1
4 660,323 554,763 (504,013) (423,584) 156,310 131,179 3,610 12,060 5 (a) 28,946 14,526 5 (b) (5,941) 10,767 (87,734) (70,286) (45,890) (41,512) 49,301 56,734 6 (a) (6,873) (3,330) 6,239 9,810 6 48,667 63,214 7 (10,802) (16,037) 37,865 47,177 37,865 47,177 9 6.07 7.58 6.07 7.58 2
37,865 47,177 4,486 (357) (2,688) (357) 1,798 37,508 48,975 37,508 48,975 3
5,121 4,888 92,420 88,810 11 45,033 38,793 10 75,000 75,000 217,574 207,491 70,016 39,917 12 417,774 373,156 84,097 18,103 230,028 91,416 801,915 522,592 13 186,062 154,370 228,677 98,378 7,277 12,868 10,509 434,884 263,257 367,031 259,335 584,605 466,826 3,326 10,304 9,402 13,630 9,402 570,975 457,424 53,468 53,468 517,507 403,956 570,975 457,424 4
1. 22 2. a) 622 9 32 11 76 87 3 b) 5
c) 90% 10% 6
3. 10 12 27 2011 32 36 39 21 10 12 27 2011 10 32 32 32 36 36 39 39 21 7
4. 611,200 532,690 49,123 22,073 660,323 554,763 5. a) 2,100 4,958 2,302 2,610 19,730 4,673 4,800 400 14 1,885 28,946 14,526 b) (5,941) 10,767 8
6. a) 6,813 3,330 60 6,873 3,330 b) 37,837 31,530 5,663 5,828 43,500 37,358 c) 691 662 894 286 504,013 423,584 1,724 1,519 12(c) 775 12(c) (45) 233 21 26 5,575 5,090 129,000 431,000 (2,173) (2,179) 9
7. 642 9,228 13,051 30 (29) 9,258 13,022 902 3,015 10,802 16,037 i) ii) 16.5% iii) 25% 25% 8. a) 1.92 1.51 3.86 3.03 9,400 18,862 9,400 18,862 10
b) 3.86 3.03 2.90 2.31 18,862 14,381 9. a) 37,865 47,177 60 37,925 47,177 622,500 622,500 * 2,558 625,058 622,500 * b) 11
10. 75,000,000 75,000,000 75,000,000 11. 45,033 38,793 5,000,000 50% 12
53,185 47,445 81,496 76,269 (37,708) (39,246) (6,908) (6,882) 90,065 77,586 4,454 2,346 (6,853) (13,304) (6,908) (6,882) 152,610 126,902 12,479 19,620 8,972 12,479 28,592 (233) (90) 19 109 (4,180) (7,005) 90,065 77,586 50% 50% 45,033 38,793 14 1,730 1,990 13
12. (b) (e)) 361,510 347,293 (c) (4,591) (4,636) 356,919 342,657 12,733 6,819 2,853 22,548 16,098 (f) 15,812 1,034 15(b) 6,909 6,548 417,774 373,156 a) b) 0 90 326,940 270,413 91 180 20,167 28,047 181 365 9,321 43,519 1 491 678 356,919 342,657 30 90 c) 14
4,636 3,861 6(c) 775 6(c) (45) 4,591 4,636 4,591,000 4,636,000 4,591,000 4,636,000 d) 326,940 270,413 91 180 20,167 28,047 181 365 9,321 43,519 1 491 678 29,979 72,244 356,919 342,657 e) 47,116,000 26,076,000 15
f) (i) (ii) 55% 17 13. (b)) 157,172 122,105 4,818 4,677 21,848 25,339 16
14. 17 189,367 11 1,730 1,990 15. a) 17
b) (i) 584 7,227 (i) 1,618 1,358 2,202 8,585 (i) 107 (i) 669 668 776 668 (i) 150 12 (ii) 2,526 594 (ii) 4,383 5,954 6,909 6,548 12 (iii) 2,853 18
c) 7,037 6,490 336 331 7,373 6,821 16. 17. a) 55% 55% 189,367,000 14 55% 55% 15% 30% 55% 19
7,659 162,553 3,560 270 100,446 24,976 9,468 (67,317) (8,002) (24,294) 209,319 45% (94,194) 74,242 189,367 32,047,000 35,252,000 38,777,000 20
1. 5875.86 9,654.55 64.31% 2. 306 B2B 72 20 B2B 12 B2C 222 80 21
30% 743 2,000 1.7 21CN ihealth 7,000 APP 3. 1,500 2,000 50%-60% 1,780 1,950 1,635 9% 19% 200 22
1. 24.1% 50 100 200 + + 63,558,000 46.7% 24,951,000 10.5% 23
2. (Cuturelle) (Cuturelle) 26,000,000 (Cuturelle) (Cuturelle) (Cuturelle) (Cuturelle) 1 3. i-health Culturelle 5 WIOM Blackmores 24
1. 2. SAP ERP SAP BI SAP BI 25
3. EMBA EMBA 2012 2013 2014 2012 2014 7 GSP BI 8,695 3,152 98.34% 6.38 17.6 100% 26
4. 55% 189,366,892 55% 2014 7 31 2014 9 30 2014 11 25 55% (i) (ii) (iii) (iv) (v) 7 2,500 27
2013 TNC 1. 660,323,000 554,763,000 105,560,000 19.0% 24.1% 2. 504,013,000 423,584,000 80,429,000 19.0% 23.7% 23.6% 28
3. 28,946,000 14,526,000 14,420,000 99.3% 15,057,000 4,400,000 4. 5,941,000 10,767,000 5. 87,734,000 70,286,000 17,448,000 24.8% 8,842,000 2,370,000 4,831,000 2,105,000 6. 45,890,000 41,512,000 4,378,000 10.5% 2,584,000 17,531,000 5,378,000 2,158,000 16,220,000 2,411,000 29
7. 49,301,000 56,734,000 7,433,000 13.1% 8. 6,873,000 3,330,000 3,543,000 106.4% 9. 48,667,000 63,214,000 14,547,000 23.0% 10. 10,802,000 16,037,000 5,235,000 32.6% 22.2% 25.4% 11. 37,865,000 47,177,000 9,312,000 19.7% 30
1. 417,774,000 373,156,000 44,618,000 131,865,000 225,054,000 147,215,000 195,442,000 15,350,000 29,612,000 2. 70,016,000 39,917,000 30,099,000 34 40 3. 5,121,000 4,888,000 233,000 1,973,000 1,724,000 4. 186,062,000 154,370,000 31,692,000 35,067,000 31
1. 5,230,000 49,849,000 2. 29,721,000 28,104,000 29,850,000 3. 144,078,000 32,526,000 1. 228,677,000 98,378,000 32
2. 22.0% 13.5% 100% 3. 218,133,000 127,789,000 4. 1,973,000 1,866,000 5. 2.0% 5.0% 230,028,000 91,416,000 179,367,000 1,730,000 1,990,000 33
55% 189,366,892 ( 55% 15% 30% 55% 1. 34
2. SAP ERP OA ERP SAP 3. 4. 35
5. 6. 2013/2014/2015 2012/2013 2014 7. 7 14 21 36
495 119 376 34 43,500,000 37,358,000 EMBA EDP 1.92 11,952,000 25% 37
183 22 183 22 241,862,000 206,167,000 40,360,000 4,000,000 15,760,000 20,600,000 38
25% ( 39
62,250,000 10.00% 9.09% 18.17% 9.99% A.2.1 A.2.7 A.2.1 A.2.7 40
3 41
(http://www.hkexnews.hk) (http://www.kingworld.com.cn) (http://www.hkexnews.hk) (http://www.kingworld.com.cn) 42