COUNTRY GARDEN HOLDINGS COMPANY LIMITED 2007 2016 6 30 2016 6 30 1,250.71,564 129.6% 85.1% 1,051.0 111.9% 573.6 21.2% 554.1 21.8% 120.3 9.6% 53.9 9.3% 1 49.6 1.6% 24.18 3.6% 6.92 6.8% 31% 1 1
2016 6 30 2016 6 30 1.17 52% 48% 20 20 20 2
2.2927 197 1 100 9.69 7.1%1.87 127.5% 2014 10 2016 6 30319 2014 10 1,004 12.5% 8.3 2016 6 30 5.76% 2015 12 31 44 493.9 1,457.8 3
2016 6 30 261 4
2016 6 30 2015 12 31 20,510,502 20,019,841 9,638,845 8,686,295 113,078 121,539 2,028,807 2,052,170 46,252,789 52,727,068 1,952,788 884,492 5,039,678 803,934 485,835 2(a) 214,998 78,212 4 15,500 642,950 4,353,039 3,786,942 90,469,073 89,940,229 167,077,323 135,107,046 34,353,415 34,114,127 2,399,120 1,978,437 4 64,728,938 42,242,116 14,534,221 9,490,355 18,592,301 11,637,126 30,800,244 36,240,752 43,893 18,043 1,210,110 1,188,096 333,739,565 272,016,098 126,168,963 96,516,079 5 86,510,203 73,385,200 6 6,211,000 7 1,454,491 8,663,642 8,905,412 17,757,524 22,778,038 72,122 10,198 246,837,945 201,594,927 86,901,620 70,421,171 177,370,693 160,361,400 5
2016 6 30 2015 12 31 21,348,412 20,878,179 23,717,518 15,258,499 34,077,538 30,829,079 238,299 239,520 5,481,995 3,815,717 31,898 84,895,660 71,020,994 8 28,403,091 29,212,611 4,453,900 3,942,139 35,743,120 32,135,960 68,600,111 65,290,710 16,600,000 19,528,000 7,274,922 4,521,696 23,874,922 24,049,696 92,475,033 89,340,406 177,370,693 160,361,400 6
6 30 2016 2015 3 57,362,492 47,327,574 (45,336,521) (36,352,962) 12,025,971 10,974,612 9 263,939 103,144 360,582 467,008 (1,981,774) (1,641,160) (1,844,799) (1,307,346) 8,823,919 8,596,258 10 269,903 74,491 10 (263,497) (386,808) 6,406 (312,317) 378,899 (16,678) 9,209,224 8,267,263 11 (3,004,349) (2,894,721) 6,204,875 5,372,542 5,389,583 4,929,843 871,467 167,198 (56,175) 275,501 815,292 442,699 6,204,875 5,372,542 7
6 30 2016 2015 3,975 (3,307) 25,515 (300,333) 588,987 (5,740) 318,144 (9,047) 6,523,019 5,363,495 5,755,778 4,923,115 871,467 167,198 (104,226) 273,182 767,241 440,380 6,523,019 5,363,495 12 24.18 23.34 12 24.17 23.34 2016 2015 7 1,538,000 1,463,704 8
1. 2015 (a) (b) 2016 1 1 2016 1 1 12 2017 1 1 7 2017 1 1 15 2018 1 1 16 2019 1 1 10 28 (c) 9 9 2018 1 1 2016 1 12014 7 9 2 9
(d) 10
2 1(c) 2016 1 1 2014 7 9 9 9 3939 9 7 (a) 2016 1 1 39 32,135,960 (69,838) (258,094) 9 (327,932) 9 31,808,028 9 2016 1 1 9 2016 1 1 39 214,998 (214,998) 214,998 9 214,998 11
2016 1 1 39 13,415 (13,415) 13,415 9 13,415 2016 1 1 214,998,000 13,415,000 39 (b) 9 (c) 9 9 (i) 2016 1 1 9 2016 1 1 69,838,000 12
3 (ii) 9 2016 1 1 258,094,000 6 30 2016 2015 55,406,431 45,502,636 192,326 261,870 52,771 47,339 969,036 904,824 741,928 610,905 57,362,492 47,327,574 13
90% 10% 2016 6 30 55,406,431 8,660,987 52,771 1,130,004 770,544 66,020,737 (8,468,661) (160,968) (28,616) (8,658,245) 55,406,431 192,326 52,771 969,036 741,928 57,362,492 211,926 13,031 12,688 184,195 421,840 8,295,915 46,770 417,005 187,498 (123,269) 8,823,919 2016 6 30 385,233,941 8,682,115 9,638,845 1,771,011 12,711,637 418,037,549 768,340 6,746 14,421 14,300 266,352 1,070,159 210,130,186 7,326,128 9,996 832,295 829,860 219,128,465 14
2015 6 30 45,502,636 6,940,125 47,339 1,149,379 636,971 54,276,450 (6,678,255) (244,555) (26,066) (6,948,876) 45,502,636 261,870 47,339 904,824 610,905 47,327,574 214,599 15,235 8,881 179,838 418,553 8,005,664 99,791 536,101 82,431 (127,729) 8,596,258 2015 12 31 326,818,471 7,268,206 8,686,295 975,304 12,999,972 356,748,248 1,507,855 15,746 344,564 4,287 917,683 2,790,135 160,280,150 8,180,750 8,011 737,945 933,943 170,140,799 2016 6 30 6,992,466,000 2015 12 311,688,426,000 6 30 2016 2015 8,823,919 8,596,258 6,406 (312,317) 378,899 (16,678) 9,209,224 8,267,263 (3,004,349) (2,894,721) 6,204,875 5,372,542 15
2016 6 30 2015 12 31 418,037,549 356,748,248 4,353,039 3,786,942 485,835 214,998 122,105 18,043 1,210,110 1,188,096 424,208,638 361,956,327 219,128,465 170,140,799 1,454,491 5,481,995 3,815,717 8,663,642 8,905,412 51,835,062 53,607,117 21,348,412 20,878,179 23,717,518 15,258,499 104,020 10,198 331,733,605 272,615,921 16
4 2016 6 30 2015 12 31 17,533,957 14,764,833 (45,190) 17,488,767 14,764,833 10,139,826 6,999,069 12,671,268 6,175,220 756,184 563,378 14,851,511 4,597,657 38,418,789 18,335,324 (386,806) 38,031,983 18,335,324 775,971 30,500 (3,660) 26,840 775,971 3,916,667 4,275,331 5,280,181 4,733,607 64,744,438 42,885,066 (15,500) (642,950) 64,728,938 42,242,116 2016 6 30 2015 12 31 1 6 2016 6 30 2015 12 31 90 15,950,752 12,706,910 90 180 665,567 853,260 180 365 475,970 821,220 365 441,668 383,443 17,533,957 14,764,833 2016 6 30 2015 12 31 17
5 2016 6 30 2015 12 31 46,955,450 53,478,430 29,113,192 13,722,445 6,884,805 2,443,970 3,296,552 3,369,731 260,204 370,624 86,510,203 73,385,200 2016 6 30 2015 12 31 90 40,504,181 47,826,776 90 180 3,232,503 3,098,282 180 365 1,699,640 1,564,830 365 1,519,126 988,542 46,955,450 53,478,430 6 2016 6 30 8,302,755,000 4.5% 6.0% 7 2016 8 18 2016 6 306.92 1,538,000,000 20151,463,704,000 2016 5 24 2015 6.47 7.68 1,454,491,0002016 7 18
8 2015 1 1 2015 12 31 2016 6 30 0.10 100,000,000,000 10,000,000 2015 1 1 20,351,819,782 2,035,182 1,940,004 22,702,279 (380,236) 24,262,047 2,236,200,000 223,620 176,861 4,773,703 4,950,564 2015 12 31 2016 1 1 22,588,019,782 2,258,802 2,116,865 27,475,982 (380,236) 29,212,611 (a) (809,520) (809,520) (a) (262,628,000) (26,263) (22,089) (636,657) 658,746 2016 6 30 22,325,391,782 2,232,539 2,094,776 26,839,325 (531,010) 28,403,091 (a) 2016 6 30 6 320,580,0002016 6 30 262,628,000 809,520,000 9 6 30 2016 2015 22,430 65,361 47,520 14,223 22,014 (18,361) 22,092 (7,643) 2,990 9,560 86,702 16,083 111,277 (27,165) 263,939 103,144 19
10 6 30 2016 2015 269,903 74,491 (1,850,511) (1,393,760) (813,081) (1,018,521) (483,159) (3,146,751) (2,412,281) 3,146,751 2,412,281 (380,771) (79,439) 117,274 (263,497) (79,439) (307,369) (263,497) (386,808) 6,406 (312,317) 11 6 30 2016 2015 2,131,312 2,089,765 (c) 827,405 824,840 2,958,717 2,914,605 (27,868) (91,884) (d) 73,500 72,000 45,632 (19,884) 3,004,349 2,894,721 20
(a) (b) (c) (d) 16.5% 2015 16.5% 25% 30% 60% 5% 5% 12 (a) 6 30 2016 2015 5,389,583 4,929,843 22,289,163 21,121,232 24.18 23.34 (b) 6 30 2016 2015 5,389,583 4,929,843 22,289,163 21,121,232 12,154 1,671 22,301,317 21,122,903 24.17 23.34 21
(i) (ii) (iii) (iv) (v)2016 57,362.5 2015 47,327.6 21.2%96.6% 201596.1% 3.4% 20153.9% 2016 2016 2015 45,502.621.8%55,406.42016 890 2015725 22.8% 6,228 2015 6,272 2015261.926.6% 2016 192.3 2.2927 197 1 100 969.0 7.1% 187.5 127.5% 22
2015 610.921.4% 2016 741.9 201547.311.6% 2016 52.82016 360.6 2015 467.0 22.8% 2016 6 30115 9,638.8 8,959.6 679.2 20166.42015 312.32016 3,146.82015 2,412.3 100% 2016 2015 307.4 20154,929.8 9.3% 2016 5,389.6 2016 4,961.3 2015 4,882.5 1.6% 23
2016 6 30 49,392.5 2015 12 31 47,877.9 2016 6 3093.2% 2015 12 31 97.7% 6.8% 2015 12 31 2.3% 2016 6 30 18,592.32015 12 31 11,637.1 2014 10 13 1,271,988,73625.0 2015 4 20 2,236,200,000 49.5 2016 6 30 86,901.62015 12 31 70,421.2 2016 6 30 1.4 2015 12 31 1.3 2016 6 30 51,835.1 21,348.4 23,717.52015 12 31 53,607.1 20,878.2 15,258.5 17,757.5 33,729.1 348.5 2015 12 31 22,778.0 30,336.9 492.2 2016 6 30 2015 12 31 2016 6 306,211.0 2015 12 31 60.0% 2016 6 30 62.6% 24
2015 6.98% 20164.92% 6.33% 20151202016 6 30 5.76% 2015 12 31 44 2015 80% 25
2016 6 30 83,485.22015 12 31 60,636.2 2016 6 3024.32015 12 31 50.9 83,460.92015 12 31 60,585.3(i) (ii) 2016 6 30 7,165.32015 12 31 1,781.9 2016 6 30 82,755.9 2015 12 31 84,825.3 2016 6 3079,967 2015 12 31 68,150 26
2014 261 2016 27
2016 6 30 2410 2016 6 30 2016 6 30 2016 6 302016 2007 3 20 2016 6 30 6,697,137 17,786,000 2,665,373 28
2016 6 30 2016 6 30 2016 3 15 2016 5 11 3,658,5455,365,0642016 6 30 2016 6 30107,771,551 2015 12 31 107,771,551 2016 6 30320,580,000 150,947,000 3.02 2.85 446,644,312.40 40,000,000 3.00 2.91 118,564,000.00 7,540,000 3.03 3.00 22,751,000.00 6,384,000 3.00 3.00 19,152,000.00 57,757,000 3.10 2.98 173,987,184.00 57,952,000 3.10 3.03 177,463,890.00 2016 6 30 29
2016 9 22 2016 6 30 6.92 20156.48 2016 9 15 2016 9 22 2016 10 7 2016 11 4 2016 9 19 4 30 2016 9 20 2016 9 22 2016 9 22 18322 30
(http://www.countrygarden.com.cn) (http://www.hkexnews.hk) 2016 8 18 31