003]10 (2) 59
() 2. - % % 10 20-30 3-4.5 10 10-12 7.5-9 10 5 18 10 5 18 60
() 2. - ; 10 ( )( )( ) (1) 3 3 61
() 2. - - 2006 1 1 20 20 (TEU) (/ TEU) 10 10.00 10 5.00 100.00 2.00-350.00 2006 2006 1 1 (/TEU) 3.00 (2) ( ) 0.5% (3) -- 10,000.00 15,000.00 62
() 2. - (1),, (2) (3) (4) (5) (6) 63
() 2. - (1) 50% (2) / / 64
() 2. - 4. 2 2006 1 1 8,568,788.00 5. () 17% () ( 1) 5% 3% ( 2) 1 13% 2 2003 10 16 [2002]117 3% 65
() 4. - 1% 3% 1% 3% 15% ( ) 0-33% 17.5% 17.5% 38% 30% 40% 30% 30% 1 15% 15% 15% 70% 5% 2 18% 18% 18% 70% 8% 3 24% 12% 70% 4 24% 10% "" 70% 10% 5 24% 12% 70% 6 24% 12% 70% 7 24% 12% 70% 8 15% 10% 70% 10% 9 24% 12% 70%. 10 15% 15% 15% 70% 5% 11 27% 15% (2002) 008 2002 15% 12 33% - 2006 13 15% 7.5% 2006 14 24% - 2006 15 24% 12% 2006 16 24% 12% 2006 17 15% 7.5% 2006 18 15% - 2006 19 16.5% 8.25% 2006 20 24% 12% 2006 21 15% 7.5% 2006 22 15% - 2006 23 24% - 2006 66
() 4. - - - 24 33% - 2006 25 15% - 2006 26 24% - 2006 27 24% ( 1) 28 33% 33% 29 15% 15% 30 24% - 31 15% 15% 32 33% 33% 33 33% 33% 34 33% 33% 35 15% 15% 36 33% 33% 37 15% 15% 38 33% 33% 39 33% 33% 40 33% 33% 41 33% - 42 33% - 43 33% ( 2) 44 24% - 45 15% - 46 24% - 47 15% - 48 () 15% - 49 24% - 50 () 24% - 51 33% - 52 33% - 53 33% - 54 33% - 55 24% - 56 15% - 57 33% - 58 () 33% - 59 33% - 60 33-61 33% - 62 33% - 63 15% - 64 () 15-65 () 15% - 66 24% - 67 33% - 68 33% - 69 15% - 70 33% - 1 2006 1 33% 2006 2 1 2006 2 2004 7 17 100% 6 10 80% 2006 12 31 67
() 4. - 70% 80% 1.2% 68
() 5. (1) % 1 1989.05.08 16,682,000.00 12,928,550.00 77.50 2 CIMC Tank Equipment Investment Corporation 1989.08.01 4,680,000.00 4,680,000.00 100.00 3 1990.01.08 7,700,000.00 5,467,000.00 71.00 4 1991.09.18 9,480,000.00 4,977,000.00 52.50 5 1991.11.23 67,390,000.00 50,900,000.00 75.53 6 1992.07.18 13,500,000.00 12,690,000.00 94.00 7 () 1993.02.18 18,930,100.00 16,470,940.00 87.01 8 1993.04.09 28,500,000.00 13,500,000.00 47.37 ( 1) ( ) ( ) 9 1995.05.21 15,500,000.00 15,500,000.00 100.00 10 1995.06.14 31,000,000.00 22,320,000.00 72.00 11 1995.08.16 9,910,000.00 7,485,000.00 75.53 12 1995.12.11 24,000,000.00 16,800,000.00 70.00 69
() 5. - (1) - % 13 1995.12.18 16,600,000.00 16,600,000.00 100.00 14 () 1996.08.29 60,000,000.00 60,000,000.00 100.00 15 CIMC Holdings (B.V.I.) Limited 1996.10 34,001.00 34,001.00 100.00 16 1997.10.30 105,340.000.00 79,005,000.00 75.00 17 CIMC Vehicle Investment Holdings Company Limited 1998.03.06 50,000.00 50,000.00 100.00 18 Speedic Enterprise Corp. 1998 50,000.00 50,000.00 100.00 19 1998.07.10 10,000,000.00 7,100,000.00 71.00 20 1998.11.24 154,634,066.00 77,317,033.00 50.00 ( 2) 21 1999.01.29 27,840,000.00 27,840,000.00 100.00 22 1999.01.29 39,060,000.00 34,880,000.00 89.30 23 Polyearn Development Corp. 1999.12.01 1.00 1.00 100.00 24 1999.12.07 144,862,042.01 140,584,047.04 97.05 25 2000.01.05 150,000,000.00 150,000,000.00 100.00 26 2000.09.04 20,000,000.00 16,000,000.00 80.00 27 2001.01.17 5,000,000.00 5,000,000.00 100.00 28 2001.04.09 5,000,000.00 5,000,000.00 100.00 29 CIMC Transportation Equipment, Inc. 2002.03.15 10.00 10.00 100.00 30 2002.04.26 500,000.00 500,000.00 100.00 31 2002.09.06 30,000,000.00 30,000,000.00 100.00 32 CIMC USA INC. 2002.11.15 10.00 10.00 100.00 70
() 5. - (1) - % 33 2002.11.29 12,000,000.00 12,000,000.00 100.00 34 () 1992.07.30 2,000,000.00 2,000,000.00 100.00 35 2003.01.20 9,000,000.00 9,000,000.00 100.00 36 2003.03.25 6,800,000.00 5,440,000.00 80.00 ( 3) 37. 2003.03.25 2.00 2.00 100.00 38 Vanguard National Trailer Corporation 2003.04.12 10.00 10.00 100.00 39 2003.08.14 15,000,000.00 15,000,000.00 100.00 ( ) 40 2003.09.22 17,400,000.00 17,400,000.00 100.00 ( ) 41 2003.10.17 15,000,000.00 15,000,000.00 100.00 42 2004.05.12 40,000,000.00 24,000,000.00 100.00 ( 4) 43 2004.05.17 60,000,000.00 60,000,000.00 100.00 44 2004.05.28 3,000,000.00 3,000,000.00 100.00 45 2004.05.31 11,500,000.00 11,500,000.00 100.00 71
() 5. - (1) - % 46 2004.08.24 12,000,000.00 12,000,000.00 100.00 47 2004.10.25 7,000,000.00 7,000,000.00 100.00 48 2004.11.01 35,000,000.00 35,000,000.00 100.00 49 2004.11.22 9,000,000.00 9,000,000.00 100.00 50 2004.12.03 16,000,000.00 16,000,000.00 100.00 51-10,000.00 10,000.00 100.00-52 Gold Terrain Assets Limited - 1.00 1.00 100.00-53 Domino-Flatracks Limited - 100.00 100.00 100.00-54 CIMC Australia Pty Ltd. - 50,000.00 50,000.00 100.00-55 2005.01.07 48,780,000.00 28,780,000.00 59.00 56 2005.01.11 5,000,000.00 5,000,000.00 100.00 57 2005.01.13 10,000,000.00 10,000,000.00 100.00 58 2005.01.21 90,204,082.00 88,400,000.36 98.00 59 2005.04.07 16,600,000.00 16,600,000.00 100.00 100% 60 2005.04.09 5,000,000.00 5,000,000.00 100.00 61 2005.05.31 23,000,000.00 23,000,000.00 100.00 62 2005.07.07 5,000,000.00 5,000,000.00 100.00 72
() 5. - (1) - % 63 2005.07.11 20,000,000.00 11,000,000.00 55.00 64 2005.08.01 30,000,000.00 30,000,000.00 100.00 65 2005.09.06 5,000,000.00 5,000,000.00 100.00 66 2005.09.20 20,000,000.00 20,000,000.00 100.00 67 2005.09.22 20,000,000.00 10,000,000.00 100.00 ( 4) 68 2005.10.25 500,000.00 490,000.00 98.00 69 2005.10.10 20,000,000.00 20,000,000.00 100.00, ( ) 70 () 2005.12.09 40,000,000.00 40,000,000.00 100.00 () 71 1993.12.31 8,000,000.00 4,080,000.00 51.00 72 MAXSHINE ENTERPRISES 2001.08.17 1.00 1.00 100.00 LIMITED 73 2006.06.12 5,000,000.00 5,000,000.00 100.00 ( ) 74 1989.06.01 1,130,000.00 1,107,400.00 98.00 73
() 5. - (1) - % 75 1984.09.14 4,500,000.00 3,150,000.00 70.00 76 2006.04.14 1,000,000.00 1,000,000.00 100.00 77 2006.08.21 10,000,000.00 10,000,000.00 100.00 ( ) 78 2006.09.28 30,000,000.00 30,000,000.00 100.00 79 () 2006.09.06 8,000,000.00 1,600,000.00 100.00 ( 4) 80 2003.05.19 5,000,000.00 4,900,000.00 98.00 ( ) 81 1996.01.19 6,000,000.00 3,780,000.00 63.00 82 2006.05.30 1,000,000.00 980,000.00 98.00 ( ) 83 2006.12.18 3,300,000.00 2,338,050.00 70.85 ;; 84 2006.11.28 5,000,000.00 5,000,000.00 100.00 85 2006.01.23 5,000,000.00 5,000,000.00 100.00 86 CIMC Europe BVBA 2006.01.18 18,550.00 18,550.00 100.00 87 () 2006.09.20 50,000,000.00 37,500,000.00 75.00 88 2006.03.09 5,000,000.00 5,000,000.00 100.00 ( ) 89 2006.06.06 25,000,000.00 18,750,000.00 75.00 ( ) 74
() 5. - (1) - 1 47.37% 2 77,317,033.00 50% 2006 12 31 2006 1 1 (2006 12 31 ) 2006 2005 12 31 2006 1 1 2005 50 3 2004 2006 12 31 2006 % 80.00 10,625,002.17 (72,792,532.79) - (357,841.91) 4 75
() 5. - (2) % 1 2006.01.23 5,000,000.00 100.00 2 2006.03.09 5,000,000.00 100.00 3 2006.04.14 1,000,000.00 100.00 4 2006.05.30 1,000,000.00 98.00 5 2006.06.06 25,000,000.00 75.00 6 2006.06.12 5,000,000.00 100.00 7 2006.08.21 10,000,000.00 100.00 8 () 2006.09.20 50,000,000.00 75.00 9 2006.09.28 30,000,000.00 100.00 10 () 2006.09.06 8,000,000.00 100.00 11 2006.11.28 5,000,000.00 100.00 12 2006.12.18 3,300,000.00 70.85 13 CIMC Europe BVBA 2006.01.18 18,550.00 100.00 (3) % 1 2006.06.01 4,500,000.00 70.00 2 2006.01.01 1,300,000.00 98.00 3 2006.07.01 8,000,000.00 51.00 4 2006.06.01 3,780,000.00 63.00 5 MAXSHINE ENTERPRISE LIMITED 2006.01.01 1.00 100.00 6 2006.01.01 5,000,000.00 98.00 2006 2006 12 31 51 76
() 6. 1,303,642.69 7.8051 167,024.47 1,303,642.69 302,643.23 8.0702 37,501.33 302,643.23 32,838.76-32,838.76 256,309.81 61,023.53-61,023.53 492,472.09 11,156.54 7.7781 1,434.36 11,195.32 85,210.45 7.7531 10,986.65 88,664.46 197,760.00 118.9899 1,661.99 12,972.00 9,760.00 117.4456 83.57 674.43 8,573.41 66,916.32 2,947.46 23,786.59 211,532.99 1,651,036.14 112,542.54 908,240.80 763,273,971.22 7.8051 97,791,696.61 763,273,971.22 1,027,085,294.64 8.0702 127,268,877.43 1,027,085,294.64 92,240,799.96-92,240,799.96 719,948,667.77 154,931,956.41-154,931,956.41 1,250,331,874.62 2,467,815.11 7.7781 341,532.51 2,665,695.39 2,077,891.70 7.7531 267,913.79 2,162,117.87 320,780,409.35 118.9899 2,695,866.08 21,041,504.34 1,333,969,543.00 117.4456 11,979,541.78 96,677,298.07 9,006,576.47 1.3299 7,108,000.30 55,478,653.14 30,074,833.11 1.2934 22,010,099.22 177,625,902.73 278,553.90 1.3199 58,077.30 453,299.13 20,363,812.33 1.1870 23,953,219.20 193,307,269.59 2,409,564.04 18,806,888.29 2,623,637.18 21,173,276.77 202,645,536.80 1,581,668,679.28 343,035,245.01 2,768,363,034.29 281,520,267.05 7.8051 36,068,758.51 281,520,267.05 45,752,021.38 8.0702 5,669,254.96 45,752,021.38 491,300.60-491,300.60 3,834,650.31 279,837.44-279,837.44 2,258,344.11 147,319,149.85 7.7781 18,987,746.70 148,201,261.77 8,257,624.07 7.7531 1,058,786.09 8,544,615.50 - - 296,987.74 2,396,750.46 55,547,805.81( ) 433,556,179.13 7,304,866.23 58,951,731.45 258,404,875.60 2,016,875,894.55 350,452,653.78 2,828,223,006.54 244,919,415.21 147,169,149.85 77
() 7. 23,353,836.97 182,279,032.94 47,063,541.67 379,812,193.99 151,459.64 1,182,157.64 68,611.23 553,706.35 23,202,377.33 181,096,875.30 46,994,930.44 379,258,487.64 23,353,836.97 27,627,380.60 2006 12 31 68,611.23 151,459.64 68,904.52 293.29 151,459.64 8. 26,301,315.90( ) 205,284,400.73 5,145,727.43 41,527,049.51 13,058,663.93 78
() 9. (1) % % 1 669,937,832.60 98.82 12,439,197.51 657,498,635.09 5,131,842,596.74 421,921,799.61 96.63 7,349,055.12 414,572,744.49 3,345,684,962.59 1 2 6,636,285.23 0.98 501,625.29 6,134,659.94 47,881,634.30 12,809,866.41 2.93 861,815.00 11,948,051.41 96,423,164.49 2 3 750,494.07 0.11 192,553.19 557,940.88 4,354,784.36 1,223,923.10 0.28 267,510.38 956,412.72 7,718,441.93 3 594,319.87 0.09 594,319.87 683,152.60 0.16 683,152.60 677,918,931.77 100.00 13,727,695.86 664,191,235.91 5,184,079,015.40 436,638,741.72 100.00 9,161,533.10 427,477,208.62 3,449,826,569.01 (2) 195,741,889.92 28.87% (3) ` 109,725,211.59 1,645,878.17 1 109,725,211.59 (4) 5%( 5%) 79
() 10. (1) % % 1 26,988,853.44 78.88 1,024,138.85 25,964,714.59 202,657,193.85 32,384,692.54 84.61 10,516,229.61 21,868,462.93 176,482,869.53 1 2 4,962,567.69 14.50 241,168.80 4,721,398.89 36,850,990.48 1,937,127.30 5.06 32,422.07 1,904,705.23 15,371,352.15 2 3 980,761.85 2.87 3,948.07 976,813.78 7,624,129.23 2,727,945.73 7.13 69,528.41 2,658,417.32 21,453,959.46 3 1,282,631.04 3.75 1,282,631.04 1,225,364.21 3.20 1,225,364.21 34,214,814.02 100.00 2,551,886.76 31,662,927.26 247,132,313.56 38,275,129.78 100.00 11,843,544.30 26,431,585.48 213,308,181.14 80
() 10. - (2) 12,030,649.50 35.16% (3) 5%( 5%) (4) - 13,530,812.26 9,813,432.27 2005 11 11 ( ) 30,000,000.00 2003 6 30 109,196,361.14 109,196,361.14 13,530,812.26 (30,000,000.00, 3,717,379.99 ) 9,813,432.27 2006 7 1 51% 2006 12 31 2006 12 31 81
() 11. 9,161,533.10 5,896,168.81 209,168.02 1,610,882.30 10,941.38 82,649.61 13,727,695.86 11,843,544.30 988,810.73 98,567.27 199,734.33 10,195,395.94 16,094.73 2,551,886.76 21,005,077.40 6,884,979.54 307,735.29( ) 1,810,616.63 10,206,337.32 98,744.34 16,279,582.62 82
() 12. % % 1 286,701,237.21 2,237,731,826.54 98.95 116,944,866.37 943,768,460.58 98.91 1 2 2,917,717.87 22,773,079.75 1.01 344,066.14 2,776,682.56 0.29 2 3 34,595.04 270,017.75 0.01 891,997.44 7,198,597.74 0.75 3 73,412.43 572,991.36 0.03 64,491.54 520,459.63 0.05 289,726,962.55 2,261,347,915.40 100.00 118,245,421.49 954,264,200.51 100.00 5%( 5%) 13. 29,192,817.66( ) 227,852,861.12 12,512,085.80 100,975,034.82 83
() 14. ( 1) 306,163,645.16 1,924,136.06 304,239,509.10 2,374,619,792.47 230,537,292.06 26,902,301.83 203,634,990.23 1,643,375,098.15 ( 1) 131,811,493.03 1,048,424.06 130,763,068.97 1,020,618,829.62 101,454,048.73 2,959,482.31 98,494,566.42 794,870,849.92 ( 1) 76,863,841.15 500,582.84 76,363,258.31 596,022,867.44 48,955,167.52 139,787.86 48,815,379.66 393,949,876.93 ( 1) 31,030,183.86-31,030,183.86 242,193,688.05 32,517,418.24 2,486,153.51 30,031,264.73 242,358,312.62 ( 1) 9,139,132.84-9,139,132.84 71,331,845.72 4,625,567.15 960,952.61 3,664,614.54 29,574,172.26 11,249,299.09 509,152.33 10,740,146.76 83,827,919.48 9,071,640.52 497,152.33 8,574,488.19 69,197,834.59 509,471.42-509,471.42 3,976,475.38 423,187.08-423,187.08 3,415,204.37 1,358,106.72-1,358,106.72 10,600,158.76 360,219.33-360,219.33 2,907,042.04 4,712,234.16-4,712,234.16 36,779,458.84 1,780.32-1,780.32 14,367.54 36,841,599.22-36,841,599.22 287,552,366.07 22,763,551.36-22,763,551.36 183,706,412.19 - - - - 1,032,385.43-1,032,385.43 8,331,556.90 609,679,006.65 3,982,295.29 605,696,711.36 4,727,523,401.83 451,742,257.74 33,945,830.45 417,796,427.29 3,371,700,727.51 ( 2) 20,030,331.49-20,030,331.49 156,338,740.31 - - 1 2005 12 31 / 2 2006 3 ( )( ) 100,000,000.00 ( (2005) 034577 ) 2006 12 31 20,030,331.49 84
() 14. - (1) / ( ) 2002, 2006 2006, 2008 48,686,115.49 22,763,551.36 36,841,599.22 (2) 2006.12-18,064,002.61 8,924,869.77 9,139,132.84 2000 4,625,567.15-4,625,567.15-4,625,567.15 18,064,002.61 13,550,436.92 9,139,132.84 (3) 1,032,385.43-1,032,385.43-85
() 14. - (4) ( ) 26,902,301.83 1,612,744.21-26,645,519.53-54,609.55 1,924,136.06 2,959,482.31-40,777.76 1,974,195.06-22,359.05 1,048,424.06 139,787.86-422,388.73 78,177.39-16,583.64 500,582.84 2,486,153.51 2,486,153.51-960,952.61 942,359.18 18,593.43 497,152.33 12,000.00 - - - - 509,152.33 33,945,830.45 1,624,744.21 463,166.49 32,126,404.67 18,593.43 93,552.24 3,982,295.29 86
() 15. 808,971.30 6,314,101.89 1,121,449.38 9,050,320.78 535,954.86 4,183,181.28 93,170.03 751,900.78 987,067.58 7,704,161.17 1,588,987.47 12,823,446.68 2,331,993.74 18,201,444.34 2,803,606.88 22,625,668.24 87
() 16. 61,383,806.83 465,116.28 60,918,690.55 475,476,471.61 35,743,897.29 3,544,618.14 32,199,279.15 259,854,622.60 1,455,933.44 1,455,933.44 1,413,471.84 1,413,471.84 62,881,654.99-62,881,654.99 490,797,605.36 14,849,835.22-14,849,835.22 119,841,140.19 1,455,406.70-1,455,406.70 11,359,594.83 1,313,138.15-1,313,138.15 10,597,287.50 38,395,695.89 100,000.00 38,295,695.89 298,901,736.00 18,358,274.82-18,358,274.82 148,154,949.45 12,117,195.74-12,117,195.74 94,575,924.47 992,156.73-992,156.73 8,006,903.24 177,689,693.59 2,021,049.72 175,668,643.87 1,371,111,332.27 72,670,774.05 4,958,089.98 67,712,684.07 546,454,902.98 (1) 4,958,089.98 100,000.00 3,079,501.86 ( ) 42,461.60 2,021,049.72 3,079,501.86 88
() 16. - (2) % ( ) 1.46 23,766,511.64 50,000,000 23,766,511.64-23,766,511.64 0.93 28,982,254.23 137,109,861 28,982,254.23-28,982,254.23 1.00 7,007,133.98 32,291,152 7,007,133.98-7,007,133.98 0.35 1,162,790.70 3,795,000 1,162,790.70-1,162,790.70 1.01 258,397.93 2,000,000 258,397.93 258,397.93-0.09 206,718.35 1,100,000 206,718.35 206,718.35-61,383,806.83 61,383,806.83 465,116.28 60,918,690.55 89
() 16. - (3) ( ) () ( ) ( ) % 80.00 730,000.00 1,413,471.84 - - - 42,461.60 725,933.44 1,455,933.44 1,455,933.44( ) - 730,000.00 1,413,471.84-42,461.60 725,933.44 1,455,933.44 1,455,933.44 - KYH Steel Holding Ltd 31.83 3,336,395.26 7,049,335.24-1,702,105.48 5,415,045.46 8,751,440.72-8,751,440.72 30.00 2,356,981.86 2,667,542.03 (2,667,542.03) - (2,356,981.86) - 45.00 1,630,434.78 1,614,739.19 (1,729,638.31) 17,599.69-97,299.43 (1,630,434.78) - 36.00 2,200,000.00-2,200,000.00 2,200,000.00-2,200,000.00 37.765 1,150,912.46 1,474,812.48-371,296.32 (275,821.70) 50,091.96 469,466.60 1,620,379.06-1,620,379.06 30.00 1,040,900.12 1,208,475.28-482,785.87 (290,876.73) - 359,484.30 1,400,384.42-1,400,384.42 45.00 834,931.00 834,931.00-228,583.57 228,583.57 1,063,514.57-1,063,514.57 45.00 36,490,816.24-36,490,816.24 36,490,816.24-36,490,816.24 21.00 432,236.30-432,236.30 803,089.69 (76,872.81) - 726,216.88 1,158,453.18-1,158,453.18 49,473,608.02 14,849,835.22 34,725,872.20 3,605,460.62 (643,571.24) 147,391.39 3,211,380.17 52,684,988.19-52,684,988.19 50.00 9,646,415.88-9,646,415.88 550,250.92 - - 550,250.92 10,196,666.80-10,196,666.80 16(5) 90
() 16. - (3) - 5(1) 2004 (4) % 7.718 79,423.19 4,832.49-84,255.68 13.30 102,778.82 102,778.82 5.00 1,233,714.96 1,233,714.96 3.50 34,657.24 - - 34,657.24 1,450,574.21 4,832.49-1,455,406.70 91
() 16. - (5) : 10 (1,256,718.93) (536,779.90) 1,427,180.87 - (208,837.59) (2,355,957.49) 1,099,238.56-1,099,238.56 10 600,653.42 (42,924.07) 815,274.10-60,065.34-111,631.27 712,284.69-712,284.69 10 7,287,824.89 2,653,696.79 728,782.49 5,362,910.59 1,924,914.30-1,924,914.30 10 6,549,752.17 2,065,990.66 654,975.22 5,138,736.73 1,411,015.44-1,411,015.44 CIMC Tank Equipment Investment Corporation. 10 2,663,834.26 2,687,810.35 266,383.43 242,407.34 2,421,426.92-2,421,426.92 10 1,206,228.45 482,491.24-12,308.45 119,392.00 855,437.66 350,790.79-350,790.79 10 (2,685,889.00) (1,729,936.09) (268,588.90) (1,224,541.81) (1,461,347.19) - (1,461,347.19) 10 525,095.35 35,179.60 437,146.06-52,509.54 105,279.23 419,816.12-419,816.12 10 371,040.73 269,004.52 37,104.07 139,140.28 231,900.45-231,900.45 10 906,621.79 657,300.80 90,662.18 339,983.17 566,638.62-566,638.62 10 155,276.32 112,575.32 15,527.63 58,228.63 97,047.69-97,047.69 10 280,088.24 224,070.56 28,008.82 84,026.50 196,061.74-196,061.74 10 1,062,528.56 873,517.20 106,252.86 295,264.22 767,264.34-767,264.34 10 2,373,916.26 238,876.40 2,075,320.77-237,480.44 297,199.53 2,076,716.73-2,076,716.73 25 435,887.45 226,661.34 17,435.50 226,661.61 209,225.84-209,225.84 () 25 103,987.10 54,073.34 4,159.48 54,073.24 49,913.86-49,913.86 Domino-Flatracks Limited 10 10,334,201.33 4,636,151.34 4,879,905.71-830,090.73 1,648,235.01 8,685,966.32-8,685,966.32 CIMC Australia Pty Ltd. 10 2,832,542.48 797,326.94 1,912,549.94-219,502.58 342,168.18 2,490,374.30-2,490,374.30 10 3,107,480.21 2,714,739.36 310,748.02 703,488.87 2,403,991.34-2,403,991.34 () 10 1,509,612.69 1,265,962.63 150,961.27 394,611.33 1,115,001.36-1,115,001.36 10 78,362.69 62,690.17 7,836.27 23,508.79 54,853.90-54,853.90 10 614,884.71 599,512.60 61,488.47 76,860.58 538,024.13-538,024.13 () 10 (31,262.21) (12,504.95) (3,126.22) (21,883.48) (9,378.73) - (9,378.73) 10 783,460.57-770,609.99-56,410.68 69,261.26 714,199.31-714,199.31 10 8,616,699.05-8,616,699.05-8,616,699.05 100,000.00 8,516,699.05 10 1,116,320.23-1,116,320.23-99,104.34 99,104.34 1,017,215.89-1,017,215.89 10 1,795,059.35-1,795,059.36-119,670.61 119,670.60 1,675,388.75-1,675,388.75 10 23,373.00 22,788.67 2,337.30 2,921.63 20,451.37-20,451.37 10 35,749.73-35,749.73-35,749.73 35,749.73-10 129,300.29-129,300.29-129,300.29 129,300.29 - - - 51,525,911.18 18,358,274.82 24,011,116.10 12,308.45 3,961,386.58 13,230,215.29 38,395,695.89 100,000.00 38,295,695.89 92
() 16. - (5) - () 10 195,549.04-195,549.04-195,549.04 10 257,011.62 244,161.04-244,161.04-257,011.62-10 10,961,683.76-10,961,683.76-10,961,683.76 10 290,703.64-290,703.64-290,703.64 10 787,363.88 747,995.69 - - 78,736.39 118,104.58 669,259.30 12,492,311.94 992,156.73 11,447,936.44 244,161.04 78,736.39 375,116.20 12,117,195.74 (6) 93
() 17. 357,747,917.03 314,990,764.34 21,794,687.88 26,785,180.34 721,318,549.59 5,821,184,958.90 6,945,189.25 9,696,252.06 5,241,141.47 1,029,725.15 22,912,307.93 182,707,325.90 268,359.92 20,392.31 288,752.23 2,302,568.03 7,023,628.05 14,894,082.54 3,557,999.78 4,985,548.74 30,461,259.11 242,904,172.39 48,346,957.23 38,865,992.44 1,547,863.03 2,825,153.72 91,585,966.42 730,324,813.43 8,085,462.95 15,150,514.61 3,266,643.11 2,543,415.23 29,046,035.90 231,618,899.47 3,194,485.76 1,694,190.25 123,739.64 194,956.18 5,207,371.83 (170,129,634.07) 414,904,354.45( )364,990,767.02 28,998,788.69 33,256,756.59 842,150,666.75 6,573,070,169.05 41,295,575.93 96,369,135.81 11,777,655.02 13,633,183.78 163,075,550.54 1,316,052,307.97 3,278,772.67 5,362,006.61 3,630,834.78 604,008.56 12,875,622.62 102,672,789.90 2,640.34 18,632.00 21,272.34 169,629.89 10,885,278.44 24,036,082.97 3,050,259.03 5,657,876.19 43,629,496.63 347,910,332.03 2,272,535.29 9,719,773.32 2,710,617.52 1,825,427.45 16,528,353.58 131,800,397.12 270,774.54 371,227.79 (53,531.86) 7,514.13 595,984.60 (45,336,082.98) 53,455,225.95 116,418,679.86 15,694,599.45 18,058,523.21 203,627,028.47 1,589,329,319.91 3,896,888.10 5,569,895.70 2,264.71 336,577.25 9,805,625.76 79,133,361.01 4,248.15 4,248.15 33,875.60 150,000.00-150,000.00 1,196,130.00 11,571.49-6,958.57 18,530.06 147,762.40 360.97 - - - 360.97 (2,568,873.92) 3,747,249.07 5,562,572.36 2,264.71 329,618.68 9,641,704.82 75,254,470.29 312,555,453.00 213,051,732.83 10,014,768.15 12,815,419.31 548,437,373.29 4,425,999,289.92 357,701,879.43 243,009,514.80 13,301,924.53 14,868,614.70 628,881,933.46 4,908,486,378.85 3,533,456.60 395,840.60 134,440.48-4,063,737.68 31,717,878.97 2006 12 31 135,582,531.81 94
() 18. 17,279,236.51 104,406,647.97 50,349,164.08 2,512,614.57 485,749.18 69,309,855.01 540,970,349.35 10,940,692.25 38,161,088.64 36,514,887.51 959,586.02 64,886.72 11,692,194.08 91,258,744.01 2,900,470.97 6,843,418.67 4,721,914.83 635,149.55 37,640.34 4,424,465.60 34,533,396.45 31,120,399.73 149,411,155.28 91,585,966.42 4,107,350.14 588,276.24 85,426,514.69 666,762,489.81 - - - - - - - 31,120,399.73 85,426,514.69 666,762,489.81 95
() 19. 56,914,995.20 5,180,075.91 36,275,766.28 98,370,837.39 793,872,331.90 897,343.75 897,343.75 7,155,598.53 45,247,781.44 994,101.95-46,241,883.39 368,742,026.53 2,706,777.65 2,706,777.65 21,584,386.34 344,634.73 74,469.55-419,104.28 (30,320,485.38) 100,697,977.47 6,248,647.41 36,275,766.28 143,222,391.16 1,117,865,085.24 10,076,040.58 1,560,245.95 10,599,262.41 22,235,548.94 179,445,327.06 439,488.74 439,488.74 3,504,571.11 1,509,646.75 680,421.32 740,963.08 2,931,031.15 23,372,628.60 283,038.91-283,038.91 2,257,008.88 41,259.40 57,334.38-98,593.78 (5,647,202.75) 11,783,396.56 2,298,001.65 11,340,225.49 25,421,623.70 198,418,315.14 15,939,383.83 ( ) 15,939,383.83 128,634,015.39 - - - - - - - (4,225,530.66) 15,939,383.83 15,939,383.83 124,408,484.73 46,838,954.62 3,619,829.96 9,737,120.04 60,195,904.62 485,792,989.46 88,914,580.91 3,950,645.76 8,996,156.96 101,861,383.63 795,038,285.37 - - - - - 10-50 3-10 11 Gold Terrain Assets Limited Topco Forestry N.V. 1998 450,000 18,472,014.28 75,000 2003 2,232,034.91 1998 Gold Terrain Assets Limited Silveroad Wood Products Limited 315,460 13,707,348.92 96
() 20. 263,349.07 60,514.44 148,083.85 60,514.44 9,878.90-138,204.95 1,078,703.46 1 5 3,028,266.68 1,022,670.85 1,028,615.09-1,076,430.05 7,248.83 982,104.72 7,665,425.55 6 6.5 11,123,930.82 1,829,417.71 3,814,626.14 250,321.13 1,128,586.96 10,051.65 4,275,187.41 33,368,265.25 1 10 14,415,546.57 2,912,603.00 4,991,325.08 310,835.57 2,214,895.91 17,300.48 5,395,497.08 42,112,394.26 97
() 21. 1 1,342,970.65 10,482,020.22 1,458,000.00 11,766,351.60 2 1,342,970.65 10,482,020.22 1,339,200.00 10,807,611.84 3 1,342,970.65 10,482,020.22 1,339,200.00 10,807,611.84 6,155,984.11 48,048,071.58 7,477,900.00 60,348,148.58 10,184,896.06 79,494,132.24 11,614,300.00 93,729,723.86 1,733,679.64 13,531,542.96 2,177,655.00 17,574,111.38 8,451,216.42 65,962,589.28 9,436,645.00 76,155,612.48 1 938,877.13 7,328,029.89 1,009,157.00 8,144,098.82 1 7,512,339.29 58,634,559.39 8,427,488.00 68,011,513.66 98
() 22. % % ( 1) 26,825,319.45 26,825,319.45 209,374,300.84 5.80-5.85 16,784,986.50 16,784,986.50 135,458,198.05 4.50 3,134,200.00 401,557.96 3,134,200.00 4.70-4.86 4,506,673.30 579,405.42 4,522,317.24 4.80 181,353,912.04 1,524,111.81 11,895,845.08 1.00 ( 2) 22,400,000.00 22,400,000.00 174,834,240.00 6.22-6.38 100,000,000.00 12,812,135.65 100,000,000.00 6.14-6.44 ( 3) 101,924,177.84 13,058,663.93 101,924,177.84 4.69 6,765,470.54 838,327.49 6,765,470.51 5.02-5.30 5,745,497.00 5,745,497.00 44,844,178.63 5.71-5.87 87,000,000.00 11,146,557.91 87,000,000.00 5.02-5.51 18,412,800.00 2,281,579.15 18,412,800.06 4.70-5.74 25,849,243.36 25,849,243.36 201,755,929.36 4.79-6.37 21,637,211.74 21,637,211.74 174,616,626.18 3.54-5.58 181,000.00 238,901.90 1,864,652.36 3.85-4.17 - - 120,581,394.39 941,149,841.35 41,542,104.88 335,253,094.80 1 25,580,763.45 3,134,200.00 4,506,673.30 181,353,912.04 () 1,244,556.00 2, -- 100,000,000.00 Vanguard National Trailer Corporation () 15,000,000.00 7,400,000.00 3 13,058,663.93 5,745,497.00 99
() 23. 310,156,275.88 2,420,800,748.87 103,074,651.04 831,833,048.83 51,011,263.00 398,148,008.84 4,712,241.92 38,028,734.74 361,167,538.88 2,818,948,757.71 107,786,892.96 869,861,783.57 24. % % 1 490,981,501.73 3,832,159,719.16 99.45 299,691,327.38 2,418,568,950.22 98.67 1 2 1,804,042.32 14,080,730.71 0.37 2,272,395.62 18,338,687.13 0.75 2 3 415,285.31 3,241,343.37 0.08 1,383,277.20 11,163,323.66 0.45 3 482,975.84 3,769,674.73 0.10 392,642.60 3,168,704.31 0.13 493,683,805.20 3,853,251,467.97 100.00 303,739,642.80 2,451,239,665.32 100.00 5%( 5%) 25. 26,137,782.34 ( 1) 204,008,004.94 34,662,165.72 279,730,609.79 47,782,704.84 372,948,789.55 50,160,771.18 404,807,455.58 51,884,657.13 ( 2) 404,964,937.36 42,389,936.92 342,095,268.93 125,805,144.31 981,921,731.85 127,212,873.82 1,026,633,334.30 1 2 26. 749,658.71 5,851,161.20 2,106,931.95 17,003,362.22 100
() 27. 65,807.17 513,631.54 (348,024.11) (2,808,624.17) (56,815,169.84) (443,448,082.12) (24,197,235.94) (195,276,533.48) 34,421.71 268,664.89 222,287.87 1,793,907.57 12,915,403.10 100,806,012.74 14,711,310.98 118,723,221.87 1,933,492.13 15,091,099.42 915,522.37 7,388,448.63 1,942,754.61 15,163,394.01 1,171,459.56 9,453,912.94 (39,923,291.12) (311,605,279.52) (7,524,679.27) (60,725,666.64) 28. % % 1 82,939,527.08 647,351,302.80 87.35 57,573,991.46 464,633,625.88 86.35 1 2 8,719,777.91 68,058,738.57 9.18 4,835,599.47 39,024,254.84 7.25 2 3 1,858,372.77 14,504,785.31 1.96 2,417,187.40 19,507,185.76 3.62 3 1,435,566.93 11,204,743.45 1.51 1,850,708.88 14,935,590.80 2.78 94,953,244.69 741,119,570.13 100.00 66,677,487.21 538,100,657.28 100.00 5%( 5%) 29. 8,857,235.87 69,131,611.69 9,304,642.61 75,090,326.79 4,448,428.68 34,720,430.69 952,425.72 7,686,266.05 2,010,461.86 15,691,855.86 1,170,638.14 9,447,283.92 1,221,320.28 9,532,526.92 2,362,159.89 19,063,102.74 1,140,919.97 8,904,994.46 670,784.71 5,413,366.77 1,003,607.60 7,833,257.68 695,189.17 5,610,315.64 1,098,421.39 8,573,288.79 509,329.86 4,110,393.83 559,070.99 4,363,604.98 94,191.34 760,142.95 713,825.38 5,571,478.47 779,253.43 6,288,731.03 10,071,893.70 78,612,137.52 9,260,553.97 74,734,522.65 31,125,185.72 242,935,187.06 25,799,168.84 208,204,452.37 101
() 30. 70,698,914.34 551,812,096.31 66,570,344.04 537,235,990.47 ( ) 1,483,560.00 11,579,334.16 1,483,560.00 11,972,625.91 72,182,474.34 563,391,430.47 68,053,904.04 549,208,616.38 -- 102
() 31. % 529,800,000.00 67,878,694.69 529,799,999.93 3.78 70,000,000.00 70,000,000.00 564,914,000.00 13,000,000.00 1,610,864.66 12,999,999.98 8,000,000.00 991,301.33 7,999,999.99 ( ) 216,000,000.00 27,674,213.00 215,999,999.88 5.18-5.99 1,982,602.66 1,982,602.66 15,999,999.99 71,528.00 71,528.00 558,283.19-43,808.00 43,808.00 353,539.32 95,624,435.69 746,358,283.00 74,628,576.65 602,267,539.28 18,000,000.00 18,000,000.00 145,263,600.00 13,000,000.00 1,610,864.66 12,999,999.98 8,000,000.00 991,301.33 7,999,999.99 20,000,000.00 2,562,427.13 19,999,999.99 5.67-71,528.00 71,528.00 558,283.19 43,808.00 43,808.00 353,539.32 2,633,955.13 20,558,283.18 20,645,973.99 166,617,139.29 92,990,480.56 725,799,999.82 53,982,602.66 435,650,399.99 100,000,000.00 () 116,000,000.00 103
() 32. 9,278,731.28( ) 72,421,425.49 715,350.39 5,583,381.33 123,912.66 1,000,000.00 76,744.69 599,000.00 521,944.93 4,212,200.00 111,521.40 900,000.00 - - 51,950.39 419,249.96 10,070,826.36 78,603,806.82 809,329.38 6,531,449.96 () ( 16 1 ) (2001)673 195,870,000.00 24,562,965.56 15,284,234.28 9,278,731.28 104