600276 2005

... 1... 1... 1... 3... 6... 8... 10... 10... 13... 14... 16... 45

2005 1 2, 3 4 1 JIANGSU HENGRUI MEDICINE CO.,LTD. HR 2 3 145 0518-5469805 0518-5453845 E-mail600276@ hrs.com.cn 4 38 145 222002 http://www.hrs.com.cn 600276@ hrs.com.cn 5 http//www.sse.com.cn 6 A A A 600276 7 1997 4 28 2003 1 23 3200001103574 32070570404786X : : 220,703,948.44 162,222,057.55 162,533,883.38 1

2005 930,166,070.22 11,315,982.99 225,902,105.21 0 0-5,198,156.77 227,876,230.45 67,957,439.09 : : -5,198,156.77 3,170,939.21 1,715,391.73-311,825.83 : : 2005 2004 2003 (%) 1,179,259,557.87 1,145,143,619.19 2.98 1,050,352,311.61 220,703,948.44 172,657,042.23 27.83 150,694,861.38 162,222,057.55 122,620,494.64 32.30 94,519,994.87 162,533,883.38 120,720,776.83 34.64 85,011,851.78 0.636 0.481 32.22 0.371 % 14.82 12.46 2.36 2.57 2.91 14.84 12.27 % 9.87 15.64 12.73 % 10.13 227,876,230.45 209,412,777.54 8.82 136,820,464.68 0.893 0.821 8.77 0.536 2005 2004 2003 (%) 1,285,214,401.34 1,255,381,552.33 2.38 1,450,686,564.28 1,094,981,409.43 983,773,751.88 11.30 861,153,257.24 4.29 3.857 11.23 3.376 4.27 3.831 11.46 3.332 2004 2004 10.98 2

2005 : : 255,072,000 394,806,583.61 56,779,833.34 52,704,505.26 224,410,829.67 983,773,751.88 16,222,205.76 16,222,205.76 162,222,057.55 194,666,469.07 83,458,811.52 83,458,811.52 255,072,000 394,806,583.61 73,002,039.10 68,926,711.02 303,174,075.70 1,094,981,409.43 1 2 16,222,205.76 16,222,205.76 2004 51,014,400.00 1 : (%) (%) 1 178,272,000 69.89 178,272,000 69.89 15,301,872 6.00 15,301,872 6.00 162,970,128 63.89 162,970,128 63.89 2 3 4 178,272,000 69.89 178,272,000 69.89 1 76,800,000 30.11 76,800,000 30.11 2 3 4 76,800,000 30.11 76,800,000 30.11 255,072,000 100 255,072,000 100 2 (1) 3

2005 (2) (3) 1 : 8,877 (%) 27.90 71,172,048 1,920,000 71,172,048 19 48,463,680 48,463,680 48,463,680 10 25,507,200 25,507,200 6.99 17,827,200 17,827,200 6.00 15,301,872 15,301,872 15,301,872 1.54 3,934,939 1.52 3,867,520 1.47 3,750,000 1.18 3,005,361 1.18 3,000,000 3,934,939 3,867,520 3,750,000 3,005,361 3,000,000 2,670,000 2,547,195 2,401,465 2,277,214 1,914,680 12005 7 19 48,463,680 ( 19%)2005 9 8 4

2005 2) 2005 10 12 1,440,000 0.56% 10 16 480,000 0.18% 2005 10 18 10 21 86,400 32005 12 2 1 5,000 1996 12 6 2 3 4 3 : : 3,000 2005-07-25 1,500 2002-05-16 5

2005 : : ( ) 48 2003-12-01 2006-11-30 0 0 0 50 43 2003-12-01 2006-11-30 0 0 0 35 2003-12-01 2006-11-30 0 0 0 20 40 2003-12-01 2006-11-30 0 0 0 18 40 2003-12-01 2006-11-30 0 0 0 44 2003-12-01 2006-11-30 0 0 0 63 2003-12-01 2006-11-30 0 0 0 4 47 2003-12-01 2006-11-30 0 0 0 4 41 2003-12-01 2006-11-30 0 0 0 4 41 2003-12-01 2006-11-30 0 0 0 39 2003-12-01 2006-11-30 0 0 0 41 2003-12-01 2006-11-30 0 0 0 4.5 62 2003-12-01 2006-11-30 0 0 0 15 44 2003-12-01 2006-11-30 0 0 0 31 42 2003-12-01 2006-11-30 0 0 0 22 57 2005-01-22 2006-11-30 0 0 0 15 42 2003-12-01 2006-11-30 1,536 1,536 0 13 36 2003-12-01 2006-11-30 0 0 0 10 30 2003-12-01 2006-11-30 0 0 0 9 / / / / / 1,536 1,536 0 / 219.5 5 (1) 1997 2003 2003 (2) 1996 (3) 1995 2003 (4) 1992 2001 2001 (5) 1995 1998 1999 (6) 1991 (7) (8) 1999 (9) 1988 2001 2001 2002 6

2005 (10) 1995 9 2002 4 2002 (11) 1999 2001,2001 (12) 1987 2001 2002 6 (13) 1992 2003 2003 (14) 1997 2003 2003 12 (15) 1993 2003 2003 12 (16) 1983 1993 1993 1997 1997 2005 (17) 1985 (18) 1998 (19) 2000 1 2005-02-08 2008-02-07 2005-08-16 2008-08-15 2005-02-08 2008-02-07 2 2004-07-19 2007-07-18 2004-07-19 2007-07-18 2004-07-19 2007-07-18 1 2 3 7

2005 2005 1 22 2,262 0 1 955 689 280 237 69 32 2 45 892 1,167 158 1 2 3 8

2005 4 5 6 7 1 4 4 0 0 4 4 0 0 4 4 0 0 2 1) 2) 3) 4) 5) 9

2005 2005 2 26 2004 2006 2 27 2004 2005 2 26 900 6 162758509 63.81% 2 1708381 4 161050128 1 2004 2 2004 3 2004 4 5 2004 6 2005 2005 11.79 2.8% 1.62 32.30% 2005 11 12 3 27 1 : : (%) % 211,596,818.51 44,586,657.51 78.92-6.09-19.12 3.39 10

2005 933,031,962.46 165,555,562.96 82.26 22.78 27.71-0.68 34,630,776.90 19,766,454.31 42.92-14.45 4.44-10.32 1,179,259,557.87 229,908,674.78 80.50 2.98-19.70 5.5 2 : : 2405 15.22% 18404 15.61% 3 : : 2005 2004 % 475995118.95 430681737.68 45313381.27 10.52 239663385.16 226649366.89 13014018.27 5.74-78556.11 9875351.61-9953907.72 60631260.84 51341575.40 9289685.44 18.09 27.47% 29.74% (1) 2005 2004 ; (2) 2004 2005 4 : : 2 6565 2005 2004 % 227876230.45 209412777.54 10.88-60857724.18 160857724.18-96866906.63-105135421.18 67957439.09 265058159.98-74.36 1 2005 2004 74.36% 2004 11

2005 5 : : % 7,200 75 16,525-862 1,000 90 1,008 7 9,000,000.00 5,854,930.00 186.16 (%),2005 90 GSP 1 2 1 2006 2006 2 2006 2006 1 GLP 2 12

2005 3 FDA 4 3 2006 4 1 1) 2005 1 22 2005 1 25 2) 2005 4 22 2005 4 23 3) 2005 8 6 2005 8 7 4) 2005 10 19 2005 10 20 2 2004 2004 255,072,000 0.20 2005 6 10 15 2005 6 15 6 22 2005 2005 162,222,057.55 16,222,205.76 16,222,205.76 224,410,829.67 2004 51,014,400.00 303,174,075.70 2005 25507.2 10 2.20 56,115,840.00 247,058,235.70 1 2005 1 23 12 3 3 1 2004 2 2004 3 13

2005 4 2005 5 2005 2005 1 : : () 1641472.55 18 17.26 14

2005 2006 4 30 30 6 12005 7 19 48,463,680 ( 19%)2005 9 8 22005 12 15

2005 2005 12 31 2005 2005 12 31 2005 2006 3 27 16

2005 2005 12 31 : : : 6.1 431,431,416.06 363,473,976.97 421,100,142.58 347,221,961.89 6.2 35,763,457.68 37,799,882.84 35,763,457.68 37,799,882.84 6.3 155,115,245.66 156,672,091.67 155,115,245.66 156,672,091.67 6.4 7.1 99,961,597.92 131,294,500.27 207,964,715.95 219,430,102.86 6.6 9,524,537.36 6,258,257.81 9,524,537.36 5,859,384.25 6.6 68,737,306.49 63,227,439.53 65,648,316.04 61,435,459.50 800,533,561.17 758,726,149.09 895,116,415.27 828,418,883.01 6.7 7.2 4,484,070.00 4,484,070.00 49,911,470.92 47,320,286.79 4,484,070.00 4,484,070.00 49,911,470.92 47,320,286.79 ( - ) ( - ) 6.8 590,735,929.78 579,410,087.07 430,917,429.99 424,741,105.83 6.8 137,033,675.91 94,403,272.69 123,146,189.03 88,263,979.79 6.8 453,702,253.87 485,006,814.38 307,771,240.96 336,477,126.04 453,702,253.87 485,006,814.38 307,771,240.96 336,477,126.04 6.9 26,285,608.99 6,114,033.15 13,763,046.83 6,114,033.15 17

2005 479,987,862.86 491,120,847.53 321,534,287.79 342,591,159.19 6.10 656,517.50 656,517.50 6.11 208,907.31 393,968.21 208,907.31 393,968.21 208,907.31 1,050,485.71 208,907.31 1,050,485.71 1,285,214,401.34 1,255,381,552.33 1,266,771,081.29 1,219,380,814.70 59,000,000.00 59,000,000.00 6.12 57,766,584.98 66,139,281.80 51,068,280.75 44,870,975.90 6.13 8,296,351.23 9,796,351.23 8,296,351.23 9,796,351.23 6.14 3,964,757.45 902,373.50 3,964,757.45 902,373.50 6.15 23,319,524.29 42,197,435.55 23,923,711.12 42,413,994.47 6.16 504,422.47 612,769.57 504,422.47 612,769.57 6.17 28,839,782.51 38,680,849.87 29,619,948.84 38,010,598.15 20,000,000.00 20,000,000.00 122,691,422.93 237,329,061.52 117,377,471.86 215,607,062.82 6.18 48,000,000.00 20,000,000.00 48,000,000.00 20,000,000.00 6.19 6,412,200.00 6,412,200.00 54,412,200.00 20,000,000.00 54,412,200.00 20,000,000.00 177,103,622.93 257,329,061.52 171,789,671.86 235,607,062.82 ( ) 13,129,368.98 14,278,738.93 18

2005 6.20 255,072,000.00 255,072,000.00 255,072,000.00 255,072,000.00 255,072,000.00 255,072,000.00 255,072,000.00 255,072,000.00 6.21 394,806,583.61 394,806,583.61 394,806,583.61 394,806,583.61 6.22 141,928,750.12 109,484,338.60 141,928,750.12 109,484,338.60 68,926,711.02 52,704,505.26 68,926,711.02 52,704,505.26 6.23 247,058,235.70 173,396,429.67 247,058,235.70 173,396,429.67 56,115,840.00 51,014,400.00 56,115,840.00 51,014,400.00 ( ) ( ) 1,094,981,409.43 983,773,751.88 1,094,981,409.43 983,773,751.88 1,285,214,401.34 1,255,381,552.33 1,266,771,081.29 1,219,380,814.70 : : : 19

2005 2005 1-12 : : : 6.24 1,179,259,557.87 1,145,143,619.19 1,178,001,993.03 1,025,742,622.71 6.24 229,908,674.78 286,318,825.14 228,651,109.94 203,711,410.48 6.25 19,184,812.87 17,554,004.86 19,184,812.87 16,775,706.11-930,166,070.22 841,270,789.19 930,166,070.22 805,255,506.12-6.26 11,315,982.99 3,725,448.68 11,315,982.99 2,255,033.37 : 475,995,118.95 430,681,737.68 475,995,118.95 415,721,580.28 239,663,385.16 226,649,366.89 231,063,534.49 194,524,337.48 6.27-78,556.11 9,875,351.61-36,891.26 4,378,690.17 225,902,105.21-177,789,781.69 234,460,291.03 192,885,931.56 6.28 7.3-389,389.00-6,408,815.87-15,915,958.22 3,920,000.00 3,920,000.00 6.29 220,771.46 252,694.96 220,771.46 72,365.78 6.30 5,418,928.23 9,694,823.42 5,418,928.23 7,408,053.50 220,703,948.44 172,657,042.23 222,853,318.39 173,554,285.62-6.31 7.4 60,631,260.84 51,341,575.40 60,631,260.84 50,933,790.98-2,149,369.95-1,305,027.81 ( ) 162,222,057.55-122,620,494.64 162,222,057.55 122,620,494.64 224,410,829.67 149,899,889.97 224,410,829.67 151,821,633.95 1,921,743.98 386,632,887.22 274,442,128.59 386,632,887.22 274,442,128.59 16,222,205.76 12,262,049.46 16,222,205.76 12,262,049.46 16,222,205.76 12,262,049.46 16,222,205.76 12,262,049.46 ( ) 354,188,475.70 249,918,029.67 354,188,475.70 249,918,029.67 20

2005 51,014,400.00 25,507,200.00 51,014,400.00 25,507,200.00 ( - ) 303,174,075.70 224,410,829.67 303,174,075.70 224,410,829.67 1. 2. 3. ( ) 4. ( ) 5. 6. : : : 21

2005 2005 1-12 : : : 1,396,335,808.93 1,394,864,458.07 6.32 3,645,264.31 3,532,057.56 1,399,981,073.24 1,398,396,515.63 206,577,444.81 206,351,909.04 65,294,112.48 61,594,220.74 276,192,198.48 275,756,135.32 6.33 624,041,087.02 622,394,925.52 1,172,104,842.79 1,166,097,190.62 227,876,230.45 232,299,325.01 83,062.77 83,062.77 83,062.77 83,062.77 63,067,089.28 31,631,880.46 9,000,000.00 63,067,089.28 40,631,880.46-62,984,026.51-40,548,817.69 1,000,000.00 1,000,000.00 48,000,000.00 48,000,000.00 6.34 6,412,200.00 6,412,200.00 55,412,200.00 54,412,200.00 99,000,000.00 99,000,000.00 53,279,106.63 53,279,106.63 20,000,000.00 22

2005 152,279,106.63 172,279,106.63-96,866,906.63-117,866,906.63-67,858.22-5,420.00 67,957,439.09 73,878,180.69 1 162,222,057.55 162,222,057.55 ( - ) -2,149,369.95 12,316,025.52 12,287,781.14 56,345,022.63 48,596,828.65 392,568.75 392,568.75 185,060.90 185,060.90 845.22 845.22 (: ) 4,271,963.97 4,271,963.97 2,332,564.85 2,270,126.63 6,408,815.87-5,509,866.96-4,212,856.54 ( ) 22,339,157.15 22,770,876.94 ( ) -24,869,799.18-22,894,744.07 ( ) 227,876,230.45 232,299,325.01 2 3 431,431,416.06 421,100,142.58 363,473,976.97 347,221,961.89 67,957,439.09 73,878,180.69 : : : 23

2005 2005 : : : 1 36,074,018.81 12,962,099.00 / / 16,104,793.83 32,931,323.98 2 12,195,936.59 12,933,854.62 / / 15,458,720.35 9,671,070.86 3 23,878,082.22 28,244.38 / / 646,073.48 23,260,253.12 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 36,074,018.81 12,962,099.00 3,170,939.21 16,104,793.83 32,931,323.98 : : : 24

2005 2005 : : : 1 35,911,604.07 12,933,854.62 / / 2 12,195,936.59 12,933,854.62 / / 16,104,793.83 15,458,720.35 32,740,664.86 9,671,070.86 3 23,715,667.48 / / 646,073.48 23,069,594.00 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 35,911,604.07 12,933,854.62 3,170,939.21 16,104,793.83 32,740,664.86 : : : 25

2005 9 : : % 84.95 89.49 3.647 3.647 20.63 21.73 0.886 0.886 14.82 15.61 0.636 0.636 14.84 15.64 0.637 0.637 1997 2 1997 4 28 3200001103574 2000 9 [2000]122 4000 46,600 10 2005 12 31 25,507.20 70,308,048 27.56% 48,463,680 19% 25,507,200 10% 17,827,200 6.99% 15,301,872 6% 76,800,000 30.11% 864,000 0.34% 1 2 1 1 12 31 3 4 5 6 7 26

2005 1 2 3 8 (%) (%) 1 (1 ) 5 5 12 10 10 23 30 30 3 50 50 9 1 2 3 4 5 6 10 1 20%20% 20% 20% 20%20% 27

2005 10 2 3 11 1 % % 20 5 4.75 10 5 5 5 19 5 5 19 2005 1 1 12 10, 2004 12 31, : 2005 =(10- )/((1+(10- ))/2), = /12 =2004 (1-5%) 2 12 1 2 28

2005 13, 2 14 1 2 15 1 2 3 16 1 2 3 17 1 2 3 18 1 2 19 1 2 29

2005 20 21 [1995]11 50% 50% 50% 10% 50% 7200 5400 75% 1000 900 90% 200218 200310 22 23 (1) (2) 2005 1 1 12 10 30 20 6 5 2004, (3) 30

2005 1 17% 5% 7% 33% : : (%) 7,200 5,400 75 1,000 900 90 : 2005 : 1 : / / 5,183.72 / / 13,004.67 / / 5,183.72 / / 13,004.67 / / 427,684,881.38 / / 357,217,521.38 / / 425,036,781.72 / / 341,813,167.16 328,133.09 8.0702 2,648,099.66 1,861,216.00 8.2765 15,404,354.22 / / 3,740,720.96 / / 6,243,450.92 / / 3,690,000 / / 5,820,000 6,284.97 8.0702 50,720.96 51,163.04 8.2765 423,450.92 / / 431,431,416.06 / / 363,473,976.97 2 1 : : 35,763,457.68 37,799,882.84 35,763,457.68 37,799,882.84 31

2005 3 1 : : (%) (%) 154066722.83 93.49 7703336.14 155971227.59 92.36 7798561.38 6718872.80 4.08 671887.28 7981824.47 4.73 798182.45 3522565.04 2.14 1056769.51 853992.17 0.51 256197.65 478155.85 0.29 239077.93 4060984.03 2.40 3342995.11 164786316.52 100.00 9671070.86 168868028.26 100.00 12195936.59 2 : : 12,195,936.59 12,933,854.62 15,458,720.35 9,671,070.86 3 : : (%) (%) 57,967,972.93 35.18 45,890,000.00 27 4 5%(5%) 4 1 : : (%) (%) 103,327,510.98 83.85 16,671,882.30 90,484,258.42 58.31 4,524,212.92 6,653,181.09 5.40 665,318.11 11,001,514.70 7.09 1,100,151.47 3,487,633.90 2.83 1,046,290.17 42,948,434.30 27.68 12,884,530.29 9,753,525.07 7.92 4,876,762.54 10,738,375.07 6.92 5,369,187.54 123,221,851.04 100.00 23,260,253.12 155,172,582.49 100.00 23,878,082.22 2 23,878,082.22 28,244.38 646,073.48 646,073.48 23,260,253.12 3 32

2005 (%) (%) 49,676,318.59 39.98 76,180,000.00 52.60 4 5%(5%) 5 1 : : (%) (%) 8,050,358.56 84.52 5,017,672.75 80.18 1,155,086.16 12.13 1,240,585.06 19.82 319,092.64 3.35 9,524,537.36 100.00 6,258,257.81 100.00 2 : : (%) (%) 7,118,937.74 74.74 3,402,760.00 54.37 3 5%(5%) 4 52.19% 6 1 : : 16,971,562.01 16,971,562.01 16,618,473.92 16,618,473.92 40,732,454.34 40,732,454.34 40,518,334.81 40,518,334.81 3,244,848.96 3,244,848.96 2,613,447.68 2,613,447.68 7,631,568.63 7,631,568.63 2,818,898.20 2,818,898.20 156,872.55 156,872.55 658,284.92 658,284.92 68,737,306.49 68,737,306.49 63,227,439.53 63,227,439.53 7 1 : : 4,484,070.00 4,484,070.00 4,484,070.00 4,484,070.00 33

2005 4,484,070.00 4,484,070.00 2 : : (%) 4.27 1,339,000.00 1,339,000.00 1,339,000.00 10 3,145,070.00 3,145,070.00 3,145,070.00 3 0.4% 8 : : 579,410,087.07 29,988,712.20 18,662,869.49 590,735,929.78 311,047,219.95 4,652,192.47 315,699,412.42 222,771,920.81 12,701,043.19 14,407,879.28 221,065,084.72 14,287,599.36 6,766,429.98 3,925,103.21 17,128,926.13 31,303,346.95 5,869,046.56 329,887.00 36,842,506.51 94,403,272.69 56,179,801.36 13,549,398.14 137,033,675.91 31,526,805.91 13,145,414.54 44,672,220.45 46,833,522.04 34,956,008.93 11,634,179.96 70,155,351.01 3,308,275.55 2,286,245.01 1,660,239.39 3,934,281.17 12,734,669.19 5,792,132.88 254,978.79 18,271,823.28 485,006,814.38 453,702,253.87 279,520,414.04 271,027,191.97 175,938,398.77 150,909,733.71 10,979,323.81 13,194,644.96 18,568,677.76 18,570,683.23 0 0 0 0 0 0 0 0 0 0 485,006,814.38 453,702,253.87 279,520,414.04 271,027,191.97 175,938,398.77 150,909,733.71 10,979,323.81 13,194,644.96 18,568,677.76 18,570,683.23 34

2005 9 : : 26,285,608.99 26,285,608.99 6,114,033.15 6,114,033.15 1 : : 6,114,033.15 24,115,427.33 24,839,193.65 24,839,193.65 5,390,266.83 8,372,780.00 5% 8,372,780.00 12,522,562.16 70% 12,522,562.16 6,114,033.15 45,010,769.49 24,839,193.65 24,839,193.65 / / 26,285,608.99 329. 9% 10 : : 0 0 0 656,517.50 0 656,517.50 1 : : ERP 1,441,655.00 656,517.50 128,620.00 785,137.50 1,441,655.00 0 0 / 1,441,655.00 656,517.50 128,620.00 785,137.50 1,441,655.00 0 / 11 : : 1,205,000.00 281,166.67 120,500.00 1,044,333.33 160,666.67 1.33 322,804.46 112,801.54 64,560.90 274,563.82 48,240.64 0.75 1,527,804.46 393,968.21 185,060.90 1,318,897.15 208,907.31 / 35

2005 12 (1) : : (%) (%) 50,035,915.64 86.62 57,626,009.47 87.13 3,371,708.72 5.84 2,049,077.18 3.10 2,367,737.26 4.10 3,316,905.95 5.02 1,991,223.36 3.45 3,147,289.20 4.76 57,766,584.98 100.00 66,139,281.80 100.00 13 : : 8,296,351.23 9,796,351.23 8,296,351.23 9,796,351.23 / 14 : : 3,964,757.45 902,373.50 3,964,757.45 902,373.50 / 339. 4% 15 : : 11,953,667.14 10,751,811.17 20,782.41 20,782.41 5% 9,891,389.17 25,731,130.68 33% 563,165.21 215,792.28 882,739.32 5,470,137.97 7% 7,781.04 7,781.04 23,319,524.29 42,197,435.55 / 45.76% 16 : : 378,316.85 330,059.12 3% 126,105.62 110,019.71 1% 172,690.75 1 504,422.47 612,769.57 36

2005 17 1 : : (%) (%) 26,625,385.56 92.32 34,084,857.96 88.12 1,140,599.04 3.95 3,857,396.29 9.97 345,202.29 1.20 713,595.62 1.84 728,595.62 2.53 25,000.00 0.06 28,839,782.51 100.00 38,680,849.87 100.00 2 5% : : 1,620,374.40 100,000.00 1,620,374.40 100,000.00 18 (1) : : 48,000,000.00 20,000,000.00 48,000,000.00 20,000,000.00 (2) : : : 2005-2008- 09-30 12-30 5.85 48,000,000.00 5.49 20,000,000.00 / / / / 48,000,000.00 / / 20,000,000.00 19 : : 6,412,200.00 6,412,200.00 20 : (%) (%) 1 178,272,000.00 69.89 178,272,000.00 69.89 37

2005 15,301,872.00 6.00 15,301,872.00 6.00 162,970,128.00 63.89 162,970,128.00 63.89 2 3 4 178,272,000.00 69.89 178,272,000.00 69.89 1 76,800,000.00 30.11 76,800,000.00 30.11 2 3 4 76,800,000.00 30.11 76,800,000.00 30.11 255,072,000.00 100.00 255,072,000.00 100.00 21 : : 392,535,623.86 392,535,623.86 2,270,959.75 2,270,959.75 394,806,583.61 394,806,583.61 22 : : 56,779,833.34 16,222,205.76 73,002,039.10 52,704,505.26 16,222,205.76 68,926,711.02 109,484,338.60 32,444,411.52 141,928,750.12 23 : : 162,222,057.55 122,620,494.64 224,410,829.67 149,899,889.97 1,921,743.98 16,222,205.76 12,262,049.46 16,222,205.76 12,262,049.46 51,014,400.00 25,507,200.00 303,174,075.70 224,410,829.67 12005 6 2004 2004 2004 12 31 255,072,000 10 2 2004 51,014,400.00 38

2005 2 2005 16,222,205.76 16,222,205.76 3 2005 12 31 255,072,000 10 2.20 56,115,840.00 4 56,115,840.00 24 1 : : 211,596,818.51 44,586,657.51 225,326,846.78 55,134,003.60 933,031,962.46 165,555,562.96 759,935,984.15 129,644,001.31 34,630,776.90 19,766,454.31 40,479,791.78 18,933,405.57 99,994,147.73 78,303,562.23 19,406,848.75 4,303,852.43 1,179,259,557.87 229,908,674.78 1,145,143,619.19 286,318,825.14 1,179,259,557.87 229,908,674.78 1,145,143,619.19 286,318,825.14 25 : : 12,208,517.28 11,170,730.37 7% 5,232,221.69 4,787,455.87 3% 1,744,073.90 1,595,818.62 1% 19,184,812.87 17,554,004.86 / 26 : : 15,832,067.16 11,974,552.10 3,857,515.06 15,752,445.19 12,550,499.21 3,201,945.98 7,600,000.00 619,358.12 6,980,641.88 26,573.61 26,573.61 203,865.81 203,865.81 39

2005 415,648.20 415,648.20 284,541.07 284,541.07 35,604.24 35,604.24 35,095.82 35,095.82 23,909,893.21 12,593,910.22 11,315,982.99 16,275,947.89 12,550,499.21 3,725,448.68 203.75% 27 : : 2,842,956.57 10,630,238.99 3,109,673.69 923,314.88 67,858.22 76,920.56 120,302.79 91,506.94-78,556.11 9,875,351.61 1 2 3 28 : : 3,433,171.28-3,043,782.28-3,043,782.28 389,389.00 29 : : 100,829.04 122,492.34 119,942.42 130,202.62 220,771.46 252,694.96 30 : : 400,000.00 500,000.00 400,000.00 320,000.00 4,373,638.23 5,005,037.08 100,000.00 604,500.00 1,140,542.29 40

2005 11,790.44 145,290.00 2,112,953.61 5,418,928.23 9,694,823.42 31 : : 220,703,948.44 172,657,042.23 8,558,185.82 30,900,565.62 5,014,265.39 2,891,458.18 224,247,868.87 200,666,149.67 33 33 74,001,796.73 66,219,829.39 13,370,535.89 14,878,253.99 60,631,260.84 51,341,575.40 32 : : 3,109,673.69 119,942.42 415,648.20 3,645,264.31 33 : : 69,971,328.09 67,565,430.50 23,543,772.30 104,066,302.48 126,424,659.44 61,768,116.81 81,817,814.45 3,401,726.62 5,104,763.22 4,536,868.00 5,493,874.75 5,056,920.55 8,764,300.00 8,079,972.04 42,760,097.90 5,685,139.87 624,041,087.02 41

2005 34 : : 6,412,200.00 6,412,200.00 : 1 1 : : (%) (%) 211,397,578.11 91.50 16,544,034.00 178,487,446.27 73.41 4,364,798.18 6,580,822.87 2.85 658,082.29 10,971,514.70 4.51 1,097,151.47 3,302,383.90 1.43 990,715.17 42,948,434.30 17.66 12,884,530.29 9,753,525.07 4.22 4,876,762.54 10,738,375.07 4.42 5,369,187.54 231,034,309.95 100.00 23,069,594.00 243,145,770.34 100.00 23,715,667.48 2 : : 23,715,667.48 646,073.48 646,073.48 23,069,594.00 3 : : (%) (%) 172,218,595.35 74.54 167,371,482.65 68.84 4 5%(5%) 2 1 : : 42,836,216.79 9,058,940.96 6,467,756.83 45,427,400.92 4,484,070.00 4,484,070.00 47,320,286.79 9,058,940.96 6,467,756.83 49,911,470.92 47,320,286.79 9,058,940.96 6,467,756.83 49,911,470.92 2 : : 42

2005 (%) 5 1,339,000.00 0 1,339,000.00 0 1,339,000.00 10 3,145,070.00 0 3,145,070.00 0 3,145,070.00 4,484,070.00 0 4,484,070.00 0 4,484,070.00 3 : : 3,433,171.28-6,408,815.87-19,349,129.50-6,408,815.87-16,305,347.22-3,043,782.28-6,408,815.87-15,915,958.22 4 : : 222,853,318.39 173,554,285.62 6,408,815.87 28,767,611.85 5,014,265.39 2,891,458.18 224,247,868.87 199,430,439.29 33 33 74,001,796.73 65,812,044.97 13,370,535.89 14,878,253.99 60,631,260.84 50,933,790.98 1 43

2005 2 : : 50,000,000.00 50,000,000.00 72,000,000.00 72,000,000.00 10,000,000.00 10,000,000.00 3 : : 69,252,048.00 27.15 1,056,000.00 0.41 70,308,048.00 27.56 54,000,000.00 75 54,000,000.00 75 9,000,000.00 90 9,000,000.00 90 4 5 1 : : (%) (%) 1,641,472.55 18 2,659,375.98 87 6 : : 459,150.07 44

2005 290 HENGRUIUSALTD 12006 1 HENGRUIUSALTD 100 2 2005 12 31 255,072,000 10 2.20 56,115,840.00 1 2005 9 48,463,680 19% 22005 10 6% 3 15,301,872 85,609,920, 33.56% 2005 45