(CPA, FCCA) 18 63 6301 18 63 6301 183 17 1712 1716 1 2380 www.chinapower.hk htp//www.irasia.com/listco/hk/chinapower/index.htm
2007 183 17 1712 1716 (852) 2862 8628 (852) 2865 0990 18 63 6301 (852) 2802 3861 (852) 2802 3922 ir@chinapower.hk 2
34 100% 100% 100% 50% 24.71% 1,200 500300 250 2502,500 100% 100% 93% 2,745,013,000 10.2%69,603,00077.3% 232,540,000 24.3% 3
2007 11.5%0.5% 15,149.5415.6% 14,850 16%2,437100 2,638 103 12,323,59111,884,930 3.7% 9.0% 30 155.7913.2% 6 600 3 6005,936 4
600 7,2006 2 600 3 3 1,230 1,210 1,200 600 1,230 3,166 3,120 3,227 1,306 2,749 3,893,630 3,774,631 3,871,795 783,535 3,381,850 3,713,473 3,478,259 3,497,900 741,170 3,204,620 330.45 338.03 373.46 322.20 339.12 5
2007 1 2 3 4 5 6 6
2,745,013,000 2,491,240,00010.2% 5.6% 135,317,000 600 186,120,000 67,664,000 2,541,871,000 2,171,158,000 17.1% 1,780,809,000 70.1%1,512,896,00017.7% 133,425,000 183,101,00048,613,000 7
2007 219,449,000 190,392,000 15.3% 20,119,000 8,062,000 876,000 160,883,000 151,938,000 5.9%7,550,000 1,395,000 140,656,000 106,587,000 32.0%31,293,000 2,776,000 203,343,000 172,031,00031,312,000 18.2% 6,285,000 8,567,000 8,399,000 5,534,0002,527,000 228,177,000 334,721,00031.8% 8
105,530,000 42,075,000 13,542,000 162,937,000 69,136,000 58,150,000 18.9% 19,844,000 3,178,000 5,680,000 28,385,00041,509,000 31.6% 7.5% 69,603,000 307,213,00077.3% 232,540,00024.3% 9
2007 157,000,000476,000,000 4.26 390,876,250 8.97110.6% 1,000,000,000 39 162,937,000 211,382,000 10
3,940,166 348,025 211,382 16,537,398 2,747,708 (6,649,124) (3,589,726) 9,046,256 972,887,000 11 27,123,000 24.71%21.92%
2007 1,218,719,000 2,873,815,000 0.78 0.78 90.57% 74.80% 2,077,482,000 594,418,000 810,247,000 553,817,000 119,000,000 8,029,797,000 1,967,000,000 5,506,500,000556,297,000 3.6% 6.6% 12
1.00 0.9744 698,000,000343,000,000 13
2007 7,599 (A) 25% 50% 75% 100% 14
1,495,400 1,495,400 2.53 1,661,500 1,661,500 2.53 996,900 996,900 2.53 207,700 207,700 2.53 872,300 872,300 2.53 872,300 872,300 2.53 872,300 872,300 2.53 540,000 540,000 2.53 540,000 540,000 2.53 207,700 105,700 102,000 2.53 15 3,553,000 675,000 405,000 2,473,000 2.53 102,000 4.15
2007 10,531,4000.29% 9,875,2004,006,000 (B) 16
921,000 921,000 4.07 1,905,000 1,905,000 4.07 1,377,000 1,377,000 4.07 667,000 667,000 4.07 1,377,000 1,377,000 4.07 1,377,000 1,377,000 4.07 1,377,000 1,377,000 4.07 804,000 804,000 4.07 804,000 804,000 4.07 804,000 804,000 4.07 600,000 600,000 4.07 17 600,000 600,000 4.07 804,000 804,000 4.07 7,212,000 7,212,000 4.07
2007 20,629,000 0.57% 23,517,000 2,747,000 18
571XV XV 7 8 352 (%) 2,416,400 0.07 3,566,500 0.10 2,373,900 0.07 874,700 0.02 (1) (2) 19
2007 336 (%) China Power Development 1,996,500,000 55.37 Limited CPDL (1) 1,996,500,000 55.37 (2) 1,996,500,000 55.37 Merrill Lynch & 184,058,543 (3) 5.10 Co Inc. (3) ML (1) CPDLCPDL (2) CPDL (3) MLMerrill LynchML 4.91% (4) CPDL 20
A4 A.4.1A.4.2 21
2007 3.21 1 2 3 45 22
23
2007 4 2,745,013 2,491,240 5 21,207 11,405 (1,780,809) (1,512,896) (219,449) (190,392) (160,883) (151,938) (140,656) (106,587) (36,731) (37,314) 6 3,828 3,234 (203,343) (172,031) 7 228,177 334,721 15,362 29,494 8 (69,136) (58,150) 13 (105,530) 42,075 13 28,847 97,720 348,140 9 (28,385) (41,509) 69,335 306,631 69,603 307,213 (268) (582) 69,335 306,631 10 0.02 0.10 10 0.02 0.10 24
12 10,018,266 8,206,774 12 3,254,935 3,374,073 12 30,937 18,518 166,939 166,939 13 2,389,152 850,675 13 1,665,133 26,501 28,980 15,886,730 14,311,092 266,497 287,142 14 889,241 860,804 97,316 112,251 21 1,638 21 12,389 11,441 21 64,030 98,751 98,751 4,916 1,139,249 1,446,928 2,572,389 2,818,955 15 301,426 2,873,815 2,818,955 18,760,545 17,130,047 25
2007 16 3,798,610 3,798,104 2,755,360 2,754,586 17 2,311,573 2,526,525 8,865,543 9,079,215 25,558 25,826 8,891,101 9,105,041 230,260 158,156 18 5,506,500 3,812,000 21 396,860 395,562 21 19,437 19,437 9,471 10,907 6,162,528 4,396,062 19 345,438 240,244 798,435 422,613 336,463 304,520 21 72,524 68,889 21 9,461 3,279 18 792,000 996,000 18 1,175,000 1,428,000 21 140,000 140,000 10,616 25,399 3,679,937 3,628,944 15 26,979 3,706,916 3,628,944 9,869,444 8,025,006 26 18,760,545 17,130,047 (833,101) (809,989) 15,053,629 13,501,103
17 3,323,100 1,507,626 3,237,652 (1,259,989) 11,044 6,819,433 307,213 (582) 306,631 967 967 (247,665) (247,665) 4,487 4,487 3,323,100 1,507,626 3,238,619 (1,200,441) 14,949 6,883,853 3,798,104 2,754,586 3,331,289 (804,764) 25,826 9,105,041 506 774 1,280 (747) 747 69,603 (268) 69,335 2,429 2,429 (1,185) (1,185) 1,991 1,991 618 618 (288,408) (288,408) 3,798,610 2,755,360 3,334,395 (1,022,822) 25,558 8,891,101 27
2007 826,990 606,669 (2,006,869) (1,396,289) 951,670 671,047 (228,209) (118,573) 1,446,928 2,187,943 1,218,719 2,069,370 1,139,249 2,069,370 15 79,470 1,218,719 2,069,370 28
1 2 34 833,101,000 29
2007 3 1 7 7 29 2 8 9 10 1 7 23 8 2 11 12 30
4 2,745,013 2,491,240 157,000,000476,000,000 5 21 4,961 6,831 4,628 4,574 11,618 21,207 11,405 6 31 3,763 2,419 65 815 3,828 3,234
2007 7 12 256 193 12 219,449 190,392 225 1,358 15,566 10,032 160,883 151,938 8,076 5,556 8 90,606 65,109 115,951 36,358 2,330 2,373 8,983 11,130 217,870 114,970 (157,566) (68,830) 60,304 46,140 8,832 12,010 69,136 58,150 32
9 33% 30,663 41,509 (2,278) 28,385 41,509 11,784,000 7,335,000 15% 15% 50% 7.5% 25% 33
2007 10 69,603,000 307,213,000 3,605,515,0993,135,000,000 3,609,925,967 3,135,474,493 11 0.08 12 5,343,209 1,845,647 18,904 590,109 850,371 (14,842) (190,392) (193) 70,568 (70,568) 5,798,652 2,625,450 18,711 8,206,774 3,374,073 18,518 1,627,524 449,958 (125) (219,449) (256) 556,421 (569,096) 12,675 15 (152,879) 34 10,018,266 3,254,935 30,937
13 850,675 835,860 a 1,665,133 25,593 (78,175) 2,463,226 835,860 b (93,746) 49,410 (11,784) (7,335) (105,530) 42,075 c 28,847 17 2,609 2,389,152 877,935 35
2007 13 a 1,362,830 a 145,491 1,508,321 880,831 850,675 2,389,152 850,675 3,314,631 36
13 3,940,166 3,624,342 348,025 272,939 211,382 192,370 16,537,398 14,966,708 2,747,708 2,819,526 (6,649,124) (5,316,273) (3,589,726) (3,621,579) 9,046,256 8,848,382 37
2007 13 (a) 25% 1,665,000,000 25% (b) 162,937,000 39 (c) 81,000,000 25%24.7% 28,847,000 38
14 a 599,232 424,796 b 290,009 436,008 889,241 860,804 (a) 30 60 599,232 408,635 16,161 599,232 424,796 (b) 90 18090 180 39
2007 15 285,087,000 YMICYMEC PWICPWEC YMIC YMEC PWIC PWEC(i)(ii) 10,000,000 152,879 350 143 68,584 79,470 301,426 40
15 693 25,877 409 26,979 16 (a) 10,000,000,000 10,600,000 3,135,000,000 3,323,100 470,000,000 474,897 103,850 107 3,605,103,850 3,798,104 3,605,103,850 3,798,104 507,000 506 3,605,610,850 3,798,610 41
2007 16 (b) (i) 20,629,000 1 4.07 20,629,000 25% 50% 75% 100% 4.07 4,870,000 4.07 8,547,000 4.07 7,212,000 20,629,000 42
16 (b) (i) 1.14 4.07 4.07 30.95% 4.16% 6.25 2.75% (ii) 43 2.53 4,361,500 4,361,500 2.53 3,696,900 3,904,600 2.53 2,473,000 3,553,000 10,531,400 11,819,100 780,700507,000 4.43
2007 17 (i) (ii) (iii) (iv) 350,395 2,293,848 443,762 149,647 (1,259,989 ) 1,977,663 967 967 307,213 307,213 (247,665 ) (247,665 ) 350,395 2,293,848 443,762 150,614 (1,200,441 ) 2,038,178 350,395 2,293,848 536,248 150,798 (804,764 ) 2,526,525 (747 ) 747 2,429 2,429 (1,185 ) (1,185 ) 1,991 1,991 618 618 69,603 69,603 (288,408 ) (288,408 ) 350,395 2,293,848 537,054 153,098 (1,022,822 ) 2,311,573 44
17 (i) (ii) (iii) (iv) 45
2007 18 343,000 493,000 5,955,500 4,315,000 (150,000) (150,000) (642,000) (846,000) 5,506,500 3,812,000 1,175,000 1,330,000 98,000 1,175,000 1,428,000 792,000 996,000 1,967,000 2,424,000 7,473,500 6,236,000 46
19 345,438 226,535 21 13,709 345,438 240,244 60 180 333,641 228,266 8,602 1,703 3,195 10,275 345,438 240,244 47
2007 20 (a) 1,613,443 1,373,804 3,538,822 3,133,943 30,000 30,000 5,182,265 4,537,747 (b) 30,300 30,454 45,148 46,200 75,448 76,654 1 3 48
20 (c) 4,481 4,481 4,481 6,721 8,962 11,202 49
2007 21 China Power Development Limited ( CPDL )CPDL 55.37% 24 24 50
21 (i) (a) 4,961 6,831 (b) 2,587,614 2,491,240 (c) 148,373 (a) (b) 24 (c) 51
2007 21 (ii) (a) 8,630 8,654 (a) 5,646 (b) 263 6,444 9,372 (c) 37,254 119,113 21,705 (d) 57 23 (e) 8,315 9,519 400 (f) 1,359,287 1,209,684 (g) 8,983 10,579 (h) 424 551 (a) (b) (c) (d) (e) (f) 52 (g) 3.6% 5.27% 3.6% 5.27% (h) 5.52% 5.52%
21 (iii) 3,640 3,802 8 40 1,963 379 5,611 4,221 (iv) 14 (a) 889,241 860,804 (b) 1,638 (b) 12,389 11,441 (b) 9,461 3,279 (b) 64,030 (c) 396,860 395,562 (c) 140,000 140,000 (d) 19,437 19,437 19 (a) 13,709 (b) 72,524 68,889 (e) 60,270 55,675 (f) 60,267 24,992 53 (a) (b) 14 19
2007 21 (iv) (c) 3.6% 126,565 125,267 5.27% 270,295 270,295 396,860 395,562 5.5% 5.5% (d) 5.52% 5.52% (e) (f) (v) 13 1,665,133 22 973,000,000 54 27,000,000 24.7%21.9%
24 54 34 34 2410 55
2007 34 56