SUN INNOVATION HOLDINGS LIMITED ( 奧亮集團有限公司 ) * ( 股份代號 :547) 涉及發行可換股票據以收購影視特效製造業務之主要交易及恢復買賣 收購事項 392,000,000 Harmony Energy Limited Digital Domain VFXDigital Domain (i) (ii)(iii) (iv) Digital Domain VFX 14 25%100% 14 * 1
Wise Sun Holdings Limited 恢復買賣 買賣協議 日期 : 訂約方 : (1) Harmony Energy Limited (2) (3) Harmony Energy Limited (4) (5) Harmony Energy Limited Harmony Energy Limited Ever Union Capital Limited 2
Harmony Energy Limited Ever Union Capital Limited Ever Union Capital LimitedEver Union Asset Management Limited Ever Union Asset Management Limited Ever Union Capital Limited 2,610,395,180Wise Sun Holdings Limited 將予收購之資產 (1) 100% 銷售股份數目 於目標公司之股權百分比 Harmony Energy Limited 4,860 48.60% 5,140 51.40% 總計 10,000 100.00% (2) 2,000,00015,520,000 3,000,00023,280,000 3
Galloping Horse US Galloping Horse - Reliance 70% Galloping Horse - Reliance Digital DomainDigital Domain Digital Domain Productions Mothership Media 代價 (i) 392,000,000 392,000,000190,512,000 Harmony Energy Limited201,488,000 (ii) 3,000,000 23,280,000 420,000,000 條件 (a) (b) (c) (d) 4
(e) (f) Galloping Horse America, LLC (n/k/a Galloping Horse Reliance, LLC) Digital Domain Media Group, Inc. (c) (f) 終止 (a) (b) (c) (i) (ii) (iii) 5
完成 可換股票據 392,000,000 Harmony Energy Limited 190,512,000 201,488,000 392,000,000 0.04 0.04 (i) (ii) 0.118 66.10% (5) 6
0.1124 64.41% (iii) 0.0346 9,832,685,768 339,796,00015.61% (iv) (30) 0.0827 51.63% (i)8.24 25% (ii) 29.9% 7
(1) (2) 100% 8
0.04 9,800,000,000 99.67% 49.92% 有關目標集團的資料 目標公司 10,000 Galloping Horse US Galloping Horse US Galloping Horse US Galloping Horse - Reliance 70% Galloping Horse - Reliance Galloping Horse - Reliance Digital Domain 9
Digital Domain Digital DomainDigital Domain Digital Domain Production Mothership Media Digital Domain Production Digital Domain Production VFX Mothership Media Mothership Media Digital DomainDigital Domain Digital Domain Production Mothership Media Digital Domain Media Group, Inc. DDMG DDMGDDMG 11 DDMG DDMG Digital Domain 10
(a)(b) (a) 於本公佈日期 100% 100% Galloping Horse US 70% Galloping Horse - Reliance 100% Digital Domain 100% 100% Digital Domain Production Mothership Media 11
(b) 緊接完成後 100% 100% 100% Galloping Horse US 70% Galloping Horse - Reliance 100% Digital Domain 100% 100% Digital Domain Production Mothership Media 12
Digital Domain 集團的業務 Digital Domain VFXDigital Domain (i) (ii)(iii) (iv) Digital DomainVFX Digital Domain VFX Digital Domain VFX Digital Domain VFX Digital DomainDigital Domain Digital Domain Digital Domain Digital Domain Digital Domain VFX VFX 13 Digital Domain 3 Digital Domain VFX Digital Domain VFX 13
名稱獲獎年度獎項 奧斯卡金像獎 FSIM Digital Domain(i) VFX (ii) Digital Domain 14
Digital Domain 名稱獲獎年度獎項 獨立廣告製作人協會獎 ( AICP 大獎 ) Biomorph Chalk 康城廣告獎 Virtual 2Pac at Coachella 克里奧廣告獎 Intelligently Combined 視覺效果協會獎 ( VES 獎 ) 3 Dust to Dust Digital DomainEnder s Game Holdings LLC OddLot Entertainment LLC VFX Digital Domain 1 Summit Entertainment Digital Domain Robert Zemeckis Digital Domain 15
DDMG Tupac Shakur90,000 Digital Domain ShakurDigital Domain X 目標集團的財務資料 綜合收益表 註冊成立日期二零一二年九月六日起至二零一三年一月三十一日止期間 22.92 (7.32) (7.32) 綜合資產負債表 於二零一三年一月三十一日 53.08 10.42 42.66 進行收購事項的原因 184,457,000 139,390,00032% 5,641,0003,153,000 78.9% 16
VFX 3D3D 3D 0.44%45 3D 7.38% 26 3D 3D 73.08% 3D 7,837 12,620 61.03% 10 3D 3D 3D3D VFX VFX ZenithOptimedia1,719 1,779 3.5% 1,858 4.4%1,947 4.8% VFX VFX VFXDigital Domain VFXDigital Domain 17
本公司股權結構之變動 (i) (ii) 於按初始換股價悉數轉換可換股票據時配發最大數目換股股份後 股東於本公佈日期 3 % % Wise Sun Holdings Limited1 2,610,395,180 26.55 2,610,395,180 13.30 Fortune Source International Limited 2 1,125,000,000 11.44 1,125,000,000 5.73 Harmony Energy Limited 4,762,800,000 24.26 5,037,200,000 25.66 6,097,290,588 62.01 6,097,290,588 31.05 總計 9,832,685,768 100.00 19,632,685,768 100.00 (1) Wise Sun Holdings Limited Bright Ace Holdings Limited Bright Ace Holdings Limited 100% (2) Fortune Source International Limited (3) (i)8.24 25% (ii) 29.9% 18
上市規則之涵義 14 25%100% 14 2,610,395,180 Wise Sun Holdings Limited 恢復買賣 釋義 19
0.04 392,000,000 Digital Domain Digital Domain 3.0, Inc. Digital Domain Digital Domain Productions 3.0 (BC), Ltd. Production Digital Domain Digital Domain Digital Domain Production Mothership Media Galloping Horse US Galloping Horse US, LLC 20
Galloping Horse - Galloping Horse - Reliance, LLC Reliance Mothership Media Mothership Media, Inc. Harmony Energy Limited Digital Domain Enterprise Limited 21
10,000 1.00 0.01 Harmony Energy Limited Upfield Sky Limited Harmony Energy Limited VFX * 22
1.007.76 奧亮集團有限公司范鐳 23